|
Cash & Equivalents (Quarter)
|
282.00 | 282.00 | 182.00 | 182.00 | 182.00 | 232.00 | 207.00 | 207.00 | 137.00 | 137.00 | 112.00 | 112.00 | 142.00 | 117.00 | 117.00 | 117.00 | 67.00 | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.06M | 0.04M | 0.02M | 0.04M | 0.02M | 0.03M | 0.07M | 0.13M | 0.06M | 0.07M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 503.00 | | | 0.01M | 374.00 | 487.00 | 608.00 | 753.00 | 0.02M | 834.00 | | 0.01M | | | | | 0.02M | | | 918.00 | 0.00M | 0.00M | 0.02M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 503.00 | | | 0.01M | 374.00 | 487.00 | 608.00 | 753.00 | 0.02M | 834.00 | | 0.01M | | | | | 0.02M | | | 918.00 | 0.00M | 0.00M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| 282.00 | | 182.00 | 182.00 | 232.00 | 207.00 | 207.00 | 137.00 | 137.00 | 112.00 | 112.00 | 142.00 | 117.00 | 117.00 | | 67.00 | 0.08M | 0.05M | 0.04M | 0.02M | 0.02M | 0.01M | 0.05M | 0.08M | 0.06M | 0.04M | 0.06M | 0.05M | 0.05M | 0.11M | 0.16M | 0.12M | 0.10M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | 0.01M | 0.03M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.16M | | | | | | | | 0.13M | | 0.14M | | | 0.16M | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | | | |
|
Assets (Quarter)
|
| 282.00 | | 182.00 | 182.00 | 232.00 | 207.00 | 207.00 | 137.00 | 137.00 | 112.00 | 112.00 | 142.00 | 117.00 | 117.00 | 117.00 | 67.00 | 0.08M | 0.05M | 0.04M | 0.02M | 0.02M | 0.01M | 0.05M | 0.08M | 0.11M | 0.08M | 0.09M | 0.08M | 0.07M | 0.12M | 0.17M | 0.12M | 0.15M | 0.10M | 0.08M | 0.06M | 0.06M | 0.06M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M |
|
Accounts Payables (Quarter)
|
| 0.15M | | 0.17M | 0.17M | 0.17M | 0.17M | 0.19M | 0.18M | 0.19M | 0.20M | 0.21M | 0.21M | 0.21M | | 0.22M | 0.22M | | | | | | | | | | | 502.00 | 0.02M | 598.00 | | 0.05M | 0.09M | | 0.01M | | 0.01M | 0.14M | 0.15M | 0.14M | 0.16M | 0.17M | 0.01M | 0.00M |
|
Notes Payables (Quarter)
|
| 0.08M | | 0.09M | 0.02M | 0.10M | 0.02M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.02M | 0.13M | | 0.15M | 0.15M | | | | | | | | | | | | | | | | 0.21M | | | 0.18M | | | | | | | | |
|
Payables (Quarter)
|
| 0.23M | | 0.25M | 0.20M | 0.27M | 0.20M | 0.29M | 0.29M | 0.30M | 0.32M | 0.32M | 0.23M | 0.34M | | 0.37M | 0.38M | | | | | | | | | | | 502.00 | 0.02M | 598.00 | | 0.05M | 0.30M | | 0.01M | 0.18M | 0.01M | 0.14M | 0.15M | 0.14M | 0.16M | 0.17M | 0.01M | 0.00M |
|
Accumulated Expenses (Quarter)
|
| 0.00M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.07M | | | | | | 0.06M | 0.07M | 0.07M | 0.08M | 0.09M | 0.56M | 0.11M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 682.00 | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | | | | 0.09M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.04M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | | 0.08M | 0.09M | | | | 0.02M | | | | 0.03M | 0.03M | 0.03M | 0.02M | | | | | 0.21M | | | | 0.07M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.15M | 0.20M | 0.22M | 0.25M | 0.28M | 0.29M | 0.30M | 0.30M | 0.29M | 0.29M | 0.35M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.30M | | 0.33M | 0.34M | 0.35M | 0.37M | 0.38M | 0.39M | 0.40M | 0.42M | 0.43M | 0.44M | 0.45M | | 0.49M | 