|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.04M | | 145.27M | 2.73M | 147.00M | | 151.25M | 127.95M | 68.87M | | 2.91M | | 111.52M | | | 145.96M | 163.15M | 110.00M | 20.67M | 101.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21M | 24.57M | 29.14M | | | | | | 70.16M | | 95.72M | 80.22M | 53.15M | 29.66M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.25M | 24.57M | 174.41M | 2.73M | 147.00M | | 151.25M | 127.95M | 139.03M | | 98.63M | 80.22M | 164.67M | 29.66M | | 145.96M | 163.15M | 110.00M | 20.67M | 101.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 17.21M | 16.67M | 15.16M | 15.61M | 17.78M | 17.60M | 19.22M | 17.87M | 18.71M | 15.08M | 19.77M | 17.10M | 17.37M | 15.65M | 14.58M | 23.74M | 18.13M | 16.97M | 18.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.34M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.64M | 0.89M | 0.04M | 0.04M | 0.63M | 0.04M | 0.22M | 0.12M | 9.63M | 0.10M | 0.06M | 0.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 17.55M | 16.69M | 15.17M | 15.63M | 17.80M | 17.62M | 19.27M | 18.51M | 19.60M | 15.12M | 19.81M | 17.73M | 17.41M | 15.87M | 14.71M | 33.37M | 18.24M | 17.03M | 18.36M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 3.65M | 4.41M | 5.00M | 5.04M | 6.12M | 7.25M | 7.39M | 6.25M | 6.01M | 6.55M | 5.57M | 5.74M | 4.99M | 5.25M | 5.70M | 5.65M | 6.04M | 5.77M | 5.77M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 11.50M | 12.40M | 15.05M | 16.77M | 17.66M | 20.96M | 21.39M | 19.98M | 19.34M | 22.02M | 23.04M | 19.04M | 17.71M | 17.07M | 17.43M | 17.64M | 18.29M | 22.21M | 20.65M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.00M | 3.13M | 3.49M | 3.83M | 4.30M | 5.10M | 4.56M | 5.06M | 4.88M | 5.19M | 5.67M | 5.93M | 4.84M | 5.04M | 4.88M | 5.08M | 4.83M | 4.92M | 4.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 18.15M | 19.95M | 23.54M | 25.64M | 28.08M | 33.30M | 33.34M | 31.29M | 30.23M | | 34.28M | 30.71M | 27.54M | | 28.01M | 28.37M | 29.16M | 32.90M | 30.95M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | | | 3.09M | 2.63M | 3.67M | 3.88M | 2.68M | 2.28M | 2.10M | 1.77M | | 2.23M | 1.95M | 1.88M | | 2.15M | 1.78M | 1.67M | 2.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.16M | 175.10M | | | 193.65M | | -401.98M | | 193.97M | 198.64M | 208.37M | | 218.26M | | 227.36M | 225.58M | 237.96M | 203.17M | 207.58M | 198.28M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.15M | 23.15M | 23.15M | 23.16M | 23.16M | 23.16M | 23.17M | 23.18M | 23.18M | 23.18M | 23.18M | 23.18M | 23.24M | 23.26M | 23.26M | 23.26M | 23.26M | 23.25M | 23.27M | 23.27M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.94M | 1.25M | 1.24M | 2.03M | 1.71M | 1.39M | 0.83M | 0.72M | 0.40M | 0.43M | 0.51M | 0.68M | 0.54M | 0.77M | 0.53M | 0.59M | 0.52M | 0.46M | 0.54M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.94M | 4.94M | 5.07M | 5.07M | 5.07M | 5.07M | 5.07M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M | 5.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.95M | | | | 29.18M | | 29.46M | | 28.69M | 27.91M | | | 25.86M | | 24.74M | | 24.03M | 23.55M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.40M | 243.73M | 246.85M | | 264.80M | 278.89M | 54.31M | | 292.20M | | 15.39M | 15.88M | 18.19M | 20.58M | 21.36M | 39.97M | 28.02M | | 19.36M | 18.90M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.16M | 27.16M | 27.16M | | 27.16M | 27.16M | 27.16M | | 27.16M | | 27.16M | 27.16M | 27.16M | 27.16M | 27.16M | 27.16M | 27.16M | | 27.16M | 27.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.04M | 27.16M | 27.16M | 357.78M | 373.32M | 27.16M | 401.98M | 368.34M | 387.20M | | 27.16M | 338.15M | 332.54M | 325.33M | 27.16M | 27.16M | 316.27M | 316.85M | 316.12M | 27.