|
Cash & Equivalents
|
0.24B | 0.19B | 0.19B | 0.34B | 0.34B | 0.34B | 0.34B | 0.28B | 0.28B | 0.04B | 0.09B | 0.05B | 0.06B | 0.07B | 0.07B | 0.11B | 0.07B | 0.25B | 0.07B | 0.07B | 0.07B | 0.08B | 0.12B | 0.07B | 0.08B | 0.16B | 0.13B | 0.20B | 0.07B | 0.10B | 0.12B | 0.14B | 0.21B | 0.19B | 0.13B | 0.16B | 0.13B | 0.06B | 0.12B | 0.19B | 0.12B | 0.19B | 0.17B | 0.18B | 0.15B | 0.22B | 0.19B | 0.22B | 0.23B | 0.22B |
|
Short-term Investments
|
0.13B | 0.17B | 0.21B | 0.19B | 0.13B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.38B | 0.36B | 0.40B | 0.53B | 0.47B | 0.37B | 0.37B | 0.33B | 0.32B | 0.07B | 0.14B | 0.05B | 0.06B | 0.07B | 0.07B | 0.11B | 0.07B | 0.25B | 0.07B | 0.07B | 0.07B | 0.08B | 0.12B | 0.07B | 0.08B | 0.16B | 0.13B | 0.20B | 0.07B | 0.10B | 0.12B | 0.14B | 0.21B | 0.19B | 0.13B | 0.16B | 0.13B | 0.06B | 0.12B | 0.19B | 0.12B | 0.19B | 0.17B | 0.18B | 0.15B | 0.22B | 0.19B | 0.22B | 0.23B | 0.22B |
|
Receivables
|
| | 0.01B | 0.04B | | | | 0.05B | | 0.05B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.07B | 0.04B | 0.06B | 0.06B | 0.08B | 0.06B | 0.08B | 0.07B | 0.07B | 0.12B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.16B | 0.14B | 0.12B | 0.12B | 0.19B | 0.15B | 0.14B | 0.13B | 0.20B | 0.13B | 0.16B | 0.15B | 0.16B | 0.13B | 0.13B | 0.15B |
|
Securities - Held-to-maturity
|
1.22B | 1.08B | 0.80B | 0.63B | 0.73B | 0.67B | 0.69B | 0.67B | 0.80B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.05B | 0.05B | | | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.16B | 1.24B | 1.29B | 1.39B |
|
Loans - Net
|
| | 0.02B | 25.41B | 0.02B | | | 0.53B | 0.02B | | | 27.52B | 26.54B | 25.62B | 0.48B | 24.00B | 23.20B | 22.53B | 0.46B | 21.56B | 22.71B | 22.53B | 22.71B | 22.28B | 21.77B | 21.33B | 20.96B | 20.80B | 20.08B | 19.74B | 10.00B | 19.26B | 19.62B | 18.77B | 17.74B | 16.94B | 16.09B | 14.97B | 14.26B | 13.61B | 13.52B | 12.99B | 13.11B | 10.97B | 10.02B | 9.59B | 9.99B | 10.42B | 10.16B | 10.23B |
|
Property, Plant & Equipment (Net)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.09B | 0.10B | 0.11B | 0.12B | 0.14B | 0.18B | 0.21B | 0.25B | 0.30B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.36B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.15B | 0.13B | 0.12B | 0.10B | 0.09B | 0.09B | 0.09B |
|
Long-Term Investments
|
| | | 1.25B | | | | 0.04B | | | | 0.27B | 0.29B | 0.26B | 0.17B | 0.27B | 0.12B | 0.08B | 0.08B | 0.10B | 0.10B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.25B | 0.25B | 0.45B | 0.48B | 0.99B | 0.97B | 1.27B | 1.37B | 1.59B | 1.65B | | | | | | | | | | | | | | |
|
Goodwill
|
0.18B | 0.18B | 0.18B | 0.14B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.16B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Intangibles
|
