|
Assets Growth (1y)
|
| | | | | | 16.37% | -1.38% | | -16.45% | -17.93% | -35.53% | | -29.26% | -12.71% | 8.73% | 15.83% | 24.51% | 1.63% | 2.50% | -4.49% | -5.80% | 12.91% | -1.47% | 1.41% | -5.38% | 14.08% | 7.44% | 2.76% | 36.92% | -10.55% | -6.00% | 386.09% | 286.41% | 322.54% | 336.10% | -9.23% | -7.15% | -8.04% | -12.86% | -24.04% | -27.76% | -22.18% | -22.85% | -14.02% | -15.34% | -27.40% | -29.69% | -37.14% | -38.85% | -36.39% | -45.15% | -42.66% | -43.38% | -43.99% | -29.50% | -30.54% | -30.36% | -23.66% | -35.29% | -39.55% | -2.15% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -5.88% | -11.58% | -10.67% | -9.72% | -10.04% | -10.43% | | -6.03% | 0.06% | 3.17% | 3.91% | 3.53% | 9.40% | 2.76% | -0.16% | 6.87% | 4.84% | -0.16% | 71.74% | 71.07% | 62.77% | 63.92% | 65.51% | 69.99% | 51.48% | 52.87% | 49.65% | 37.37% | 44.61% | 43.13% | -15.99% | -17.19% | -19.61% | -22.10% | -25.68% | -27.95% | -28.90% | -33.24% | -32.33% | -33.57% | -36.28% | -35.22% | -36.97% | -37.76% | -35.21% | -36.99% | -37.79% | -27.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.88% | -6.93% | -7.14% | -8.09% | -1.27% | -5.32% | | 1.46% | 0.44% | 2.09% | 41.15% | 42.48% | 37.69% | 34.79% | 34.44% | 34.36% | 34.96% | 30.48% | 28.42% | 27.42% | 25.28% | 24.25% | 24.25% | 24.61% | 14.45% | 14.15% | 12.62% | 6.06% | 6.91% | 2.49% | -26.56% | -27.77% | -28.63% | -28.81% | -30.38% | -31.81% | -31.24% | -32.93% | -33.49% | -27.54% |
|
Assets (QoQ)
|
| | | 35.16% | -4.77% | -3.39% | -6.41% | 14.55% | | | -8.06% | -10.02% | -7.83% | -7.21% | 13.44% | 12.08% | -1.82% | -0.26% | -7.40% | 13.04% | -8.52% | -1.63% | 11.00% | -1.36% | -5.85% | -8.21% | 33.82% | -7.10% | -9.96% | 22.32% | -12.57% | -2.37% | 365.61% | -2.77% | -4.40% | 0.76% | -3.08% | -0.54% | -5.31% | -4.52% | -15.52% | -5.41% | 2.00% | -5.34% | -5.85% | -6.86% | -12.53% | -8.33% | -15.83% | -9.39% | -9.01% | -20.95% | -12.01% | -10.53% | -10.00% | -0.51% | -13.30% | -10.30% | -1.34% | -15.67% | -19.01% | 45.20% |
|
Capital Expenditures Growth (1y)
|
| | | -5.24% | -36.14% | -89.16% | -84.64% | -59.73% | -46.23% | 77.50% | 238.87% | -79.16% | -71.14% | -77.14% | -44.02% | 1,331.65% | 39.75% | 52.72% | 43.45% | -76.59% | 427.69% | 360.80% | -36.36% | 58.55% | -55.89% | -87.75% | 7.20% | 143.54% | 45.02% | 85.21% | -9.73% | -75.91% | 21.73% | 94.04% | 263.02% | 473.40% | 324.15% | 192.15% | -57.74% | -84.07% | -76.86% | -64.12% | -52.22% | 219.56% | 21.79% | 53.72% | 236.15% | 46.14% | -76.23% | -93.84% | -91.32% | -89.70% | -79.23% | -81.77% | -53.71% | -63.74% | 14.81% | 1,918.18% | 93.67% | -98.73% | -80.11% | -82.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -56.99% | -53.72% | -64.70% | -33.70% | 6.31% | -39.92% | -14.74% | 39.61% | -11.27% | 28.64% | 17.18% | -20.05% | 74.50% | 48.17% | -4.82% | -0.72% | -3.31% | 50.01% | 1.50% | -14.92% | -2.39% | -8.00% | -23.92% | 52.01% | 49.84% | 95.63% | 118.97% | 11.46% | -39.62% | 6.11% | 26.70% | -9.84% | 42.93% | 6.13% | 17.24% | -12.12% | -9.38% | -59.39% | -67.60% | -48.14% | -21.64% | -60.82% | -74.15% | -48.69% | -62.07% | -61.58% | -39.01% | -57.30% | -92.19% | -63.80% | -14.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.24% | -6.08% | -20.90% | -23.27% | -14.91% | -12.78% | -18.94% | 13.17% | 21.95% | 6.37% | -18.25% | -13.14% | 25.53% | 41.85% | 25.38% | 26.24% | 4.54% | 77.12% | 42.75% | -1.13% | -3.20% | -5.24% | -14.33% | -6.64% | 11.36% | 16.11% | 42.09% | 17.34% | 0.55% | -19.13% | -28.05% | -26.54% | -15.16% | -43.22% | -55.17% | -51.34% | -51.16% | -56.28% | -34.01% | -34.02% | -70.53% | -57.58% | -43.09% |
|
Capital Expenditures (QoQ)
|
21.39% | 177.09% | -30.43% | -59.50% | -18.19% | -52.95% | -1.45% | 6.16% | 9.23% | 55.31% | 88.14% | -93.47% | 51.27% | 23.01% | 360.71% | 67.00% | -85.23% | 34.43% | 332.74% | -72.75% | 232.86% | 17.39% | -40.24% | -32.11% | -7.39% | -67.40% | 422.88% | 54.24% | -44.85% | -58.36% | 154.85% | -58.84% | 178.68% | -33.62% | 376.78% | -34.98% | 106.14% | -54.28% | -31.04% | -75.48% | 199.33% | -29.10% | -8.17% | 63.97% | 14.08% | -10.52% | 100.82% | -28.71% | -81.44% | -76.79% | 182.87% | -15.43% | -62.59% | -79.63% | 618.18% | -33.76% | 18.47% | 258.06% | -31.08% | -99.56% | 1,750.00% | 208.11% |
|
Cash & Equivalents Growth (1y)
|
| | | 9.30% | -49.98% | 233.24% | -13.76% | 560.37% | 1,071.12% | -75.96% | 66.12% | -80.79% | -69.57% | 532.72% | 53.58% | 13.71% | -25.91% | -51.07% | -68.35% | 299.01% | -32.00% | -41.21% | 349.41% | -43.96% | 166.71% | 236.34% | 7.32% | -67.64% | -70.99% | -40.02% | -92.02% | 48.23% | 5,541.99% | 485.41% | 3,992.92% | 206.71% | -90.62% | -63.46% | -50.56% | 112.68% | -31.86% | -31.25% | 106.46% | -33.86% | 161.73% | -3.27% | -87.32% | -54.72% | -49.10% | 95.79% | 249.86% | 13.18% | -34.58% | -38.61% | -60.02% | -36.79% | -44.92% | -53.62% | 25.44% | -20.04% | 53.86% | 36.28% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.52% | 21.25% | 71.77% | 30.07% | 13.00% | 38.22% | -9.38% | -6.88% | -4.47% | -46.48% | 22.10% | 29.76% | 36.49% | 10.35% | -1.09% | 15.14% | -10.22% | -19.28% | 5.86% | -27.24% | -35.46% | 252.09% | 127.73% | 51.94% | 13.74% | 15.34% | 8.67% | 17.34% | 113.04% | 53.32% | 13.72% | 246.99% | 62.80% | -44.91% | -37.59% | -49.42% | -13.96% | -3.17% | 9.20% | -2.90% | -30.28% | -4.48% | 5.15% | -43.82% | -31.32% | -43.18% | -17.70% | 20.62% | -16.99% | -17.85% | -27.06% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.47% | -2.13% | 7.84% | 25.63% | 26.40% | 36.79% | 8.03% | 31.25% | -30.85% | -34.71% | 29.72% | -28.47% | 4.06% | 85.54% | 27.72% | 37.91% | 26.90% | 22.71% | 20.47% | 50.78% | 11.89% | 22.76% | 24.30% | 29.06% | 15.66% | 22.30% | -3.12% | -15.82% | 23.70% | 36.86% | 22.74% | 79.29% | 17.20% | -43.88% | -21.82% | -28.95% | -14.55% | -20.03% | -18.00% | -14.41% | -29.73% | -5.88% | -5.98% |
|
Cash & Equivalents (QoQ)
|
12.99% | -44.48% | 37.57% | 26.64% | -48.29% | 269.93% | -64.40% | 869.73% | -8.30% | -92.41% | 146.05% | 12.16% | 45.22% | 57.88% | -40.27% | -16.96% | -5.38% | 4.26% | -61.37% | 946.92% | -83.87% | -9.85% | 195.29% | 30.55% | -23.26% | 13.68% | -5.77% | -60.63% | -31.22% | 135.10% | -87.46% | 630.89% | 2,517.80% | -75.61% | -12.31% | -45.23% | -19.98% | -4.92% | 18.64% | 135.60% | -74.36% | -4.06% | 256.28% | -24.52% | 1.45% | -64.54% | -53.31% | 169.62% | 14.05% | 36.38% | -16.58% | -12.78% | -34.08% | 27.98% | -45.66% | 37.89% | -42.56% | 7.76% | 46.97% | -12.11% | 10.53% | -4.55% |
|
Cash from Investing Activities Growth (1y)
|
| | | -19,873.26% | 6.73% | 358.79% | 183.91% | 123.99% | -65.97% | -110.22% | 332.10% | -9.79% | 500.55% | 874.94% | -232.02% | -233.25% | -88.62% | -3.90% | 69.80% | 191.32% | -1,344.70% | -85.79% | 70.96% | -31.81% | 92.54% | 397.49% | -1,872.31% | -136.06% | 952.57% | -384.30% | 116.17% | 468.86% | -2,230.98% | -669.96% | 280.97% | -125.18% | 102.83% | 109.38% | 54.76% | 1,729.32% | 520.95% | -16.45% | -31.55% | -94.71% | -53.55% | -101.71% | 29.61% | 1,145.73% | 15.35% | 13,521.08% | -66.71% | -68.84% | -70.09% | -49.36% | -56.56% | -52.56% | -32.53% | -18.25% | 246.40% | 126.86% | 192.16% | -305.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 249.76% | 29.69% | 53.75% | -68.53% | 33.93% | -38.50% | -8.69% | -54.98% | 3.16% | -119.01% | 45.15% | -28.38% | -6.03% | -28.17% | -12.09% | -20.04% | 39.22% | 99.30% | -58.87% | 43.03% | -3.20% | -138.42% | -380.44% | 141.87% | -32.66% | 92.53% | 27.08% | 43.47% | 157.79% | 55.24% | 37.56% | 59.22% | -39.91% | 27.68% | 88.99% | 11.15% | 133.51% | 49.29% | 24.12% | -33.40% | -41.01% | -45.68% | 5.05% | -42.77% | 22.57% | -38.48% | 286.11% | -20.58% | -30.52% | -16.15% | -41.81% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120.45% | -38.46% | -13.07% | 15.94% | 16.86% | -17.25% | -11.65% | -64.01% | -17.82% | 40.16% | -71.80% | -18.07% | 1.99% | -84.18% | -75.97% | 25.11% | 26.92% | 36.68% | 7.73% | 49.47% | 30.05% | 34.37% | 53.53% | 71.58% | -22.01% | 75.86% | -15.20% | 23.27% | 64.29% | 14.93% | 27.58% | 11.73% | -3.38% | 15.19% | 15.89% | -27.63% | 29.10% | -7.66% | -4.57% | -14.97% | -26.07% | -20.58% | -31.62% |
|
Cash from Investing Activities (QoQ)
|
1,992.16% | -46.19% | -249.32% | -1,076.28% | 111.29% | 131.30% | -72.69% | 236.26% | -83.98% | -169.48% | 1,254.28% | -29.80% | 6.66% | -10.34% | -296.64% | 29.14% | 109.11% | 657.22% | -161.79% | 314.28% | -224.15% | 108.64% | -226.29% | 603.07% | -113.58% | 676.52% | -600.69% | 90.80% | 421.13% | -292.24% | 128.48% | 109.81% | -1,955.25% | 30.54% | 114.09% | -113.87% | 308.35% | 130.34% | 132.57% | 45.97% | -20.59% | -69.01% | 90.56% | -88.72% | 597.57% | -101.14% | 14,581.57% | 8.39% | -35.41% | 32.38% | -64.08% | 1.46% | -38.00% | 124.12% | -69.19% | 10.79% | -11.82% | 171.56% | 30.57% | -27.44% | 13.56% | -291.22% |
