|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 5.83M | -1.58M | -0.46M | 9.41M | 9.66M | 16.33M | 34.29M | -11.38M | 4.28M | 3.05M | 10.93M | 3.61M | 18.11M | 22.06M | 15.46M | 17.93M | -3.90M | 38.15M | 53.57M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.70M | 0.56M | 338.23M | | | 106.89M | 17.68M | 133.60M | | | -133.60M | 13.73M | | 16.62M | 4.79M | | 37.52M | 5.74M | -94.69M | 41.85M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.00M | 124.10M | 112.12M | 111.38M | 134.71M | 176.24M | 228.88M | 225.24M | 243.04M | 236.42M | 227.23M | 216.72M | 202.13M | 190.21M | 178.43M | 166.44M | 172.10M | 162.72M | 184.82M | 171.02M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.40M | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.58M | 136.65M | -6.20M | 125.20M | 151.59M | 203.13M | 8.40M | 265.97M | 284.03M | 284.55M | 275.25M | 268.80M | 0.80M | 240.48M | 221.25M | 207.83M | 212.29M | 205.96M | 225.38M | 211.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.99M | 50.18M | 48.29M | 48.08M | 36.94M | 126.62M | 424.92M | 199.45M | 46.00M | 207.16M | 205.34M | 194.58M | 176.46M | 168.33M | 541.72M | 48.31M | 132.85M | 120.71M | 343.75M | 109.58M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.59M | 86.48M | 76.20M | 77.12M | 77.94M | 76.51M | 81.10M | 66.52M | 50.88M | 77.39M | 69.92M | 74.22M | 66.41M | 72.16M | 80.08M | 82.71M | 79.44M | 85.25M | 107.11M | 101.64M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.22M | 80.65M | 77.78M | 77.55M | 68.54M | 66.84M | 64.77M | 32.24M | 62.26M | 73.12M | 66.87M | 63.39M | 62.80M | 54.04M | 58.02M | 67.38M | 61.51M | 88.81M | | 44.27M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 12.42M | 10.78M | 7.01M | 7.10M | 7.80M | 10.18M | 9.69M | 9.73M | 8.91M | 10.04M | 10.24M | 13.33M | 13.71M | 11.42M | 10.90M | 14.51M | 15.08M | 14.74M | 32.69M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.17M | 1.07M | 2.96M | 0.85M | 1.14M | 1.68M | -4.98M | 0.92M | 1.06M | -0.50M | 4.21M | 4.21M | 1.72M | 10.94M | 3.07M | 4.96M | 0.85M | -5.92M | 0.42M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.27M | 3.44M | | 2.99M | | 2.63M | -14.18M | 11.81M | 15.51M | 5.36M | -0.89M | -0.14M | -1.40M | -0.11M | 0.04M | 0.91M | | -2.50M | -0.16M | -0.10M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -3.40M | 37.90M | -1.00M | -1.90M | -4.20M | 26.16M | -1.90M | -10.09M | -6.46M | -40.16M | 2.78M | -2.61M | -11.24M | 4.59M | 0.46M | -1.50M | -10.88M | -17.10M | -22.53M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.12M | 186.54M | 268.53M | 392.48M | 261.24M | 311.31M | 228.22M | 250.53M | 207.99M | 234.01M | 246.83M | 293.82M | 252.74M | 262.28M | 294.55M | 300.44M | 443.20M | 339.96M | 293.32M | 306.94M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.50M | 200.18M | 318.29M | 404.44M | 267.29M | 318.68M | 252.06M | 265.15M | 224.06M | 242.89M | 215.32M | 310.91M | 266.27M | 266.37M | 321.53M | 315.78M | 461.18M | 342.51M | 284.88M | 317.42M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.97M | 128.59M | 143.78M | 149.41M | 141.40M | 147.20M | 151.57M | 152.71M | 144.71M | 141.20M | 152.92M | 143.88M | 139.63M | 146.19M | 147.23M | 138.22M | 134.70M | 144.78M | 141.09M | 139.37M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.79M | 182.63M | 199.25M | 205.87M | 196.59M | 209.83M | 222.15M | 210.12M | 209.35M | 214.41M | 258.54M | 217.49M | 214.37M | 221.30M | 229.78M | 218.00M | 219.29M | 225.74M | 264.15M | 233.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.79M | 182.63M | 199.25M | 205.87M | 196.59M | 209.83M | 222.15M | 210.12M | 209.35M | 214.41M | 258.54M | 217.49M | 214.37M | 221.30M | 229.78M | 218.00M | 219.29M | 225.74M | 264.15M | 233.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.77M | -213.40M | 110.39M | -241.41M | -227.44M | -151.58M | -257.81M | -132.52M | -258.88M | -265.89M | -454.90M | -266.60M | -262.86M | -276.96M | -293.70M | -275.50M | -237.51M | -279.99M | -411.87M | -244.