|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.85B | 28.74B | 28.54B | 26.89B | 26.61B | 24.04B | 28.88B | -0.09B | 28.43B | 152,975.44B | 28.61B | 24.77B | 32.36B | 30.22B | -0.95B | 34.44B | 39.82B | 31.88B | 27.41B | 30.49B |
|
Cash Due from Bank (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 3.00B | 1.25B | 2.26B | 2.51B | 2.84B | 1.37B | 2.78B | 3.15B | 3.31B | 1.58B | 3.74B | 3.78B | 3.94B | 0.98B | 3.94B | 3.85B | 4.47B | 4.53B | 4.26B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.96B | 31.74B | 29.79B | 29.14B | 29.12B | 26.88B | 30.25B | 2.69B | 31.57B | 152,978.75B | 30.19B | 28.50B | 36.15B | 34.15B | 0.03B | 38.38B | 43.67B | 36.34B | 31.94B | 34.75B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.32B | 0.68B | 131.06B | 1.01B | 130.87B | 1.01B | 132.37B | 1.00B | 135.17B | 0.88B | 131.85B | 31.57B | 147.49B | 29.70B | 146.64B | 30.04B | 167.58B | 30.41B | 27.67B | 30.84B |
|
Interest Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.72B | 156.94B | 145.22B | 148.44B | 150.90B | 142.45B | 136.97B | 139.70B | 150.74B | 138.45B | 141.67B | 139.40B | 135.42B | 136.75B | 122.33B | 119.64B | 120.99B | 121.03B | 111.91B | 118.28B |
|
Collateral (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | | 2.75B | | 2.51B | | 2.58B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67B | | 9.58B | | 10.08B | | 6.60B | | 7.93B | | 6.31B | | 7.92B | | 6.77B | | 8.39B | | 8.59B | |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 4.17B | 4.17B | 3.65B | 3.24B | 2.55B | 1.21B | 2.64B | 2.70B | 2.36B | 2.26B | 2.26B | 2.22B | 3.38B | -0.75B | 3.86B | 4.03B | 4.57B | 4.85B | 5.32B |
|
Securities - Held-to-maturity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.78B | | | | 25.78B | | | | 24.20B | | | | 22.17B | | | | | |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | | | | 0.77B | | | | 0.74B | | 2.22B | | 0.68B | | 4.03B | | 0.82B | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.91B | | | | 266.05B | | | | 1,576.55B | | 8.82B | | 1,738.11B | | 9.57B | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13B | -2.31B | 0.57B | 0.54B | -1.99B | -0.81B | 0.04B | 0.04B | 23.35B | -0.03B | 0.12B | -0.12B | 22.77B | -0.11B | -0.00B | -0.12B | 24.49B | -0.11B | -0.12B | -0.12B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.55B | 40.22B | 43.03B | 44.04B | 43.19B | 38.94B | 39.37B | 40.82B | 42.32B | 43.73B | 46.11B | 47.17B | 45.70B | 50.73B | 48.82B | 51.73B | 54.13B | 53.54B | 60.85B | 64.07B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | 0.18B | | 0.18B | | 0.21B | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.41B | | | | 29.95B | | | | 37.29B | | | | 36.06B | | | | 36.21B | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.05B | | | | 0.04B | | | | 0.05B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.11B | | | | 0.13B | | | | 0.23B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | 4.09B | -0.03B | 3.34B | 3.12B | 3.15B | 0.00B | 3.39B | 3.21B | 3.16B | 0.75B | 2.90B | 2.98B | 3.09B | 0.72B | 3.02B | 3.00B | 3.35B | 0.79B | 3.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 0.83B | 42.07B | 0.72B | 2.82B | 0.68B | 41.19B | 0.78B | 3.12B | 0.74B | 33.68B | 3.07B | 3.21B | 3.22B | -0.12B | 3.52B | 3.51B | 3.50B | 3.41B | 3.42B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 0.60B | | | | 0.52B | | | | 0.50B | | | | 0.57B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | | 0.60B | | | | 0.26B | | 0.21B | | 0.48B | | 0.52B | | 0.57B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.67B | 0.50B | 1.84B | 1.87B | 1.75B | 0.48B | 1.78B | 1.79B | 1.53B | 0.57B | | 1.39B | | 0.44B | | 1.35B | | 0.35B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83B | 18.95B | 18.72B | 16.99B | 15.80B | 15.28B | 17.51B | 17.26B | 16.79B | 16.57B | 16.92B | 18.07B | 16.87B | 17.59B | 17.38B | 19.83B | 19.40B | 21.74B | 22.71B | 24.65B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.90B | | | | 41.98B | | | | 34.42B | | | | 36.58B | | | | 40.26B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.76B | 397.77B | 77.32B | 378.14B | 373.12B | 348.55B | 71.93B | 383.04B | 379.56B | 370.41B | 71.71B | 383.77B | 385.21B | 398.15B | 72.64B | 401.54B | 409.70B | 402.45B | 399.46B | 