|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.16M | 152.34M | 54.02M | 25.22M | 67.99M | 77.55M | 105.76M | 88.23M | 76.95M | 50.73M | 64.92M | 35.28M | 48.64M | 27.94M | 30.11M | 44.25M | 38.89M | 42.99M | 41.03M | 15.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.15M | 847.72M | 867.06M | 708.74M | 599.03M | 541.77M | 440.63M | 416.75M | 379.87M | 358.70M | 307.74M | 268.34M | 240.60M | 243.29M | 214.39M | 210.97M | 179.74M | 132.91M | 229.18M | 230.64M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,037.32M | 1,000.07M | 921.08M | 733.96M | 667.02M | 619.32M | 546.39M | 504.98M | 456.83M | 409.43M | 372.66M | 303.62M | 289.24M | 271.24M | 244.50M | 255.23M | 218.63M | 175.90M | 270.21M | 245.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 28.87M | 28.99M | 22.49M | 30.22M | 10.01M | 11.53M | 5.98M | 3.00M | 1.33M | 2.20M | 1.21M | 3.62M | 1.20M | | | | | 0.20M | 0.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 0.70M | | | | 0.50M | | | | 1.10M | | | | 0.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 28.87M | 28.99M | 23.89M | 30.22M | 10.01M | 11.53M | 6.68M | 3.00M | 1.33M | 2.20M | 1.71M | 3.62M | 1.20M | | 1.10M | | | 0.20M | 1.00M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | | | 1.92M | 1.86M | 1.94M | 1.72M | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | | | 12.29M | 12.88M | 9.96M | 10.59M | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | | | 0.92M | 1.36M | 4.34M | 2.16M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.81M | 14.62M | 15.33M | 15.80M | 15.38M | 16.97M | 19.06M | 19.20M | 20.23M | 20.69M | 15.13M | 16.10M | 16.24M | 14.46M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.77M | 12.60M | 20.73M | 23.33M | 20.83M | 19.25M | 22.51M | 15.81M | 11.01M | 9.60M | 9.03M | 9.78M | 10.74M | 8.29M | 8.93M | 6.07M | 11.28M | 10.66M | 11.15M | 20.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,099.05M | 1,056.15M | 986.13M | 795.58M | 733.46M | 665.54M | 599.48M | 545.97M | 491.07M | 441.06M | 399.02M | 330.70M | 319.84M | 295.19M | 286.48M | 261.29M | 229.91M | 186.57M | 281.36M | 266.27M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | | | | 2.53M | 0.81M | 0.46M | 0.49M | 0.74M | | 0.72M | 0.14M | 0.24M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.51M | 58.60M | 58.83M | 60.51M | 60.98M | 39.79M | 36.80M | 32.45M | 27.08M | 22.55M | 19.95M | 18.86M | 17.48M | 15.19M | 3.60M | 3.41M | 3.16M | 2.99M | 2.83M | 2.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.09M | 57.40M | 34.22M | 64.83M | 37.36M | 8.93M | | | | | | 25.82M | 36.78M | 19.41M | 4.54M | 12.22M | 2.02M | 5.37M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | 76.50M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.34M | 1.84M | 2.74M | 1.52M | 2.23M | 2.32M | 2.25M | 1.41M | 1.65M | 4.52M | 4.64M | 4.66M | 4.31M | 4.52M | 4.65M | 5.39M | 5.02M | 5.16M | 5.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.51M | 315.20M | 291.11M | 321.61M | 290.66M | 196.45M | 181.52M | 164.63M | 70.68M | 53.22M | 43.22M | 67.33M | 76.18M | 48.15M | 21.48M | 42.56M | 26.33M | 20.97M | 19.99M | 14.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,456.56M | 1,371.35M | 1,277.24M | 1,117.19M | 1,024.12M | 861.99M | 781.01M | 710.60M | 561.74M | 494.28M | 442.24M | 398.03M | 396.01M | 343.33M | 307.97M | 303.85M | 256.24M | 207.53M | 301.35M | 280.