Noah Holdings Income Statement (2010-2025) | NOAH

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	186.93M	139.30M	141.06M	197.73M	125.52M	110.20M	96.22M	127.89M	116.99M	129.87M	102.79M	112.61M	89.96M	84.74M	97.42M	89.31M	84.69M	87.87M	88.90M	104.85M
Cost of Revenue (Quarter)	12.74M	15.40M	17.74M	21.95M	9.45M	10.50M	10.68M	20.70M	14.08M	15.45M	16.41M	22.17M	8.63M	8.52M	9.40M	10.81M	7.04M	8.70M	9.64M	8.70M
Gross Profit (Quarter)	0.01M	123.79M	122.83M	175.78M	115.93M	99.70M	88.96M	107.18M	103.32M	114.43M	87.13M	0.00M	82.12M	0.00M	86.19M	0.00M	77.52M	0.00M	78.84M	96.16M
Operating items
Share-based Compensation (IS) (Quarter)
Selling, General & Administrative (Quarter)	-12.25M	-12.06M	-11.97M	-23.23M	-9.18M	-5.32M	-8.09M	-12.17M	-6.65M	-8.82M	-9.24M	-13.89M	-9.85M	-10.99M	-10.30M	-10.07M	-8.88M	-9.94M	-10.10M	-14.03M
Restructuring Costs (Quarter)		-2.97M	-0.22M	6.34M												0.14M				-0.06M
Other Operating Expenses (Quarter)	-99.05M	-72.26M	-92.98M	-160.08M	-66.76M	-3.56M	-57.78M	-83.86M	-70.00M	-72.86M	-59.95M	-67.63M	-63.90M	-55.31M	-51.71M	-60.53M	-50.09M	-54.92M	-54.37M	-53.92M
Operating Expenses (Quarter)	-110.25M	-87.36M	-105.54M	-176.97M	-76.02M	-61.96M	-63.64M	-96.03M	-76.38M	-81.69M	-68.68M	-81.52M	-73.14M	-66.30M	-63.11M	-70.46M	-59.06M	-65.40M	-64.76M	-68.00M
Operating Income (Quarter)	76.68M	51.94M	35.52M	20.76M	49.50M	48.24M	32.58M	31.86M	40.61M	48.19M	34.11M	31.09M	16.82M	18.44M	34.31M	18.85M	25.63M	22.48M	24.15M	36.85M
EBIT (Quarter)	77.50M	51.90M	35.38M	20.76M	49.44M	48.24M	33.89M	31.86M	40.77M	48.19M	34.41M	31.09M	16.99M	18.44M	33.60M	18.85M	25.59M	22.26M	24.02M	36.85M
Non-operating items
Interest & Investment Income (Quarter)	5.25M	0.54M	3.74M	0.54M	4.00M	0.77M	-1.02M	8.75M	-1.98M	-0.55M	1.32M	-7.54M	0.72M	1.43M	2.33M	2.50M	0.86M	-1.95M	2.89M	2.77M
Other Non Operating Income (Quarter)	-0.07M	-2.26M	-0.13M	-0.36M	-0.04M	1.77M	1.42M	-1.20M	1.39M	2.26M	0.34M	-2.35M	0.55M	-0.39M	-6.21M	6.00M	-0.42M	2.01M		-3.00M
Non Operating Income (Quarter)	8.67M	-1.88M	5.90M	2.58M	5.95M	5.18M	2.77M	-4.50M	4.42M	2.18M	0.34M	-3.68M	0.55M	8.48M	0.17M	15.84M	4.96M	4.74M	-2.92M	-11.27M
Net income details
EBT (Quarter)	85.35M	50.07M	41.42M	23.26M	55.45M	53.42M	35.35M	27.36M	45.03M	55.29M	41.73M	27.41M	24.48M	26.92M	34.48M	34.69M	30.59M	27.22M	28.33M	34.00M
Tax Provisions (Quarter)	-19.82M	-10.64M	-9.32M	-5.54M	-12.20M	-11.67M	-7.18M	-8.78M	-10.13M	-12.44M	-9.39M	-4.80M	-5.91M	-5.54M	-12.69M	-13.24M	-8.35M	-8.89M	-9.48M	-15.16M
Profit After Tax (Quarter)	69.12M	47.70M	42.12M	42.98M	47.99M	52.09M	25.02M	20.37M	35.43M	43.07M	31.80M	30.05M	18.26M	14.27M	19.63M	15.57M	20.64M	24.92M	30.74M	1.43M
Income from Non-Controlling Interests (Quarter)	-0.19M	0.38M	-0.29M	-1.16M	-0.16M	-0.02M	-0.62M	0.09M	-0.13M	-0.43M	-0.18M	-0.45M	0.05M	0.54M	0.48M	0.54M	0.12M	-0.01M	0.05M	-0.40M
Income from Continuing Operations (Quarter)	106.30M	60.66M	50.53M	28.81M	67.57M	65.09M	44.23M	36.14M	55.37M	67.73M	51.56M	32.21M	30.69M	32.46M	46.19M	47.92M	38.88M	35.76M	37.61M	49.16M
Consolidated Net Income (Quarter)	106.30M	60.66M	50.53M	28.81M	67.57M	65.09M	44.23M	36.14M	55.37M	67.73M	51.56M	32.21M	30.69M	32.46M	46.19M	47.92M	38.88M	35.76M	37.61M	49.16M
Income towards Parent Company (Quarter)	106.30M	60.66M	50.53M	28.81M	67.57M	65.09M	44.23M	36.14M	55.37M	67.73M	51.56M	32.21M	30.69M	32.46M	46.19M	47.92M	38.88M	35.76M	37.61M	49.16M
Net Income towards Common Stockholders (Quarter)	106.30M	60.66M	50.53M	28.81M	67.57M	65.09M	44.23M	36.14M	55.37M	67.73M	51.56M	32.21M	30.69M	32.46M	46.19M	47.92M	38.88M	35.76M	37.61M	49.16M
Additional items
EPS (Basic) (Quarter)				0.55				0.75		0.29M		0.67		0.36M		0.98		0.04M		1.00
EPS (Weighted Average and Diluted) (Quarter)								0.09M		0.29M		0.08M		0.36M		0.25M		0.04M		0.22M
Shares Outstanding (Weighted Average) (Quarter)				52.53M				48.04M		229.87		48.25M		91.17		48.84M		129.96		49.17M
Shares Outstanding (Diluted Average) (Quarter)								402.13		229.87		404.16		91.17		187.94		128.58		224.18
EBITDA (Quarter)	77.50M	51.90M	35.38M	20.76M	49.44M	48.24M	33.89M	31.86M	40.77M	48.19M	34.41M	31.09M	16.99M	18.44M	33.60M	18.85M	25.59M	22.26M	24.02M	36.85M
Interest Expenses (Quarter)
Tax Rate (Quarter)	-23.22%	-21.26%	-22.50%	-23.83%	-22.00%	-21.84%	-20.31%	-32.07%	-22.50%	-22.50%	-22.50%	-17.50%	-24.15%	-20.58%	-36.80%	-38.16%	-27.30%	-32.67%	-33.46%	-44.60%

Research Tools

Noah Holdings Income Statement (2010-2025) | NOAH

Create an account

Sign In

Reset Password