|
Cash from Operations Growth (1y)
|
| | | 56.47% | -74.35% | 1.32% | -306.86% | -132.80% | 40.81% | -24.24% | -12.23% | -10.09% | -66.76% | 27.46% | 213.20% | -63.44% | 73.54% | -133.40% | -145.92% | 201.64% | -420.14% | 69.50% | -204.99% | -137.35% | 71.21% | -95.00% | 30.22% | -46.17% | -330.19% | 440.18% | -53.40% | -51.78% | 1,739.77% | -176.72% | -46.20% | -54.19% | -105.62% | 3.88% | -6.53% | 3.49% | -55.60% | 23.26% | 21.23% | 1.27% | 1.19% | -92.00% | -53.64% | -14.71% | 9.54% | 18.04% | 61.92% | 41.29% | 31.30% | 49.18% | 18.47% | 7.76% | 26.82% | -4.30% | 1.83% | -2.43% | -21.31% | -10.99% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -3.71% | -19.84% | 3.83% | 38.00% | -61.20% | 36.08% | -28.13% | 16.44% | 56.44% | -31.90% | 19.77% | -16.60% | 14.71% | 26.55% | -11.55% | -43.86% | 17.82% | -86.07% | 59.05% | -48.35% | -41.43% | 181.50% | -72.01% | -16.10% | -50.68% | -58.26% | -35.88% | -33.69% | -31.21% | -12.76% | -36.90% | -7.05% | -13.68% | -27.78% | -12.30% | -8.83% | -3.01% | -11.62% | -6.49% | 22.76% | 12.72% | 15.00% | 7.18% | 21.87% | 14.67% | 23.10% | 24.27% | 32.70% | 17.83% | 15.20% | 16.21% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.97% | -18.82% | 8.74% | -41.54% | -9.72% | 17.12% | -4.58% | -4.42% | 0.03% | -23.23% | 40.25% | -11.16% | -6.60% | 97.37% | -29.37% | -33.19% | -5.37% | -42.79% | -8.33% | -38.44% | -26.45% | -12.17% | -30.29% | -5.60% | -26.66% | -43.54% | -29.88% | -23.66% | -20.67% | -5.08% | -23.65% | 6.42% | 0.21% | -15.48% | 10.02% | 16.74% | 9.95% | 6.91% | 8.54% | 18.08% | 8.88% | 11.43% | 1.53% |
|
Cash from Operations (QoQ)
|
41.59% | -11.07% | 192.08% | -172.87% | -133.95% | 37.13% | -93.02% | 17.99% | 40.52% | -31.96% | -74.36% | 19.56% | 9.90% | 42.60% | 372.10% | -216.15% | 85.41% | -406.37% | 46.47% | 357.08% | -174.64% | 70.31% | -435.31% | 68.52% | 42.47% | -101.12% | -91.55% | 34.05% | -69.31% | 259.04% | -186.38% | 34.74% | 1,929.07% | -107.44% | -64.61% | 31.18% | 33.34% | -27.30% | -82.43% | 37.65% | -7.46% | 37.22% | -87.25% | 21.85% | -7.54% | -22.00% | -49.84% | 41.65% | 15.19% | -10.53% | 30.38% | 10.03% | 0.76% | 18.25% | -11.69% | -1.79% | 21.27% | -16.52% | -5.13% | -6.21% | 6.76% | -6.61% |
|
EBITDA Margin Growth (1y)
|
| | | -28963.00 | -20209.00 | -6242.00 | -17307.00 | 8,840.00 | 8,375.00 | -9986.00 | 1,325.00 | 1,525.00 | 1,766.00 | 16,798.00 | 8,991.00 | 1,196.00 | 1,592.00 | 7,116.00 | -7650.00 | 22,368.00 | -11145.00 | -5975.00 | 11,716.00 | -5567.00 | 7,486.00 | -9125.00 | -1125.00 | -20404.00 | -2949.00 | 14,574.00 | 6,066.00 | -801.00 | 23,596.00 | -41047.00 | -97777.00 | -19948.00 | -56547.00 | 1,734.00 | 67,917.00 | 16,340.00 | 31,687.00 | -518.00 | -14814.00 | -19837.00 | -22992.00 | -11270.00 | 2,044.00 | -698.00 | -31906.00 | 22,598.00 | 21,323.00 | -15425.00 | 46,123.00 | 4,403.00 | 9,794.00 | 46,011.00 | 3,493.00 | 4,345.00 | 18,948.00 | -26205.00 | -11230.00 | -12627.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -18598.00 | -10067.00 | 570.00 | -6992.00 | 11,562.00 | 11,733.00 | 13,928.00 | 2,666.00 | 25,089.00 | -7787.00 | 17,939.00 | 13,057.00 | 17,997.00 | -2067.00 | -7983.00 | 2,941.00 | -3603.00 | -6608.00 | -526.00 | 16,657.00 | -26771.00 | 28,133.00 | -35598.00 | -92837.00 | -41153.00 | -35900.00 | -24740.00 | -23794.00 | -4409.00 | -1264.00 | -39831.00 | -44674.00 | -23445.00 | -47851.00 | -10054.00 | 55,147.00 | -4195.00 | -23211.00 | 10,810.00 | 8,553.00 | -35960.00 | -8775.00 | 15,730.00 | 33,161.00 | 29,889.00 | 17,710.00 | 31,346.00 | 50,066.00 | 4,382.00 | 38,386.00 | -3879.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,966.00 | -19621.00 | 1,711.00 | -2926.00 | 28,363.00 | 8,074.00 | -1172.00 | 13,257.00 | -881.00 | -3250.00 | 23,388.00 | 17,997.00 | -3207.00 | 18,580.00 | -34457.00 | -88771.00 | -24352.00 | -39559.00 | -39839.00 | -13203.00 | -30380.00 | 3,274.00 | -34382.00 | -39733.00 | -44650.00 | -27205.00 | -36528.00 | -36564.00 | -24944.00 | -56161.00 | -28504.00 | -21307.00 | -39568.00 | -33635.00 | 16,947.00 | 86,265.00 | 26,392.00 | 26,406.00 | 19,557.00 | 37,296.00 | -16153.00 | -16512.00 | 7,449.00 |
|
EBITDA Margin (QoQ)
|
1,449.00 | -2080.00 | -2891.00 | -25441.00 | 10,203.00 | 11,887.00 | -13957.00 | 707.00 | 9,738.00 | -6474.00 | -2646.00 | 907.00 | 9,979.00 | 8,558.00 | -10453.00 | -6887.00 | 10,375.00 | 14,082.00 | -25220.00 | 23,131.00 | -23138.00 | 19,252.00 | -7528.00 | 5,848.00 | -10085.00 | 2,641.00 | 471.00 | -13431.00 | 7,369.00 | 20,164.00 | -8037.00 | -20298.00 | 31,766.00 | -44479.00 | -64767.00 | 57,532.00 | -4833.00 | 13,802.00 | 1,416.00 | 5,954.00 | 10,515.00 | -18404.00 | -12879.00 | 931.00 | 7,360.00 | -6682.00 | 435.00 | -1811.00 | -23848.00 | 47,822.00 | -840.00 | -38558.00 | 37,699.00 | 6,102.00 | 4,552.00 | -2342.00 | -4819.00 | 6,953.00 | 19,155.00 | -47494.00 | 10,156.00 | 5,557.00 |
|
EBIT Growth (1y)
|
| | | -908.55% | -1,935.24% | -242.78% | -67.82% | -12.00% | 21.24% | -54.19% | -25.86% | -18.91% | -20.81% | 80.17% | 17.26% | 19.30% | 29.72% | 1,330.97% | -4.44% | 218.24% | -89.69% | -99.48% | 21.67% | -122.03% | 11.83% | -7,952.27% | -9.47% | -473.99% | -32.17% | 311.19% | 25.23% | -59.34% | 2,021.98% | -241.95% | -317.30% | -39.14% | -111.40% | -0.11% | -9.32% | -10.73% | 29.97% | -4.36% | -0.99% | 18.14% | -41.82% | -10.23% | -1.98% | -6.55% | -38.68% | 52.20% | 53.53% | -15.57% | 66.89% | 17.38% | 36.13% | 73.70% | 1.63% | 23.45% | 142.82% | -25.71% | 27.21% | 7.78% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -137.71% | -168.99% | -1.58% | -20.45% | -2.44% | 12.55% | 79.30% | -2.84% | 46.35% | -17.22% | 26.26% | 12.20% | 40.54% | -5.54% | -71.48% | 3.61% | -14.36% | -30.27% | -4.72% | 13.77% | -58.94% | 190.03% | -519.20% | -50.60% | -133.47% | -42.53% | -44.24% | -50.53% | -34.90% | -15.33% | -51.58% | -66.39% | -8.04% | -28.33% | -4.82% | -4.03% | 1.15% | -11.26% | 18.07% | 21.78% | -0.27% | 13.33% | 24.21% | 32.86% | 31.33% | 23.28% | 32.88% | 28.61% | 27.44% | 38.11% | 16.45% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.46% | -90.79% | 15.63% | -7.41% | 22.47% | -2.27% | -9.05% | 1.39% | -7.49% | -13.42% | 32.68% | 11.14% | -13.97% | 99.83% | -72.14% | -22.82% | -27.09% | -37.09% | -26.42% | -23.94% | -38.55% | -12.32% | -201.21% | -30.40% | -63.08% | -23.52% | -28.12% | -28.57% | -16.45% | -24.72% | -22.70% | -16.90% | -9.20% | -15.46% | 14.58% | 19.69% | 21.74% | 14.82% | 19.04% | 16.34% | 19.73% | 14.15% | 21.02% |
|
EBIT Margin Growth (1y)
|
| | | -28963.00 | -20209.00 | -6242.00 | -17307.00 | 8,840.00 | 8,375.00 | -9986.00 | 1,325.00 | 1,525.00 | 1,766.00 | 16,798.00 | 8,991.00 | 1,196.00 | 1,592.00 | 7,116.00 | -7650.00 | 22,368.00 | -11145.00 | -5975.00 | 11,716.00 | -5567.00 | 7,486.00 | -9125.00 | -1125.00 | -20404.00 | -2949.00 | 14,574.00 | 6,066.00 | -801.00 | 23,596.00 | -41047.00 | -97777.00 | -19948.00 | -56547.00 | 1,734.00 | 67,917.00 | 16,340.00 | 31,687.00 | -518.00 | -14814.00 | -19837.00 | -22992.00 | -11270.00 | 2,044.00 | -698.00 | -31906.00 | 22,598.00 | 21,323.00 | -15425.00 | 46,123.00 | 4,403.00 | 9,794.00 | 46,011.00 | 3,493.00 | 4,345.00 | 18,948.00 | -26205.00 | -11230.00 | -12627.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -18598.00 | -10067.00 | 570.00 | -6992.00 | 11,562.00 | 11,733.00 | 13,928.00 | 2,666.00 | 25,089.00 | -7787.00 | 17,939.00 | 13,057.00 | 17,997.00 | -2067.00 | -7983.00 | 2,941.00 | -3603.00 | -6608.00 | -526.00 | 16,657.00 | -26771.00 | 28,133.00 | -35598.00 | -92837.00 | -41153.00 | -35900.00 | -24740.00 | -23794.00 | -4409.00 | -1264.00 | -39831.00 | -44674.00 | -23445.00 | -47851.00 | -10054.00 | 55,147.00 | -4195.00 | -23211.00 | 10,810.00 | 8,553.00 | -35960.00 | -8775.00 | 15,730.00 | 33,161.00 | 29,889.00 | 17,710.00 | 31,346.00 | 50,066.00 | 4,382.00 | 38,386.00 | -3879.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,966.00 | -19621.00 | 1,711.00 | -2926.00 | 28,363.00 | 8,074.00 | -1172.00 | 13,257.00 | -881.00 | -3250.00 | 23,388.00 | 17,997.00 | -3207.00 | 18,580.00 | -34457.00 | -88771.00 | -24352.00 | -39559.00 | -39839.00 | -13203.00 | -30380.00 | 3,274.00 | -34382.00 | -39733.00 | -44650.00 | -27205.00 | -36528.00 | -36564.00 | -24944.00 | -56161.00 | -28504.00 | -21307.00 | -39568.00 | -33635.00 | 16,947.00 | 86,265.00 | 26,392.00 | 26,406.00 | 19,557.00 | 37,296.00 | -16153.00 | -16512.00 | 7,449.00 |
