|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | 0.00B | -0.00B | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 2.90B | 3.09B | 2.93B | 2.31B | 2.30B | 2.79B | 2.46B | 2.55B | 2.55B | 2.71B | 3.00B | 2.92B | 3.24B | 3.30B | -2.50B | 3.62B | 3.50B | 3.59B | 3.68B |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | | | | | | | | | |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.22B | | | | 136.97B | | | | 141.67B | 139.40B | | 136.75B | 122.33B | 119.64B | | 121.03B | 111.91B |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.56B | 148.37B | 146.44B | 131.06B | 135.78B | 130.87B | 122.38B | 132.37B | 149.71B | 135.17B | 136.32B | 131.85B | 147.42B | 147.49B | 155.43B | 146.64B | 167.48B | 167.58B | 165.91B | 166.61B |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.64B | 0.73B | 0.58B | 0.84B | 1.43B | 2.64B | 3.29B | 4.01B | 4.56B | 4.64B | 4.90B | 5.07B | 5.11B | 4.90B | 4.14B | 4.49B | 4.43B | 4.63B | 4.18B |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11B | | | | 3.62B | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.55B | 0.46B | 0.56B | 0.86B | 1.56B | 2.68B | 3.37B | 3.97B | 4.47B | 4.60B | 4.90B | 4.90B | 5.08B | 4.58B | 4.11B | 4.38B | 4.38B | 4.39B | 4.05B |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.08B | -0.11B | 182.88B | -0.01B | 0.11B | -0.21B | 125.76B | 0.02B | -0.10B | -0.16B | 87.24B | 0.16B | -0.21B | 0.33B | 86.86B | 0.11B | -0.18B | 0.24B | 0.12B |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.83B | 0.73B | 0.65B | 0.54B | 0.49B | 0.55B | 0.48B | 0.60B | 0.62B | 0.58B | 0.72B | 0.66B | 0.68B | 0.68B | 0.66B | 0.70B | 0.71B | 0.77B | 0.83B |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 0.34B |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.31B | 0.40B | 0.29B | 0.21B | 0.18B | 0.24B | 0.21B | 0.23B | 0.27B | 0.37B | 0.33B | 0.26B | 0.36B | 0.42B | 0.35B | 0.27B | 0.30B | 0.38B | 0.37B |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.61B | 0.61B | 0.59B | 0.53B | 0.50B | 0.47B | 0.51B | 0.52B | 0.53B | 0.52B | 0.57B | 0.58B | 0.63B | 0.64B | 0.63B | 0.64B | 0.70B | 0.80B | 0.96B |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.83B | 0.94B | 1.02B | 1.10B | 1.17B | 1.01B | 0.89B | 0.84B | 0.81B | 0.85B | 0.91B | 0.85B | 0.99B | 0.93B | 1.04B | 0.98B | 1.17B | 1.24B | 1.22B |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.58B | 2.69B | 2.56B | 2.38B | 2.33B | 2.27B | 2.10B | 2.20B | 2.22B | 2.32B | 2.52B | 2.35B | 2.66B | 2.67B | 2.99B | 2.59B | 2.88B | 3.19B | 3.73B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.17B | 1.22B | 1.08B | 1.11B | 1.09B | 1.11B | 1.18B | 1.16B | 1.16B | 1.15B | 1.19B | 1.19B | 1.24B | 1.26B | 1.13B | 1.29B | 1.32B | 1.43B | 1.45B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.15B | 0.15B | 0.13B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 2.53B | 2.19B | 2.32B | 2.06B | 1.91B | 2.03B | 2.11B | 2.04B | 2.00B | 2.02B | 2.22B | 2.10B | 2.20B | 2.23B | -1.31B | 2.35B | 2.40B | 2.53B | 2.80B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51B | 2.73B | 2.38B | 2.51B | 2.22B | 2.07B | 2.19B | 2.28B | 2.21B | 2.15B | 2.18B | 2.38B | 2.26B | 2.35B | 2.39B | -1.14B | 2.51B | 2.57B | 2.71B | 2.99B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.72B | 1.17B | 0.99B | 0.95B | 1.79B | 3.27B | 3.54B | 4.31B | 4.86B | 5.13B | 5.52B | 5.57B | 5.98B | 5.49B | 2.74B | 5.48B | 5.31B | 5.27B | 4.74B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | -0.02B | 0.02B | -0.01B | -0.01B | 0.00B | 0.01B | 0.03B | 0.02B | -0.02B | 0.04B | 0.01B | -0.02B | 0.01B | -0.00B | -0.00B | 0.03B | 0.03B | 0.03B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.17B | 0.70B | 0.43B | 0.09B | 0.23B | 0.59B | 0.17B | 0.34B | 0.39B | 0.53B | 0.62B | 0.66B | 0.89B | 0.91B | -1.36B | 1.11B | 0.93B | 0.88B | 0.69B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.12B | 0.16B | 0.17B | 0.09B | 0.11B | 0.12B | 0.11B | 0.15B | 0.15B | 0.18B | 0.19B | 0.20B | 0.24B | 0.22B | 0.16B | 0.36B | 0.28B | 0.26B | 0.20B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.05B | 0.54B | 0.25B | 0.00B | 0.12B | 0.47B | 0.07B | 0.19B | 0.25B | 0.35B | 0.43B | 0.46B | 0.66B | 0.69B | 0.48B | 0.74B | 0.65B | 0.61B | 0.49B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59B | -0.61B | -0.63B | -0.50B | -0.46B | -0.47B | -0.43B | -0.57B | -0.59B | -0.56B | -0.55B | -0.66B | -0.64B | -0.64B | -0.69B | -0.72B | -0.78B | -0.84B | -1.06B | -0.94B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.05B | 0.02B | -0.00B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.05B | 0.54B | 0.25B | 0.00B | 0.12B | 0.47B | 0.07B | 0.19B | 0.25B | 0.35B | 0.43B | 0.46B | 0.66B | 0.69B | -1.52B | 0.74B | 0.65B | 0.61B | 0.49B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.05B | 0.54B | 0.25B | 0.00B | 0.12B | 0.47B | 0.07B | 0.19B | 0.25B | 0.35B | 0.43B | 0.46B | 0.66B | 0.69B | -1.52B | 0.74B | 0.65B | 0.61B | 0.49B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.56B | -0.09B | -0.25B | -0.46B | -0.34B | 0.03B | -0.51B | -0.40B | -0.31B | -0.20B | -0.23B | -0.19B | 0.01B | -0.01B | -2.24B | -0.04B | -0.19B | -0.44B | -0.45B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.03B | 0.53B | 0.27B | -0.46B | -0.34B | 0.03B | -0.51B | -0.40B | -0.31B | -0.20B | -0.23B | -0.19B | 0.01B | -0.01B | -2.24B | -0.04B | -0.19B | -0.44B | -0.45B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 663.30 | -0.00B | -0.00B | 217.71 | -0.00B | -0.00B | -0.00B | -0.00B | -631.42 | -0.00B | 62.49 | -30.13 | -0.00B | -155.24 | -880.12 | -0.00B | -572.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26,361.19B | | | | 22,730.88B | | | | 20,359.02B | | | | 19,370.22B | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.72B | 1.17B | 0.99B | 0.95B | 1.79B | 3.27B | 3.54B | 4.31B | 4.86B | 5.13B | 5.52B | 5.57B | 5.98B | 5.49B | 2.74B | 5.48B | 5.31B | 5.27B | 4.74B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.34% | 70.31% | 23.07% | 40.55% | 96.65% | 46.82% | 21.10% | 62.09% | 44.11% | 37.28% | 33.76% | 30.92% | 30.60% | 26.54% | 24.69% | -11.43% | 32.95% | 29.90% | 30.08% | 28.89% |