Nl Industries Growth Metrics (2010-2025) | NL

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 37.48%-7.01%-10.57%-7.69%2.22%0.74%-20.10%-18.24%-24.87%-27.65%-13.83%-18.56%-31.48%-29.60%-27.92%-18.63%2.60%10.21%13.93%29.13%26.63%43.28%45.14%29.31%18.49%-0.79%-2.45%-0.04%-2.56%1.87%-3.87%-7.51%-2.30%-1.68%3.71%5.29%5.61%8.76%9.95%11.31%1.81%2.30%-3.38%-8.43%-2.22%-5.44%-4.24%-1.09%2.66%0.28%-8.58%-9.71%-14.59%
Assets Growth (3y) 7.39%-9.02%-10.62%-13.30%-14.02%-19.27%-19.94%-20.83%-18.47%-19.17%-17.51%-10.89%-5.06%-3.80%3.59%6.03%10.76%15.47%16.14%17.28%18.62%13.50%13.13%10.82%6.13%4.10%-0.21%-0.92%-0.90%0.18%2.89%3.11%2.72%1.66%3.04%3.28%2.38%1.68%1.70%0.58%0.27%0.73%-1.01%-5.42%-6.49%-5.00%
Assets Growth (5y) -8.80%-12.97%-12.87%-12.75%-12.20%-7.33%-4.12%-3.88%-1.98%-4.55%-4.41%0.04%2.04%0.55%2.36%2.25%4.67%7.94%9.43%9.97%10.20%8.57%9.14%9.19%6.98%3.94%2.03%0.66%-0.16%0.02%1.05%0.28%-0.37%1.07%0.73%-0.72%-0.85%-1.61%
Assets (QoQ) 6.69%0.61%-0.31%-3.25%2.90%-6.74%10.10%-4.65%-18.39%-4.57%1.16%-8.17%-2.80%-9.81%-14.89%-5.65%-0.48%1.82%7.31%1.35%2.88%15.40%5.23%14.68%4.22%2.82%-3.57%-3.99%2.48%5.36%-6.01%0.39%-3.30%1.37%-0.71%1.02%1.99%2.91%-0.40%4.03%3.11%4.18%-8.90%4.54%-2.61%-1.27%-2.72%1.08%-1.36%1.97%0.97%-1.26%-10.07%0.71%-4.49%
Capital Expenditures Growth (1y) 93.92%118.54%8.43%115.08%88.43%-3.20%2.44%-43.34%7.80%-31.61%11.90%2.50%-47.49%-30.78%5.85%32.67%5.88%163.13%54.02%-61.77%16.32%-50.87%-49.35%116.16%-19.25%-22.77%3.70%-26.97%24.95%63.37%-31.83%89.76%-5.03%-33.67%-18.00%-63.48%-33.02%-37.03%57.78%105.59%55.35%307.13%202.29%-51.65%18.71%-62.42%-84.27%-58.23%-89.16%-17.61%12.96%104.33%439.53%-57.95%169.51%216.00%111.85%
Capital Expenditures Growth (3y) 57.93%13.10%7.52%7.69%2.17%-22.90%6.66%-8.33%-15.69%7.60%22.19%-19.59%-13.52%-3.63%-6.18%3.11%-0.18%-0.05%-6.82%-15.49%5.48%-14.73%-28.99%44.15%-1.41%-5.76%-16.62%-20.31%-7.37%-11.96%-4.10%12.52%-0.40%19.36%57.56%-28.67%7.29%-1.23%-9.14%-25.40%-41.52%8.02%-18.72%-25.55%-11.44%-49.32%-21.77%39.19%7.42%
Capital Expenditures Growth (5y) 16.98%21.38%15.17%-8.73%5.61%-9.94%-1.09%-8.63%-10.86%-13.92%-0.85%-3.88%-8.18%2.46%-10.21%8.73%3.37%1.59%-14.67%-16.00%-5.68%-23.68%-14.26%17.60%-0.06%16.50%22.56%-12.84%7.95%0.87%-15.96%-22.06%-33.79%-12.04%-7.02%-20.89%-6.29%-19.70%17.95%21.80%17.98%
Capital Expenditures (QoQ) 150.19%-8.05%19.50%-29.46%181.96%-54.38%137.04%-38.20%44.85%-51.72%31.10%17.59%-8.11%-21.01%20.08%-39.76%21.14%20.79%50.50%-51.92%201.04%-29.30%-62.64%46.29%27.16%-27.11%59.42%-45.35%21.63%-2.13%12.27%-6.50%59.02%-59.16%212.53%-53.21%11.06%-49.51%39.17%-14.17%4.42%26.50%81.34%-35.15%173.65%-6.07%-71.00%59.24%-13.37%-60.70%-22.96%-58.65%558.14%-46.11%39.34%9.18%-48.71%245.38%63.38%-26.81%
Cash & Equivalents Growth (1y) -21.69%11.54%-24.64%-48.80%6.80%-38.23%-769.30%1,362.68%859.02%494.11%167.46%-27.58%-19.23%38.96%37.92%39.24%43.51%21.91%32.94%30.09%22.73%14.26%-3.42%-1.91%-11.75%-4.31%5.53%7.00%23.40%27.30%18.25%11.42%15.69%-11.06%11.59%19.80%4.45%17.71%5.63%1.06%8.17%10.41%7.27%7.59%4.11%-10.02%-53.15%-66.81%-61.31%-48.55%61.94%187.16%186.13%121.70%46.30%-20.44%-33.43%-30.17%
Cash & Equivalents Growth (3y) 100.17%59.97%50.41%75.69%102.25%72.13%83.98%145.24%123.18%115.91%47.93%9.47%12.47%24.63%20.98%21.12%15.84%10.05%10.66%10.94%10.15%11.65%6.42%5.35%8.01%2.71%11.67%12.61%14.25%10.05%11.71%10.49%9.34%4.94%8.13%9.21%5.56%5.35%-19.03%-28.80%-24.19%-20.04%-6.64%0.84%4.85%0.87%3.54%-8.81%-9.67%-7.30%
Cash & Equivalents Growth (5y) 56.20%47.30%44.22%57.93%70.88%48.01%51.55%79.86%64.49%61.55%26.67%6.60%9.15%18.72%17.19%16.20%17.28%8.58%12.32%12.75%10.06%7.82%7.27%7.20%7.32%7.08%9.55%9.20%10.92%5.77%-6.87%-13.59%-12.04%-11.75%-0.83%4.42%5.42%5.93%4.69%-3.79%-3.66%-4.57%
Cash & Equivalents (QoQ) 42.51%21.30%-37.30%-27.75%102.98%-18.04%-57.41%50.72%17.41%-988.03%193.08%-1.18%-27.27%0.83%-0.07%10.21%25.13%0.08%0.88%13.60%6.30%9.13%-1.28%7.17%-1.04%-7.76%0.27%-3.58%7.31%1.73%1.66%11.20%10.70%-5.50%-4.21%15.46%-14.90%18.56%2.83%0.67%-4.10%6.40%-1.61%7.75%-2.12%3.38%-1.32%4.27%-15.40%-46.18%-30.09%21.55%12.50%69.39%23.97%21.12%-12.84%11.78%-32.58%1.34%-8.56%
Cash from Investing Activities Growth (1y) -305.90%888.07%-157.62%813.04%26.15%498.84%516.44%-94.95%93.90%-101.16%-119.38%-208.09%-786.99%81.14%66.77%-132.68%82.39%-1,069.66%-464.98%74.17%-4,886.84%-743.04%-81.00%-2,408.73%119.89%87.71%90.09%97.20%73.55%3.85%-2,826.82%-286.34%85.70%596.96%134.79%-342.20%-105.90%-94.66%-111.96%139.45%921.40%131.22%-316.79%-46.91%-64.95%-5,527.24%-2,057.03%-43.58%1,250.08%141.70%201.66%2,696.15%-23.20%-88.34%-103.31%-105.19%-101.43%
Cash from Investing Activities Growth (3y) -27.91%18.24%-35.09%26.97%26.36%-26.27%35.51%-28.61%54.34%-26.53%-33.21%-38.38%-327.04%-164.92%-50.34%-147.05%55.31%-129.73%-0.46%43.37%167.82%0.11%-73.82%-39.52%38.22%37.29%44.38%21.77%-29.87%31.14%-6.80%105.98%-3.45%37.75%44.23%43.03%-44.62%-105.71%-133.65%28.43%244.46%274.04%353.71%103.08%53.75%38.19%10.08%-41.26%-29.02%
Cash from Investing Activities Growth (5y) -16.49%-3.81%-23.50%25.20%-28.52%-26.89%-22.36%-23.07%24.10%-15.17%-15.61%-19.69%95.93%-17.06%-58.05%-10.30%50.13%126.74%65.25%-25.41%-13.53%17.76%26.22%46.46%18.24%15.69%12.83%16.00%-11.35%-100.05%-155.80%32.07%33.62%73.88%42.15%75.42%11.99%-20.08%-18.76%29.72%15.71%
Cash from Investing Activities (QoQ) -209.65%181.30%-239.32%-65.80%519.67%-105.94%1,823.98%-117.17%3,503.01%-95.87%-79.07%-120.71%-546.58%30.83%-16.69%-69.95%86.25%-21.91%-717.05%87.14%-813.16%41.11%62.64%-2,382.53%-54.37%87.36%-417.80%119.68%-195.44%89.81%-46.36%1,318.63%-152.88%-210.31%80.68%685.77%41.51%-78.28%-345.58%92.18%228.14%-148.64%909.70%62.76%-63.93%-187.68%203.13%7.47%-5,685.06%65.15%102.70%2,471.38%72.51%-15.05%-25.80%-29.38%-73.81%-124.15%-16.13%80.59%
Cash from Operations Growth (1y) 1.79%133.89%-106.21%21.03%140.29%-64.57%-106.59%-12.96%-3.70%-12.14%131.42%28.02%236.79%-90.69%34.62%90.02%-65.19%1,230.34%-48.25%-39.74%86.18%4.58%301.64%15.61%-51.27%-64.96%-5.78%41.24%75.56%-252.63%-5.05%50.28%-120.48%292.09%104.91%-51.17%-63.43%-1.63%-42.05%35.30%-13.25%-25.58%44.13%-7.85%73.37%93.30%143.01%28.41%-512.33%51.69%-7.34%13.80%-4.08%-58.30%-803.96%-53.09%239.58%
Cash from Operations Growth (3y) 33.05%-10.03%-65.72%10.48%98.26%-69.29%42.17%28.41%4.13%2.84%30.43%13.60%29.72%8.99%40.92%9.81%-31.90%69.56%25.12%-0.53%16.78%-36.79%53.17%34.88%-29.57%0.90%22.39%1.20%-37.29%42.34%4.08%-0.24%-33.50%50.46%19.62%-15.25%21.01%12.27%26.61%16.98%-22.68%29.71%48.06%10.43%-19.28%6.93%-161.35%-11.83%121.69%