0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles
|
0.25B | 0.24B | 0.23B | 0.20B | 0.20B | 0.19B | 0.19B | 0.16B | 0.15B | 0.15B | 0.15B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.27B | 0.26B | 0.25B | 0.27B | 0.26B | 0.25B | 0.25B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.22B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Other Non-Current Assets
|
0.11B | 0.10B | 0.10B | 0.10B | 0.16B | 0.10B | 0.11B | 0.10B | 0.10B | 0.09B | 0.10B | 0.01B | 0.01B | 0.01B | 0.98B | 0.79B | 0.78B | 0.73B | 0.69B | 0.73B | 0.74B | 0.72B | 0.70B | 0.76B | 0.69B | 0.67B | 0.65B | 0.68B | 0.59B | 0.52B | 0.55B | 0.61B | 0.62B | 0.76B | 0.74B | 0.76B | 0.75B | 0.80B | 0.95B | 0.58B | 0.48B | 0.45B | 0.49B | 0.62B | 0.54B | 0.34B | 0.33B | 0.32B | 0.32B | 0.39B |
|
Assets
|
28.09B | 28.11B | 27.59B | 25.88B | 26.84B | 28.57B | 28.59B | 25.89B | 25.29B | 24.87B | 26.24B | 29.59B | 28.72B | 27.67B | 27.19B | 26.14B | 25.32B | 24.77B | 23.96B | 23.90B | 25.21B | 25.10B | 25.22B | 24.72B | 24.22B | 23.94B | 23.71B | 23.28B | 22.61B | 22.22B | 22.65B | 22.17B | 23.03B | 22.40B | 21.68B | 20.99B | 20.62B | 19.56B | 19.36B | 18.08B | 17.79B | 17.20B | 16.71B | 15.37B | 14.50B | 14.08B | 13.78B | 14.19B | 13.71B | 13.88B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.11B | 0.20B | 0.20B | 0.34B | 0.48B | 0.59B | 0.58B | 0.69B | 0.68B | 0.73B | 0.72B | 0.74B | 0.80B | 0.89B | 1.07B | 1.19B | 1.31B | 1.38B | 1.48B |
|
Notes Payables
|
| | | 0.96B | | | | 0.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 0.96B | | | | 0.61B | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.11B | 0.20B | 0.20B | 0.34B | 0.48B | 0.59B | 0.58B | 0.69B | 0.68B | 0.73B | 0.72B | 0.74B | 0.80B | 0.89B | 1.07B | 1.19B | 1.31B | 1.38B | 1.48B |
|
Accumulated Expenses
|
0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Short term Debt
|
27.13B | 27.17B | 26.59B | 24.81B | 25.76B | 27.43B | 27.39B | 24.67B | 24.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.06B | 0.04B | 0.05B | 0.09B | 0.04B | 0.04B | 0.05B | 0.09B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.04B | -0.05B | -0.05B | -0.07B | -0.08B | -0.05B | -0.06B | -0.09B | -0.07B |
|
Other Non-Current Liabilities
|
0.19B | 0.18B | 0.19B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.17B | 0.18B | 0.17B | 0.14B | 0.17B | 0.21B | 0.20B | 0.17B | 0.21B | 0.20B | 0.24B | 0.23B | 0.27B | 0.26B | 0.28B | 0.26B | 0.31B | 0.30B | 0.22B | 0.24B | 0.29B | 0.31B | 0.32B | 0.31B | 0.38B | 0.38B | 0.40B | 0.41B | 0.45B | 0.46B | 0.43B | 0.42B | 0.42B | 0.48B | 0.45B | 0.41B | 0.43B | 0.48B | 0.46B | 0.49B | 0.53B |
|
Total Non-Current Liabilities
|