|
EBIT Margin (QoQ)
|
1,449.00 | -2080.00 | -2891.00 | -25441.00 | 10,203.00 | 11,887.00 | -13957.00 | 707.00 | 9,738.00 | -6474.00 | -2646.00 | 907.00 | 9,979.00 | 8,558.00 | -10453.00 | -6887.00 | 10,375.00 | 14,082.00 | -25220.00 | 23,131.00 | -23138.00 | 19,252.00 | -7528.00 | 5,848.00 | -10085.00 | 2,641.00 | 471.00 | -13431.00 | 7,369.00 | 20,164.00 | -8037.00 | -20298.00 | 31,766.00 | -44479.00 | -64767.00 | 57,532.00 | -4833.00 | 13,802.00 | 1,416.00 | 5,954.00 | 10,515.00 | -18404.00 | -12879.00 | 931.00 | 7,360.00 | -6682.00 | 435.00 | -1811.00 | -23848.00 | 47,822.00 | -840.00 | -38558.00 | 37,699.00 | 6,102.00 | 4,552.00 | -2342.00 | -4819.00 | 6,953.00 | 19,155.00 | -47494.00 | 10,156.00 | 5,557.00 |
|
EBIT (QoQ)
|
155.60% | -433.42% | -229.94% | -64.89% | -1.17% | 37.72% | -61.53% | -10.05% | 28.85% | -21.91% | -31.86% | -3.98% | 27.71% | 79.99% | -450.10% | -1.42% | 37.05% | 450.50% | -146.67% | 214.82% | -200.99% | 100.96% | -7,108.11% | 67.70% | -304.10% | 14.15% | 2.30% | -69.35% | 6.95% | 237.17% | -134.59% | -260.90% | 1,222.45% | -110.13% | -1.68% | -20.33% | 8.05% | 11.02% | -11.04% | -21.88% | 41.85% | -32.61% | -7.44% | 1.20% | -0.74% | -3.08% | 0.60% | -3.23% | -31.12% | 64.47% | 3.37% | -156.74% | 62.44% | 11.33% | 25.31% | -5.72% | -40.50% | 31.00% | 141.78% | -410.39% | 18.65% | 12.58% |
|
EBT Growth (1y)
|
| | | -516.39% | -7,373.46% | -184.31% | -61.50% | -14.18% | 5.86% | -80.70% | -40.48% | -33.87% | -24.42% | 62.26% | 15.14% | 16.12% | 23.74% | 533.35% | -3.15% | 173.97% | -61.81% | -111.45% | -13.41% | -156.80% | 7.65% | -431.19% | 19.65% | -229.69% | -23.30% | 241.75% | 24.37% | -49.89% | 1,731.78% | -258.90% | -197.38% | -25.09% | -111.30% | -1.49% | -11.83% | -15.86% | 27.53% | -10.23% | -4.64% | 11.25% | -56.73% | -19.37% | -25.40% | 26.54% | -27.01% | 54.32% | 56.77% | -51.86% | 67.81% | 22.47% | 33.65% | 73.13% | -2.24% | 19.28% | 116.56% | -25.88% | 24.70% | 5.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -111.20% | -344.01% | -24.69% | -24.40% | -8.64% | 3.69% | 70.48% | -7.14% | 41.46% | -15.36% | 42.79% | 0.24% | 29.36% | -4.45% | -38.12% | 2.04% | -11.47% | -22.59% | -4.83% | 11.67% | -68.77% | 174.04% | -128.72% | -21.81% | -83.53% | -31.48% | -31.73% | -36.00% | -29.51% | -10.14% | -55.74% | -51.54% | -8.75% | -28.63% | -10.12% | -13.63% | 8.93% | -13.00% | 15.60% | 17.22% | 0.33% | 13.79% | 24.95% | 28.88% | 33.07% | 25.23% | 34.12% | 26.98% | 19.91% | 37.19% | 16.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.98% | -155.09% | 0.78% | -17.63% | 11.64% | -5.94% | -12.44% | -2.30% | -9.24% | -11.82% | 27.80% | 9.61% | -11.73% | 90.25% | -42.79% | -16.15% | -21.03% | -27.70% | -27.66% | -18.04% | -43.42% | -8.75% | -68.01% | -16.16% | -44.76% | -20.89% | -24.64% | -26.97% | -7.21% | -21.61% | -24.32% | -13.53% | -7.49% | -15.47% | 13.91% | 15.89% | 20.97% | 13.84% | 17.76% | 15.58% | 19.65% | 13.18% | 20.25% |
|
EBT Margin Growth (1y)
|
| | | -30009.00 | -20843.00 | -6634.00 | -19729.00 | 8,933.00 | 6,520.00 | -14673.00 | -1219.00 | -1017.00 | 1,873.00 | 20,847.00 | 11,179.00 | 573.00 | 1,186.00 | 8,017.00 | -9774.00 | 26,399.00 | -11786.00 | -6685.00 | 10,907.00 | -6411.00 | 8,371.00 | -10504.00 | 2,183.00 | -22491.00 | -2487.00 | 16,708.00 | 8,354.00 | 647.00 | 26,248.00 | -39806.00 | -96526.00 | -17214.00 | -56227.00 | 1,248.00 | 67,008.00 | 14,965.00 | 30,912.00 | -2441.00 | -16858.00 | -24586.00 | -27832.00 | -15853.00 | -8803.00 | 15,596.00 | -29467.00 | 26,942.00 | 29,887.00 | -27115.00 | 48,686.00 | 6,050.00 | 11,186.00 | 46,458.00 | 2,689.00 | 3,653.00 | 20,020.00 | -27306.00 | -12980.00 | -14347.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -22092.00 | -12449.00 | -461.00 | -9770.00 | 8,489.00 | 9,579.00 | 14,190.00 | 185.00 | 25,955.00 | -8728.00 | 22,178.00 | 12,311.00 | 20,561.00 | -2230.00 | -9173.00 | 3,316.00 | -2502.00 | -5903.00 | -482.00 | 21,444.00 | -28255.00 | 32,131.00 | -33602.00 | -85989.00 | -39058.00 | -32466.00 | -21850.00 | -21164.00 | -1603.00 | 932.00 | -40999.00 | -46376.00 | -26835.00 | -53147.00 | -17047.00 | 41,348.00 | 5,975.00 | -26387.00 | 8,647.00 | 4,226.00 | -36105.00 | -8614.00 | 17,138.00 | 32,270.00 | 34,939.00 | 21,907.00 | 36,645.00 | 61,093.00 | -7964.00 | 38,395.00 | -4644.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,880.00 | -23050.00 | 871.00 | -8637.00 | 28,477.00 | 6,164.00 | -3000.00 | 13,275.00 | -2946.00 | -2844.00 | 28,382.00 | 22,849.00 | -1283.00 | 21,531.00 | -32271.00 | -84856.00 | -19070.00 | -35882.00 | -39040.00 | -8074.00 | -30504.00 | 6,816.00 | -34796.00 | -35838.00 | -48679.00 | -29386.00 | -40145.00 | -46824.00 | -10592.00 | -56367.00 | -29911.00 | -25292.00 | -38354.00 | -33929.00 | 15,945.00 | 82,421.00 | 25,318.00 | 24,987.00 | 18,350.00 | 35,433.00 | -16953.00 | -18905.00 | 6,445.00 |
|
EBT Margin (QoQ)
|
1,637.00 | -2109.00 | -3201.00 | -26336.00 | 10,803.00 | 12,100.00 | -16296.00 | 2,326.00 | 8,391.00 | -9094.00 | -2842.00 | 2,529.00 | 11,280.00 | 9,879.00 | -12510.00 | -8077.00 | 11,893.00 | 16,710.00 | -30300.00 | 28,096.00 | -26292.00 | 21,812.00 | -12709.00 | 10,778.00 | -11511.00 | 2,936.00 | -21.00 | -13896.00 | 8,493.00 | 22,132.00 | -8375.00 | -21603.00 | 34,094.00 | -43922.00 | -65095.00 | 57,709.00 | -4919.00 | 13,553.00 | 666.00 | 5,665.00 | 11,028.00 | -19800.00 | -13751.00 | -2062.00 | 7,782.00 | -7822.00 | -6701.00 | 22,337.00 | -37282.00 | 48,588.00 | -3756.00 | -34665.00 | 38,519.00 | 5,952.00 | 1,381.00 | 606.00 | -5250.00 | 6,916.00 | 17,748.00 | -46721.00 | 9,077.00 | 5,549.00 |
|
EBT (QoQ)
|
91.65% | -1,635.19% | -191.47% | -46.00% | -1.21% | 33.99% | -65.57% | -3.21% | 16.55% | -26.71% | -28.72% | 1.64% | 22.44% | 61.57% | -189.44% | 2.78% | 29.49% | 318.40% | -168.90% | 169.72% | -254.24% | 84.55% | -582.53% | 65.08% | -150.77% | 11.12% | -3.24% | -43.27% | 6.21% | 202.18% | -155.09% | -183.93% | 1,121.02% | -109.95% | -3.10% | -19.44% | 7.79% | 10.62% | -13.61% | -23.74% | 42.32% | -35.95% | -7.84% | -4.95% | -1.86% | -3.54% | -13.28% | 38.51% | -76.11% | 62.76% | -7.19% | -116.01% | 62.67% | 10.30% | 8.26% | 12.52% | -42.02% | 29.19% | 118.83% | -764.79% | 15.04% | 11.10% |
|
Enterprise Value Growth (1y)
|
| | | -60.21% | -58.16% | -79.07% | -55.47% | -6.02% | 69.11% | 321.68% | 44.40% | 96.58% | 43.57% | -15.69% | 87.59% | 21.21% | 19.34% | 26.75% | 62.18% | -8.51% | 2.91% | -8.99% | 10.65% | 38.14% | 19.66% | 77.14% | -23.38% | 105.71% | 66.31% | 62.21% | 512.83% | 416.71% | 136.51% | 167.51% | -52.20% | -73.45% | -28.40% | -81.34% | -43.21% | -59.13% | -34.20% | 18.56% | -19.60% | 42.93% | -30.98% | 18.29% | -11.49% | -87.07% | -95.84% | -97.76% | -104.56% | -196.09% | -439.54% | -586.65% | -144.18% | 63.65% | 85.51% | 98.00% | 57.27% | 21.77% | 432.32% | 15,739.45% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -9.75% | 0.52% | -9.38% | 6.44% | 30.83% | 42.56% | 65.18% | 63.78% | 29.66% | 20.81% | -0.92% | 49.87% | 15.28% | 13.69% | 26.90% | 11.20% | 37.50% | 26.99% | 37.77% | 73.20% | 144.87% | 67.59% | 97.36% | 30.93% | 41.32% | 41.22% | -6.79% | 18.49% | -17.54% | 3.67% | -16.04% | -39.79% | -46.27% | -31.24% | -36.03% | -26.07% | -57.73% | -73.37% | -68.45% | -26.67% | -29.62% | -28.01% | -28.64% | -28.03% | -26.93% | -26.42% | -26.04% | -26.98% | -31.49% | 17.79% | 147.88% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00% | 4.52% | -3.01% | 16.70% | 23.13% | 28.97% | 48.68% | 30.08% | 44.01% | 28.54% | 22.82% | 73.69% | 74.72% | 42.03% | 54.72% | 32.14% | 28.96% | 28.24% | 5.48% | 7.12% | 9.77% | 17.27% | 11.21% | 0.49% | 10.52% | 5.04% | 2.58% | 3.43% | -36.45% | -49.77% | -56.44% | -14.97% | -15.09% | -15.39% | -15.20% | -15.38% | -15.17% | -14.98% | -14.90% | -15.26% | -15.44% | -45.77% | -16.60% |
|
Enterprise Value (QoQ)
|
-20.58% | 23.63% | -34.97% | -37.67% | -16.50% | -38.16% | 38.34% | 31.56% | 50.25% | 54.21% | -52.63% | 79.10% | 9.73% | -9.44% | 5.40% | 15.73% | 8.04% | -3.81% | 34.86% | -34.72% | 21.53% | -14.94% | 63.97% | -18.50% | 5.27% | 25.92% | -29.08% | 118.81% | -14.89% | 22.82% | 167.93% | 84.49% | -61.04% | 38.92% | -52.12% | 2.46% | 5.05% | -63.79% | 45.70% | -26.25% | 69.12% | -34.76% | -1.20% | 31.11% | -18.34% | 11.82% | -26.07% | -80.85% | -73.73% | -39.78% | -250.45% | -303.76% | 7.17% | 13.69% | 24.51% | 39.90% | 63.01% | 88.08% | -1,511.81% | -10.04% | 257.14% | 461.15% |
|
EPS (Basic) Growth (1y)
|