0.50M | 0.03M | 0.01M | 0.01M | 0.11M | 0.02M | 0.07M | 0.16M | 0.25M | 0.29M | 0.32M | 0.34M | 0.38M | 0.39M | 0.47M | 0.59M | 0.60M | 0.66M | 0.69M | 0.72M | 0.72M | 0.65M | 0.67M | 0.69M | 0.73M | 0.75M | 0.78M | 0.74M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | 0.07M | 0.17M | 0.21M | 0.17M | 0.17M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.01M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.01M | 0.01M | | 0.03M | 0.03M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | 0.46M | 0.58M | 0.60M | 0.65M | 0.68M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.30M | | 0.33M | 0.34M | 0.35M | 0.37M | 0.38M | 0.39M | 0.40M | 0.42M | 0.43M | 0.44M | 0.45M | 0.46M | 0.49M | 0.50M | 0.15M | 0.13M | 0.12M | 0.11M | 0.10M | 0.10M | 0.16M | 0.25M | 0.31M | 0.32M | 0.35M | 0.38M | 0.39M | 0.47M | 0.59M | 0.60M | 0.68M | 0.71M | 0.73M | 0.72M | 0.65M | 0.67M | 0.69M | 0.73M | 0.75M | 0.78M | 0.74M |
|
Total Debt (Quarter)
|
| 0.04M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | | 0.08M | 0.09M | | | | 0.02M | | | | 0.03M | 0.03M | 0.03M | 0.02M | | | | | 0.21M | | | | 0.07M | | | | | | | |
|
Common Equity (Quarter)
|
| -0.30M | | -0.33M | -0.34M | -0.35M | -0.36M | -0.38M | -0.39M | -0.40M | -0.42M | -0.43M | -0.44M | -0.45M | -0.46M | | -0.50M | -0.07M | -0.08M | -0.09M | -0.09M | -0.08M | -0.10M | -0.11M | -0.16M | -0.20M | -0.25M | -0.26M | -0.31M | -0.33M | -0.36M | -0.42M | -0.48M | -0.53M | -0.61M | -0.65M | -0.66M | -0.59M | -0.61M | -0.65M | -0.72M | -0.74M | -0.75M | -0.73M |
|
Shareholder's Equity (Quarter)
|
| -0.30M | | -0.33M | -0.34M | -0.35M | -0.36M | -0.38M | -0.39M | -0.40M | -0.42M | -0.43M | -0.44M | -0.45M | -0.46M | | -0.50M | -0.07M | -0.08M | -0.09M | -0.09M | -0.08M | -0.10M | -0.11M | -0.16M | -0.20M | -0.25M | -0.26M | -0.31M | -0.33M | -0.36M | -0.42M | -0.48M | -0.53M | -0.61M | -0.65M | -0.66M | -0.59M | -0.61M | -0.65M | -0.72M | -0.74M | -0.75M | -0.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 282.00 | | 182.00 | 182.00 | 232.00 | 207.00 | 207.00 | 137.00 | 137.00 | 112.00 | 112.00 | 142.00 | 117.00 | 117.00 | 117.00 | 67.00 | 0.08M | 0.05M | 0.04M | 0.02M | 0.02M | 0.01M | 0.05M | 0.08M | 0.11M | 0.08M | 0.09M | 0.08M | 0.07M | 0.12M | 0.17M | 0.12M | 0.15M | 0.10M | 0.08M | 0.06M | 0.06M | 0.06M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M |
|
Retained Earnings (Quarter)
|
| 0.42M | | 0.45M | 0.46M | 0.48M | 0.49M | 0.50M | 0.51M | 0.52M | 0.54M | 0.55M | 0.56M | -0.57M | 0.58M | | -0.62M | -0.67M | -0.69M | -0.69M | -553.00 | -0.72M | -0.79M | -0.43M | -4.55M | -575.00 | 435.00 | -4.72M | -272.00 | -4.86M | -4.89M | -4.96M | 232.00 | 0.00M | 632.00 | -5.27M | -5.44M | -5.45M | -5.47M | -0.00M | -0.00M | -5.59M | 0.00M | -0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M |
|
Shares Outstanding (Quarter)
|
| 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | | 10.37M | 10.37M | | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.37M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 310.87M | 340.27M | 0.34M | 0.17M | 0.17M | 1.00 | 0.18M | 0.18M | 0.18M | 177.69M | 1.00 | 1.00 | 213.97M | 520.43M | 825.86M | 1.00 | 825.86M | 825.86M | 825.86M | 825.86M | 825.86M |