Cash from Operations Growth (5y) 22.53%-2.05%-51.06%9.08%38.25%-16.62%30.71%8.09%0.48%-16.80%23.11%19.08%13.30%-21.91%20.15%22.95%-16.15%70.22%30.68%-6.31%-20.43%1.11%33.67%10.14%-18.37%-5.54%8.89%5.26%-16.84%32.92%31.61%3.27%-21.23%43.68%30.97%-2.31%-25.72%-2.19%-72.42%-3.09%36.17%
Cash from Operations (QoQ) 415.68%67.47%-73.44%-55.62%1,084.89%-104.44%617.83%-11.89%74.73%-125.91%318.16%-2.51%59.43%-90.73%788.98%156.47%-95.60%34.05%1,154.84%-53.01%68.33%-94.79%1,361.19%45.15%-5.44%-79.97%320.60%-38.82%-32.01%-46.14%530.49%-23.96%-159.11%133.51%897.83%-110.37%654.31%-64.26%137.76%-134.69%433.64%-78.94%455.15%-129.04%319.25%-59.22%254.92%-108.39%1,691.70%-48.74%87.55%-140.01%494.31%-68.69%130.34%-136.60%257.98%-628.62%115.35%8.89%
Dividends Paid - Common Growth (1y) 0.08%0.07%0.02%0.00%0.02%0.00%0.00%0.03%0.00%0.02%-98.65%-98.65%-98.65%-98.65%0.00%0.00%1.22%1.22%0.00%2.44%0.00%0.00%1.22%-1.19%1.20%0.00%0.00%1.20%0.00%1.20%40.96%40.48%40.48%39.29%1,566.67%1,554.24%1,553.39%1,568.38%50.10%50.00%50.08%50.05%16.71%16.70%600.24%16.66%0.03%0.00%-83.32%0.85%14.31%14.37%628.42%13.41%12.54%12.54%-41.16%
Dividends Paid - Common Growth (3y) 0.03%0.03%-76.20%-76.20%-76.20%-76.20%-76.20%-76.20%-76.11%-76.10%-76.20%-76.01%-76.11%-76.11%0.40%0.40%0.81%0.40%0.40%0.81%0.40%0.40%12.58%12.00%12.44%12.13%186.41%186.51%185.32%186.51%227.93%226.66%226.66%226.70%207.92%207.08%458.01%207.95%20.56%20.52%20.57%20.86%10.10%10.10%104.15%10.09%8.77%8.78%-10.58%
Dividends Paid - Common Growth (5y) -57.63%-57.63%-57.74%-57.53%-57.64%-57.64%-57.64%-57.64%-57.54%-57.64%-57.64%-57.54%-57.54%-57.54%7.37%7.55%7.55%7.37%88.47%88.51%88.03%88.05%104.42%103.45%103.94%103.95%110.32%110.34%200.27%110.34%110.34%109.83%109.87%110.19%101.70%101.38%191.68%101.72%17.65%17.64%49.68%
Dividends Paid - Common (QoQ) 0.02%0.05%0.02%0.00%0.00%0.00%0.00%0.02%-0.02%0.00%0.03%-0.02%0.00%-98.65%0.00%0.00%0.00%0.00%0.00%1.22%0.00%-1.20%2.44%-1.19%0.00%0.00%0.00%1.20%-1.19%0.00%1.20%0.00%0.00%39.29%0.85%0.00%-0.85%1,566.67%0.10%-0.05%0.05%49.95%0.03%0.00%0.03%16.63%0.03%500.03%-83.33%0.00%0.00%0.09%0.76%13.35%0.05%537.46%-84.31%12.49%0.05%233.31%
EBITDA Margin Growth (1y) -4414.004,979.0021,341.00-9462.009,903.00-4626.00-2117.004,165.00-10791.00-3066.00-24363.003,122.003,419.004,292.0024,283.00413.00-4238.00-2648.00-2018.00-1925.006,215.00517.002,270.002,085.007,004.002,268.001,009.0067.00-25945.00-4615.00-2377.00-120.0014,887.003,423.00704.00-434.004,119.00-1534.00-219.00321.00589.00301.00846.00-11.001,006.0027.00-456.00-75.00-2456.00162.00509.00-561.001,138.001,887.005,300.00322.00123.00-2336.00
EBITDA Margin Growth (3y) -5302.00-2713.00-5140.00-2176.002,531.00-3401.00-2198.007,700.00-11610.00-1423.00-2098.001,610.005,397.002,161.0024,535.00573.008,981.00137.001,261.00227.00-12725.00-1830.00902.002,032.00-4054.001,076.00-663.00-487.00-6939.00-2726.00-1892.00-232.0019,594.002,190.001,331.00-124.005,714.00-1206.00171.00236.00-861.00490.00899.00-646.00-312.002,076.005,353.00-313.00-1195.00-287.00
EBITDA Margin Growth (5y) -6121.00-1070.0017,125.00-3687.004,509.00-5532.00-1945.007,859.001,610.001,363.001,181.003,762.00-13544.00-186.0023,168.00520.00-2076.00-1055.00-411.00-327.006,280.0059.001,387.001,920.00654.00-157.00-37.00-176.00-5344.00-2398.00-1501.00-318.0018,144.002,379.001,384.00-759.004,395.00844.005,980.00-3.00400.0041.00
EBITDA Margin (QoQ) 1,298.00-19726.0021,166.00-7153.0010,692.00-3364.00-9637.0012,212.00-3838.00-855.00-3355.00-2744.003,887.00-22152.0024,130.00-2446.004,759.00-2161.00261.00-7097.006,349.00-1530.00353.001,043.00651.00222.00168.005,962.00-4085.00-1037.00-774.00-20049.0017,245.001,202.001,483.00-5043.005,781.00-1517.00345.00-490.00128.00-202.00886.00-223.00-159.00342.0028.00795.00-1139.00-140.00409.00-1587.001,479.00207.00-660.00111.002,229.003,619.00-5637.00-88.00-231.00
EBIT Growth (1y) -2,054.55%151.67%-88.37%-335.38%237.93%-70.52%-68.42%61.36%-199.74%-181.58%-3,008.78%134.62%62.28%357.42%104.01%72.22%-269.26%-87.94%-242.86%-171.16%103.59%159.88%196.67%272.26%3,394.36%240.00%82.76%0.00%-379.38%-151.76%-113.70%0.00%78.74%232.02%279.06%-33.32%105.43%-79.34%-49.23%56.75%357.14%108.33%450.45%15.86%146.03%28.64%-32.84%-8.80%-126.38%14.46%97.95%-58.45%198.60%156.04%410.54%80.50%36.77%-80.36%
EBIT Growth (3y) -206.83%-37.60%-45.32%-31.97%19.65%-14.77%-28.31%30.65%-50.21%-36.74%-54.20%24.86%27.03%41.05%27.14%28.28%87.88%2.13%36.15%7.02%-51.89%-87.33%37.68%54.98%-183.37%32.45%-23.47%-12.63%-68.17%-47.93%-50.06%1.49%27.09%36.94%91.33%6.59%37.70%-17.89%23.35%18.32%-70.62%45.30%94.15%-23.99%-13.82%55.64%89.34%-11.89%-29.14%-16.82%
EBIT Growth (5y) -108.55%-28.42%-15.56%-18.99%15.65%-27.96%-12.64%17.94%11.74%17.47%24.11%22.25%-37.31%-7.26%57.50%16.12%-22.43%-6.15%-9.15%-3.95%15.33%4.52%17.29%30.61%38.81%0.00%4.61%3.90%-18.35%-17.67%-14.37%2.01%49.07%23.19%53.97%-14.42%16.64%10.16%80.14%4.43%31.96%9.05%
EBIT Margin Growth (1y) -4414.004,979.0021,341.00-9462.009,903.00-4626.00-2117.004,165.00-10791.00-3066.00-24363.003,122.003,419.004,292.0024,283.00413.00-4238.00-2648.00-2018.00-1925.006,215.00517.002,270.002,085.007,004.002,268.001,009.0067.00-25945.00-4615.00-2377.00-120.0014,887.003,423.00704.00-434.004,119.00-1534.00-219.00321.00589.00301.00846.00-11.001,006.0027.00-456.00-75.00-2456.00162.00509.00-561.001,138.001,887.005,300.00322.00123.00-2336.00
EBIT Margin Growth (3y) -5302.00-2713.00-5140.00-2176.002,531.00-3401.00-2198.007,700.00-11610.00-1423.00-2098.001,610.005,397.002,161.0024,535.00573.008,981.00137.001,261.00227.00-12725.00-1830.00902.002,032.00-4054.001,076.00-663.00-487.00-6939.00-2726.00-1892.00-232.0019,594.002,190.001,331.00-124.005,714.00-1206.00171.00236.00-861.00490.00899.00-646.00-312.002,076.005,353.00-313.00-1195.00-287.00
EBIT Margin Growth (5y) -6121.00-1070.0017,125.00-3687.004,509.00-5532.00-1945.007,859.001,610.001,363.001,181.003,762.00-13544.00-186.0023,168.00520.00-2076.00-1055.00-411.00-327.006,280.0059.001,387.001,920.00654.00-157.00-37.00-176.00-5344.00-2398.00-1501.00-318.0018,144.002,379.001,384.00-759.004,395.00844.005,980.00-3.00400.0041.00
EBIT Margin (QoQ) 1,298.00-19726.0021,166.00-7153.0010,692.00-3364.00-9637.0012,212.00-3838.00-855.00-3355.00-2744.003,887.00-22152.0024,130.00-2446.004,759.00-2161.00261.00-7097.006,349.00-1530.00353.001,043.00651.00222.00168.005,962.00-4085.00-1037.00-774.00-20049.0017,245.001,202.001,483.00-5043.005,781.00-1517.00345.00-490.00128.00-202.00886.00-223.00-159.00342.0028.00795.00-1139.00-140.00409.00-1587.001,479.00207.00-660.00111.002,229.003,619.00-5637.00-88.00-231.00
EBIT (QoQ) 1,008.44%856.82%-88.33%-257.92%242.72%-55.77%-336.12%192.54%-69.49%-52.63%-388.89%-138.88%75.04%-1,588.97%103.44%-360.28%270.33%-73.68%47.62%-658.06%105.56%-411.85%26.47%128.15%302.58%16.00%31.03%471.05%-60.83%-37.65%-28.30%-1,695.39%92.74%83.50%623.42%-439.18%145.07%-77.62%94.92%-72.38%71.43%-45.00%501.82%-19.44%-21.88%45.32%26.67%71.08%-59.15%-24.13%72.01%-149.49%277.23%31.21%-63.89%17.43%360.21%161.63%-87.23%-11.02%-33.92%
EBT Growth (1y) 139.26%133.85%-80.64%18.33%76.51%-72.75%-68.56%-151.28%-167.43%-182.36%-1,092.73%134.14%125.77%303.65%111.72%78.08%-969.69%-113.04%-242.21%-133.70%103.03%407.17%196.90%464.34%4,038.86%237.03%83.72%65.11%-188.16%-186.66%-79.22%1.23%113.25%84.38%103.31%-104.16%-53.56%260.99%-10.62%2,251.25%353.10%125.31%204.07%33.86%146.56%-216.96%-135.93%-120.62%-126.38%97.87%232.95%283.78%198.63%15,211.78%145.90%-84.36%-89.64%-118.32%
EBT Growth (3y) -69.24%-36.17%-37.58%-40.83%-32.56%-22.97%-28.48%-32.19%-51.99%-30.43%-54.03%41.05%27.40%41.21%29.30%29.79%121.67%10.51%36.29%26.56%-3.36%-107.79%33.33%100.74%69.09%-34.92%-8.10%-27.44%-62.15%-39.83%-27.72%-3.23%31.59%36.91%76.79%6.22%73.11%-61.88%-43.84%-81.07%-70.39%-27.16%13.25%-20.25%-13.75%55.61%5.51%-61.01%-70.01%16.12%
EBT Growth (5y) -52.99%-16.43%-16.00%-16.26%-39.55%-28.80%-12.80%-17.47%13.61%17.75%24.11%26.45%-19.87%-18.96%15.57%29.59%4.93%-16.90%1.36%-15.83%15.64%33.60%21.72%49.43%59.03%10.59%16.10%14.90%-9.53%-20.82%-19.26%-17.61%28.93%57.34%21.42%-14.61%6.18%73.38%26.13%29.96%-21.33%-28.88%
EBT Margin Growth (1y) 6,526.0014,867.0040,188.001,853.005,983.00-14537.00-6072.00-20823.00-23930.00-8684.00-25445.008,771.0011,289.0010,432.0025,208.001,254.00-19216.00-7669.00-5719.00-4302.0017,648.003,420.006,429.004,767.0020,074.006,452.002,893.002,702.00-37462.00-15997.00-4874.00-500.0018,981.005,904.001,011.00-6097.00-734.002,966.00-255.004,793.002,784.001,587.003,189.00654.004,802.00-6697.00-6650.00-6309.00-11698.003,177.003,479.003,285.005,420.0013,405.003,385.00-1864.00-2468.00-15389.00
EBT Margin Growth (3y) -11421.00-8355.008,671.00-10198.00-6658.00-12790.00-6308.00-10797.00-31857.00-5922.00-5955.005,724.009,721.006,182.0025,919.001,720.0018,506.002,203.003,603.003,167.00259.00-6125.004,448.006,969.001,593.00-3641.00-970.00-3895.00-19215.00-7127.00-4118.00-1804.0021,031.0010,457.003,945.00-650.006,852.00-2145.00-3716.00-862.00-4111.00-1934.0018.00-2370.00-1476.009,884.00214.00-4889.00-8746.001,192.00
EBT Margin Growth (5y) -19347.00-5592.0028,161.00-13246.00-8226.00-17039.00-5598.00-10332.005,864.003,950.003,367.0013,193.00-7667.00-3363.0023,938.003,922.0025.00-7891.00-259.00-3429.0018,506.002,744.005,204.005,665.003,643.00912.001,964.001,552.00-11629.00-12238.00-7579.00-7459.0014,135.006,936.00774.00-3675.00574.0014,437.003,148.00558.00-1160.00-3918.00
EBT Margin (QoQ) 2,456.00-36171.0043,601.00-3360.0010,797.00-10850.005,266.00770.00-9724.00-2385.00-9484.00-2338.005,522.00-19145.0024,732.00180.004,665.00-4369.00778.00-20290.0016,211.00-2418.002,194.001,660.001,984.00592.00532.0016,966.00-11638.00-2968.00341.00-23197.009,826.008,156.004,715.00-3717.00-3250.003,262.00-2392.001,646.00450.0042.002,655.00-363.00-747.001,644.00121.003,785.00-12247.001,691.00461.00-1603.002,628.001,993.00267.00532.0010,613.00-8027.00-4982.00-72.00-2309.00
EBT (QoQ) 117.35%400.90%-71.34%-23.32%112.43%-58.53%75.18%14.38%-67.21%-52.15%-385.69%-50.40%59.94%-476.82%109.83%13.53%216.49%-66.81%49.31%-654.45%95.26%-262.07%64.62%149.78%381.61%14.22%33.04%465.54%-60.78%-37.74%19.56%-401.97%61.45%114.93%482.39%-60.48%-145.44%294.40%-111.92%541.00%57.54%7.93%186.91%-7.12%-21.66%45.65%26.31%71.09%-137.16%55.26%27.51%-118.92%97.00%2,890.24%0.19%17.49%360.09%-54.60%-93.63%-22.17%-913.25%
Enterprise Value Growth (1y) 148.24%74.64%85.98%163.52%-273.35%179.55%14,358.59%-1,064.76%-680.60%-1,602.92%-142.73%34.76%24.87%-50.61%-49.08%-51.03%-55.46%-25.77%-39.62%-36.18%-26.54%-15.99%5.36%3.75%15.39%6.57%-120.33%-6.59%-26.53%-30.86%26.40%-52.49%-61.61%-10.11%-7.50%-0.29%17.23%-6.00%1.59%-9.86%-23.10%-21.81%5.52%10.99%15.66%27.14%4.87%-0.44%-3.75%-15.82%-20.51%-18.81%-18.13%-1.99%-1.00%37.78%41.47%33.87%
Enterprise Value Growth (3y) -86.90%-44.75%-104.43%-58.72%-130.00%-162.11%-349.52%-125.76%-108.91%-212.34%-42.43%-10.30%-13.91%-30.01%-25.36%-25.56%-18.51%-10.88%-42.79%-11.79%-10.65%-12.35%-15.35%-16.09%-20.05%-10.42%-20.35%-17.69%-19.17%-15.16%8.00%-18.88%-18.09%-12.45%0.01%0.65%4.93%2.02%4.01%0.60%-2.51%-0.92%-2.70%-2.03%-1.11%4.88%-5.01%9.45%10.48%7.90%
Enterprise Value Growth (5y) -50.12%-41.86%-77.83%-52.41%-85.56%-92.26%-160.53%-70.62%-57.73%-101.06%-30.98%-6.60%-9.61%-21.85%-26.15%-26.33%-27.76%-14.45%-18.16%-16.40%-12.63%-10.61%-10.18%-11.50%-12.01%-11.69%-10.14%-9.77%-11.93%-6.27%6.89%-8.48%-7.58%-3.71%-2.76%-3.20%-1.04%-2.13%-1.49%6.20%5.72%7.07%
Enterprise Value (QoQ) -42.51%64.19%-112.40%144.51%-174.92%80.20%1,062.19%-221.47%134.39%3,448.02%-165.10%1.72%33.80%-0.88%0.60%-13.18%-32.71%0.15%-0.70%-16.50%-7.37%-10.84%1.77%-8.25%1.58%9.56%0.11%4.83%-8.68%-113.26%51.67%-12.97%-12.40%-19.94%-0.13%-19.72%23.42%-17.10%6.59%1.19%1.93%-8.72%-4.28%-10.72%2.95%15.68%1.76%-4.91%16.16%-10.10%-3.73%-8.36%6.41%-14.56%-2.27%-7.74%19.20%-13.45%37.00%-1.35%8.70%
EPS (Basic) Growth (1y) 288.89%137.50%-99.65%22.86%51.43%-63.16%7,378.12%-109.30%-154.72%-157.14%-319.53%300.00%137.93%341.67%117.08%162.50%-645.45%-93.10%-196.42%-123.81%103.33%650.00%283.85%440.00%4,150.00%140.00%399.10%70.59%-202.35%-188.89%-93.71%6.90%113.79%90.63%115.22%-87.10%-25.00%366.67%-31.58%575.00%188.89%162.50%228.35%40.74%138.46%-185.71%-141.94%-136.84%-109.68%107.60%215.38%200.00%366.67%5,309.64%133.67%-92.86%-93.75%-121.62%
EPS (Basic) Growth (3y) -73.49%-35.72%-36.98%-38.86%-32.01%-20.17%203.80%-21.25%-46.31%-54.33%-33.17%-7.72%27.42%48.12%32.05%28.56%97.70%7.47%106.83%11.36%-13.19%-162.07%37.10%101.65%81.71%-30.06%-12.26%-38.26%-52.69%-39.43%-54.76%-2.35%31.98%38.49%69.10%7.02%72.88%-81.71%-43.29%-76.52%-38.67%-44.50%16.69%-19.66%-14.94%52.17%4.18%-70.26%-74.73%3.85%