| | | -371.43% | -3,100.00% | -133.33% | -37.50% | -9.09% | 6.25% | -80.95% | -39.39% | -33.33% | -23.33% | 63.16% | 10.87% | 22.92% | 29.73% | 492.86% | 14.63% | 170.27% | -53.85% | -110.91% | -14.29% | -153.85% | 10.00% | -433.33% | 30.00% | -200.00% | -8.33% | 221.88% | 25.00% | -42.86% | 1,553.85% | -243.59% | -171.43% | -15.00% | -111.11% | 0.00% | -12.28% | -13.04% | 28.57% | -8.93% | -1.56% | 12.82% | -53.33% | -14.75% | -121,438.46% | 27.94% | -23.19% | 55.71% | 99.96% | -48.98% | 68.24% | 22.58% | 31.25% | 73.97% | -1,292.59% | -1,008.33% | 4,050.00% | -26.32% | 21.54% | 29.70% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -89.98% | -233.22% | -15.87% | -19.54% | -3.89% | 6.69% | 66.54% | -1.98% | 39.63% | -10.06% | 45.95% | 4.55% | 33.68% | 0.91% | -31.73% | 11.94% | -4.32% | -14.47% | -10.83% | 15.66% | -62.71% | 152.90% | -110.55% | -12.53% | -70.18% | -20.51% | -20.51% | -31.73% | -22.92% | -4.89% | -52.75% | -45.74% | -4.26% | -28.50% | -7.72% | -1,014.94% | 10.78% | -10.50% | 17.89% | 20.63% | 2.18% | 15.66% | 26.72% | 30.31% | 34.62% | -75.97% | -56.05% | 26.22% | 21.17% | -51.40% | -82.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.71% | -109.13% | 7.79% | -10.76% | 15.76% | -2.38% | -8.79% | 3.23% | -3.13% | -5.39% | 24.79% | 14.51% | -4.56% | 76.90% | -31.95% | -6.81% | -13.27% | -19.36% | -24.72% | -12.83% | -37.97% | -2.38% | -59.01% | -10.20% | -37.18% | -13.90% | -16.95% | -389.88% | -3.13% | -16.86% | -22.82% | -8.79% | -4.00% | -15.41% | 15.59% | 17.34% | 22.74% | -42.95% | -36.56% | 73.18% | 21.00% | -45.65% | -25.11% |
|
EPS (Basic) (QoQ)
|
85.71% | -800.00% | -166.67% | -37.50% | 3.03% | 34.38% | -57.14% | -9.09% | 16.67% | -26.67% | -21.05% | -4.35% | 22.92% | 62.16% | -192.86% | 9.76% | 29.73% | 311.54% | -163.64% | 174.29% | -253.85% | 85.00% | -566.67% | 65.00% | -157.14% | 11.11% | 12.50% | -50.00% | 7.14% | 200.00% | -153.85% | -185.71% | 1,045.00% | -109.88% | -1.79% | -21.05% | 8.70% | 11.11% | -14.29% | -21.88% | 42.31% | -35.56% | -6.56% | -4.62% | -1.47% | -1.45% | -112,757.14% | 99.94% | -73.47% | 63.53% | -3.23% | -128.12% | 63.01% | 11.11% | 8.33% | 13.64% | -1,878.95% | 29.26% | 426.69% | -102.76% | -1,129.17% | 36.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | 478.57% | | 167.57% | | -111.32% | | -156.00% | | -433.33% | | -200.00% | | 215.63% | 41.67% | -42.86% | 1,466.67% | -251.35% | -171.43% | -15.00% | -111.82% | 0.00% | -12.28% | -13.04% | 28.57% | -8.93% | -1.56% | 12.82% | -53.33% | -14.75% | -121,438.46% | 27.94% | -23.19% | 55.71% | 99.96% | -48.98% | 68.24% | 22.58% | 31.25% | 73.97% | -1,292.59% | -1,008.33% | 4,050.00% | -26.32% | 21.54% | 29.70% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -31.73% | | -4.32% | | -11.29% | | -63.86% | | -110.55% | | -70.18% | | -20.51% | -21.14% | -22.92% | -4.89% | -53.95% | -45.74% | -4.26% | -28.65% | -7.72% | -1,014.94% | 10.78% | -10.50% | 17.89% | 20.63% | 2.18% | 15.66% | 26.72% | 30.31% | 34.62% | -75.97% | -56.05% | 26.22% | 21.17% | -51.40% | -82.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.95% | | -13.27% | | -25.04% | | -38.63% | | -59.01% | | -37.18% | | -16.95% | -365.87% | -3.13% | -16.86% | -23.20% | -8.79% | -4.00% | -15.45% | 15.59% | 17.34% | 22.74% | -42.95% | -36.56% | 73.18% | 21.00% | -45.65% | -25.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -12.50% | -16.67% | 7.14% | 194.87% | -156.76% | -185.71% | 988.33% | -110.51% | -1.79% | -21.05% | 8.70% | 11.11% | -14.29% | -21.88% | 42.31% | -35.56% | -6.56% | -4.62% | -1.47% | -1.45% | -112,757.14% | 99.94% | -73.47% | 63.53% | -3.23% | -128.12% | 63.01% | 11.11% | 8.33% | 13.64% | -1,878.95% | 29.26% | 426.69% | -102.76% | -1,129.17% | 36.61% |
|
FCF Margin Growth (1y)
|
| | | -5019.00 | -16029.00 | 752.00 | -30105.00 | -3639.00 | 12,457.00 | -7539.00 | 2,960.00 | 3,427.00 | -888.00 | 12,822.00 | 41,042.00 | -17089.00 | 6,861.00 | -197.00 | -30933.00 | 39,516.00 | -18988.00 | 499.00 | -5122.00 | -10023.00 | 17,782.00 | -4639.00 | 5,003.00 | -11331.00 | -12945.00 | 14,988.00 | 6,030.00 | 1,573.00 | 26,369.00 | -33697.00 | -117564.00 | -16606.00 | -36919.00 | 1,065.00 | 88,173.00 | 15,049.00 | 10,393.00 | 7,140.00 | -4723.00 | -18198.00 | -12693.00 | -23586.00 | -20163.00 | -3502.00 | -4684.00 | 6,600.00 | 36,517.00 | 13,075.00 | 9,891.00 | 17,702.00 | 6,637.00 | 2,039.00 | 9,083.00 | -1028.00 | 3,808.00 | -24695.00 | -24832.00 | -22968.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5231.00 | -4460.00 | 6,035.00 | 13,898.00 | -17301.00 | 18,429.00 | 5,085.00 | 13,069.00 | 25,853.00 | -13015.00 | 13,124.00 | 4,987.00 | 12,403.00 | 5,655.00 | -4337.00 | -31052.00 | 18,162.00 | -14151.00 | 10,848.00 | 5,911.00 | -19781.00 | 31,206.00 | -23349.00 | -106531.00 | -26364.00 | -23495.00 | -17645.00 | -23362.00 | 16.00 | -157.00 | -25493.00 | -34115.00 | -19755.00 | -39218.00 | -15382.00 | 63,286.00 | -6651.00 | -6983.00 | -9847.00 | 11,631.00 | -8626.00 | -7485.00 | 716.00 | 22,991.00 | 11,611.00 | 14,291.00 | 23,274.00 | 46,963.00 | -9581.00 | -5857.00 | -6294.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17,196.00 | -16588.00 | 6,337.00 | -22158.00 | 12,191.00 | 17,224.00 | 945.00 | 12,950.00 | 4,499.00 | -8178.00 | 23,472.00 | 16,020.00 | 2,645.00 | 19,079.00 | -23047.00 | -142586.00 | 3,129.00 | -24701.00 | -21785.00 | -23481.00 | -21338.00 | 4,680.00 | -15144.00 | -23082.00 | -29513.00 | -25795.00 | -34091.00 | -48248.00 | -21684.00 | -17533.00 | -42479.00 | -17761.00 | -10183.00 | -34011.00 | 8,920.00 | 106,440.00 | 8,462.00 | 11,991.00 | 6,828.00 | 22,076.00 | -31282.00 | -23234.00 | -23280.00 |
|
FCF Margin (QoQ)
|
5,653.00 | -3546.00 | 11,819.00 | -18944.00 | -5357.00 | 13,235.00 | -19038.00 | 7,522.00 | 10,738.00 | -6761.00 | -8538.00 | 7,988.00 | 6,423.00 | 6,949.00 | 19,682.00 | -50143.00 | 30,373.00 | -109.00 | -11054.00 | 20,306.00 | -28130.00 | 19,378.00 | -16675.00 | 15,405.00 | -325.00 | -3043.00 | -7033.00 | -929.00 | -1939.00 | 24,890.00 | -15991.00 | -5387.00 | 22,857.00 | -35177.00 | -99858.00 | 95,572.00 | 2,544.00 | 2,807.00 | -12750.00 | 22,448.00 | -2112.00 | -447.00 | -24612.00 | 8,973.00 | 3,394.00 | -11340.00 | -21190.00 | 25,634.00 | 2,212.00 | -57.00 | 8,727.00 | 2,192.00 | -972.00 | 7,754.00 | -2337.00 | -2406.00 | 6,073.00 | -2357.00 | 2,499.00 | -30909.00 | 5,936.00 | -493.00 |
|
Free Cash Flow Growth (1y)
|
| | | 51.14% | -52.84% | 34.36% | -492.82% | -93.90% | 41.25% | -27.55% | -19.64% | -6.35% | -56.49% | 31.76% | 197.52% | -73.87% | 71.99% | -131.07% | -155.99% | 193.17% | -420.66% | 61.26% | -172.09% | -140.68% | 70.15% | -53.38% | 29.03% | -52.62% | -300.94% | 430.62% | -50.37% | -38.28% | 1,674.41% | -179.48% | -52.47% | -61.91% | -106.85% | -1.00% | -2.10% | 8.74% | -32.08% | 26.20% | 22.12% | -1.25% | 0.48% | -90.66% | -56.83% | -15.84% | 12.08% | 20.18% | 63.02% | 43.49% | 31.79% | 49.25% | 18.78% | 8.22% | 26.69% | -5.80% | 1.35% | -2.10% | -20.82% | -9.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -0.25% | -12.01% | 17.02% | 66.11% | -53.05% | 36.38% | -26.23% | 13.23% | 54.99% | -31.67% | 15.15% | -14.11% | 12.97% | 24.21% | -11.14% | -45.52% | 16.67% | -84.02% | 58.27% | -42.67% | -41.92% | 175.21% | -59.15% | -17.62% | -50.62% | -62.93% | -38.45% | -32.78% | -26.89% | -12.53% | -37.37% | -6.63% | -14.37% | -27.86% | -12.43% | -7.64% | -2.29% | -4.94% | -3.95% | 23.28% | 12.81% | 15.80% | 8.25% | 22.19% | 15.62% | 23.96% | 24.61% | 33.33% | 19.09% | 15.46% | 16.21% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.43% | -15.43% | 12.55% | -55.13% | -6.33% | 16.73% | -3.63% | -4.76% | -1.36% | -22.26% | 38.51% | -9.66% | -6.82% | 96.75% | -29.26% | -34.97% | -5.31% | -46.39% | -9.54% | -35.22% | -26.73% | -11.27% | -24.61% | -5.29% | -25.85% | -41.56% | -30.15% | -23.38% | -19.10% | -4.51% | -23.74% | 6.80% | 0.42% | -15.48% | 10.46% | 17.83% | 11.10% | 10.39% | 9.62% | 18.40% | 9.08% | 11.97% | 2.19% |
|
Free Cash Flow (QoQ)
|
35.03% | -43.39% | 131.27% | -267.73% | -103.21% | 38.42% | -87.15% | 17.20% | 38.43% | -33.69% | -75.55% | 26.41% | 9.40% | 41.70% | 350.87% | -231.21% | 85.40% | -380.90% | 39.21% | 318.33% | -181.57% | 64.22% | -327.00% | 67.35% | 40.15% | -83.84% | -97.58% | 29.80% | -57.23% | 251.60% | -189.86% | 35.44% | 1,890.23% | -107.65% | -72.37% | 31.44% | 24.24% | -12.81% | -74.27% | 38.73% | -9.65% | 36.97% | -83.91% | 20.35% | -7.78% | -20.76% | -51.27% | 41.16% | 18.20% | -9.63% | 29.92% | 10.08% | 1.27% | 18.44% | -12.17% | -1.61% | 21.14% | -17.71% | -4.59% | -5.16% | 6.69% | -6.77% |
