|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 35.92M | 36.25M | 34.56M | 34.08M | 42.05M | 41.67M | 42.86M | 39.97M | 41.15M | 36.62M | 40.35M | 43.16M | 37.97M | 35.89M | 33.67M | 38.42M | 40.27M | 40.37M | 39.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 24.89M | 24.95M | 23.63M | 24.60M | 29.97M | 28.05M | 30.93M | 28.82M | 28.45M | 26.34M | 27.74M | 29.54M | 28.30M | 24.72M | 24.20M | 27.35M | 28.11M | 27.48M | 28.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 11.04M | 11.31M | 10.92M | 9.49M | 12.08M | 13.63M | 11.94M | 11.15M | 12.70M | 10.27M | 12.62M | 13.62M | 9.67M | 11.16M | 9.47M | 11.06M | 12.16M | 12.89M | 11.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 1.84M | 2.87M | 2.87M | 2.47M | 2.44M | 9.22M | -2.98M | 14.68M | 2.84M | 2.95M | 11.86M | 6.14M | 5.95M | 6.08M | 6.12M | 6.18M | 6.29M | 6.57M | 6.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.03M | 0.01M | 0.02M | 0.01M | | | | | | | 0.30M | | | | 1.10M | 0.05M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 1.84M | 2.87M | 2.87M | 2.47M | 2.44M | 9.22M | -2.98M | 14.68M | 2.84M | 2.95M | 11.86M | 6.14M | 5.95M | 6.08M | 6.12M | 6.18M | 6.29M | 6.57M | 6.27M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 3.40M | 3.46M | 2.50M | 1.39M | 4.60M | 7.87M | 3.22M | -1.31M | 4.20M | -2.08M | -0.06M | 17.22M | 1.36M | 0.79M | 9.43M | 24.66M | 3.15M | 2.80M | -1.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 3.40M | 3.46M | 2.50M | 1.39M | 4.60M | 7.87M | 3.22M | -1.31M | 4.20M | -2.08M | -0.06M | 17.22M | 1.36M | 0.79M | 9.43M | 24.66M | 3.15M | 2.80M | -1.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 6.36M | 4.58M | -1.20M | 6.49M | 0.67M | 19.20M | -24.17M | -3.79M | -5.50M | -5.46M | 0.49M | 2.31M | 2.38M | 0.78M | 18.61M | -11.95M | -8.55M | -0.11M | -0.46M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.44M | 0.42M | 0.39M | 0.35M | 0.31M | 0.57M | 1.08M | 1.84M | 1.97M | 2.15M | 2.34M | 3.18M | 2.55M | 2.68M | 2.72M | 3.04M | 2.04M | 1.50M | 2.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 16.37M | 15.21M | 11.91M | 17.35M | 21.91M | 37.49M | -13.93M | -6.23M | -4.52M | -0.13M | 2.08M | 20.25M | 3.76M | 3.32M | 44.88M | 27.60M | 1.30M | 1.01M | 0.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 2.50M | 1.90M | 1.10M | 1.98M | 2.71M | 6.39M | | | 1.42M | -7.30M | -0.96M | 7.15M | 0.99M | 1.30M | 8.51M | | -0.02M | -0.04M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 13.87M | 13.30M | 10.86M | 15.33M | 19.21M | 31.06M | -8.36M | -6.23M | -6.72M | -1.81M | 0.67M | 5.55M | 7.32M | 8.45M | 36.01M | 27.60M | 1.32M | -0.30M | 0.26M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 5.97M | 7.82M | 10.93M | 9.61M | 17.53M | 13.99M | 6.42M | -6.07M | -4.64M | -2.52M | -6.23M | -1.62M | 2.48M | 5.97M | 21.98M | -4.05M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | 0.41M | 0.65M | | | | 0.78M | 0.52M | 0.74M | 0.86M | 0.48M | 0.62M | 0.36M | | 0.66M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 13.87M | 13.31M | 10.81M | 15.37M | 19.21M | 31.10M | -13.93M | -6.23M | -5.94M | 7.17M | 3.04M | 13.10M | 2.77M | 2.02M | 36.37M | 27.60M | 1.32M | 1.05M | 0.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 13.87M | 13.31M | 10.81M | 15.37M | 19.21M | 31.10M | -13.93M | -6.23M | -5.94M | 7.17M | 3.04M | 13.10M | 2.77M | 2.02M | 36.37M | 27.60M | 1.32M | 1.05M | 0.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 13.87M | 13.31M | 10.81M | 15.37M | 19.21M | 31.10M | -13.93M | -6.23M | -5.94M | 7.17M | 3.04M | 13.10M | 2.77M | 2.02M | 36.37M | 27.60M | 1.32M | 1.05M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 13.87M | 13.31M | 10.81M | 15.37M | 19.21M | 31.10M | -13.93M | -6.23M | -5.94M | 7.17M | 3.04M | 13.10M | 2.77M | 2.02M | 36.37M | 27.60M | 1.32M | 1.05M | 0.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.27 | 0.26 | 0.21 | 0.31 | 0.38 | 0.62 | -0.18 | -0.13 | -0.14 | -0.06 | 0.06 | 0.15 | 0.14 | 0.16 | 0.74 | 0.34 | 0.01 | 0.01 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.27 | 0.26 | 0.21 | 0.31 | 0.74 | 0.26 | -0.18 | -0.13 | -0.14 | -0.06 | 0.06 | 0.15 | 0.14 | 0.16 | 0.74 | 0.34 | 0.01 | 0.01 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 48.79M | 48.80M | 48.80M | 48.80M | 48.80M | 48.81M | 48.82M | 48.81M | 48.82M | 48.82M | 48.82M | 48.83M | 48.83M | 48.84M | 48.84M | 48.84M | 48.85M | 48.85M | 48.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 48.79M | 48.80M | 48.80M | 48.80M | 48.80M | 48.81M | 48.82M | 48.81M | 48.82M | 48.82M | 48.82M | 48.83M | 48.83M | 48.84M | 48.84M | 48.84M | 48.85M | 48.85M | 48.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 3.40M | 3.46M | 2.50M | 1.39M | 4.60M | 7.87M | 3.22M | -1.31M | 4.20M | -2.08M | -0.06M | 17.22M | 1.36M | 0.79M | 9.43M | 24.66M | 3.15M | 2.80M | -1.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.25M | 0.25M | 0.25M | 0.25M | 0.20M | 0.20M | 0.20M | 0.20M | 0.15M | 0.14M | 0.15M | 0.15M | 0.09M | 0.57M | 0.09M | 0.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.56% | 15.30% | 12.50% | 9.23% | 11.41% | 12.34% | 17.06% | | | -31.45% | 5,572.52% | -46.39% | 35.31% | 26.26% | 39.21% | 18.96% | | -1.77% | -4.25% | |