|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.06B | 34.85B | 30.88B | 28.54B | 26.89B | 26.61B | 24.04B | 28.88B | 29.57B | 28.43B | 29.34B | 29.01B | 24.77B | 32.37B | 30.22B | 29.00B | 34.44B | 39.83B | 31.88B | 27.41B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.21B | 0.14B | -0.92B | 0.09B | 0.16B | -0.11B | 0.35B | -0.06B | -0.19B | -0.10B | -0.47B | | -0.47B | | -0.46B | | -0.33B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01B | 35.06B | 31.02B | 27.62B | 26.98B | 26.77B | 23.93B | 29.23B | 29.51B | 28.23B | 29.24B | 28.54B | 24.77B | 31.90B | 30.22B | 28.54B | 34.44B | 39.50B | 31.88B | 27.41B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.62B | 42.32B | 44.15B | 131.06B | 38.70B | 36.29B | 30.25B | 132.37B | 31.80B | 33.21B | 31.24B | 131.85B | 31.57B | 33.14B | 29.70B | 30.54B | 30.04B | 30.04B | 30.41B | 27.67B |
|
Interest Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57B | -0.56B | -0.50B | -0.20B | 0.34B | -0.06B | -0.51B | 3.09B | 0.43B | -0.06B | -0.35B | 3.68B | 3.74B | 3.78B | 3.94B | 4.21B | 3.94B | 3.85B | 4.47B | 4.53B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.97B | 102.40B | 112.79B | 102.22B | 109.74B | 114.61B | 112.20B | 104.59B | 107.90B | 117.53B | 107.21B | 105.41B | 107.83B | 102.28B | 107.05B | 91.80B | 89.60B | 90.95B | 90.62B | 84.24B |
|
Collateral (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00B | 39.33B | 40.22B | 43.03B | 44.04B | 43.19B | 38.94B | 39.37B | 40.82B | 42.32B | 43.73B | 46.11B | 47.17B | 45.70B | 50.73B | 48.82B | 51.73B | 54.13B | 53.54B | 60.85B |
|
Securities - Mortgage Backed Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.62B | 25.45B | 25.33B | | 24.09B | 23.37B | 22.65B | | 24.41B | 23.35B | 22.74B | | 22.89B | 22.77B | 24.17B | | 24.80B | 24.49B | 24.79B | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 4.03B | 4.17B | 4.17B | 3.64B | 3.24B | 2.55B | 2.55B | 2.64B | 2.70B | 2.36B | 2.26B | 2.26B | | 3.38B | 3.18B | 3.86B | 0.01B | 4.57B | 4.85B |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | | | | 0.77B | | | | 0.74B | | | | 0.68B | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.19B | 28.55B | 29.62B | 30.80B | 31.35B | 30.43B | 26.90B | 30.34B | 32.06B | 32.72B | 33.54B | 36.91B | 38.05B | 35.89B | 40.56B | 39.49B | 42.48B | 43.66B | 44.82B | 49.39B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56B | -0.56B | | -0.57B | -0.54B | -0.52B | -0.45B | -0.04B | -0.04B | -0.04B | -0.03B | -0.12B | -0.12B | -0.11B | -0.11B | -0.11B | -0.12B | -0.11B | -0.11B | -0.12B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.39B | 0.11B | 344.91B | 0.26B | 0.25B | 0.20B | 266.05B | -0.06B | 0.15B | 0.08B | 1,576.55B | | 0.09B | | 1,738.11B | | 0.11B | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.41B | | | | 29.95B | | | | 37.29B | | | | 36.06B | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.05B | | | | 0.04B | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.11B | | | | 0.13B | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | | | | 3.51B | | | | 3.03B | | | | 0.09B | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 3.26B | 3.17B | 3.13B | 2.94B | 2.82B | 2.68B | 3.04B | 3.05B | 3.12B | 3.06B | 3.12B | 3.07B | 3.21B | 3.22B | 3.32B | 3.52B | 3.51B | 3.50B | 3.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.37B | | | | 23.27B | | | | 6.93B | | | | 7.41B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 0.60B | | | | 0.52B | | | | 0.50B | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 24.97B | | | | 23.79B | | | | 7.43B | | | | 7.41B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.48B | | | | 0.57B | | | | 0.44B | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.56B | 0.68B | 3.67B | 0.32B | 0.72B | 1.06B | 1.29B | -0.09B | 0.04B | 0.15B | 0.11B | 18.07B | -0.74B | 17.59B | 0.23B | 19.83B | 0.34B | 21.74B | 0.