|
Gross Margin Growth (1y)
|
| | | -1595.00 | -3548.00 | -215.00 | -1194.00 | -1963.00 | 1,655.00 | -2064.00 | 6.00 | -218.00 | 1,561.00 | 1,812.00 | 571.00 | 1,070.00 | -312.00 | 1,420.00 | -345.00 | 3,223.00 | -2857.00 | -434.00 | 1,097.00 | -730.00 | 2,296.00 | -808.00 | 361.00 | -973.00 | -247.00 | 1,485.00 | 742.00 | 731.00 | 2,548.00 | -1272.00 | -6439.00 | -179.00 | -2101.00 | 37.00 | 5,692.00 | 1,174.00 | 970.00 | -168.00 | -74.00 | -1681.00 | -1524.00 | -277.00 | -622.00 | 293.00 | 337.00 | 27.00 | -366.00 | -1128.00 | -1042.00 | -3044.00 | -1592.00 | -1909.00 | -1367.00 | 584.00 | 1,473.00 | -11323.00 | -4460.00 | -4169.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -3777.00 | -331.00 | -467.00 | -618.00 | -1111.00 | 2,905.00 | 1,167.00 | 232.00 | 4,075.00 | -1607.00 | 2,798.00 | 1,323.00 | 3,563.00 | -872.00 | 179.00 | 1,113.00 | 1,520.00 | -807.00 | 243.00 | 2,200.00 | -972.00 | 4,598.00 | -595.00 | -5337.00 | -421.00 | 200.00 | 249.00 | -5.00 | 1,726.00 | 1,417.00 | -1404.00 | -821.00 | -686.00 | -2656.00 | -408.00 | 4,997.00 | -214.00 | -217.00 | -418.00 | -1062.00 | -2516.00 | -2230.00 | -3294.00 | -2580.00 | -2744.00 | -2072.00 | -2434.00 | -485.00 | -14360.00 | -6869.00 | -6629.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 516.00 | -3500.00 | 519.00 | 135.00 | 1,381.00 | 2,344.00 | -74.00 | 1,690.00 | 2,372.00 | 442.00 | 3,475.00 | 2,426.00 | 3,321.00 | 1,429.00 | 391.00 | -4584.00 | 2,072.00 | -361.00 | -992.00 | 1,453.00 | 23.00 | 3,467.00 | -727.00 | 282.00 | -928.00 | -354.00 | -196.00 | -701.00 | 338.00 | 229.00 | -1654.00 | -1809.00 | -1521.00 | -3361.00 | -3426.00 | 3,039.00 | -3251.00 | -2626.00 | -2879.00 | -1181.00 | -15747.00 | -8057.00 | -6879.00 |
|
Gross Margin (QoQ)
|
144.00 | -498.00 | -612.00 | -629.00 | -1809.00 | 2,836.00 | -1592.00 | -1398.00 | 1,810.00 | -884.00 | 478.00 | -1622.00 | 3,589.00 | -634.00 | -763.00 | -1123.00 | 2,208.00 | 1,098.00 | -2527.00 | 2,445.00 | -3872.00 | 3,521.00 | -997.00 | 618.00 | -846.00 | 417.00 | 172.00 | -716.00 | -119.00 | 2,148.00 | -571.00 | -726.00 | 1,697.00 | -1672.00 | -5738.00 | 5,533.00 | -225.00 | 466.00 | -82.00 | 1,015.00 | -428.00 | -673.00 | 12.00 | -592.00 | -272.00 | 575.00 | -333.00 | 323.00 | -228.00 | 265.00 | -726.00 | -439.00 | -142.00 | -1737.00 | 726.00 | -756.00 | 400.00 | 213.00 | 1,616.00 | -13552.00 | 7,262.00 | 505.00 |
|
Gross Profit Growth (1y)
|
| | | -72.23% | -75.60% | -30.46% | -70.54% | 15.01% | 79.32% | -49.23% | 34.11% | 22.73% | 75.06% | 329.47% | 60.12% | 4.59% | -18.88% | 157.43% | -40.26% | 745.90% | -48.19% | -56.98% | 133.95% | -50.17% | 106.65% | -44.91% | -0.52% | -62.81% | 2.15% | 310.29% | 177.87% | 68.69% | 4,127.32% | -80.89% | -97.04% | -27.38% | -98.31% | 5.71% | 997.79% | 105.26% | 135.42% | 0.71% | -31.33% | -61.74% | -52.03% | -19.84% | -1.53% | 9.03% | -20.29% | -4.88% | -16.22% | -25.49% | -18.00% | -37.21% | -15.63% | -28.21% | -9.18% | 11.94% | 54.41% | -165.17% | -93.06% | -88.61% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -26.82% | -8.51% | 14.88% | -14.16% | 13.87% | 36.56% | 77.72% | 8.65% | 121.44% | -9.72% | 68.17% | 30.80% | 63.98% | -4.59% | -15.19% | 11.61% | 16.16% | 3.03% | -0.93% | 86.31% | -32.13% | 346.87% | -24.40% | -56.58% | -23.06% | -9.95% | -6.06% | -3.32% | 35.98% | 18.94% | -41.18% | -39.33% | -17.07% | -73.27% | -5.15% | 95.07% | -5.04% | -3.45% | -8.43% | -17.26% | -32.26% | -32.07% | -21.77% | -11.38% | -16.45% | -15.96% | -12.56% | 2.96% | -32.92% | -62.75% | -56.90% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.24% | -20.28% | 10.92% | -2.44% | 44.15% | 22.21% | 5.87% | 24.45% | 15.01% | 9.21% | 60.80% | 43.97% | 22.56% | 106.46% | -13.71% | -35.18% | 13.94% | -4.80% | -27.78% | 16.03% | -14.16% | 28.85% | -14.39% | -9.20% | -18.58% | -3.79% | -7.72% | -9.38% | 0.96% | -8.44% | -31.11% | -28.70% | -14.26% | -58.39% | -12.61% | 39.31% | -14.46% | -7.69% | -11.60% | -5.90% | -16.49% | -54.38% | -42.84% |
|
Gross Profit (QoQ)
|
30.18% | -15.91% | 10.72% | -77.09% | 14.37% | 139.69% | -53.10% | -10.55% | 78.33% | -32.14% | 23.89% | -18.14% | 154.35% | 66.48% | -53.81% | -46.52% | 97.28% | 428.31% | -89.28% | 657.24% | -87.92% | 338.62% | -41.71% | 61.30% | -49.89% | 16.93% | 5.27% | -39.71% | 37.66% | 369.63% | -28.71% | -63.40% | 3,349.56% | -97.88% | -88.95% | 797.28% | -19.69% | 32.76% | 14.75% | 67.77% | -7.89% | -43.21% | -21.76% | -6.52% | 15.49% | -5.10% | -3.90% | 3.51% | -15.57% | 13.25% | -15.35% | -7.95% | -7.08% | -13.27% | 13.74% | -21.68% | 17.55% | 6.90% | 56.89% | -133.06% | 112.51% | 75.44% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -1,251.34% | 2,177.32% | -480.93% | 65.36% | -13.63% | -179.01% | 31.18% | -167.88% | 34.77% | 33.52% | 75.37% | 15.14% | 17.30% | 27.09% | 1,385.92% | -6.97% | 228.51% | -106.73% | -99.45% | 39.71% | -116.19% | 35.48% | -5,977.31% | -14.22% | -503.21% | -34.98% | 314.02% | 26.33% | -61.19% | 2,066.60% | -244.51% | -334.10% | -42.17% | -111.73% | -0.42% | -9.05% | 6.73% | -466.17% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -119.21% | -121.80% | -38.31% | -43.46% | 15.05% | -33.57% | 61.09% | -37.79% | 39.13% | -0.07% | 26.35% | 18.20% | 44.38% | 0.92% | -60.31% | 9.69% | -7.86% | -21.66% | -11.82% | 20.25% | -52.89% | 167.44% | -468.53% | -54.01% | -140.00% | -46.04% | -45.90% | -51.65% | -28.81% | -135.52% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.42% | -75.07% | -46.15% | -21.19% | 33.76% | -20.22% | 6.93% | -19.38% | 7.51% | 2.69% | 33.07% | 14.37% | -10.84% | 94.48% | -66.36% | -18.69% | -23.52% | -32.96% | -24.53% | -19.15% | -32.52% | -62.64% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-156.40% | 443.22% | 274.77% | -258.70% | 201.76% | -162.94% | 262.68% | -209.06% | 29.24% | 45.18% | -60.44% | -4.80% | 27.89% | 79.69% | -452.75% | -2.13% | 36.42% | 458.24% | -145.98% | 222.69% | -202.29% | 100.94% | -5,185.15% | 67.05% | -307.69% | 13.95% | 1.17% | -73.99% | 8.77% | 236.43% | -134.02% | -280.70% | 1,213.07% | -110.02% | -2.19% | -24.68% | 8.14% | 14.20% | -10.98% | -6.64% | -457.61% | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 116.52% | -551.54% | 406.99% | -691.23% | 2,710.05% | -15.51% | -507.09% | 153.56% | -97.67% | 202.63% | 119.06% | -275.00% | -313.96% | -113.49% | -94.33% | 25.72% | 1,864.24% | -6,140.48% | -241.53% | 287.73% | -85.50% | 84.54% | 493.34% | -109.69% | -314.82% | 57.77% | 189.10% | -830.34% | 182.55% | 12,472.07% | -3,251.65% | 17.52% | -392.86% | -102.43% | 99.40% | 155.46% | 248.37% | -691.63% | 40.18% | 843.69% | -137.30% | 101.31% | -3,870.23% | -120.12% | 187.74% | 333.81% | 129.00% | 38.91% | -126.45% | -373.69% | -49.87% | -68.61% | 218.17% | 21.39% | -84.63% | 147.59% | -140.06% | 119.75% | -189.08% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 28.22% | 74.93% | 63.64% | -96.10% | -50.35% | 45.72% | -64.71% | 11.37% | -4.24% | -105.20% | 75.18% | 34.63% | 76.23% | -48.90% | -31.93% | 48.68% | -76.46% | -59.70% | 152.48% | -19.19% | -36.41% | 115.98% | -610.32% | -40.00% | -93.04% | -8.33% | -36.57% | 84.26% | 77.44% | -187.79% | -28.33% | 84.86% | -53.55% | -86.37% | 47.74% | -1.73% | 35.46% | 34.83% | 107.14% | -46.74% | -27.78% | 46.17% | 98.08% | -30.20% | 31.51% | -124.62% | 26.46% | 35.54% | -28.57% | -24.82% | -27.42% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.45% | -116.04% | 28.19% | 50.52% | 29.04% | -9.06% | -24.54% | 33.84% | -17.85% | 10.82% | 16.80% | -33.25% | 57.54% | 132.53% | -98.40% | -0.74% | -67.75% | -65.09% | -38.24% | 22.64% | 2.24% | -9.24% | -5.20% | 31.24% | -37.27% | 16.35% | -71.88% | -51.87% | 25.98% | 27.42% | 5.46% | 11.91% | -18.90% | -15.21% | 15.11% | -1.64% | 16.56% | 0.59% | 20.41% | -1.43% | -15.34% | 15.15% | 4.60% |
|
Net Cash Flow (QoQ)
|
108.38% | -517.86% | 147.27% | -0.25% | -329.19% | 384.09% | -191.03% | 574.09% | -109.42% | -901.24% | 111.98% | -79.41% | 315.64% | 85.93% | -209.98% | 74.83% | 73.79% | 178.09% | -1,541.61% | 697.93% | -192.71% | 98.23% | 2,012.12% | -53.82% | -198.84% | 145.07% | -147.13% | -923.21% | 80.57% | 408.57% | -251.67% | 190.79% | 2,811.73% | -178.60% | 96.03% | -222.36% | 75.80% | 80.59% | 466.37% | 762.36% | -229.10% | 98.53% | 5,879.52% | -134.08% | 104.55% | -4,532.06% | 70.71% | 248.64% | -77.51% | 196.28% | -161.69% | 35.65% | -132.69% | 154.27% | -307.49% | 145.10% | -254.80% | 110.61% | 542.24% | -137.97% | 176.31% | -147.87% |
|
Net Income Growth (1y)
|