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.77M | -213.40M | 110.39M | -241.41M | -227.44M | -151.58M | -257.81M | -132.52M | -258.88M | -265.89M | -454.90M | -266.60M | -262.86M | -276.96M | -293.70M | -275.50M | -237.51M | -279.99M | -411.87M | -244.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.04M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 12.56M | 12.38M | 13.82M | 16.88M | 26.89M | 34.01M | 40.73M | 40.98M | 48.13M | 48.02M | 52.08M | 40.74M | 50.27M | 42.81M | 41.39M | 40.19M | 43.24M | 40.56M | 40.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88M | 12.65M | 2.23M | -7.04M | -14.07M | -9.17M | -3.06M | -64.69M | 4.08M | 14.02M | 15.71M | 26.15M | 24.60M | 22.98M | 35.73M | 15.19M | 10.44M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.25M | 66.87M | 168.22M | 240.58M | 108.39M | 127.06M | 25.82M | 31.27M | 27.43M | 50.12M | -39.10M | 93.94M | 58.43M | -2.22M | 78.44M | 106.14M | 237.36M | 136.45M | 46.38M | 75.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.24M | 15.65M | 39.08M | 55.70M | 25.48M | 26.59M | 5.33M | 8.25M | 10.19M | 10.51M | -9.40M | 23.18M | 14.75M | -0.28M | 15.02M | 25.01M | 59.51M | 35.77M | 7.69M | 20.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 53.14M | 125.68M | 186.65M | 82.90M | 100.47M | 38.64M | 23.02M | 27.43M | 44.35M | 10.79M | 70.76M | 43.67M | 2.39M | 63.43M | 82.56M | 177.85M | 106.68M | 27.64M | 55.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | -1.92M | -3.54M | -1.76M | -2.23M | -4.33M | -9.84M | -3.47M | -10.18M | -4.75M | -21.79M | -2.65M | -1.42M | -4.33M | 0.27M | -1.43M | -3.60M | -6.01M | -19.08M | -15.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 51.22M | 129.15M | 184.89M | 82.90M | 100.47M | 20.49M | 23.02M | 17.24M | 39.61M | -29.70M | 70.76M | 43.67M | -1.94M | 63.43M | 81.13M | 177.85M | 100.67M | 38.69M | 55.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 51.22M | 129.15M | 184.89M | 82.90M | 100.47M | 20.49M | 23.02M | 17.24M | 39.61M | -29.70M | 70.76M | 43.67M | -1.94M | 63.43M | 81.13M | 177.85M | 100.67M | 38.69M | 55.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 51.22M | 129.15M | 184.89M | 82.90M | 100.47M | 20.49M | 23.02M | 17.24M | 39.61M | -29.70M | 70.76M | 43.67M | -1.94M | 63.43M | 81.13M | 177.85M | 100.67M | 38.69M | 55.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 51.22M | 129.15M | 184.89M | 82.90M | 100.47M | 20.49M | 23.02M | 17.24M | 39.61M | -29.70M | 70.76M | 43.67M | -1.94M | 63.43M | 81.13M | 177.85M | 100.67M | 38.69M | 55.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14 | 1.33 | 3.35 | 4.86 | 2.20 | 2.69 | 0.54 | 0.62 | 0.46 | 1.06 | -0.79 | 1.90 | 1.20 | -0.05 | 1.73 | 2.22 | 4.87 | 2.77 | 1.06 | 1.54 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14 | 1.33 | 3.35 | 4.86 | 2.20 | 2.69 | 0.54 | 0.62 | 0.46 | 1.06 | -0.79 | 1.90 | 1.20 | -0.05 | 1.73 | 2.22 | 4.87 | 2.77 | 1.06 | 1.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 38.60M | 38.57M | 38.04M | 37.71M | 37.38M | 37.60M | 37.34M | 37.47M | 37.50M | 37.42M | 37.16M | 36.53M | 36.43M | 36.64M | 36.48M | 36.49M | 36.32M | 36.34M | 36.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 38.60M | 38.57M | 38.04M | 37.71M | 37.38M | 37.60M | 37.34M | 37.47M | 37.50M | 37.42M | 37.16M | 36.53M | 36.43M | 36.64M | 36.48M | 36.49M | 36.32M | 36.34M | 36.08M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.74M | 38.60M | 38.57M | 38.04M | 37.71M | 37.38M | 37.60M | 37.34M | 37.47M | 37.50M | 37.42M | 37.16M | 36.53M | 36.43M | 36.64M | 36.48M | 36.49M | 36.32M | 36.34M | 36.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.77M | -213.40M | 110.39M | -241.41M | -227.44M | -151.58M | -257.81M | -132.52M | -258.88M | -265.89M | -454.90M | -266.60M | -262.86M | -276.96M | -293.70M | -275.50M | -237.51M | -279.99M | -411.87M | -244.17M |