|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.65M | 28.33M | 24.92M | 25.01M | 24.82M | 21.59M | 23.62M | 22.02M | 21.59M | 20.50M | 24.14M | 23.89M | 21.64M | 23.49M | 24.12M | 29.18M | 10.46M | 11.18M | 11.79M | 21.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 7.67M | 5.31M | 6.16M | 5.32M | 5.12M | 4.97M | 6.23M | 7.06M | 6.99M | 12.43M | 10.56M | 11.21M | 9.74M | 4.43M | 19.34M | | 10.32M | 10.30M | 6.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.89M | 20.66M | 19.61M | 18.85M | 19.51M | 16.47M | 18.65M | 15.79M | 14.53M | 13.51M | 11.71M | 13.32M | 10.43M | 13.75M | 19.69M | 9.84M | 10.46M | 0.85M | 1.49M | 14.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.60M | 101.31M | 103.74M | 99.61M | 107.25M | 42.74M | 33.59M | 34.74M | 30.47M | 29.68M | 24.07M | 29.94M | 27.41M | 29.72M | 35.03M | 28.75M | 30.48M | 29.89M | 27.25M | 29.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | 29.55M | 29.47M | 32.14M | 27.34M | 20.52M | 22.53M | 21.94M | 21.08M | 17.87M | 21.15M | 17.32M | 20.15M | 20.51M | 18.96M | 17.14M | 24.35M | 17.07M | 16.07M | 11.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 27.75M | 8.53M | 2.75M | 1.60M | 1.36M | 0.65M | 1.89M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 7.67M | 5.31M | 6.16M | 5.32M | 83.41M | 13.27M | 15.06M | 103.16M | 22.19M | 23.14M | 8.25M | -40.53M | -31.40M | -48.61M | 126.51M | -50.37M | -42.84M | 0.14M | 8.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.04M | 138.53M | 138.52M | 137.92M | 141.38M | 174.42M | 77.93M | 74.49M | 156.30M | 71.10M | 69.01M | 57.40M | 7.02M | 18.84M | 5.38M | 172.39M | 4.46M | 4.11M | 43.46M | 49.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.39M | -110.20M | -113.60M | -112.91M | -116.56M | -152.84M | -54.30M | -52.47M | -134.71M | -50.60M | -44.86M | -33.51M | -35.43M | -49.77M | -34.34M | 14.35M | -44.53M | -36.23M | -31.67M | -27.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.39M | -110.20M | -113.60M | -112.91M | -116.56M | -152.84M | -54.30M | -52.47M | -134.71M | -50.60M | -44.86M | -33.51M | -35.43M | -49.77M | -34.34M | 14.35M | -44.53M | -36.23M | -31.67M | -27.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 4.85M | 5.21M | 4.62M | 4.22M | 3.90M | 3.44M | 2.94M | 2.87M | 1.97M | 2.82M | 2.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -2.71M | 0.13M | -2.55M | 33.43M | | 2.05M | | -0.30M | 0.74M | -0.34M | -6.35M | -0.10M | -0.04M | -0.12M | -0.14M | 0.27M | 0.26M | -0.12M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.84M | -16.00M | -79.56M | 26.29M | 1.10M | 2.05M | -4.08M | -2.37M | 0.74M | -0.34M | -2.27M | -1.41M | -0.04M | -2.70M | 6.27M | -1.83M | -3.17M | -3.35M | -0.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.88M | -125.16M | -129.59M | -146.81M | -90.27M | -158.97M | -59.20M | -56.54M | -137.08M | -51.17M | -45.90M | 232.89M | -36.84M | -52.32M | -37.05M | 7.00M | -46.37M | -39.40M | -35.02M | -34.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.36M | 0.11M | 0.10M | 0.13M | 0.10M | -0.15M | 0.44M | -0.06M | -0.05M | -0.06M | 0.11M | -0.04M | 0.05M | 0.01M | -0.26M | 0.05M | -0.19M | -0.03M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.97M | -125.52M | -129.71M | -145.65M | -90.39M | -159.07M | -59.05M | -59.69M | -137.02M | -51.12M | -45.84M | -42.08M | -36.80M | -52.36M | -37.06M | 7.26M | -50.88M | -41.59M | -35.52M | -36.08M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.46M | -2.39M | -0.53M | -1.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.97M | -125.52M | -129.71M | -146.91M | -90.39M | -159.07M | -59.05M | -56.98M | -137.02M | -51.12M | -45.84M | 232.78M | -36.80M | -52.36M | -37.06M | 7.26M | -46.42M | -39.21M | -34.99M | -34.73M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.97M | -125.52M | -129.71M | -146.91M | -90.39M | -159.07M | -59.05M | -56.98M | -137.02M | -51.12M | -45.84M | 232.78M | -36.80M | -52.36M | -37.06M | 7.26M | -46.42M | -39.21M | -34.99M | -34.73M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.97M | -125.52M | -129.71M | -146.91M | -90.39M | -159.07M | -59.05M | -56.98M | -137.02M | -51.12M | -45.84M | 232.78M | -36.80M | -52.36M | -37.06M | 7.26M | -46.42M | -39.21M | -34.99M | -34.73M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.97M | -125.52M | -129.71M | -146.91M | -90.39M | -159.07M | -59.05M | -56.98M | -137.02M | -51.12M | -45.84M | 232.78M | -36.80M | -52.36M | -37.06M | 7.26M | -46.42M | -39.21M | -34.99M | -34.73M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | -0.69 | -0.70 | -790.00 | -0.49 | -0.85 | -0.31 | -0.32 | -0.73 | -0.27 | -0.24 | -0.22 | -0.19 | -3.76 | -2.66 | 0.59 | -0.24 | -2.95 | -1.87 | -1.59 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | -0.69 | -0.70 | -790.00 | -0.49 | -0.85 | -0.31 | -0.32 | -0.73 | -0.27 | -0.24 | -0.22 | -0.19 | -3.76 | -2.66 | 0.59 | -0.24 | -2.95 | -1.87 | -1.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.37M | 182.04M | 184.11M | 183.30M | 185.85M | 186.80M | 186.77M | 187.14M | 188.88M | 189.27M | 190.41M | 190.00M | 194.75M | 13.45M | 13.62M | 13.71M | 210.92M | 14.07M | 15.72M | 16.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.37M | 182.70M | 182.74M | 183.30M | 185.85M | 186.32M | 186.77M | 187.14M | 188.88M | 189.27M | 190.41M | 190.00M | 194.75M | 13.45M | 13.95M | 13.71M | 210.92M | 14.09M | 15.72M | 16.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.39M | -110.20M | -113.60M | -112.91M | -116.56M | -152.84M | -54.30M | -52.47M | -134.71M | -50.60M | -44.86M | -33.51M | -35.43M | -49.77M | -34.34M | 14.35M | -44.53M | -36.23M | -31.67M | -27.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07% | -0.29% | -0.09% | -0.07% | -0.14% | -0.06% | 0.26% | -0.77% | 0.05% | 0.09% | 0.13% | 0.05% | 0.10% | -0.09% | -0.02% | -3.70% | -0.11% | 0.48% | 0.09% | -0.09% |