| | | -487.83% | -6,936.94% | -176.29% | -62.68% | -14.05% | 5.76% | -80.93% | -39.11% | -33.98% | -24.68% | 62.01% | 12.92% | 16.09% | 23.65% | 526.80% | 2.63% | 173.20% | -61.34% | -111.62% | -16.26% | -157.65% | 7.70% | -426.93% | 18.73% | -227.55% | -23.18% | 240.83% | 24.90% | -49.99% | 1,722.59% | -257.95% | -190.34% | -24.89% | -111.35% | -2.54% | -14.21% | -15.90% | 27.46% | -10.14% | -4.49% | 11.31% | -56.90% | -19.45% | -25.34% | 26.49% | -26.73% | 54.47% | 54.66% | -51.58% | 67.86% | 22.37% | 36.82% | 73.14% | -2.43% | 19.15% | 117.19% | -26.14% | 25.12% | 5.58% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -107.87% | -335.65% | -23.84% | -25.37% | -8.64% | 3.56% | 70.24% | -5.66% | 41.33% | -15.38% | 42.68% | 0.48% | 29.25% | -4.37% | -37.73% | 2.74% | -11.40% | -22.42% | -4.82% | 10.81% | -69.07% | 173.46% | -127.15% | -21.01% | -83.07% | -31.41% | -31.63% | -35.54% | -29.48% | -10.14% | -55.83% | -51.32% | -8.68% | -28.65% | -10.50% | -14.36% | 8.92% | -12.99% | 15.71% | 15.95% | 0.39% | 13.87% | 24.99% | 28.93% | 33.11% | 25.28% | 34.14% | 27.02% | 19.92% | 37.30% | 16.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.70% | -152.11% | 1.19% | -17.41% | 11.56% | -5.96% | -12.42% | -2.19% | -9.22% | -11.80% | 27.71% | 9.66% | -11.71% | 89.95% | -42.19% | -14.94% | -20.96% | -27.57% | -27.70% | -18.67% | -43.57% | -8.72% | -67.63% | -16.16% | -44.53% | -20.90% | -24.58% | -26.67% | -7.19% | -21.58% | -24.32% | -14.51% | -7.42% | -15.47% | 13.77% | 15.59% | 21.00% | 13.84% | 17.77% | 15.60% | 19.66% | 13.29% | 20.27% |
|
Net Income (QoQ)
|
91.57% | -1,584.91% | -185.20% | -45.04% | -0.96% | 33.84% | -67.92% | -1.69% | 16.58% | -27.01% | -29.11% | 2.06% | 22.37% | 61.30% | -195.95% | 5.63% | 29.36% | 316.33% | -167.52% | 170.95% | -255.70% | 84.42% | -575.59% | 64.82% | -149.27% | 11.07% | -4.20% | -41.80% | 6.26% | 201.67% | -155.57% | -183.19% | 1,114.13% | -109.90% | -2.15% | -21.81% | 7.81% | 10.61% | -13.77% | -23.61% | 42.30% | -35.73% | -7.94% | -4.92% | -2.08% | -3.34% | -13.26% | 38.47% | -75.97% | 62.88% | -12.80% | -105.72% | 62.69% | 10.34% | 8.20% | 12.54% | -42.28% | 29.23% | 119.52% | -741.71% | 15.54% | 10.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -487.83% | -6,936.94% | -176.29% | -62.68% | -14.05% | 5.76% | -80.93% | -39.11% | -33.98% | -24.68% | 62.01% | 12.92% | 16.09% | 23.65% | 526.80% | 2.63% | 173.20% | -61.34% | -111.62% | -16.26% | -157.65% | 7.70% | -426.93% | 18.73% | -227.55% | -23.18% | 240.83% | 24.90% | -49.99% | 1,722.59% | -257.95% | -190.34% | -24.89% | -111.35% | -2.54% | -14.21% | -15.90% | 27.46% | -10.14% | -4.49% | 11.31% | -56.90% | -19.45% | -25.34% | 26.49% | -26.73% | 54.47% | 54.66% | -51.58% | 67.86% | 22.37% | 36.82% | 73.14% | -2.43% | 19.15% | 117.19% | -26.14% | 25.12% | 5.58% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -107.87% | -335.65% | -23.84% | -25.37% | -8.64% | 3.56% | 70.24% | -5.66% | 41.33% | -15.38% | 42.68% | 0.48% | 29.25% | -4.37% | -37.73% | 2.74% | -11.40% | -22.42% | -4.82% | 10.81% | -69.07% | 173.46% | -127.15% | -21.01% | -83.07% | -31.41% | -31.63% | -35.54% | -29.48% | -10.14% | -55.83% | -51.32% | -8.68% | -28.65% | -10.50% | -14.36% | 8.92% | -12.99% | 15.71% | 15.95% | 0.39% | 13.87% | 24.99% | 28.93% | 33.11% | 25.28% | 34.14% | 27.02% | 19.92% | 37.30% | 16.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.70% | -152.11% | 1.19% | -17.41% | 11.56% | -5.96% | -12.42% | -2.19% | -9.22% | -11.80% | 27.71% | 9.66% | -11.71% | 89.95% | -42.19% | -14.94% | -20.96% | -27.57% | -27.70% | -18.67% | -43.57% | -8.72% | -67.63% | -16.16% | -44.53% | -20.90% | -24.58% | -26.67% | -7.19% | -21.58% | -24.32% | -14.51% | -7.42% | -15.47% | 13.77% | 15.59% | 21.00% | 13.84% | 17.77% | 15.60% | 19.66% | 13.29% | 20.27% |
|
Net Income towards Common Stockholders (QoQ)
|
91.57% | -1,584.91% | -185.20% | -45.04% | -0.96% | 33.84% | -67.92% | -1.69% | 16.58% | -27.01% | -29.11% | 2.06% | 22.37% | 61.30% | -195.95% | 5.63% | 29.36% | 316.33% | -167.52% | 170.95% | -255.70% | 84.42% | -575.59% | 64.82% | -149.27% | 11.07% | -4.20% | -41.80% | 6.26% | 201.67% | -155.57% | -183.19% | 1,114.13% | -109.90% | -2.15% | -21.81% | 7.81% | 10.61% | -13.77% | -23.61% | 42.30% | -35.73% | -7.94% | -4.92% | -2.08% | -3.34% | -13.26% | 38.47% | -75.97% | 62.88% | -12.80% | -105.72% | 62.69% | 10.34% | 8.20% | 12.54% | -42.28% | 29.23% | 119.52% | -741.71% | 15.54% | 10.76% |
|
Net Margin Growth (1y)
|
| | | -30047.00 | -20870.00 | -6595.00 | -20126.00 | 8,995.00 | 6,516.00 | -14760.00 | -979.00 | -1040.00 | 1,852.00 | 20,935.00 | 10,868.00 | 568.00 | 1,178.00 | 8,030.00 | -8663.00 | 26,476.00 | -11790.00 | -6682.00 | 10,305.00 | -6420.00 | 8,404.00 | -10527.00 | 2,049.00 | -22516.00 | -2477.00 | 16,731.00 | 8,484.00 | 631.00 | 26,240.00 | -39466.00 | -94669.00 | -17193.00 | -56234.00 | 890.00 | 65,088.00 | 14,974.00 | 30,925.00 | -2414.00 | -16831.00 | -24585.00 | -27928.00 | -15891.00 | -8787.00 | 15,585.00 | -29388.00 | 27,053.00 | 28,498.00 | -27035.00 | 48,755.00 | 6,009.00 | 12,626.00 | 46,445.00 | 2,646.00 | 3,624.00 | 20,097.00 | -27372.00 | -12792.00 | -14315.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -22092.00 | -12503.00 | -419.00 | -10237.00 | 8,523.00 | 9,546.00 | 14,205.00 | 1,226.00 | 26,005.00 | -8761.00 | 22,283.00 | 12,511.00 | 20,625.00 | -2208.00 | -9180.00 | 3,692.00 | -2459.00 | -5863.00 | -479.00 | 20,839.00 | -28305.00 | 32,168.00 | -33263.00 | -84136.00 | -39078.00 | -32470.00 | -21846.00 | -21097.00 | -1589.00 | 932.00 | -40990.00 | -46411.00 | -26805.00 | -53237.00 | -17416.00 | 39,470.00 | 5,973.00 | -26391.00 | 8,747.00 | 2,880.00 | -36036.00 | -8561.00 | 17,171.00 | 32,337.00 | 34,994.00 | 22,013.00 | 36,686.00 | 61,221.00 | -7963.00 | 38,609.00 | -4682.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,953.00 | -23115.00 | 929.00 | -8594.00 | 28,580.00 | 6,159.00 | -3004.00 | 13,581.00 | -2931.00 | -2833.00 | 28,486.00 | 23,044.00 | -1260.00 | 21,555.00 | -31915.00 | -82493.00 | -19022.00 | -35856.00 | -39055.00 | -8742.00 | -30524.00 | 6,859.00 | -34787.00 | -35878.00 | -48690.00 | -29474.00 | -40151.00 | -46715.00 | -10589.00 | -56385.00 | -29829.00 | -26700.00 | -38255.00 | -33870.00 | 15,646.00 | 80,595.00 | 25,382.00 | 25,010.00 | 18,380.00 | 35,603.00 | -16964.00 | -18707.00 | 6,480.00 |
|
Net Margin (QoQ)
|
1,723.00 | -2175.00 | -3186.00 | -26409.00 | 10,899.00 | 12,100.00 | -16717.00 | 2,712.00 | 8,421.00 | -9175.00 | -2936.00 | 2,651.00 | 11,312.00 | 9,908.00 | -13003.00 | -7649.00 | 11,922.00 | 16,760.00 | -29696.00 | 27,490.00 | -26345.00 | 21,869.00 | -12708.00 | 10,765.00 | -11521.00 | 2,937.00 | -131.00 | -13800.00 | 8,518.00 | 22,144.00 | -8378.00 | -21653.00 | 34,128.00 | -43562.00 | -63581.00 | 55,822.00 | -4913.00 | 13,561.00 | 617.00 | 5,708.00 | 11,038.00 | -19778.00 | -13799.00 | -2047.00 | 7,695.00 | -7741.00 | -6695.00 | 22,325.00 | -37277.00 | 48,699.00 | -5249.00 | -33209.00 | 38,513.00 | 5,954.00 | 1,368.00 | 610.00 | -5285.00 | 6,932.00 | 17,841.00 | -46859.00 | 9,295.00 | 5,409.00 |
|
Operating Income Growth (1y)
|
| | | -908.55% | -1,935.24% | -242.78% | -67.82% | -12.00% | 21.24% | -54.19% | -25.86% | -18.91% | -20.81% | 80.17% | 17.26% | 19.30% | 29.72% | 1,330.97% | -4.44% | 218.24% | -89.69% | -99.48% | 21.67% | -122.03% | 11.83% | -7,952.27% | -9.47% | -473.99% | -32.17% | 311.19% | 25.23% | -59.34% | 2,021.98% | -241.95% | -317.30% | -39.14% | -111.40% | -0.11% | -9.32% | -10.73% | 29.97% | -4.36% | -0.99% | 18.14% | -41.82% | -10.23% | -1.98% | -6.55% | -38.68% | 52.20% | 53.53% | -15.57% | 66.89% | 17.38% | 36.13% | 73.70% | 1.63% | 23.45% | 142.82% | -25.71% | 27.21% | 7.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -137.71% | -168.99% | -1.58% | -20.45% | -2.44% | 12.55% | 79.30% | -2.84% | 46.35% | -17.22% | 26.26% | 12.20% | 40.54% | -5.54% | -71.48% | 3.61% | -14.36% | -30.27% | -4.72% | 13.77% | -58.94% | 190.03% | -519.20% | -50.60% | -133.47% | -42.53% | -44.24% | -50.53% | -34.90% | -15.33% | -51.58% | -66.39% | -8.04% | -28.33% | -4.82% | -4.03% | 1.15% | -11.26% | 18.07% | 21.78% | -0.27% | 13.33% | 24.21% | 32.86% | 31.33% | 23.28% | 32.88% | 28.61% | 27.44% | 38.11% | 16.45% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.46% | -90.79% | 15.63% | -7.41% | 22.47% | -2.27% | -9.05% | 1.39% | -7.49% | -13.42% | 32.68% | 11.14% | -13.97% | 99.83% | -72.14% | -22.82% | -27.09% | -37.09% | -26.42% | -23.94% | -38.55% | -12.32% | -201.21% | -30.40% | -63.08% | -23.52% | -28.12% | -28.57% | -16.45% | -24.72% | -22.70% | -16.90% | -9.20% | -15.46% | 14.58% | 19.69% | 21.74% | 14.82% | 19.04% | 16.34% | 19.73% | 14.15% | 21.02% |