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43M | 19.70M | 23.66M | 9.75M | 12.62M | 12.35M | 5.33M | 12.98M | 3.70M | 2.62M | 3.29M | 9.85M | 8.76M | 6.47M | 8.58M | 11.56M | 17.83M | 14.28M | 15.56M | 10.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43M | 19.70M | 23.66M | 9.75M | 12.62M | 12.35M | 5.33M | 12.98M | 3.70M | 2.62M | 3.29M | 9.85M | 8.76M | 6.47M | 8.58M | 11.56M | 17.83M | 14.28M | 15.56M | 10.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.51M | 28.66M | 32.88M | 15.73M | 22.65M | 30.32M | 24.39M | 36.56M | 37.41M | 29.14M | 11.48M | 22.16M | 24.28M | 8.71M | 7.01M | 29.97M | 5.03M | 6.55M | 28.59M | 22.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 16.40M | 19.97M | 15.47M | 17.01M | 13.04M | 15.30M | 7.00M | | | 6.95M | 10.12M | 8.31M | 11.06M | 17.92M | 9.92M | 11.58M | 9.83M | 12.08M | 13.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.77M | 16.78M | 17.74M | 17.44M | 19.60M | 20.05M | 18.51M | 18.67M | 18.77M | 18.93M | 19.09M | 19.26M | 19.37M | 21.34M | 21.50M | 19.87M | 21.84M | 22.01M | 22.18M | 20.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.63M | 131.02M | 139.97M | 85.20M | 105.28M | 104.98M | 83.99M | 68.20M | 59.88M | 50.69M | 52.11M | 51.27M | 52.41M | 57.33M | 67.58M | 61.40M | 70.93M | 71.39M | 66.34M | 53.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.56M | 131.66M | 128.72M | 125.74M | 122.64M | 119.42M | 116.14M | 112.83M | 109.39M | 105.82M | 102.19M | 98.52M | 94.71M | 90.76M | 86.76M | 82.70M | 78.50M | 74.14M | 69.73M | 65.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.02M | 3.87M | 27.73M | | 2.08M | 3.05M | 7.55M | 6.48M | 5.15M | 4.96M | 4.63M | 4.33M | 8.05M | 6.91M | 7.24M | 6.76M | 5.64M | 5.03M | 8.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 457.46M | 462.36M | 471.83M | 409.95M | 416.23M | 401.18M | 365.73M | 336.41M | 314.40M | 292.17M | 277.92M | 262.41M | 264.97M | 255.59M | 252.17M | 235.87M | 235.75M | 226.11M | 211.24M | 181.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.06M | 466.38M | 475.70M | 437.68M | 416.23M | 403.25M | 368.78M | 343.96M | 320.88M | 297.32M | 282.88M | 267.05M | 269.31M | 263.65M | 259.08M | 243.11M | 242.50M | 231.75M | 216.26M | 190.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 994.51M | 904.98M | 801.54M | 679.51M | 607.89M | 458.73M | 412.22M | 366.64M | 240.87M | 196.96M | 159.37M | 130.99M | 126.70M | 79.69M | 48.88M | 60.74M | 13.74M | -24.21M | 85.09M | 89.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 994.51M | 904.98M | 801.54M | 679.51M | 607.89M | 458.73M | 412.22M | 366.64M | 240.87M | 196.96M | 159.37M | 130.99M | 126.70M | 79.69M | 48.88M | 60.74M | 13.74M | -24.21M | 85.09M | 89.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,456.56M | 1,371.35M | 1,277.24M | 1,117.19M | 1,024.12M | 861.99M | 781.01M | 710.60M | 561.74M | 494.28M | 442.24M | 398.03M | 396.01M | 343.33M | 307.97M | 303.85M | 256.24M | 207.53M | 301.35M | 280.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | | | | 9.31M | | | | | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | | 0.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2432.12M | -2557.64M | -3.56M | -2832.99M | -2923.39M | -8.19M | -3141.51M | -3201.19M | -3338.21M | -3389.33M | -6.35M | 0.08M | -3514.05M | -3566.41M | -3603.47M | 0.06M | 0.04M | -0.01M | 0.06M | 0.02M |