EPS (Basic) Growth (5y) -54.02%-39.16%-15.93%-16.47%-43.59%-23.43%118.41%-16.94%9.91%11.38%27.10%56.04%-24.57%-21.67%15.94%31.12%1.76%-16.03%3.67%-28.23%16.54%31.95%23.30%49.23%67.03%6.96%8.70%17.45%-6.12%-20.11%-16.30%-19.95%41.42%15.36%18.53%-14.70%5.92%92.84%20.50%-24.21%-35.56%-31.95%
EPS (Basic) (QoQ) 166.67%392.89%-70.41%0.00%62.86%-99.28%10,361.47%23.26%-60.38%46.37%-113.01%-625.00%58.62%-462.32%111.86%37.50%163.64%-60.26%82.22%-385.71%103.33%-655.58%55.00%140.00%650.00%36.19%-16.78%400.00%-57.65%183.22%-71.56%-400.00%63.22%120.04%383.53%-61.29%-125.00%559.94%-71.01%125.00%-11.11%18.01%185.98%-3.70%-19.23%47.62%22.58%63.16%-129.03%27.78%-7.69%57.14%122.80%996.55%-6.67%14.29%362.50%-52.64%-97.15%0.00%-1,700.00%
EPS (Weighted Average and Diluted) Growth (1y) -31.58%228.35%174.07%138.46%-185.71%-141.94%-118.92%-109.68%107.60%215.38%200.00%366.67%5,309.64%133.67%-92.86%-93.75%-121.62%
EPS (Weighted Average and Diluted) Growth (3y) -43.29%16.69%-19.66%-14.94%52.17%4.18%-76.18%-74.73%3.85%
EPS (Weighted Average and Diluted) Growth (5y) 20.50%
EPS (Weighted Average and Diluted) (QoQ) 185.98%-3.70%-19.23%47.62%138.71%-16.22%-129.03%27.78%-7.69%57.14%122.80%996.55%-6.67%14.29%362.50%-52.64%-97.15%0.00%-1,700.00%
FCF Margin Growth (1y) 275.0015,811.00-9263.00-25.001,094.00-8469.00-502.00-163.00-331.00-770.001,330.00329.004,282.00-2933.0073.001,690.00-3932.002,942.00-325.00-1214.001,525.00431.00719.00-44.00-1737.00-2289.00-24.00951.001,056.00-3400.00-2.001,411.00-3546.005,447.00578.00-1403.00-366.00-9.00-578.00-474.0029.00-1521.00-116.00-467.00770.001,761.001,399.001,240.00-982.001,478.00-7.00539.00-452.00-2582.00-13688.00-2738.003,567.00
FCF Margin Growth (3y) 1,038.006,572.00-8435.00140.005,045.00-12171.00900.001,855.0019.00-761.001,078.00804.001,874.00440.00467.00431.00-4145.001,084.00370.00-308.00844.00-5258.00693.002,318.00-4227.00-241.00552.00960.00-2856.002,039.00-2.00-465.00-3883.003,917.00-116.00-2343.00432.00231.00705.00299.00-183.001,718.001,275.001,312.00-664.00657.00-12297.00-959.002,133.00
FCF Margin Growth (5y) 1,388.006,581.00-8687.00616.002,637.00-8799.001,295.00596.00-194.00-2619.001,773.001,711.001,193.00-5249.00441.002,793.00-6634.003,131.00946.00-299.00-3068.00181.00693.00441.00-4564.00-1771.00-143.0019.00-2057.002,279.001,281.00308.00-4095.007,157.001,276.00-564.00-1001.00-873.00-12991.00-1899.002,932.00
FCF Margin (QoQ) -4111.0012,037.00-6573.00-1078.0011,425.00-13037.002,664.0041.001,862.00-5070.003,003.00-126.001,424.00-2971.002,002.003,827.00-5791.0035.003,619.00-1795.001,083.00-3232.002,730.00944.00-11.00-2943.001,966.00-749.00-563.00-679.002,941.00-643.00-5019.002,719.004,354.00-5600.003,974.00-2150.002,373.00-4564.004,332.00-2720.002,478.00-4061.002,781.00-1315.002,127.00-2824.003,773.00-1677.001,968.00-5046.006,233.00-3163.002,514.00-6037.004,102.00-14269.0013,465.00268.00
FCF Payout Ratio Growth (1y) 13.84%-57.41%-1,066.40%-3.41%-61.16%216.83%40.18%1.27%6.95%9.15%26.32%-98.99%-99.68%106.62%136.55%-49.94%213.37%-99.43%-119.62%63.24%-48.52%-14.69%156.03%-9.10%117.62%222.54%11.34%-32.79%-44.95%-144.42%28.92%-4.86%-567.49%194.12%577.31%3,216.72%-1,096.61%1,550.67%220.68%14.58%-26.55%156.20%37.89%21.01%-1,569.77%-52.36%-81.76%-24.62%94.93%-35.03%24.41%1.75%-557.23%172.02%-115.00%186.06%152.05%
FCF Payout Ratio Growth (3y) -22.09%13.78%-84.30%-78.56%-88.96%92.61%29.29%-82.78%-77.86%-76.54%62.47%-79.80%-82.65%-78.39%26.83%-9.43%51.98%-74.94%-50.35%-0.09%-14.88%-47.70%41.02%-16.54%-96.61%10.48%113.43%176.80%-220.09%90.38%203.67%230.66%-317.53%247.06%210.55%258.27%-532.34%172.10%-6.91%1.48%-2.30%-7.44%-32.11%-2.46%-77.15%-5.57%-26.70%29.94%29.53%
FCF Payout Ratio Growth (5y) -65.63%-55.52%-18.18%-61.87%-70.68%-48.89%15.07%-62.33%-58.61%-48.70%15.25%-65.30%-63.76%-15.04%15.52%-13.83%-61.64%-63.38%1.34%99.34%-105.33%80.17%81.08%85.71%-144.18%124.50%112.17%96.65%-265.55%53.14%47.76%101.21%-128.20%70.29%46.71%103.93%-142.69%104.32%-16.55%24.92%41.45%
FCF Payout Ratio (QoQ) -82.00%-42.03%331.09%153.09%-93.27%-1,415.23%143.09%1.76%-45.06%-348.33%172.94%7.48%-43.93%-267.64%101.00%-65.50%35,697.67%-70.34%-98.63%116.00%-34.62%-1,116.69%111.37%-31.89%8.35%567.79%-81.55%63.05%60.58%130.53%-88.86%33.54%-229.56%769.12%-91.78%-756.20%126.09%4,715.04%-59.76%-336.74%135.98%835.44%-85.62%-361.47%172.85%403.47%-87.38%-3,708.01%102.08%92.79%-47.86%-342.50%126.66%269.16%-57.36%-1,666.34%111.03%-120.36%912.90%184.98%
Free Cash Flow Growth (1y) -12.08%134.93%-110.35%3.53%157.52%-68.44%-67.17%-1.22%-6.50%-8.37%98.17%33.68%316.48%-99.35%373.58%99.77%-67.70%17,586.05%-609.66%-37.25%94.27%17.23%280.65%8.70%-53.49%-69.00%-10.19%50.57%81.66%-327.86%9.34%47.66%-130.05%247.98%146.07%-50.12%-38.17%1.07%-53.19%30.92%-18.60%-41.43%-15.36%-3.56%58.06%144.90%448.36%32.67%-229.26%55.21%-8.12%12.40%-10.83%-58.31%-850.07%-60.66%213.06%
Free Cash Flow Growth (3y) 28.40%-12.09%-26.06%10.98%115.64%-87.64%27.73%38.17%7.94%1.87%36.58%18.78%37.74%10.59%200.70%10.86%-33.67%300.58%102.22%0.89%17.96%-41.42%55.69%34.20%-31.11%1.49%34.19%3.51%-40.17%50.49%7.99%-1.21%-35.58%42.21%-0.85%-14.29%11.75%13.18%29.51%18.76%-17.87%30.57%62.16%12.88%-15.24%16.59%-241.40%-16.29%82.97%
Free Cash Flow Growth (5y) 23.28%-4.75%-15.37%11.38%44.47%-17.12%22.60%12.47%2.59%-17.41%19.27%22.36%17.16%-24.20%92.94%24.82%-16.64%193.22%85.98%-5.43%-21.81%4.37%32.24%9.55%-19.29%-9.15%-0.87%6.96%-18.89%37.35%42.35%4.29%-21.79%39.75%37.48%-1.25%-20.19%-1.27%-76.17%-5.83%32.29%
Free Cash Flow (QoQ) 455.67%72.59%-76.80%-60.49%1,384.89%-107.60%332.08%-1.72%81.99%-140.27%237.14%-6.97%78.35%-100.80%10,120.75%189.83%-99.72%237.21%7,217.24%-53.14%52.96%-109.72%1,000.95%45.07%-7.70%-85.03%442.10%-37.93%-38.47%-56.62%808.84%-25.12%-177.18%120.82%1,127.31%-115.24%480.10%-65.39%148.76%-142.22%378.04%-83.97%595.76%-138.24%237.31%-76.84%692.80%-116.63%901.84%-48.13%91.81%-141.27%477.99%-69.30%134.65%-140.70%242.19%-652.41%112.31%16.96%
Gross Margin Growth (1y) 505.00272.001,003.00-122.00-142.00-20.00-99.00-137.00227.00139.0036.00178.0043.00-9.00240.0098.00-60.00-38.00-160.00-57.00-12.00253.00503.00218.0030.00-273.00-512.00101.00290.00163.00-65.00-268.00-193.00-35.00157.00151.00-169.00-587.00-474.00-157.0024.00583.00217.00-199.00152.00-376.007.00214.00-465.00342.00366.00-541.00306.00-315.00-276.00474.0082.00-52.00
Gross Margin Growth (3y) 590.00390.00939.00-81.00128.00109.00176.00139.00210.0092.00115.00220.00-29.00206.00582.00260.00-42.00-57.00-169.00263.00308.00143.00-74.0051.00128.00-145.00-420.00-16.00-72.00-459.00-382.00-273.00-338.00-39.00-100.00-204.006.00-380.00-250.00-141.00-289.00549.00589.00-526.00-7.00-348.0097.00147.00-77.00-24.00