|
Operating Income (QoQ)
|
155.60% | -433.42% | -229.94% | -64.89% | -1.17% | 37.72% | -61.53% | -10.05% | 28.85% | -21.91% | -31.86% | -3.98% | 27.71% | 79.99% | -450.10% | -1.42% | 37.05% | 450.50% | -146.67% | 214.82% | -200.99% | 100.96% | -7,108.11% | 67.70% | -304.10% | 14.15% | 2.30% | -69.35% | 6.95% | 237.17% | -134.59% | -260.90% | 1,222.45% | -110.13% | -1.68% | -20.33% | 8.05% | 11.02% | -11.04% | -21.88% | 41.85% | -32.61% | -7.44% | 1.20% | -0.74% | -3.08% | 0.60% | -3.23% | -31.12% | 64.47% | 3.37% | -156.74% | 62.44% | 11.33% | 25.31% | -5.72% | -40.50% | 31.00% | 141.78% | -410.39% | 18.65% | 12.58% |
|
Operating Margin Growth (1y)
|
| | | -28963.00 | -20209.00 | -6242.00 | -17307.00 | 8,840.00 | 8,375.00 | -9986.00 | 1,325.00 | 1,525.00 | 1,766.00 | 16,798.00 | 8,991.00 | 1,196.00 | 1,592.00 | 7,116.00 | -7650.00 | 22,368.00 | -11145.00 | -5975.00 | 11,716.00 | -5567.00 | 7,486.00 | -9125.00 | -1125.00 | -20404.00 | -2949.00 | 14,574.00 | 6,066.00 | -801.00 | 23,596.00 | -41047.00 | -97777.00 | -19948.00 | -56547.00 | 1,734.00 | 67,917.00 | 16,340.00 | 31,687.00 | -518.00 | -14814.00 | -19837.00 | -22992.00 | -11270.00 | 2,044.00 | -698.00 | -31906.00 | 22,598.00 | 21,323.00 | -15425.00 | 46,123.00 | 4,403.00 | 9,794.00 | 46,011.00 | 3,493.00 | 4,345.00 | 18,948.00 | -26205.00 | -11230.00 | -12627.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -18598.00 | -10067.00 | 570.00 | -6992.00 | 11,562.00 | 11,733.00 | 13,928.00 | 2,666.00 | 25,089.00 | -7787.00 | 17,939.00 | 13,057.00 | 17,997.00 | -2067.00 | -7983.00 | 2,941.00 | -3603.00 | -6608.00 | -526.00 | 16,657.00 | -26771.00 | 28,133.00 | -35598.00 | -92837.00 | -41153.00 | -35900.00 | -24740.00 | -23794.00 | -4409.00 | -1264.00 | -39831.00 | -44674.00 | -23445.00 | -47851.00 | -10054.00 | 55,147.00 | -4195.00 | -23211.00 | 10,810.00 | 8,553.00 | -35960.00 | -8775.00 | 15,730.00 | 33,161.00 | 29,889.00 | 17,710.00 | 31,346.00 | 50,066.00 | 4,382.00 | 38,386.00 | -3879.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,966.00 | -19621.00 | 1,711.00 | -2926.00 | 28,363.00 | 8,074.00 | -1172.00 | 13,257.00 | -881.00 | -3250.00 | 23,388.00 | 17,997.00 | -3207.00 | 18,580.00 | -34457.00 | -88771.00 | -24352.00 | -39559.00 | -39839.00 | -13203.00 | -30380.00 | 3,274.00 | -34382.00 | -39733.00 | -44650.00 | -27205.00 | -36528.00 | -36564.00 | -24944.00 | -56161.00 | -28504.00 | -21307.00 | -39568.00 | -33635.00 | 16,947.00 | 86,265.00 | 26,392.00 | 26,406.00 | 19,557.00 | 37,296.00 | -16153.00 | -16512.00 | 7,449.00 |
|
Operating Margin (QoQ)
|
1,449.00 | -2080.00 | -2891.00 | -25441.00 | 10,203.00 | 11,887.00 | -13957.00 | 707.00 | 9,738.00 | -6474.00 | -2646.00 | 907.00 | 9,979.00 | 8,558.00 | -10453.00 | -6887.00 | 10,375.00 | 14,082.00 | -25220.00 | 23,131.00 | -23138.00 | 19,252.00 | -7528.00 | 5,848.00 | -10085.00 | 2,641.00 | 471.00 | -13431.00 | 7,369.00 | 20,164.00 | -8037.00 | -20298.00 | 31,766.00 | -44479.00 | -64767.00 | 57,532.00 | -4833.00 | 13,802.00 | 1,416.00 | 5,954.00 | 10,515.00 | -18404.00 | -12879.00 | 931.00 | 7,360.00 | -6682.00 | 435.00 | -1811.00 | -23848.00 | 47,822.00 | -840.00 | -38558.00 | 37,699.00 | 6,102.00 | 4,552.00 | -2342.00 | -4819.00 | 6,953.00 | 19,155.00 | -47494.00 | 10,156.00 | 5,557.00 |
|
Profit After Tax Growth (1y)
|
| | | -487.83% | -6,936.94% | -176.29% | -66.05% | -14.05% | 5.76% | -80.93% | -41.15% | -33.98% | -24.68% | 62.01% | 9.95% | 16.09% | 23.65% | 526.80% | 4.15% | 173.20% | -61.34% | -111.62% | -18.51% | -157.65% | 7.70% | -426.93% | 22.05% | -227.55% | -23.18% | 240.83% | 19.84% | -49.99% | 1,722.59% | -257.95% | -190.34% | -24.89% | -111.35% | -2.54% | -14.21% | -15.90% | 27.46% | -10.14% | -4.49% | 11.31% | -56.90% | -19.45% | -24.27% | 26.49% | -26.73% | 54.47% | 59.02% | -51.58% | 67.86% | 22.37% | 29.50% | 73.14% | -2.43% | 19.15% | 117.26% | -38.26% | 20.57% | 4.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -107.87% | -335.65% | -23.84% | -28.27% | -8.64% | 3.56% | 70.24% | -6.81% | 41.33% | -15.38% | 42.68% | -0.76% | 29.25% | -4.37% | -37.73% | 3.97% | -11.40% | -22.42% | -4.82% | 9.53% | -69.07% | 173.46% | -127.15% | -21.96% | -83.07% | -31.41% | -31.63% | -38.52% | -29.48% | -10.14% | -55.83% | -51.32% | -8.68% | -28.65% | -10.50% | -14.04% | 8.92% | -12.99% | 15.71% | 18.96% | 0.39% | 13.87% | 24.99% | 28.93% | 33.11% | 25.28% | 34.14% | 27.03% | 17.43% | 36.05% | 15.58% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.70% | -152.11% | 1.19% | -19.11% | 11.56% | -5.96% | -12.42% | -2.39% | -9.22% | -11.80% | 27.71% | 8.56% | -11.71% | 89.95% | -42.19% | -15.56% | -20.96% | -27.57% | -27.70% | -19.68% | -43.57% | -8.72% | -67.63% | -16.70% | -44.53% | -20.90% | -24.58% | -28.11% | -7.19% | -21.58% | -24.32% | -12.03% | -7.42% | -15.47% | 13.77% | 15.59% | 21.00% | 13.84% | 17.77% | 15.60% | 18.17% | 12.26% | 20.03% |
|
Profit After Tax (QoQ)
|
91.57% | -1,584.91% | -159.21% | -59.58% | -0.96% | 33.84% | -55.79% | -9.61% | 16.58% | -27.01% | -21.54% | -4.04% | 22.37% | 61.30% | -188.09% | 3.06% | 29.36% | 316.33% | -164.70% | 174.03% | -255.70% | 84.42% | -559.97% | 63.98% | -149.27% | 11.07% | 2.37% | -51.34% | 6.26% | 201.67% | -155.57% | -183.19% | 1,114.13% | -109.90% | -2.15% | -21.81% | 7.81% | 10.61% | -13.77% | -23.61% | 42.30% | -35.73% | -7.94% | -4.92% | -2.08% | -3.34% | -12.29% | 37.94% | -75.97% | 62.88% | -1.08% | -129.56% | 62.69% | 10.34% | 8.20% | 12.54% | -42.28% | 29.23% | 119.59% | -800.76% | 18.26% | 14.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -12.47% | -13.78% | | -10.28% | -8.10% | -7.21% | | -11.16% | -7.26% | 4.07% | 4.75% | 6.44% | 5.07% | -5.07% | 1.53% | 4.70% | 1.38% | 0.84% | -6.08% | -9.62% | -8.04% | -4.60% | -4.20% | -4.82% | -27.65% | -30.48% | -30.69% | -28.07% | 2.92% | 25.54% | 45.45% | 43.97% | 34.42% | 7.13% | -6.24% | -6.85% | -9.14% | -6.09% | -4.52% | -2.26% | 1.42% | 4.22% | -32.09% | -37.44% | -46.37% | -55.59% | -43.32% | -45.80% | -41.89% | -35.48% | -32.66% | -81.94% | -81.91% | -81.91% | -80.33% | -21.57% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -9.30% | -5.92% | -5.93% | -5.33% | -3.61% | -2.86% | | -0.33% | -0.41% | -0.12% | -0.04% | 0.24% | -0.69% | -2.98% | -2.97% | -3.43% | -12.30% | -12.55% | -14.56% | -14.79% | -11.86% | -5.92% | -1.15% | -0.48% | 0.03% | -2.22% | -1.86% | -1.19% | 7.92% | 8.09% | 9.20% | 9.44% | 7.40% | 1.59% | -15.29% | -17.11% | -20.94% | -24.25% | -28.37% | -30.80% | -31.88% | -33.16% | -36.24% | -60.58% | -61.66% | -62.71% | -57.81% | -57.50% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.49% | -4.43% | -4.51% | -4.30% | -3.55% | -2.48% | | -3.16% | -8.05% | -7.95% | -7.88% | -7.16% | -6.12% | -4.44% | -1.63% | -1.38% | -1.37% | -2.10% | -3.19% | -3.66% | -3.51% | -3.48% | -2.87% | -2.14% | -1.60% | -1.76% | -9.33% | -10.02% | -7.32% | -10.18% | -12.90% | -14.97% | -17.34% | -21.37% | -25.34% | -43.86% | -44.65% | -44.91% | -45.36% | -45.76% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.39% | -2.56% | -4.37% | -3.76% | -3.84% | | | -1.42% | -2.91% | -3.23% | -4.08% | 2.91% | 8.95% | -2.60% | -2.53% | 1.58% | -1.56% | 4.17% | 0.52% | -1.65% | -2.08% | -2.97% | -3.28% | 0.07% | 1.59% | -2.57% | -3.90% | -23.93% | -2.39% | -2.87% | -0.26% | 8.85% | 19.05% | 12.54% | -1.28% | 1.63% | -5.11% | -1.50% | -1.93% | -0.88% | -1.93% | 0.15% | 0.39% | 2.86% | 0.78% | -34.75% | -7.51% | -11.83% | -16.54% | -16.73% | -11.55% | -5.48% | -7.32% | -13.09% | -76.28% | -5.33% | -7.30% | -5.50% | -5.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | -10.00 | | | -12.00 | -18.00 | | | -6.00 | 6.00 | 16.00 | 31.00 | 28.00 | 39.00 | 31.00 | -5.00 | -5.00 | -33.00 | -28.00 | -21.00 | -14.00 | -9.00 | -15.00 | 17.00 | 14.00 | 11.00 | 106.00 | 53.00 | 49.00 | 56.00 | -84.00 | -53.00 | -53.00 | -54.00 | -5.00 | -8.00 | -7.00 | -5.00 | -9.00 | -9.00 | -15.00 | -17.00 | -22.00 | -18.00 | -6.00 | -20.00 | -4.00 | -9.00 | -15.00 | 22.00 | 12.00 | 13.00 | 27.00 | -2.00 | -2.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -22.00 | -15.00 | 6.00 | 10.00 | 27.00 | | | 16.00 | 13.00 | 18.00 | 5.00 | 8.00 | -3.00 | -12.00 | -8.00 | -6.00 | -31.00 | 63.00 | 49.00 | 48.00 | 58.00 | 8.00 | 17.00 | 10.00 | 13.00 | 18.00 | -8.00 | -11.00 | -3.00 | -98.00 | -70.00 | -75.00 | -76.00 | -36.00 | -35.00 | -29.00 | -43.00 | -35.00 | -36.00 | -37.00 | -16.00 | -14.00 | -14.00 | 5.00 | 0.00 | 6.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -16.00 | -12.00 | -19.00 | -10.00 | -15.00 | | | 16.00 | 14.00 | 110.00 | 76.00 | 71.00 | 64.00 | 10.00 | -8.00 | -10.00 | -29.00 | -26.00 | -12.00 | -12.00 | -1.00 | -6.00 | 0.00 | -12.00 | -9.00 | -14.00 | -35.00 | -33.00 | -41.00 | -124.00 | -97.00 | -97.00 | -75.00 | -28.00 | -31.00 | -17.00 | -22.00 | -25.00 | -16.00 |
