|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -6.13M | 0.20M | 0.60M | -26.91M | -1.61M | 7.26M | -0.22M | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.96M | 45.80M | 60.49M | 73.49M | 91.65M | 109.98M | 135.12M | 147.23M | 162.20M | 181.97M | 212.44M | 252.02M | 301.82M | 346.03M | 383.07M | 426.06M | 467.96M | 505.53M | 550.53M | 596.79M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 20.77M | 21.45M | 22.12M | 30.04M | 41.39M | 46.67M | 53.74M | 56.48M | 57.23M | 57.81M | 56.00M | 50.90M | 49.86M | 47.00M | 40.21M | 36.85M | 33.46M | 33.47M | 31.42M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.22M | 0.74M | 0.92M | 4.29M | 7.59M | 3.47M | 18.42M | 31.41M | 31.39M | 41.80M | 33.02M | 29.61M | 37.98M | 44.00M | 26.99M | 10.69M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.91M | 412.97M | 422.78M | 655.85M | 645.62M | 678.49M | 798.93M | 818.25M | 921.49M | 1,001.49M | 990.35M | 1,094.49M | 1,177.33M | 1,229.34M | 1,338.88M | 1,317.11M | 1,418.89M | 1,532.50M | 1,690.71M | 1,724.93M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 22.07M | 21.27M | 21.03M | 23.86M | 25.72M | 26.65M | 25.96M | 25.44M | 8.27M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 6.72M | 7.00M | 7.57M | 5.18M | 1.60M | 4.60M | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.05M | 50.44M | 61.78M | 74.92M | 170.47M | 400.49M | 663.85M | 798.79M | 953.46M | 1,046.82M | 1,043.90M | 1,100.94M | 1,123.77M | 1,215.94M | 1,151.59M | 1,097.14M | 1,506.43M | 1,256.75M | 1,324.13M | 1,272.24M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.86M | 362.53M | 361.00M | 580.93M | 475.14M | 278.00M | 135.09M | 19.46M | -31.96M | -45.33M | -53.55M | -6.45M | 53.56M | 13.40M | 187.29M | 219.97M | 273.20M | 275.75M | 366.58M | 452.69M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.48M | 30.37M | 15.07M | -7.34M | 27.26M | 17.32M | 66.59M | 4.27M | 9.50M | 10.05M | 29.67M | 32.92M | 7.30M | 26.98M | 23.76M | 64.88M | -14.31M | -11.53M | 53.76M | 46.68M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.91M | | -6.29M | 8.38M | 1.99M | 1.61M | -0.53M | 0.68M | -0.39M | 1.22M | -11.78M | -3.38M | 6.00M | 0.50M | 2.67M | -4.38M | 0.85M | 4.10M | -13.53M | -5.29M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 17.95M | 31.32M | 34.72M | 55.69M | 74.49M | 82.04M | 84.27M | 83.79M | 97.62M | 98.47M | 115.08M | 120.52M | 122.58M | 127.22M | 140.44M | 141.67M | 141.36M | 156.13M | 159.13M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.09M | 48.32M | 40.10M | 35.76M | 84.94M | 93.42M | 148.10M | 89.22M | 92.90M | 108.89M | 116.36M | 144.63M | 133.81M | 150.07M | 153.65M | 200.94M | 128.20M | 133.92M | 196.36M | 200.52M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01M | 27.86M | 27.06M | 33.00M | 22.24M | 27.74M | 29.71M | 29.39M | 30.64M | 30.06M | 29.50M | 28.72M | 33.27M | 34.45M | 33.95M | 37.30M | 36.58M | 38.39M | 39.28M | 41.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.53M | 43.88M | 40.70M | 45.76M | 36.04M | 37.92M | 43.01M | 40.83M | 42.91M | 39.91M | 38.90M | 38.57M | 44.89M | 43.92M | 43.97M | 48.06M | 50.02M | 50.34M | 51.21M | 52.56M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51M | 16.02M | 13.64M | 12.76M | 13.79M | 10.18M | 13.29M | 11.44M | 12.28M | 9.85M | 9.40M | 9.85M | 11.62M | 9.47M | 10.02M | 10.77M | 13.44M | 11.95M | 11.93M | 11.18M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 14.94M | 27.03M | 30.96M | 49.74M | -2.94M | 74.38M | 76.39M | 74.86M | 88.00M | 87.25M | 102.87M | 107.90M | 109.59M | 115.58M | 126.32M | 127.10M | 126.25M | 139.65M | 142.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.04M | 59.91M | 54.34M | 58.53M | 49.83M | 48.10M | 56.30M | 52.27M | 55.20M | 49.75M | 48.30M | 48.42M | 56.51M | 53.39M | 53.99M | 58.83M | 63.45M | 62.29M | 63.13M | 63.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -228.67M | 565.21M | 486.87M | 2,125.36M | 1,057.21M | 122.20M | -223.05M | -29.51M | 1,128.92M | 490.13M | 654.40M | 1,565.17M | 1,126.87M | 1,292.16M | 1,635.08M | 1,235.71M | 1,567.24M | 2,091.99M | 2,334.32M | 1,561.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.41M | 28.19M | -5.47M | -144.79M | -657.81M | -1458.00M | -59.70M | -482.91M | -462.13M | -2713.13M | -334.74M | -335.35M | -568.75M | -15.77M | -722.84M | -65.40M | 83.50M | -2.38M | -60.83M | -672.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -191.54M | -113.45M | -685.70M | -3568.68M | -2503.25M | -2578.51M | 445.90M | 675.37M | -294.05M | -825.29M | 1,024.64M | -281.87M | -54.24M | 428.95M | -337.12M | 164.88M | 33.56M | 113.28M | 74.99M | -45.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.24M | 1.28M | -0.41M | 3.06M | -5.49M | 1.53M | 7.57M | 15.50M | 9.11M | 26.25M | 22.86M | 23.37M | 24.79M | 27.44M | 19.34M | 7.40M | 15.81M | 13.96M | 13.95M | 9.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.96M | 181.18M | 77.76M | 1,484.32M | 397.90M | -585.07M | -1053.36M | -883.32M | 175.48M | -559.45M | -384.30M | 406.38M | -113.47M | -2.86M | 224.59M | -159.66M | -289.47M | 483.58M | 555.18M | -253.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -289.71M | 514.77M | 425.09M | 2,050.44M | 886.74M | -278.29M | -886.90M | -828.29M | 175.46M | -556.69M | -389.50M | 464.23M | 3.10M | 76.22M | 483.48M | 138.57M | 60.81M | 835.24M | 1,010.20M | 289.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | -6.77M | 6.63M | 26.55M | 23.42M | -4.31M | -0.09M | 11.03M | 14.28M | 12.39M | 1.73M | -0.94M | 11.93M | -6.13M | 10.41M | 8.27M | 0.44M | -7.82M | -7.75M | -1.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -517.60M | 379.90M | 1,716.05M | -3423.89M | -1845.44M | -275.26M | -5554.57M | -839.33M | 161.19M | -881.33M | 1,982.26M | 518.66M | 116.16M | -96.12M | 790.79M | 124.22M | 104.45M | 832.45M | 600.23M | 237.60M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 2.29M | 2.98M | 1.64M | -3.38M | 1.29M | 1.55M | 4.93M | -5.85M | -6.88M | 12.51M | 2.28M | 0.65M | 15.91M | -8.98M | 6.08M | 3.27M | 10.62M | 4.46M | 7.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.85M | 521.53M | 418.46M | 2,023.89M | 863.32M | -273.98M | -886.81M | -839.33M | 161.19M | -569.08M | -391.23M | 465.17M | -8.83M | 82.35M | 473.08M | 130.31M | 60.37M | 843.06M | 1,017.95M | 290.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.88M | 26.88M | 26.88M | 26.88M | 26.88M | 26.88M | 29.97M | 31.88M | 35.77M | 36.85M | 37.18M | 37.06M | 37.16M | 41.63M | 38.70M | 37.16M | 37.26M | 41.13M | 42.39M | 40.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -322.52M | 492.36M | 2,124.30M | -1428.52M | 839.81M | -302.15M | -918.34M | 282.15M | 131.27M | -911.30M | -440.92M | 479.31M | 78.35M | 469.54M | 137.87M | 317.35M | 67.19M | 906.98M | 577.81M | 196.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91 | 1.36 | 5.95 | -3.91 | 2.21 | -0.70 | -2.23 | 0.58 | 0.27 | -1.84 | -0.89 | 0.96 | 0.16 | 0.91 | 0.26 | 0.54 | 0.11 | 1.38 | 0.90 | 0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91 | 1.36 | 5.95 | -3.91 | 2.20 | -0.70 | -2.23 | 0.58 | 0.27 | -1.84 | -0.89 | 0.96 | 0.16 | 0.91 | 0.26 | 0.54 | 0.11 | 1.38 | 0.90 | 0.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.56M | 361.33M | 356.86M | 365.34M | 380.61M | 429.86M | 411.35M | 489.69M | 494.17M | 494.33M | 494.54M | 500.61M | 500.95M | 515.73M | 521.74M | 587.15M | 620.21M | 656.34M | 639.51M | 722.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.56M | 361.59M | 357.14M | 365.61M | 380.90M | 429.86M | 411.62M | 489.69M | 494.36M | 494.33M | 494.54M | 501.18M | 500.95M | 516.83M | 522.75M | 588.42M | 621.10M | 657.86M | 641.04M | 724.36M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.04M | 362.48M | 364.93M | 365.25M | 402.30M | 467.91M | 468.31M | 493.88M | 493.89M | 494.81M | 500.08M | 500.44M | 501.02M | 558.05M | 578.36M | 602.34M | 642.08M | 681.05M | 706.97M | 730.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -228.67M | 565.21M | 486.87M | 2,125.36M | 1,057.21M | 122.20M | -223.05M | -29.51M | 1,128.92M | 490.13M | 654.40M | 1,565.17M | 1,126.87M | 1,292.16M | 1,635.08M | 1,235.71M | 1,567.24M | 2,091.99M | 2,334.32M | 1,561.23M |