Gross Margin Growth (5y) 573.00343.001,019.00-39.0056.00325.00519.00301.00228.0072.00106.00539.00291.0096.005.0092.0055.0071.00-77.00146.00-54.00-479.00-391.0046.00-18.00-149.00-677.00-371.00104.00-252.00-158.00-258.00-651.00-73.00273.00-531.00-153.00-353.00-161.00-208.0098.00183.00
Gross Margin (QoQ) 138.00-775.001,127.0015.00-95.00-44.002.00-4.0026.00-123.00-36.00360.00-62.00-226.00107.00224.00-115.0023.00-35.0066.00-92.00-99.0069.00111.00173.00150.00-216.00-77.00-130.00-89.00397.00112.00-257.00-317.00194.00187.00-99.00-124.00188.00-133.00-517.00-11.00505.0047.0042.00-377.0089.00398.00-486.006.00297.00-282.00321.0029.00-610.00565.00-299.0068.00140.00173.00-433.00
Gross Profit Growth (1y) -26.60%-38.13%205.93%-1.44%0.14%5.17%-0.07%0.13%16.92%19.08%16.99%27.91%13.01%9.13%19.75%11.69%5.81%-1.22%-1.30%-4.65%-6.59%16.05%19.74%18.29%11.76%-12.77%-18.68%-2.06%17.89%17.07%6.76%1.05%-1.79%-2.08%13.92%8.66%-33.04%-22.04%-14.44%5.79%53.49%49.04%23.19%9.47%20.55%9.28%17.58%5.17%-24.62%5.72%22.14%-23.91%8.68%-24.97%-18.79%25.82%15.45%16.49%
Gross Profit Growth (3y) -4.93%-8.15%47.95%8.07%9.78%10.97%11.87%12.67%11.82%8.68%11.41%10.85%3.76%7.75%12.27%8.00%3.37%0.00%-1.32%3.37%7.17%5.83%1.30%5.39%8.97%0.00%-0.37%2.45%-8.13%-3.68%1.33%5.12%0.31%4.39%6.29%7.96%7.40%8.29%7.41%6.79%11.73%19.86%20.95%-4.32%-0.42%-4.65%5.26%0.23%-1.84%-2.60%
Gross Profit Growth (5y) 0.55%-3.54%28.21%6.10%5.51%9.39%10.60%10.04%7.86%5.38%6.13%9.55%8.04%5.02%4.20%4.51%5.05%2.77%3.17%3.94%-4.14%-1.98%0.26%6.12%5.87%3.05%0.83%4.49%7.49%7.80%8.55%5.98%-1.71%5.62%11.51%0.14%0.30%0.14%4.21%3.12%11.84%8.52%
Gross Profit (QoQ) 9.52%-153.54%217.49%6.56%-7.69%-8.33%9.31%8.27%-3.06%-12.90%9.53%26.41%-1.26%-14.43%19.75%11.69%-4.65%-6.10%11.69%5.81%-10.99%-6.17%7.89%3.66%10.59%-3.19%6.59%-2.06%-13.68%-9.76%28.38%17.89%-14.29%-17.71%21.52%14.58%-14.55%-4.26%15.90%-29.38%-0.52%5.08%43.31%2.46%-3.40%-13.15%27.35%12.82%-12.42%-6.55%13.90%-19.14%22.84%7.96%-29.04%15.50%-15.20%16.85%9.94%5.98%-14.44%
Interest Coverage Ratio Growth (1y) -1,867.84%148.96%-75.03%-506.72%310.99%-37.24%-73.63%-85.32%-476.59%-1,878.42%-12.50%-344.46%-146.01%-109.13%-11.11%81.10%103.78%106.16%-98.30%100.14%-81.57%-40.14%85.15%435.12%145.26%562.34%40.35%196.63%53.24%-15.70%12.74%-132.88%42.22%165.74%-42.97%232.58%251.84%728.21%-54.48%124.91%-67.92%
Interest Coverage Ratio Growth (3y) -422.28%-209.98%-76.33%-91.36%-85.25%-85.01%-69.61%26.02%26.35%30.92%-64.61%26.46%-11.52%49.51%43.09%-93.26%74.85%145.72%-3.37%8.94%97.20%164.73%-33.61%-0.66%17.09%
Interest Coverage Ratio Growth (5y) 68.08%122.48%127.51%156.73%49.18%-104.06%-9.54%-49.01%-60.00%-58.67%-54.84%-46.36%73.22%15.29%20.56%-50.92%14.98%28.22%136.22%-5.33%73.14%43.25%
Interest Coverage Ratio (QoQ) 631.72%708.81%-87.04%-330.52%203.04%-18.89%-311.09%219.58%-69.35%-65.92%-1,583.62%-143.00%-44.74%471.05%-65.73%-37.65%-28.30%-1,695.39%93.55%87.63%797.89%-439.18%101.29%-79.87%93.26%-72.22%70.45%-34.59%497.78%-19.71%-21.87%76.63%26.67%69.70%-59.64%-2.84%69.42%-149.49%274.59%81.54%-63.64%15.05%363.34%327.34%-98.00%468.46%-33.92%
Net Cash Flow Growth (1y) 101.27%-201.79%-18.49%194.21%-82.18%2,866.32%20.68%-133.57%-1,572.89%-99.37%99.33%725.87%174.44%1.84%2,111.11%86.87%-63.46%1,541.86%-202.07%-33.65%-119.57%-207.28%64.41%-149.01%800.67%116.24%717.11%446.25%74.94%-677.37%-396.12%42.50%-58.00%377.17%177.15%-94.39%-202.78%-58.97%-159.63%1,057.03%44.15%-42.05%12.08%-40.67%-656.14%-1,321.38%-960.75%69.27%132.00%179.28%230.28%179.54%-386.93%-82.89%-297.84%-94.97%58.12%
Net Cash Flow Growth (3y) -93.83%-43.86%81.56%58.47%25.01%29.60%28.19%57.76%58.82%-52.81%48.45%113.71%62.39%-171.16%-94.04%-37.64%-20.58%41.94%30.88%4.03%33.86%-44.32%-86.66%34.22%92.63%66.29%152.50%31.55%-40.19%87.25%-49.81%-2.57%-30.86%38.54%26.04%-27.25%-85.08%-69.89%-96.27%126.50%49.65%77.70%141.88%41.07%-90.77%18.32%-201.26%-38.03%27.28%
Net Cash Flow Growth (5y) 7.52%24.23%33.63%34.82%-16.43%-25.54%47.82%-26.79%40.59%-55.08%18.14%72.26%21.54%-79.85%-166.13%24.56%-18.12%114.84%38.64%-38.22%-24.87%2.72%-24.51%9.43%-24.20%21.22%-49.19%31.28%-39.00%-117.32%-71.20%-1.47%-10.22%52.99%49.99%12.75%-43.03%-17.00%-74.83%10.31%-10.18%
Net Cash Flow (QoQ) -33.76%-333.96%52.73%374.71%-133.50%-172.33%137.59%-48.04%5,101.43%-107.81%84.09%-2,179.72%102.22%-108.29%15,016.67%171.14%-96.96%63.80%1,286.05%-46.99%36.41%-110.18%1,000.95%-115.64%-647.84%96.62%-1,140.68%323.54%-82.67%28.40%596.12%12.94%-157.19%34.15%435.00%-66.71%277.46%-81.67%-75.65%-709.97%250.67%-126.64%572.55%-129.44%256.34%-140.42%418.88%-475.21%-152.53%64.89%150.89%-29.07%525.62%-42.30%9.18%-172.81%137.30%-767.22%102.78%-706.37%
Net Income Growth (1y) -95.57%-94.88%-99.65%-77.92%287.00%149.83%7,379.50%-448.08%-1,911.11%-479.19%-319.55%301.90%141.42%349.47%117.08%156.74%-597.76%-91.28%-196.43%-121.06%104.03%527.32%283.90%501.74%3,470.64%129.38%399.21%68.17%-200.88%-208.60%-93.71%6.73%115.63%94.91%115.30%-83.85%-25.73%515.35%-31.53%446.12%173.09%164.55%233.79%38.53%133.42%-177.28%-135.48%-130.92%-108.34%107.99%254.82%223.17%426.24%5,345.21%102.74%-81.93%-87.53%-120.26%
Net Income Growth (3y) -72.20%-35.46%-36.99%15.77%207.34%186.97%203.84%162.29%-240.10%-6.20%-33.17%-2.96%27.71%49.86%32.06%29.51%92.78%7.87%106.87%12.47%-13.24%-160.25%37.11%109.62%77.91%-28.60%-12.23%-33.83%-51.07%-38.77%-54.74%-2.01%32.33%36.79%70.08%6.90%67.91%-104.02%-41.13%-63.10%-36.29%-45.32%22.40%-19.20%-14.03%49.84%3.66%-59.02%-67.62%4.11%
Net Income Growth (5y) -53.07%-36.21%-15.93%-23.21%42.25%66.86%118.45%72.48%121.85%64.03%27.13%56.46%-24.52%-27.74%15.94%31.27%2.47%-15.66%3.70%-24.51%16.74%27.00%23.31%52.90%62.76%6.86%9.09%17.00%-5.68%-19.82%-16.10%-19.17%42.70%15.26%22.00%-14.19%5.20%108.03%20.54%-12.24%-26.37%-30.62%
Net Income (QoQ) 159.49%391.19%-95.48%-92.31%200.00%-66.67%187.00%34.84%93.67%897.93%-113.36%-601.60%59.45%-477.81%112.28%43.93%144.23%-60.44%84.62%-379.04%104.28%-537.35%59.69%153.42%566.09%28.21%-11.93%374.75%-57.21%179.02%-70.33%-384.78%53.93%116.16%403.39%-58.29%-115.00%783.54%-62.25%91.89%-16.11%12.67%201.11%-4.05%-18.74%42.17%24.97%61.68%-126.91%34.73%-8.89%56.37%125.78%1,164.07%-13.37%15.56%330.31%-52.94%-92.28%-20.27%-799.05%
Net Income towards Common Stockholders Growth (1y) -95.57%-94.88%-99.65%-77.92%287.00%149.83%7,379.50%-448.08%-1,911.11%-479.19%-319.55%301.90%141.42%349.47%117.08%156.74%-597.76%-91.28%-196.43%-121.06%104.03%527.32%283.90%501.74%3,470.64%129.38%399.21%68.17%-200.88%-208.60%-93.71%6.73%115.63%94.91%115.30%-83.85%-25.73%515.35%-31.53%446.12%173.09%164.55%233.79%38.53%133.42%-177.28%-135.48%-130.92%-108.34%107.99%254.82%223.17%426.24%5,345.21%102.74%-81.93%-87.53%-120.26%
Net Income towards Common Stockholders Growth (3y) -72.20%-35.46%-36.99%15.77%207.34%186.97%203.84%162.29%-240.10%-6.20%-33.17%-2.96%27.71%49.86%32.06%29.51%92.78%7.87%106.87%12.47%-13.24%-160.25%37.11%109.62%77.91%-28.60%-12.23%-33.83%-51.07%-38.77%-54.74%-2.01%32.33%36.79%70.08%6.90%67.91%-104.02%-41.13%-63.10%-36.29%-45.32%22.40%-19.20%-14.03%49.84%3.66%-59.02%-67.62%4.11%
Net Income towards Common Stockholders Growth (5y) -53.07%-36.21%-15.93%-23.21%42.25%66.86%118.45%72.48%121.85%64.03%27.13%56.46%-24.52%-27.74%15.94%31.27%2.47%-15.66%3.70%-24.51%16.74%27.00%23.31%52.90%62.76%6.86%9.09%17.00%-5.68%-19.82%-16.10%-19.17%42.70%15.26%22.00%-14.19%5.20%108.03%20.54%-12.24%-26.37%-30.62%
Net Income towards Common Stockholders (QoQ) 159.49%391.19%-95.48%-92.31%200.00%-66.67%187.00%34.84%93.67%897.93%-113.36%-601.60%59.45%-477.81%112.28%43.93%144.23%-60.44%84.62%-379.04%104.28%-537.35%59.69%153.42%566.09%28.21%-11.93%374.75%-57.21%179.02%-70.33%-384.78%53.93%116.16%403.39%-58.29%-115.00%783.54%-62.25%91.89%-16.11%12.67%201.11%-4.05%-18.74%42.17%24.97%61.68%-126.91%34.73%-8.89%56.37%125.78%1,164.07%-13.37%15.56%330.31%-52.94%-92.28%-20.27%-799.05%
Net Margin Growth (1y) -1218.00-2978.0021,582.00-1026.00255.00406.007,628.00-1212.00-6181.00-3052.00-22434.002,495.007,998.007,699.0016,970.002,149.00-12166.00-4884.00-4376.00-4517.0010,430.002,266.005,888.003,735.0013,436.003,860.0016,004.002,258.00-26817.00-13036.00-18647.00-148.0014,898.006,112.001,132.00-4255.00100.001,769.00-737.003,074.001,623.001,691.002,975.00708.003,782.00-5078.00-5874.00-6011.00-8160.002,115.003,321.003,370.003,063.0010,639.002,500.00-1598.00-2094.00-12648.00
Net Margin Growth (3y) -7144.00-5625.006,776.00257.002,072.005,052.002,164.003,431.00-10349.00-238.00-9840.00127.006,261.005,080.0018,482.001,367.0011,700.001,242.0017,516.001,476.00-2951.00-6910.003,245.005,845.001,517.00-3064.00-1511.00-2145.00-11819.00-5155.00-18252.00-1329.0016,621.009,572.003,370.00-472.005,506.00-1618.00-3637.00-2229.00-2755.00-1272.00421.00-1933.00-1315.007,675.00-54.00-4240.00-7191.00105.00
Net Margin Growth (5y) -11313.00-2810.0019,370.00-2111.00335.002,434.003,676.002,649.0013,517.005,888.0012,053.006,120.00-7120.00-4095.0015,839.003,477.00-220.00-5682.001.00-2926.0012,047.00971.003,640.004,665.003,240.00396.00727.001,638.00-6414.00-8542.00-21152.00-6632.0012,244.006,609.00816.00-3114.00409.0011,135.002,184.00-458.00-1786.00-3282.00
Net Margin (QoQ) 1,964.00-24752.0022,782.00-1212.00204.00-192.00174.0068.00355.007,030.00-8666.00-4900.003,483.00-12351.0016,262.00603.003,185.00-3080.001,441.00-13712.0010,467.00-2572.001,300.001,235.002,303.001,050.00-852.0010,936.00-7273.0013,195.00-14599.00-18140.006,508.007,583.003,900.00-3094.00-2278.002,604.00-1486.001,261.00-609.0097.002,325.00-190.00-541.001,381.0058.002,884.00-9402.00585.00-79.00736.00873.001,791.00-30.00429.008,449.00-6348.00-4128.00-67.00-2105.00
Operating Income Growth (1y) -2,054.55%151.67%-88.37%-335.38%237.93%-70.52%-68.42%61.36%-199.74%-181.58%-3,008.78%134.62%62.28%357.42%104.01%72.22%-269.26%-87.94%-242.86%-171.16%103.59%159.88%196.67%272.26%3,394.36%240.00%82.76%0.00%-379.38%-151.76%-113.70%0.00%78.74%232.02%279.06%-33.32%105.43%-79.34%-49.23%56.75%357.14%108.33%450.45%15.86%146.03%28.64%-32.84%-8.80%-126.38%14.46%97.95%-58.45%198.60%156.04%410.54%80.50%36.77%-80.36%
Operating Income Growth (3y) -206.83%-37.60%-45.32%-31.97%19.65%-14.77%-28.31%30.65%-50.21%-36.74%-54.20%24.86%27.03%41.05%27.14%28.28%87.88%2.13%36.15%7.02%-51.89%-87.33%37.68%54.98%-183.37%32.45%-23.47%-12.63%-68.17%-47.93%-50.06%1.49%27.09%36.94%91.33%6.59%37.70%-17.89%23.35%18.32%-70.62%45.30%94.15%-23.99%-13.82%55.64%89.34%-11.89%-29.14%-16.82%
Operating Income Growth (5y) -108.55%-28.42%-15.56%-18.99%15.65%-27.96%-12.64%17.94%11.74%17.47%24.11%22.25%-37.31%-7.26%57.50%16.12%-22.43%-6.15%-9.15%-3.95%15.33%4.52%17.29%30.61%38.81%0.00%4.61%3.90%-18.35%-17.67%-14.37%2.01%49.07%23.19%53.97%-14.42%16.64%10.16%80.14%4.43%31.96%9.05%
Operating Income (QoQ) 1,008.44%856.82%-88.33%-257.92%242.72%-55.77%-336.12%192.54%-69.49%-52.63%-388.89%-138.88%75.04%-1,588.97%103.44%-360.28%270.33%-73.68%47.62%-658.06%105.56%-411.85%26.47%128.15%302.58%16.00%31.03%471.05%-60.83%-37.65%-28.30%-1,695.39%92.74%83.50%623.42%-439.18%145.07%-77.62%94.92%-72.38%71.43%-45.00%501.82%-19.44%-21.88%45.32%26.67%71.08%-59.15%-24.13%72.01%-149.49%277.23%31.21%-63.89%17.43%360.21%161.63%-87.23%-11.02%-33.92%
Operating Margin Growth (1y) -4414.004,979.0021,341.00-9462.009,903.00-4626.00-2117.004,165.00-10791.00-3066.00-24363.003,122.003,419.004,292.0024,283.00413.00-4238.00-2648.00-2018.00-1925.006,215.00517.002,270.002,085.007,004.002,268.001,009.0067.00-25945.00-4615.00-2377.00-120.0014,887.003,423.00704.00-434.004,119.00-1534.00-219.00321.00589.00301.00846.00-11.001,006.0027.00-456.00-75.00-2456.00162.00509.00-561.001,138.001,887.005,300.00322.00123.00-2336.00
Operating Margin Growth (3y) -5302.00-2713.00-5140.00-2176.002,531.00-3401.00-2198.007,700.00-11610.00-1423.00-2098.001,610.005,397.002,161.0024,535.00573.008,981.00137.001,261.00227.00-12725.00-1830.00902.002,032.00-4054.001,076.00-663.00-487.00-6939.00-2726.00-1892.00-232.0019,594.002,190.001,331.00-124.005,714.00-1206.00171.00236.00-861.00490.00899.00-646.00-312.002,076.005,353.00-313.00-1195.00-287.00
Operating Margin Growth (5y) -6121.00-1070.0017,125.00-3687.004,509.00-5532.00-1945.007,859.001,610.001,363.001,181.003,762.00-13544.00-186.0023,168.00520.00-2076.00-1055.00-411.00-327.006,280.0059.001,387.001,920.00654.00-157.00-37.00-176.00-5344.00-2398.00-1501.00-318.0018,144.002,379.001,384.00-759.004,395.00844.005,980.00-3.00400.0041.00
Operating Margin (QoQ) 1,298.00-19726.0021,166.00-7153.0010,692.00-3364.00-9637.0012,212.00-3838.00-855.00-3355.00-2744.003,887.00-22152.0024,130.00-2446.004,759.00-2161.00261.00-7097.006,349.00-1530.00353.001,043.00651.00222.00168.005,962.00-4085.00-1037.00-774.00-20049.0017,245.001,202.001,483.00-5043.005,781.00-1517.00345.00-490.00128.00-202.00886.00-223.00-159.00342.0028.00795.00-1139.00-140.00409.00-1587.001,479.00207.00-660.00111.002,229.003,619.00-5637.00-88.00-231.00