27.23B | 27.25B | 26.67B | 24.92B | 25.82B | 27.51B | 27.57B | 24.80B | 24.16B | 23.71B | 25.05B | 27.54B | 26.67B | 25.52B | 24.91B | 23.81B | 23.02B | 22.42B | 21.60B | 21.42B | 22.69B | 22.50B | 22.65B | 22.11B | 21.63B | 21.27B | 21.01B | 20.73B | 20.03B | 19.53B | 19.71B | 19.10B | 19.89B | 19.17B | 18.35B | 17.50B | 17.13B | 15.95B | 15.71B | 14.43B | 14.14B | 13.54B | 13.03B | 11.69B | 10.87B | 10.44B | 10.00B | 10.37B | 9.73B | 9.76B |
|
Total Liabilities
|
27.42B | 27.43B | 26.86B | 25.09B | 26.00B | 27.69B | 27.74B | 24.99B | 24.34B | 23.88B | 25.22B | 27.70B | 26.81B | 25.69B | 25.12B | 24.01B | 23.19B | 22.64B | 21.80B | 21.65B | 22.92B | 22.78B | 22.91B | 22.39B | 21.89B | 21.58B | 21.32B | 20.95B | 20.27B | 19.82B | 20.02B | 19.42B | 20.20B | 19.55B | 18.73B | 17.90B | 17.53B | 16.40B | 16.17B | 14.86B | 14.56B | 13.96B | 13.51B | 12.14B | 11.28B | 10.87B | 10.48B | 10.83B | 10.23B | 10.29B |
|
Total Debt
|
27.13B | 27.17B | 26.59B | 24.81B | 25.76B | 27.43B | 27.39B | 24.67B | 24.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
0.67B | 0.68B | | 0.78B | | 0.87B | 0.84B | 0.91B | 0.96B | 0.99B | 1.01B | 1.89B | 1.91B | 1.98B | 2.07B | 2.13B | 2.13B | 2.13B | 2.17B | 2.25B | 2.29B | 2.33B | 2.31B | 2.33B | 2.33B | 2.35B | 2.39B | 2.33B | 2.34B | 2.40B | 2.63B | 2.75B | 2.83B | 2.86B | 2.94B | 3.09B | 3.09B | 3.17B | 3.18B | 3.22B | 3.23B | 3.24B | 3.20B | 3.24B | 3.22B | 3.21B | 3.35B | 3.42B | 3.57B | 3.65B |
|
Shareholder's Equity
|
| | 0.73B | 0.78B | 0.84B | 0.87B | 0.84B | 0.91B | 0.96B | 0.99B | 1.01B | 1.89B | 1.91B | 1.98B | 2.07B | 2.13B | 2.13B | 2.13B | 2.17B | 2.25B | 2.29B | 2.33B | 2.31B | 2.33B | 2.33B | 2.35B | 2.39B | 2.33B | 2.34B | 2.40B | 2.63B | 2.75B | 2.83B | 2.86B | 2.94B | 3.09B | 3.09B | 3.17B | 3.18B | 3.22B | 3.23B | 3.24B | 3.20B | 3.24B | 3.22B | 3.21B | 3.35B | 3.42B | 3.57B | 3.65B |
|
Liabilities and Shareholders Equity
|
28.09B | 28.11B | 27.59B | 25.88B | 26.84B | 28.57B | 28.59B | 25.89B | 25.29B | 24.87B | 26.24B | 29.59B | 28.72B | 27.67B | 27.19B | 26.14B | 25.32B | 24.77B | 23.96B | 23.90B | 25.21B | 25.10B | 25.22B | 24.72B | 24.22B | 23.94B | 23.71B | 23.28B | 22.61B | 22.22B | 22.65B | 22.17B | 23.03B | 22.40B | 21.68B | 20.99B | 20.62B | 19.56B | 19.36B | 18.08B | 17.79B | 17.20B | 16.71B | 15.37B | 14.50B | 14.08B | 13.78B | 14.19B | 13.71B | 13.88B |
|
Retained Earnings
|
0.57B | 0.57B | 0.62B | 0.68B | 0.73B | 0.77B | 0.77B | 0.83B | 0.88B | 0.91B | 0.96B | 1.87B | 1.89B | 1.97B | 2.06B | 2.10B | 2.11B | 2.11B | 2.14B | 2.23B | 2.27B | 2.31B | 2.30B | 2.32B | 2.32B | 2.34B | 2.38B | 2.31B | 2.33B | 2.39B | 2.62B | 2.74B | 2.81B | 2.84B | 2.94B | 3.09B | 3.13B | 3.21B | 3.23B | 3.25B | 3.27B | 3.31B | 3.27B | 3.31B | 3.30B | 3.29B | 3.34B | 3.41B | 3.58B | 3.65B |
|
Treasury Shares
|
| | | 0.32B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Shares Outstanding
|
| | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | |