Noah Holdings Income Statement (2009-2025) | NOAH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Mar2012 Jun2012 Mar2013 Jun2013 Sep2013 Dec2013 Jun2014 Sep2014 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 101.85M91.82M95.35M104.13M105.20M103.47M111.78M133.22M121.26M122.83M120.50M133.42M127.81M120.86M113.94M105.95M106.01M124.88M146.98M187.87M139.97M142.04M199.67M126.59M748.43M97.21M128.52M117.84M944.97M103.49M113.88M90.62M620.58M98.14M90.12M85.45M634.63M89.63M
Cost of Revenue 12.00M11.68M14.46M8.80M10.53M11.57M17.14M16.94M18.21M11.83M15.24M13.48M11.59M11.93M11.17M6.29M8.84M10.10M14.51M12.74M15.39M17.67M21.95M9.45M70.31M10.68M20.70M14.08M112.00M16.41M22.17M8.63M61.89M9.40M10.81M7.04M62.31M9.64M
Gross Profit 89.85M80.14M80.89M95.33M94.67M91.90M94.64M114.65M107.03M112.11M105.26M119.94M116.22M108.93M102.78M101.12M97.17M114.78M132.47M0.04M124.57M124.37M177.72M117.14M678.12M86.53M107.82M103.76M832.97M87.08M91.71M81.98M0.02M88.74M0.02M78.41M0.03M79.99M
Operating items
Selling, General & Administrative -8.93M-8.24M-10.43M-8.66M-7.26M-9.13M-12.18M-8.92M-10.35M-8.74M-13.81M-8.72M-12.27M-12.62M-25.86M-8.99M-9.67M-8.91M-12.88M-12.25M-12.05M-11.92M-23.23M-9.18M-35.65M-8.09M-12.17M-6.65M-63.98M-9.24M-13.89M-9.85M-79.90M-10.30M-10.07M-8.88M-71.20M-10.10M
Restructuring Costs -280.29M-19.19M-1.44M23.73M
Other Operating Expenses -61.26M-58.70M-72.07M-57.60M-63.99M-69.62M-77.96M-78.66M-79.72M-74.69M-82.53M-78.80M-78.01M-74.08M-69.24M-61.06M-50.73M-65.04M198.50M-98.00M-56.04M-91.76M-177.47M-66.84M-379.35M-55.55M-83.86M-69.73M-528.36M-59.44M-67.63M-63.29M-401.94M-52.81M-60.40M-50.18M-54.66M
Operating Expenses -70.19M-66.94M-82.49M-66.26M-71.26M-78.75M-90.14M-88.70M-87.11M-82.69M-96.34M-87.52M-90.28M-86.70M-95.10M-69.18M-60.40M-73.95M-94.67M-110.25M-87.29M-105.12M-176.97M-76.02M-415.00M-63.64M-96.03M-76.38M-592.34M-68.68M-81.52M-73.14M-481.84M-63.11M-70.46M-59.06M-468.48M-64.76M
Operating Income 29.77M24.38M12.22M37.29M33.08M24.10M20.84M43.77M33.43M39.47M23.23M45.08M36.69M33.43M18.14M36.19M45.09M50.17M51.41M76.68M51.90M35.38M20.76M49.50M323.14M32.58M31.86M40.61M349.42M34.11M31.09M16.82M134.01M34.31M18.85M25.63M161.03M24.15M
EBIT 29.77M24.38M12.22M37.29M33.08M24.10M20.84M43.15M34.72M39.86M23.23M45.08M36.69M33.43M18.14M36.72M45.09M50.17M51.41M76.68M51.90M35.38M20.76M49.50M323.14M32.58M31.86M40.61M349.42M34.11M31.09M16.82M134.01M34.31M18.85M25.63M161.03M24.15M
Non-operating items
Interest & Investment Income 2.62M0.68M2.77M1.47M1.61M1.69M5.38M6.72M2.53M0.95M3.82M1.73M-6.91M-2.55M2.48M0.66M0.11M-16.51M5.25M3.49M24.11M0.54M4.00M5.17M-1.02M9.02M-1.98M-3.98M1.32M-7.54M0.72M10.40M2.33M2.50M0.86M-13.94M2.89M
Other Non Operating Income -0.32M0.37M-0.53M0.17M0.30M-0.04M0.10M0.18M-3.23M-0.19M-0.29M0.04M-0.73M-0.04M0.12M4.30M0.58M-0.76M-0.07M-14.62M-0.82M12.65M11.85M1.42M-11.08M1.39M15.82M-2.83M-6.21M6.00M-0.42M14.39M
Non Operating Income 3.26M2.09M2.69M2.19M2.73M2.89M5.99M9.45M1.62M-7.44M2.66M6.92M6.03M-7.54M0.71M5.73M-20.71M16.87M-294.38M8.67M-4.35M38.00M-3.08M5.95M11.85M2.77M-4.50M4.42M51.53M0.34M-3.61M0.55M61.63M0.17M-2.36M4.96M33.96M-2.92M
Net income details
EBT 33.03M26.48M14.91M39.48M35.81M26.99M26.83M53.22M35.05M39.86M25.89M52.00M42.72M27.76M18.85M41.92M47.85M52.61M-239.22M85.35M323.25M266.87M-471.77M55.45M357.85M35.35M27.36M45.03M400.95M41.73M27.41M24.48M195.65M34.48M34.69M30.59M194.98M28.33M
Tax Provisions -7.43M-5.10M-3.25M-8.99M-8.89M-6.29M-5.39M-11.74M-8.71M-4.25M-11.85M-9.85M-6.38M-4.05M-9.64M-10.98M-12.27M-4.20M-19.82M-68.72M-60.05M-5.54M-12.20M-78.16M-7.18M-8.78M-10.13M-90.21M-9.39M-4.80M-5.91M-40.26M-12.69M-13.24M-8.35M-63.69M-9.48M
Profit After Tax 2.73M6.20M9.77M14.74M13.98M14.55M24.03M18.76M27.00M22.15M11.98M31.32M30.37M27.57M24.27M41.58M28.16M39.86M21.89M42.85M37.06M29.08M16.94M34.41M42.61M41.01M-241.06M69.12M307.95M271.36M42.98M47.99M348.89M25.02M20.37M35.43M312.30M31.80M30.05M18.26M103.69M19.63M15.57M20.64M178.54M30.74M
Income from Non-Controlling Interests 0.20M0.39M0.61M0.40M1.19M0.95M-0.95M-1.15M-2.98M-0.76M-0.60M-0.32M-0.36M-1.22M1.04M-0.62M0.45M0.62M1.74M2.17M0.09M0.32M-0.26M0.09M-0.19M2.42M-1.84M-1.16M-0.16M-0.12M-0.62M0.09M-0.13M-3.13M-0.18M-0.45M0.05M3.91M0.48M0.54M0.12M-0.04M0.05M
Income from Continuing Operations 40.46M31.58M18.16M48.47M44.70M33.28M32.22M64.05M45.45M39.86M30.14M63.84M52.56M34.14M22.89M52.32M58.83M64.88M-235.01M105.17M391.97M326.91M-466.23M67.65M436.01M42.53M36.14M55.16M491.16M51.11M32.21M30.40M235.91M47.17M47.92M38.94M258.67M37.81M
Consolidated Net Income 40.46M31.58M18.16M48.47M44.70M33.28M32.22M64.05M45.45M39.86M30.14M63.84M52.56M34.14M22.89M52.32M58.83M64.88M-235.01M105.17M391.97M326.91M-466.23M67.65M436.01M42.53M36.14M55.16M491.16M51.11M32.21M30.40M235.91M47.17M47.92M38.94M37.81M
Income towards Parent Company 40.46M31.58M18.16M48.47M44.70M33.28M32.22M64.05M45.45M39.86M30.14M63.84M52.56M34.14M22.89M52.32M58.83M64.88M-235.01M105.17M391.97M326.91M-466.23M67.65M436.01M42.53M36.14M55.16M491.16M51.11M32.21M30.40M235.91M47.17M47.92M38.94M37.81M
Net Income towards Common Stockholders 40.46M31.58M18.16M48.47M44.70M33.28M32.22M64.05M45.45M39.86M30.14M63.84M52.56M34.14M22.89M52.32M58.83M64.88M-235.01M105.17M391.97M326.91M-466.23M67.65M436.01M42.53M36.14M55.16M491.16M51.11M32.21M30.40M235.91M47.17M47.92M38.94M37.81M
Additional items
EPS (Basic) 0.67
EPS (Weighted Average and Diluted) -3.822.59M
Shares Outstanding (Weighted Average) 11.12M16.67M27.89M4.52M350.18M349.28M
Shares Outstanding (Diluted Average) 16.84M19.03M28.52M4.61M91.17128.58
EBITDA 2.70M5.39M10.16M16.42M14.45M24.62M22.14M29.77M24.38M12.22M37.29M33.08M24.10M20.84M43.15M34.72M39.86M23.23M45.08M36.69M33.43M18.14M36.72M45.09M50.17M51.41M76.68M51.90M35.38M20.76M49.50M323.14M32.58M31.86M40.61M349.42M34.11M31.09M16.82M134.01M34.31M18.85M25.63M161.03M24.15M
Interest Expenses -1.45M-0.15M
Tax Rate -22.51%-19.26%-21.78%-22.77%-24.81%-23.30%-20.10%-22.06%-24.86%-16.40%-22.78%-23.06%-22.99%-21.47%-23.00%-22.95%-23.33%1.76%-23.22%-21.26%-22.50%1.18%-22.00%-21.84%-20.31%-32.07%-22.50%-22.50%-22.50%-17.50%-24.15%-20.58%-36.80%-38.16%-27.30%-32.66%-33.46%