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.90B | | | | 41.98B | | | | 34.42B | | | | 336.25B | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.12B | 393.76B | 397.77B | 77.32B | 378.14B | 373.12B | 348.55B | 71.93B | 383.04B | 379.56B | 370.41B | 71.71B | 383.77B | 385.21B | 398.15B | 372.32B | 401.54B | 409.70B | 402.45B | 399.46B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | | -2.45B | 9.31B | 11.57B | 8.26B | 3.53B | 4.97B | -0.41B | 0.01B | -2.78B | 16.62B | 6.11B | 20.69B | 3.76B | 21.33B | 13.92B | 22.01B | 7.09B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04B | | | | 7.62B | | | | 7.12B | | | | 7.32B | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | | 6.59B | 9.31B | 11.57B | 8.26B | 11.16B | 4.97B | -0.41B | 0.01B | 4.34B | 16.62B | 6.11B | 20.69B | 11.09B | 21.33B | 13.92B | 22.01B | 7.09B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | 0.34B | | 0.35B | 0.24B | 0.49B | 1.23B | 0.27B | 0.23B | 0.35B | 0.49B | 0.38B | 0.56B | 0.33B | 1.07B | 0.88B | 0.51B | 0.33B | 1.26B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.05B | 0.04B | 17.71B | 0.02B | -0.01B | 0.01B | 13.68B | | | | 15.85B | 7.62B | 0.01B | 6.53B | 7.32B | 9.14B | | 8.54B | 11.18B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13B | | | | 15.95B | | | | 19.41B | | | | 24.56B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.11B | 0.11B | 16.32B | -0.18B | -0.51B | -0.45B | 14.64B | -0.12B | | -0.09B | 13.61B | 119.81B | 0.09B | 110.54B | 106.76B | 106.28B | -0.05B | 100.17B | 97.14B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.57B | | | | 0.66B | | | | 0.72B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | -0.08B | 0.15B | 0.09B | 0.10B | 0.04B | 0.00B | 0.06B | 0.01B | 0.01B | 0.02B | 10.24B | | 9.88B | 9.55B | 10.01B | | 10.59B | 11.56B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.52B | 368.32B | 372.52B | 35.28B | 353.96B | 349.65B | 325.87B | 36.49B | 358.57B | 356.21B | 347.67B | 35.15B | 350.64B | 362.44B | 364.10B | 31.20B | 366.73B | 385.21B | 367.07B | 363.32B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.50B | 368.31B | 372.44B | 55.41B | 354.05B | 349.75B | 325.90B | 52.44B | 358.62B | 356.21B | 347.68B | 54.56B | 360.88B | 362.44B | 373.98B | 348.84B | 376.74B | 385.21B | 377.66B | 374.88B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.06B | 0.14B | 34.03B | -0.16B | -0.52B | -0.44B | 28.32B | -0.12B | | -0.09B | 29.46B | 127.43B | 0.09B | 117.07B | 114.08B | 115.42B | -0.05B | 108.71B | 108.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 24.37B | | | | 22.61B | | | | 23.47B | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.30B | -0.02B | 0.01B | | 24.37B | | 0.01B | | 17.92B | 22.89B | | 24.17B | 23.47B | 24.80B | | 24.79B | 24.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.12B | 393.76B | 397.77B | 77.32B | 378.14B | 373.12B | 348.55B | 71.93B | 383.04B | 379.56B | 370.41B | 71.71B | 383.77B | 385.21B | 398.15B | 372.32B | 401.54B | 409.70B | 402.45B | 399.46B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01B | 14.35B | 13.70B | 1.10B | 12.43B | 11.63B | 11.39B | 4.23B | 12.02B | 11.40B | 11.14B | 3.78B | 10.96B | 11.44B | 11.22B | 12.24B | 12.91B | 12.67B | 12.13B | 11.91B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | | | | 4.49B | | | | 4.01B | | | | 3.90B | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | |