|
Net Income (Quarter)
|
-0.01M | | | -0.02M | -0.01M | | | | | -0.01M | | | | -0.57M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.00M | -132.00 | 0.01M | -0.06M | -0.01M | -4.13M | -0.04M | -0.10M | -0.03M | -0.13M | -0.02M | -0.03M | -0.07M | -0.07M | -0.09M | -0.08M | -0.07M | -0.17M | -0.02M | -0.02M | -0.03M | -0.07M | -0.02M | -0.02M | 987.00 |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.02M | 0.01M | 315.00 | 229.00 | 146.00 | -690.00 | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.08M | 0.08M | 0.00M | 0.09M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.01M | | -0.01M | -0.19M | -0.19M | -0.20M | -0.01M | -0.20M | -0.21M | -0.21M | -0.01M | -0.22M | -0.22M | -0.23M | -0.01M | -0.25M | | | | -0.01M | | 0.01M | | -0.03M | -0.05M | -0.03M | -0.04M | 0.17M | -0.20M | -554.00 | -0.02M | -0.02M | -0.11M | -0.04M | -0.06M | -0.02M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.01M | -0.02M | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.01M | -0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | | 0.04M | 0.04M | 0.04M | | 0.04M | | | | | | | | | 444.00 | 667.00 | 666.00 | 223.00 | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | -21.00 | | -0.01M | 0.01M | -113.00 | 347.00 | -613.00 | 134.00 | -0.01M | 1.00 | 0.01M | -0.00M | -0.01M | -0.00M | -0.01M | 8.00 | 6.00 | 2.00 | | | | | |
|
Change in Account Payables (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.18M | -325.00 | 0.26M | 0.26M | 0.20M | 0.01M | 0.21M | 0.22M | 0.22M | 15.00 | 0.23M | | | | | | | | | | | | | 0.02M | -0.02M | 0.03M | 0.01M | -0.03M | -0.02M | 0.01M | 0.00M | 25.00 | 129.00 | 0.00M | -779.00 | -0.01M | -0.00M | 0.01M | -0.01M |
|
Change in Accured Expenses (Quarter)
|
0.01M | -0.02M | | 0.22M | 0.23M | 0.06M | | | | 0.07M | | | | | | | | -556.00 | -0.02M | | 0.01M | 285.00 | | 0.01M | 0.00M | -0.00M | 0.00M | 0.00M | 0.04M | 0.01M | -0.01M | 0.01M | 0.01M | 0.02M | -0.01M | 0.01M | 0.05M | -0.00M | 0.01M | -0.01M | 0.02M | 0.01M | 0.00M | 620.00 |
|
Capital Expenditures (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 231.00 | | | | 0.05M | 0.02M | 0.03M | 0.03M | 0.01M | 0.02M | -0.02M | | | | | 0.00M | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | 0.12M | | | | | | | | | 0.00M | | 0.02M | 0.01M | | | | | 0.02M | -0.01M | 0.16M | 0.05M | 0.04M | 0.03M | 0.01M | -0.08M | 0.02M | 0.02M | 0.04M | | 0.01M | 0.02M | 0.02M |
|
Short-Term Debt repayments (Quarter)
|
0.01M | | | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | | 0.02M | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | 0.08M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.08M | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.01M | | 0.01M | 0.19M | 0.19M | 0.20M | 0.01M | 0.21M | 0.21M | 0.21M | 0.01M | 0.22M | 0.23M | 0.23M | 0.01M | 0.25M | | | | -0.00M | | 220.00 | | 0.04M | 0.08M | 0.01M | 0.02M | 0.03M | 0.00M | 0.01M | 0.06M | 0.07M | 0.04M | 0.06M | 0.03M | 548.00 | 0.05M | 0.02M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -218.00 | -175.00 | | 9.00 | -165.00 | 365.00 | 986.00 | 0.01M | | 0.00M | -5.00 | 275.00 | -875.00 | 236.00 | 164.00 | 8.00 | -984.00 | 767.00 | -0.00M | -0.00M | -661.00 | 854.00 | 0.00M | -0.00M |
|
Change in Cash (Quarter)
|
248.00 | | -100.00 | 182.00 | 182.00 | 232.00 | -25.00 | 207.00 | 137.00 | 137.00 | -25.00 | 112.00 | 142.00 | 117.00 | | 117.00 | | | | 676.00 | | 0.01M | | 0.02M | 0.03M | -0.02M | -0.02M | 0.02M | -0.02M | 0.01M | 0.04M | 0.06M | -0.07M | 0.01M | -0.03M | -0.01M | -0.01M | 666.00 | -610.00 | -0.01M | -0.00M | -0.00M | 0.00M | -0.00M |
|
Free Cash Flow (Quarter)
|
-0.01M | | -0.01M | -0.19M | -0.19M | -0.20M | -0.01M | -0.21M | -0.21M | -0.21M | -0.01M | -0.22M | -0.23M | -0.23M | -0.01M | -0.25M | | | | -0.01M | | 0.01M | | -0.03M | -0.05M | -0.03M | -0.04M | 0.17M | -0.20M | -554.00 | -0.02M | -0.02M | -0.11M | -0.04M | -0.06M | -0.02M | -0.06M | -0.02M | -0.01M | -0.03M | -0.03M | -0.01M | -0.02M | -0.01M |
|
Net Cash Flow (Quarter)
|
248.00 | | -100.00 | 182.00 | 182.00 | 232.00 | -25.00 | 207.00 | 137.00 | 137.00 | -25.00 | 112.00 | 142.00 | 117.00 | | 117.00 | | | | -0.02M | | 0.01M | | 0.02M | 0.03M | -0.02M | -0.03M | 0.20M | -0.20M | 0.01M | 0.04M | 0.06M | -0.07M | 0.01M | -0.03M | -0.01M | -0.00M | -101.00 | 624.00 | -0.00M | -0.00M | -0.00M | -0.00M | 0.01M |