428.03B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30B | 14.36B | 15.15B | 14.47B | 14.76B | 14.45B | 16.16B | 15.60B | 14.29B | 14.98B | 15.90B | 16.62B | 19.09B | 20.69B | 20.36B | 21.33B | 22.32B | 22.01B | 23.38B | 24.33B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34B | 12.54B | 9.04B | 13.14B | 9.22B | 10.19B | 13.68B | 11.11B | 7.38B | 9.78B | 15.85B | 7.62B | 6.01B | 6.53B | 22.42B | 9.14B | 8.29B | 8.54B | 11.18B | 12.13B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.64B | 26.91B | 24.19B | 27.61B | 23.99B | 24.64B | 29.84B | 26.71B | 21.67B | 24.76B | 31.75B | 24.24B | 25.10B | 27.22B | 42.77B | 30.46B | 30.61B | 30.56B | 34.56B | 36.46B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | | 0.14B | 0.12B | 0.11B | | 0.14B | 0.13B | 0.12B | 0.49B | 9.16B | 0.12B | 7.24B | 0.56B | 8.91B | 0.13B | 9.56B | 10.19B | 11.55B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | | | | 1.96B | | | | 2.16B | | | | 1.80B | | | | 1.61B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.77B | 12.43B | 125.10B | 131.15B | 129.44B | 124.21B | 0.76B | 11.75B | 142.79B | 10.21B | 1.94B | 11.29B | 135.68B | 11.09B | 3.61B | 11.61B | 123.44B | 13.92B | 15.61B | 16.22B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.00B | | | | 0.02B | | 0.39B | | 0.04B | | 0.56B | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31B | 0.34B | | -0.35B | -0.45B | -0.43B | | 0.48B | -0.39B | -0.42B | | | -0.51B | | | | -0.63B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13B | | | | 15.95B | | | | 19.41B | | | | 27.75B | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45B | 3.69B | 108.20B | 2.89B | 115.59B | 2.36B | 14.64B | 2.52B | 128.73B | 1.96B | 13.61B | 85.00B | 120.20B | 91.96B | 13.36B | 96.26B | 106.05B | 96.80B | 99.12B | 105.10B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | | 0.16B | 0.15B | 0.15B | | 0.13B | 0.12B | 0.11B | | | 0.08B | | | | 0.05B | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.63B | 0.50B | 0.46B | 0.47B | 0.43B | 0.57B | 0.59B | 0.56B | 0.55B | 0.66B | 0.64B | 0.64B | 0.69B | 0.72B | 0.78B | 0.84B | 1.06B | 0.94B | 1.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.43B | | 0.41B | 0.38B | 0.35B | | 0.36B | 0.36B | 0.33B | 1.28B | | 0.30B | | 1.14B | | 0.31B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 2.01B | 0.52B | 2.19B | 2.32B | 2.19B | 0.30B | 2.25B | 2.18B | 1.95B | 0.19B | | 1.91B | | 0.25B | | 1.98B | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.43B | 8.05B | 8.78B | 7.29B | 7.06B | 7.13B | 0.00B | 8.25B | 8.44B | 9.01B | 0.02B | 10.24B | 8.82B | 9.88B | 0.04B | 10.01B | 9.57B | 10.59B | 11.56B | 10.81B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 359.88B | 364.39B | 35.28B | 346.76B | 342.70B | 318.77B | 36.49B | 350.38B | 347.77B | 338.67B | 35.15B | 350.64B | 353.62B | 364.10B | 34.58B | 366.73B | 375.64B | 367.07B | 363.32B | 392.16B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.31B | 372.44B | 347.97B | 354.05B | 349.75B | 325.90B | 52.44B | 358.62B | 356.21B | 347.68B | 54.56B | 360.88B | 362.44B | 373.98B | 62.33B | 376.74B | 385.21B | 377.66B | 374.88B | 402.97B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22B | 16.12B | 233.30B | 134.05B | 245.03B | 126.57B | 15.40B | 14.27B | 271.53B | 12.18B | 15.55B | 96.29B | 255.89B | 103.05B | 16.96B | 107.87B | 229.49B | 110.72B | 114.73B | 121.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.45B | 25.33B | 25.58B | 12.42B | 23.37B | 22.65B | 24.37B | 11.91B | 23.35B | 22.74B | 23.27B | 22.89B | 22.77B | 24.17B | 17.31B | 24.80B | 24.82B | 24.79B | 24.58B | 25.06B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.76B | 397.77B | 77.32B | 378.14B | 373.12B | 348.55B | 71.93B | 383.04B | 379.56B | 370.41B | 71.71B | 383.77B | 385.21B | 398.15B | 72.64B | 401.54B | 409.70B | 402.45B | 399.46B | 428.03B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.35B | 0.00B | -0.18B | -0.17B | -0.18B | 0.00B | -0.00B | -0.14B | -0.14B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | -0.99B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | 3.53B | 1.10B | 2.28B | 2.84B | 2.97B | 2.41B | 3.05B | 11.40B | 2.96B | 3.78B | 11.33B | 12.03B | 12.47B | 3.67B | 13.57B | 13.41B | 13.43B | 12.84B | 13.50B |