|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | 0.52B | 0.42B | 2.02B | 0.86B | -0.27B | -0.89B | -0.84B | 0.16B | -0.57B | -0.39B | 0.47B | -0.01B | 0.08B | 0.47B | 0.13B | 0.06B | 0.84B | 1.02B | 0.29B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | | 0.01B | 0.00B | | | 0.01B | 0.00B | | 0.00B | 0.02B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.02B | 0.01B | 0.04B | 0.07B | 0.04B | 0.08B | 0.09B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.37B | 0.14B | 0.17B | 0.21B | 0.06B | -0.35B | 0.05B | 0.13B | 0.02B | -0.23B | -0.01B | 0.13B | -0.03B | -0.12B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.64B | 0.86B | 2.03B | 0.69B | 2.45B | 0.20B | -1.02B | 1.14B | 1.87B | 0.38B | 1.70B | 0.48B | -1.67B | 2.81B | -0.16B | 0.18B | 0.02B | 0.64B | -1.40B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.24B | -0.23B | 0.01B | -0.03B | -0.02B | -0.04B | -0.07B | -0.04B | -0.03B | -0.05B | -0.03B | -0.01B | -0.06B | -0.02B | -0.07B | -0.05B | -0.06B | -0.07B | -0.10B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | 0.03B | 0.73B | -0.73B | -0.06B | 0.02B | -0.21B | 0.02B | 0.06B | 0.09B | 0.01B | 0.07B | -0.09B | -0.01B | 0.02B | -0.02B | 0.02B | -0.01B | -0.05B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 1.96B | 3.00B | 2.19B | 1.79B | 1.18B | 0.97B | 0.94B | 1.01B | 1.50B | 2.06B | 3.13B | 2.84B | 3.33B | 3.94B | 3.88B | 4.08B | 4.71B | 5.99B | 7.20B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.00B | 0.00B | | | | | | 0.00B | 0.07B | | 0.00B | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -1.90B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | 14.63B | 4.10B | 0.00B | 5.73B | -3.82B | 23.14B | 1.35B | 11.15B | 6.20B | -18.68B | 9.48B | -9.39B | 4.78B | 1.96B | 0.38B | 3.44B | -2.60B | 0.13B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 3.57B | -1.45B | -1.63B | -0.42B | -6.94B | -5.53B | -1.08B | -3.17B | -5.37B | 1.20B | -0.17B | -4.14B | -4.43B | -6.25B | 1.66B | -7.31B | -11.82B | -9.89B | -4.40B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.02B | -0.06B | | | 0.02B | -0.02B | -0.01B | -0.01B | 0.01B | 0.00B | -0.00B | | -0.02B | -0.02B | -0.03B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 2.01B | -2.01B | 2.29B | 1.65B | 0.93B | 0.60B | 1.01B | 1.35B | 0.76B | 1.36B | 2.50B | 2.66B | 3.08B | 2.09B | 2.91B | 3.39B | 3.92B | 4.37B | 4.47B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.23B | 572.66B | 586.21B | 839.72B | 1,009.65B | 731.74B | 989.94B | 1,168.98B | 1,350.50B | 1,474.34B | 1,357.24B | 1,373.55B | 1,357.55B | 1,585.62B | 1,687.87B | 1,549.43B | 1,651.24B | 1,938.86B | 2,097.83B | 2,020.37B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.05B | 0.08B | 0.01B | 0.95B | 1.67B | 0.01B | 0.56B | -0.00B | 0.02B | 0.09B | -0.00B | 0.01B | 1.15B | 0.40B | 0.50B | 0.76B | 1.09B | 0.57B | 0.51B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.35B | 0.35B | 0.35B | 0.38B | 0.44B | 0.44B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.37B | 0.40B | 0.41B | 0.46B | 0.49B | 0.52B | 0.54B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58B | -4.55B | 0.88B | -0.78B | -0.37B | 5.10B | 5.44B | 2.32B | 1.47B | 3.51B | -1.41B | -1.28B | 3.58B | 6.07B | 3.37B | -1.16B | 7.36B | 11.83B | 9.19B | 5.67B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.33B | 0.30B | -0.39B | -0.10B | 0.61B | 0.11B | 0.22B | -0.56B | 0.00B | 0.17B | 0.25B | -0.08B | -0.03B | -0.07B | 0.35B | 0.23B | 0.04B | -0.06B | -0.13B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60B | -1.31B | -2.14B | -0.17B | -1.10B | 1.27B | -0.77B | -1.95B | 0.13B | 0.37B | -1.68B | -1.44B | -2.37B | -5.00B | -1.13B | -4.03B | -3.90B | -4.69B | -5.34B | -8.60B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.33B | 0.30B | -0.39B | -0.10B | 0.61B | 0.11B | 0.22B | -0.56B | 0.00B | 0.17B | 0.25B | -0.08B | -0.03B | -0.07B | 0.35B | 0.23B | 0.04B | -0.06B | -0.13B |