Profit After Tax Growth (1y) 278.91%137.38%-65.06%18.92%51.89%-64.00%-12.90%-110.06%-154.88%-159.36%-288.61%274.69%138.58%334.01%116.35%170.27%-630.91%-93.53%-203.70%-125.00%102.74%722.22%271.43%452.00%5,100.00%140.54%416.67%67.05%-202.40%-186.52%-93.75%6.80%115.49%89.61%116.13%-84.06%-26.18%357.75%-31.34%454.20%173.09%163.29%233.28%38.53%133.42%-182.00%-135.57%-134.96%-110.01%107.50%239.07%208.92%371.98%5,345.21%125.70%-81.93%-87.53%-121.64%
Profit After Tax Growth (3y) -72.79%-35.85%-37.05%-40.65%-31.48%-20.63%-35.47%-21.97%-46.19%-55.20%-32.38%-5.68%27.16%48.06%31.82%33.48%96.30%8.59%109.43%13.70%-13.42%-167.36%36.68%102.31%102.06%-30.38%-11.30%-34.24%-51.07%-38.58%-54.74%-1.93%32.24%39.33%70.37%6.96%67.57%-77.21%-41.18%-67.32%-38.17%-45.49%18.14%-19.20%-14.03%49.63%3.75%-59.02%-67.62%4.03%
Profit After Tax Growth (5y) -53.31%-40.14%-15.97%-16.45%-45.80%-23.26%-13.74%-16.01%9.88%12.21%23.16%54.98%-24.48%-20.99%15.93%33.52%3.71%-16.16%4.41%-24.20%16.73%35.59%23.05%49.81%75.46%7.97%9.81%16.90%-5.68%-20.11%-16.11%-19.70%40.76%15.36%19.60%-14.17%5.07%89.96%20.64%-11.98%-26.37%-31.34%
Profit After Tax (QoQ) 159.49%391.19%-69.23%-3.39%62.57%-27.70%4.72%23.39%-61.47%74.95%-112.10%-573.04%58.33%-455.89%111.21%48.65%152.73%-61.15%85.19%-392.00%103.08%-722.22%55.36%132.00%825.00%29.73%-8.33%372.73%-57.21%178.65%-70.36%-389.80%63.85%120.13%406.45%-57.96%-124.24%518.75%-62.66%94.72%-15.35%11.54%201.43%-4.05%-18.39%41.20%25.30%61.68%-128.67%38.75%-23.14%53.72%121.49%1,035.48%-3.56%15.56%330.31%-52.94%-92.28%-20.27%-846.77%
Property, Plant & Equipment (Net) Growth (1y) -14.44%0.51%-33.73%-34.39%-34.10%0.00%0.66%0.00%-1.74%-2.25%-2.10%-1.46%-0.49%1.64%2.84%0.65%0.27%-1.53%-3.51%-1.58%-1.62%-3.15%-3.33%-4.03%-3.98%-1.54%-2.17%-0.72%-1.70%-3.16%-3.35%-5.65%-5.94%-6.66%-6.26%-4.07%-2.79%0.80%5.05%2.61%1.81%-1.67%-6.63%-7.93%-9.77%-9.87%-9.78%-8.80%-7.48%-7.10%-6.48%-3.40%-1.15%
Property, Plant & Equipment (Net) Growth (3y) -17.23%-16.69%-13.34%-13.48%-13.53%-13.63%-0.22%0.45%-0.27%-0.66%-0.73%-0.96%-0.80%-0.62%-1.03%-1.38%-1.67%-1.79%-2.08%-3.00%-2.12%-2.44%-2.62%-2.95%-3.49%-3.89%-3.81%-3.94%-3.50%-3.50%-3.05%-1.64%-2.43%-2.36%-2.56%-2.76%-3.23%-3.70%-3.69%-4.00%-4.84%-5.27%-6.27%-7.64%-6.74%-6.20%
Property, Plant & Equipment (Net) Growth (5y) -10.84%-10.53%-8.27%-8.30%-8.49%-8.66%-1.07%-1.12%-1.30%-1.52%-1.38%-1.68%-1.44%-1.51%-1.56%-1.93%-2.29%-2.62%-3.22%-3.73%-3.23%-3.22%-2.77%-2.08%-2.41%-2.55%-2.48%-2.76%-3.22%-3.76%-4.18%-4.33%-4.85%-4.92%-4.98%-4.95%-4.40%-3.97%
Property, Plant & Equipment (Net) (QoQ) -12.23%0.07%-0.06%-34.02%-1.05%0.39%0.55%0.11%-0.40%-0.27%-1.20%-0.41%-0.24%0.39%-0.23%1.72%0.94%-1.75%-0.61%-0.10%-1.09%0.22%-0.65%-1.66%-1.27%-0.51%-0.59%0.84%-1.90%0.96%-1.58%-0.65%-2.11%-1.44%-1.88%-1.40%-1.69%0.87%-0.58%2.24%2.45%-1.47%-1.35%-1.26%-2.72%-2.83%-3.32%-1.37%-2.63%-1.77%-1.92%-0.97%-1.97%1.46%0.36%
Return on Assets Growth (1y) 2.002.00-10.00-10.00-5.00-1.0013.0015.006.00-1.00-12.00-17.00-2.003.0011.0017.0017.0016.0018.0015.00-9.00-16.00-31.00-30.00-6.004.0013.0010.001.00-1.00-2.002.004.004.006.005.006.002.00-3.00-8.00-16.00-12.00-6.001.008.0013.0012.009.006.00-8.00
Return on Assets Growth (3y) -10.005.007.00-9.00-12.00-2.001.0012.0015.0021.0018.0017.0015.007.003.00-1.002.003.004.001.00-4.00-14.00-13.00-20.00-17.00-1.007.0017.0017.0011.005.001.00-1.00-6.00-6.00-3.00-3.00-2.003.003.002.00-1.00-7.00
Return on Assets Growth (5y) -8.004.007.0020.0020.007.002.000.000.006.006.00-1.00-5.002.006.009.0015.008.007.005.003.00-4.00-7.00-17.00-20.00-11.00-3.008.0010.003.006.007.009.008.00-1.00
Return on Assets (QoQ) -8.000.000.00-2.00-1.00-7.000.003.004.007.002.00-7.00-3.00-3.00-4.009.002.004.003.009.001.006.00-1.00-15.00-6.00-8.000.009.003.001.00-2.000.001.000.002.001.001.002.001.002.00-3.00-3.00-4.00-6.001.002.002.002.006.002.000.00-1.00-8.00
Return on Capital Employed Growth (1y) -1.002.00-11.00-13.00-9.00-7.0012.0013.0010.006.00-6.00-8.000.002.006.009.009.009.007.005.00-16.00-20.00-21.00-20.006.0011.0013.0012.005.002.001.002.000.001.001.001.001.001.001.001.00-2.00-2.00-1.00-2.001.002.006.006.006.004.00
Return on Capital Employed Growth (3y) -18.00-1.002.00-6.00-9.001.002.0012.0014.0019.0018.006.006.00-8.00-9.00-8.00-6.00-2.000.00-1.00-3.00-6.00-7.00-7.00-6.0010.0013.0015.0015.006.004.004.004.00-1.000.001.000.001.001.005.005.005.003.00
Return on Capital Employed Growth (5y) -9.00-1.003.007.005.00-7.00-9.00-2.00-2.009.009.00-2.00-2.003.004.006.008.003.003.001.000.00-5.00-5.00-5.00-4.0010.0013.0015.0014.005.004.008.008.006.006.00
Return on Capital Employed (QoQ) -7.00-3.001.00-4.00-1.00-8.000.000.002.0011.000.00-3.00-2.00-2.00-2.006.000.002.002.005.001.000.00-1.00-16.00-3.00-1.000.0010.002.000.000.003.00-1.000.000.000.000.001.000.001.000.000.000.00-2.000.000.000.001.001.004.000.001.00-1.00
Return on Equity Growth (1y) 4.003.00-18.00-19.00-10.00-2.0076.00124.0011.00110.001.00-131.00-4.00-106.00-54.0035.0033.0030.0029.0020.00-19.00-30.00-52.00-48.00-10.007.0023.0018.002.00-2.00-4.003.006.006.009.007.008.002.00-5.00-12.00-24.00-18.00-9.001.0012.0019.0017.0012.007.00-12.00
Return on Equity Growth (3y) -19.0061.00109.0058.00-25.00-3.002.0023.0029.0041.0034.00-24.00-76.0011.00-106.00-77.008.005.007.000.00-9.00-26.00-25.00-33.00-26.00-1.0011.0028.0029.0017.007.001.00-2.00-10.00-9.00-5.00-5.00-4.003.003.000.00-5.00-11.00
Return on Equity Growth (5y) -15.008.0014.0034.0030.0011.003.000.001.0012.0011.00-53.00-105.004.00-101.00-58.0029.0013.0011.005.001.00-12.00-16.00-29.00-31.00-17.00-4.0014.0017.004.008.008.0011.009.00-3.00
Return on Equity (QoQ) -15.000.00-1.00-4.00-2.00-12.00-1.005.007.0065.0048.00-109.00106.00-44.00-84.0018.004.008.005.0016.000.008.00-4.00-23.00-11.00-15.001.0015.006.001.00-4.00-1.001.00-1.003.002.002.002.001.004.00-4.00-5.00-6.00-9.002.004.003.003.009.002.00-2.00-2.00-10.00
Return on Invested Capital Growth (1y) -2.004.00-11.00-16.00-11.00-5.0023.0037.0012.0039.007.00-31.00-1.00-32.00-18.0012.0012.0010.0011.006.00-183.00-9.00-29.00-27.00169.00-2.0016.0015.0011.003.001.002.00-6.00-1.000.001.001.001.001.000.00-1.00-2.00-2.000.001.001.004.002.002.001.00
Return on Invested Capital Growth (3y) -17.0010.0025.0019.00-11.000.003.0013.0018.0023.0018.000.00-13.00-172.00-31.00-36.00-8.00-3.00-2.00-3.00-6.00-3.00-8.00-12.00-11.00173.000.0018.0017.005.003.002.003.00-7.00-2.00-1.001.001.001.002.002.002.001.00