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.75M | | | 2.52M | | 1.77M | | 26.94M | 3.50M | | 0.53M | 0.49M | | | 0.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.99M | 355.51M | | | 373.32M | | 401.98M | | 387.20M | 367.42M | -208.37M | | 332.54M | | 327.93M | -225.58M | 316.27M | 316.85M | 316.12M | 301.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.15M | 559.08M | | | 596.15M | | | 583.41M | 609.87M | 593.97M | | 570.48M | 576.66M | | 580.03M | | 578.26M | 520.02M | 523.70M | 500.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 3.06M | 3.75M | | 3.41M | 5.13M | 6.42M | 5.17M | 3.54M | | 5.22M | | 3.15M | 3.07M | 3.79M | 3.29M | 3.76M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 3.06M | 3.75M | | 3.41M | 5.13M | 6.42M | 5.17M | 3.54M | | 5.22M | | 3.15M | 3.07M | 3.79M | 3.29M | 3.76M | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25M | 5.29M | 8.85M | 10.53M | 10.35M | | 9.70M | 11.67M | 13.39M | 8.35M | 7.79M | 9.27M | 13.18M | 5.45M | 7.44M | 10.64M | 10.30M | | 9.94M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 1.74M | | 11.77M | 2.64M | 11.89M | 2.04M | | 2.63M | | | | 1.66M | 1.95M | 2.51M | | 0.71M | 1.02M | | 16.67M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | 0.74M | 0.01M | | | | 0.67M | | | 0.74M | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.51M | | | | 30.60M | | | | 32.05M | | | | 30.45M | | 29.56M | 33.57M | 91.06M | 30.94M | 33.98M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | | 0.50M | 0.50M | 0.50M | | 0.50M | | 0.50M | 0.50M | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39M | | | 4.79M | 3.72M | 3.62M | 0.70M | | 0.64M | | 2.75M | | 0.52M | | 1.25M | 0.62M | 0.08M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47M | 21.98M | 22.27M | | 22.50M | 22.75M | 22.94M | | 20.60M | | 21.12M | 21.47M | 21.95M | 21.96M | 22.12M | 18.89M | 19.00M | | 19.43M | 17.89M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.83M | 36.76M | 39.05M | | 44.06M | 47.49M | 51.80M | | 50.12M | | 43.68M | 42.73M | 41.73M | 41.44M | 42.88M | 51.78M | 53.39M | | 60.27M | 59.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.39M | | | | 90.30M | 3.42M | | | 89.73M | | | 3.98M | 5.07M | | 0.31M | | | | | 0.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.29M | 187.38M | 189.23M | 177.53M | 180.58M | -406.60M | 187.93M | | 175.07M | 175.97M | | 154.75M | 154.45M | | 155.25M | | 71.29M | | | 106.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.80M | 212.26M | -358.57M | -365.38M | 211.18M | -403.18M | -420.98M | 199.86M | 207.12M | 202.69M | -388.77M | 184.78M | 184.90M | -390.08M | 184.81M | -404.93M | 162.35M | 103.19M | 106.69M | 106.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | | 0.50M | 0.50M | 0.50M | | 0.50M | | 0.50M | 0.50M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.35M | 346.82M | 358.57M | 365.38M | 384.97M | 403.18M | 420.98M | 383.55M | 402.75M | 391.28M | 388.77M | 385.71M | 391.76M | 390.08M | 395.22M | 404.93M | 415.90M | 416.83M | 417.01M | 393.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.35M | 346.82M | 358.57M | 365.38M | 384.97M | 403.18M | 420.98M | 383.55M | 402.75M | 391.28M | 388.77M | 385.71M | 391.76M | 390.08M | 395.22M | 404.93M | 396.90M | 416.83M | 417.01M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.15M | 559.08M | | | 596.15M | | | 583.41M | 609.87M | 593.97M | | 570.48M | 576.66M | | 580.03M | | 578.26M | 520.02M | 523.70M | 500.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -251.19M | | | | 297.35M | 312.49M | | | -222.99M | 290.31M | | -221.03M | 284.46M | -224.24M | | 302.42M | -223.36M | -218.89M | -215.16M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.07M | | 0.07M | | 0.08M | | | | | | | | | | | |