Return on Invested Capital Growth (5y) -10.000.006.0013.008.00-172.004.00-6.00-3.009.006.00-13.00-25.007.00-30.00-19.008.002.001.00-1.00-3.00-9.00-9.00-11.00-9.00173.00-1.0016.0018.005.003.004.005.00-4.001.00
Return on Invested Capital (QoQ) -8.00-3.002.00-4.00-2.00-8.00-2.001.005.0020.0011.00-24.0032.00-12.00-27.006.001.002.002.006.000.003.00-2.00-184.00174.00-17.001.0012.002.001.00-1.008.00-5.00-1.000.000.000.000.000.000.000.000.000.00-1.000.00-1.002.00-1.000.002.000.000.00-1.00
Return on Sales Growth (1y) -12.00-30.00216.00-10.003.004.0076.00-12.00-62.00-31.00-224.0025.0080.0077.00170.0021.00-122.00-49.00-44.00-45.00104.0023.0059.0037.00134.0039.00160.0023.00-268.00-130.00-186.00-1.00149.0061.0011.00-43.001.0018.00-7.0031.0016.0017.0030.007.0038.00-51.00-59.00-60.00-82.0021.0033.0034.0031.00106.0025.00-16.00-21.00-126.00
Return on Sales Growth (3y) -71.00-56.0068.003.0021.0051.0022.0034.00-103.00-2.00-98.001.0063.0051.00185.0014.00117.0012.00175.0015.00-30.00-69.0032.0058.0015.00-31.00-15.00-21.00-118.00-52.00-183.00-13.00166.0096.0034.00-5.0055.00-16.00-36.00-22.00-28.00-13.004.00-19.00-13.0077.00-1.00-42.00-72.001.00
Return on Sales Growth (5y) -113.00-28.00194.00-21.003.0024.0037.0026.00135.0059.00121.0061.00-71.00-41.00158.0035.00-2.00-57.000.00-29.00120.0010.0036.0047.0032.004.007.0016.00-64.00-85.00-212.00-66.00122.0066.008.00-31.004.00111.0022.00-5.00-18.00-33.00
Return on Sales (QoQ) 20.00-248.00228.00-12.002.00-2.002.001.004.0070.00-87.00-49.0035.00-124.00163.006.0032.00-31.0014.00-137.00105.00-26.0013.0012.0023.0011.00-9.00109.00-73.00132.00-146.00-181.0065.0076.0039.00-31.00-23.0026.00-15.0013.00-6.001.0023.00-2.00-5.0014.001.0029.00-94.006.00-1.007.009.0018.000.004.0084.00-63.00-41.00-1.00-21.00
Revenue Growth (1y) -38.63%-43.76%169.81%2.65%4.96%5.88%3.42%5.02%8.54%13.76%15.53%20.26%11.49%9.46%10.54%8.14%7.84%0.00%4.05%-2.87%-6.23%7.17%2.33%10.33%10.70%-4.93%-4.56%-5.02%8.00%11.11%9.16%9.86%4.01%-1.00%8.03%3.56%-29.38%-4.29%1.35%11.18%52.32%21.56%13.61%17.05%14.96%24.04%17.28%-2.14%-12.14%-5.85%7.99%-7.73%-1.99%-16.57%-11.00%6.06%12.48%18.66%
Revenue Growth (3y) -11.25%-12.18%41.52%9.04%8.30%9.65%9.72%10.95%9.28%7.58%9.94%8.10%4.08%5.47%5.58%5.04%3.83%0.63%0.54%0.59%3.88%4.22%2.16%4.81%7.54%1.50%4.02%2.62%-7.43%1.73%6.12%8.15%3.82%4.83%7.55%10.46%7.34%13.01%10.53%8.40%15.44%12.39%12.89%1.86%-0.34%-0.87%4.07%-1.43%-1.06%-2.32%
Revenue Growth (5y) -3.42%-5.81%24.23%6.37%5.13%7.16%7.06%7.92%6.26%4.88%5.35%5.77%6.15%4.38%4.16%3.87%4.69%2.31%3.69%2.98%-3.81%1.41%3.14%5.80%5.99%4.00%5.32%7.06%6.79%9.68%9.75%7.70%2.48%6.11%9.52%4.01%1.27%2.54%5.35%4.50%11.14%7.04%
Revenue (QoQ) 3.94%-174.95%174.29%6.03%-4.74%-6.97%9.24%8.41%-3.91%-9.12%10.93%12.05%0.71%-7.70%15.47%3.88%-1.12%-6.79%12.96%3.58%-8.30%-3.02%5.45%0.00%4.80%-7.39%13.69%0.33%-10.00%-7.04%13.15%14.08%-7.41%-8.67%13.87%8.01%-11.87%-0.34%9.16%-26.34%19.44%5.54%19.75%0.92%-4.68%-1.37%23.38%-0.89%2.85%-6.74%2.95%-11.02%10.21%6.96%-12.03%-5.49%-6.19%14.11%4.83%0.23%-1.03%
Shareholder's Equity Growth (1y) 61.45%-3.20%-8.90%-2.57%7.54%-4.92%-29.35%-26.35%-34.03%-149.33%-14.30%-20.57%-185.52%190.78%-33.60%-21.64%178.41%17.56%24.05%45.63%42.55%81.75%82.04%31.84%17.31%-14.03%-13.83%1.34%3.90%7.79%-0.53%-0.64%2.63%2.49%8.99%9.81%10.07%14.80%16.25%17.40%4.97%4.62%-2.95%-7.65%0.56%-2.73%-0.30%1.66%4.98%6.16%6.86%5.51%-2.88%
Shareholder's Equity Growth (3y) 11.83%-10.56%-11.77%-34.39%-16.13%-37.63%-24.77%-26.19%-22.89%-23.80%-19.25%-10.96%-3.22%-1.49%57.94%14.46%14.59%49.05%22.47%24.85%24.84%20.22%18.98%15.99%9.90%7.75%-1.70%-2.24%3.41%5.48%8.24%8.02%8.61%5.84%7.17%7.13%5.99%5.13%5.32%4.00%3.30%3.48%2.61%1.12%-0.32%0.84%
Shareholder's Equity Growth (5y) -8.93%-14.94%-14.37%-14.53%-13.44%-7.47%-1.87%-1.91%-2.52%-5.85%-3.83%2.06%3.90%3.10%30.59%5.15%8.66%27.72%15.20%16.10%16.25%14.44%14.66%14.61%11.35%7.64%2.67%1.06%3.69%4.38%5.23%4.05%3.76%4.60%4.91%5.55%5.01%3.45%
Shareholder's Equity (QoQ) 6.59%5.37%-1.49%-0.83%5.36%-9.89%14.23%-12.32%-21.71%-6.07%2.31%-165.57%236.00%-12.94%-210.15%169.60%-0.52%2.74%10.22%4.35%4.97%20.62%7.89%33.04%5.14%-12.65%-4.00%-2.49%5.38%2.73%-1.57%1.16%-2.75%2.62%1.66%1.02%3.42%3.39%1.90%5.36%4.73%4.41%-8.89%5.01%-2.85%-0.64%-0.79%1.57%-0.43%1.32%2.46%2.71%0.22%0.04%-5.69%
Tax Rate Growth (1y) -3420.00-109.00-2952.00119.001,494.00-974.004,664.005,840.001,397.001,606.00-1336.00-6698.00-3860.00-1449.00-2951.00-3561.004,371.0013,164.003,026.004,360.00-1943.00-16055.00-5723.00-746.001,070.003,442.00-20774.00-148.00-970.00-1856.0022,923.00-443.00-1385.006,195.00-587.0041,964.00-5440.00-4734.002,465.00-41834.005,767.00-1346.00-789.00-296.00466.003,079.00109.00-4380.005,664.0028,489.00-1439.004,335.00-6046.00-30596.001,789.00-1367.00-1760.00-857.00
Tax Rate Growth (3y) -530.00523.00376.00-740.00-970.00-817.00377.00-4420.001,907.0013,321.00-1261.00-5899.00-1433.00-4340.00-5648.0053.003,497.00551.00-23472.003,466.00-1843.00-14469.00-3575.00-1337.00-1284.007,781.001,562.0041,372.00-7794.00-395.0024,801.00-313.00-1057.00115.001,090.00-166.00793.00-3001.001,786.00-46509.0011,898.0030,222.00-2119.00-340.0085.00972.00459.00-1411.00-2142.00-2964.00
Tax Rate Growth (5y) -19.0012,238.00451.0059.001,457.00-3708.00-2320.00-805.001,033.00708.00-27759.00-6793.00-1333.00-2754.00-3500.00-538.001,143.004,890.00-1136.0044,987.00-8668.00-13008.00-1696.00-1207.00-957.001,701.003,238.00-757.00-1561.001,338.0024,122.00-4989.005,073.0031,683.00-240.00-211.00412.00-5108.002,135.00-43541.004,092.00-1231.00
Tax Rate (QoQ) -1130.00135.00-496.00-1928.002,181.00-2708.002,574.00-553.00-288.002,931.003,750.00-4996.00-78.00-11.00-1613.00-2158.002,333.00-1514.00-2223.005,773.0011,127.00-11652.00-888.00-530.00-2985.00-1320.004,089.001,286.00-613.00-25536.0024,715.00464.00-1499.00-757.001,349.00-478.006,081.00-7539.0043,900.00-47881.006,787.00-340.00-399.00-280.00-327.00217.0094.00482.002,286.00-2752.00-4395.0010,526.0025,111.00-32681.001,379.00145.00561.00-296.00-1776.00-248.001,464.00
Total Debt Growth (1y) -49.97%-53.36%-50.44%-52.93%512.07%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (5y) -57.78%-58.10%-56.80%-51.42%-51.29%-51.15%-69.93%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt (QoQ) 25.55%-47.65%3.88%-44.36%-1.35%-1.37%1,030.70%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%