|
Return on Assets (QoQ)
|
| | | | -4.00 | -3.00 | -3.00 | 0.00 | | | | -6.00 | -6.00 | 3.00 | 3.00 | 6.00 | 4.00 | 18.00 | 0.00 | 17.00 | -4.00 | -17.00 | -1.00 | -10.00 | 0.00 | -10.00 | 6.00 | -5.00 | -6.00 | 22.00 | 3.00 | -8.00 | 90.00 | -32.00 | -2.00 | -1.00 | -50.00 | 0.00 | -1.00 | -2.00 | -1.00 | -4.00 | -1.00 | 1.00 | -5.00 | -4.00 | -6.00 | -2.00 | -10.00 | 0.00 | 5.00 | -16.00 | 7.00 | -5.00 | -2.00 | 21.00 | -4.00 | -4.00 | 13.00 | -7.00 | -4.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -23.00 | | | 3.00 | -4.00 | | | -7.00 | 9.00 | 20.00 | 37.00 | 35.00 | 45.00 | 36.00 | -12.00 | -3.00 | -35.00 | -30.00 | -15.00 | -19.00 | -14.00 | -20.00 | 14.00 | 14.00 | 12.00 | 111.00 | 51.00 | 45.00 | 54.00 | -93.00 | -57.00 | -59.00 | -61.00 | -5.00 | -8.00 | -4.00 | 0.00 | -8.00 | -8.00 | -10.00 | -18.00 | -25.00 | -22.00 | -15.00 | -21.00 | -2.00 | -9.00 | -16.00 | 21.00 | 9.00 | 9.00 | 28.00 | -7.00 | -10.00 | 7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -19.00 | -10.00 | 25.00 | 31.00 | 50.00 | | | 25.00 | 19.00 | 26.00 | 10.00 | 12.00 | -4.00 | -14.00 | -12.00 | -8.00 | -38.00 | 61.00 | 50.00 | 40.00 | 51.00 | -2.00 | 8.00 | 0.00 | 4.00 | 14.00 | -14.00 | -18.00 | -7.00 | -105.00 | -73.00 | -73.00 | -79.00 | -38.00 | -37.00 | -29.00 | -39.00 | -35.00 | -38.00 | -41.00 | -19.00 | -19.00 | -22.00 | -3.00 | -8.00 | -4.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.00 | -4.00 | -1.00 | 9.00 | 0.00 | | | 20.00 | 16.00 | 117.00 | 75.00 | 71.00 | 61.00 | 4.00 | -18.00 | -22.00 | -45.00 | -37.00 | -14.00 | -23.00 | -10.00 | -15.00 | -8.00 | -14.00 | -13.00 | -20.00 | -44.00 | -43.00 | -47.00 | -132.00 | -103.00 | -104.00 | -79.00 | -31.00 | -37.00 | -17.00 | -26.00 | -37.00 | -22.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -5.00 | -14.00 | -6.00 | 2.00 | | | | -6.00 | -7.00 | 5.00 | 2.00 | 9.00 | 4.00 | 22.00 | 0.00 | 20.00 | -5.00 | -26.00 | 8.00 | -12.00 | 0.00 | -11.00 | 3.00 | -7.00 | -6.00 | 24.00 | 3.00 | -10.00 | 93.00 | -36.00 | -3.00 | -1.00 | -53.00 | -1.00 | -4.00 | -3.00 | 3.00 | -4.00 | 0.00 | 1.00 | -5.00 | -4.00 | -3.00 | -7.00 | -12.00 | 0.00 | 4.00 | -13.00 | 7.00 | -7.00 | -4.00 | 24.00 | -5.00 | -7.00 | 16.00 | -12.00 | -8.00 | 11.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -41.00 | | | -182.00 | -773.00 | | | 479.00 | 1,162.00 | -276.00 | -1340.00 | -367.00 | -267.00 | -632.00 | 763.00 | -229.00 | -4455.00 | 659.00 | 513.00 | -1180.00 | 4,111.00 | -1547.00 | -558.00 | 1,430.00 | 126.00 | 975.00 | 287.00 | 151.00 | 215.00 | -121.00 | -69.00 | -69.00 | -73.00 | -7.00 | -8.00 | -9.00 | -7.00 | -16.00 | -22.00 | -31.00 | -35.00 | -49.00 | -47.00 | -25.00 | -62.00 | -45.00 | -64.00 | -94.00 | 2.00 | -28.00 | -93.00 | -27.00 | -209.00 | 2,376.00 | -111.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 347.00 | 679.00 | -914.00 | -70.00 | 121.00 | | | -117.00 | -3561.00 | -249.00 | -64.00 | -1776.00 | -612.00 | -1520.00 | 718.00 | 21.00 | -219.00 | 87.00 | 242.00 | 401.00 | 4,452.00 | -693.00 | -339.00 | 1,512.00 | 268.00 | 847.00 | 210.00 | 73.00 | 135.00 | -144.00 | -99.00 | -110.00 | -116.00 | -72.00 | -77.00 | -66.00 | -105.00 | -110.00 | -133.00 | -151.00 | -95.00 | -122.00 | -204.00 | -146.00 | -269.00 | 2,303.00 | -268.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4375.00 | 706.00 | 362.00 | -1479.00 | -223.00 | | | 134.00 | 676.00 | -821.00 | -335.00 | -194.00 | -271.00 | -666.00 | 937.00 | 103.00 | -76.00 | -41.00 | 165.00 | 323.00 | 4,371.00 | -716.00 | -369.00 | 1,472.00 | 226.00 | 782.00 | 142.00 | 16.00 | 37.00 | -237.00 | -210.00 | -229.00 | -176.00 | -145.00 | -234.00 | -187.00 | -311.00 | 2,238.00 | -336.00 |
|
Return on Equity (QoQ)
|
| | | | -2.00 | -11.00 | -14.00 | -15.00 | | | | -606.00 | 1,767.00 | -540.00 | -143.00 | 77.00 | 329.00 | -1604.00 | 831.00 | 176.00 | -35.00 | -209.00 | -161.00 | -4050.00 | 5,079.00 | -355.00 | -1854.00 | 1,241.00 | -579.00 | 634.00 | 134.00 | -64.00 | 270.00 | -53.00 | -2.00 | 0.00 | -66.00 | -1.00 | -2.00 | -4.00 | 0.00 | -3.00 | -3.00 | -2.00 | -9.00 | -8.00 | -13.00 | -6.00 | -22.00 | -6.00 | 8.00 | -43.00 | -4.00 | -25.00 | -21.00 | 54.00 | -35.00 | -90.00 | 45.00 | -128.00 | 2,550.00 | -2577.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124.00 | -70.00 | | | | | | | | | | | | | | | | | | | | | -10.00 | -179.00 | 2,076.00 | -83.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -221.00 | -166.00 | -132.00 | -210.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.00 | -3.00 | 0.00 | -66.00 | -1.00 | | | | | | | | | | | | | | | | | | 54.00 | -31.00 | -80.00 | 47.00 | -115.00 | 2,224.00 | -2239.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -166.00 | -131.00 | -71.00 | -90.00 | -24.00 | -38.00 | -39.00 | 87.00 | 106.00 | 113.00 | 102.00 | 96.00 | 82.00 | 114.00 | 104.00 | -8.00 | -8.00 | -83.00 | -70.00 | -64.00 | -59.00 | -78.00 | -90.00 | 51.00 | 60.00 | 109.00 | 226.00 | 108.00 | 93.00 | 101.00 | -542.00 | -530.00 | -443.00 | -393.00 | 211.00 | 201.00 | 94.00 | -5.00 | -185.00 | -225.00 | -225.00 | -137.00 | -96.00 | 14.00 | 108.00 | 3.00 | 188.00 | 139.00 | 101.00 | 280.00 | 168.00 | 160.00 | 185.00 | 48.00 | 36.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -84.00 | -55.00 | -8.00 | 93.00 | 164.00 | 190.00 | 167.00 | 175.00 | 180.00 | 144.00 | 136.00 | 23.00 | 15.00 | -47.00 | -56.00 | -22.00 | -7.00 | -52.00 | 66.00 | 95.00 | 94.00 | 132.00 | -406.00 | -371.00 | -290.00 | -183.00 | -105.00 | -221.00 | -256.00 | -297.00 | -517.00 | -553.00 | -574.00 | -535.00 | -71.00 | -9.00 | -23.00 | -139.00 | -93.00 | -72.00 | -16.00 | 145.00 | 260.00 | 313.00 | 394.00 | 330.00 | 392.00 | 298.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.00 | -24.00 | 26.00 | 20.00 | 97.00 | 29.00 | 6.00 | 162.00 | 181.00 | 176.00 | 272.00 | 182.00 | 168.00 | 163.00 | -372.00 | -443.00 | -357.00 | -344.00 | -266.00 | -234.00 | -255.00 | -265.00 | -381.00 | -394.00 | -421.00 | -325.00 | -387.00 | -431.00 | -373.00 | -431.00 | -425.00 | -400.00 | -365.00 | -252.00 | 285.00 | 289.00 | 264.00 | 188.00 | 110.00 | 88.00 |
|
Return on Sales (QoQ)
|
| | | -26.00 | -44.00 | -25.00 | -71.00 | 10.00 | 16.00 | -45.00 | -6.00 | -4.00 | 14.00 | 82.00 | 13.00 | 4.00 | 3.00 | 76.00 | -1.00 | 36.00 | -7.00 | -37.00 | 0.00 | -39.00 | 6.00 | -31.00 | 5.00 | -58.00 | -6.00 | 111.00 | 14.00 | -9.00 | 111.00 | -7.00 | -1.00 | -2.00 | -532.00 | 5.00 | 86.00 | 49.00 | 71.00 | -5.00 | -22.00 | -50.00 | -109.00 | -44.00 | -22.00 | 37.00 | -68.00 | 67.00 | 72.00 | -67.00 | 117.00 | 17.00 | 34.00 | 111.00 | 5.00 | 9.00 | 60.00 | -27.00 | -7.00 | -27.00 |
|
Revenue Growth (1y)
|
| | | -66.00% | -59.28% | -28.63% | -65.17% | 58.85% | 36.66% | -31.98% | 33.99% | 28.16% | 42.97% | 230.81% | 47.29% | -14.05% | -15.80% | 118.15% | -37.23% | 450.31% | -20.52% | -54.88% | 101.37% | -45.88% | 44.60% | -39.39% | -4.88% | -58.00% | 5.56% | 246.49% | 154.92% | 53.74% | 3,044.69% | -77.95% | -89.53% | -25.77% | -97.86% | 5.24% | 238.62% | 79.20% | 109.51% | 2.79% | -30.71% | -53.24% | -42.00% | -17.02% | 6.59% | 4.97% | -23.81% | -5.20% | -11.94% | -13.00% | -5.03% | 2.20% | 8.45% | 0.21% | 14.59% | -0.08% | 22.15% | -51.66% | -52.42% | -51.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -11.54% | -7.34% | 17.11% | -11.75% | 20.50% | 18.05% | 69.95% | 7.40% | 82.33% | -1.46% | 48.22% | 23.02% | 36.79% | -1.09% | -15.82% | 6.34% | 7.74% | 6.65% | -1.78% | 69.65% | -29.57% | 263.42% | -22.63% | -36.67% | -21.74% | -10.73% | -7.01% | -3.30% | 26.93% | 12.19% | -37.98% | -37.36% | -14.64% | -70.36% | -3.53% | 35.74% | -4.19% | -2.54% | -6.84% | -13.36% | -24.70% | -25.13% | -7.02% | 0.60% | -2.91% | -6.06% | -1.08% | 5.27% | -25.03% | -19.70% | -20.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.77% | -11.84% | 9.59% | -2.77% | 39.12% | 13.59% | 6.07% | 18.87% | 6.62% | 7.87% | 46.89% | 35.18% | 10.57% | 100.15% | -14.54% | -20.33% | 7.38% | -3.95% | -26.13% | 11.61% | -14.21% | 16.60% | -12.91% | -9.83% | -16.68% | -2.87% | -7.26% | -7.76% | 0.08% | -9.00% | -28.44% | -25.42% | -10.70% | -54.81% | -2.75% | 19.02% | -5.17% | 0.15% | -3.76% | -2.94% | -27.03% | -25.55% | -17.06% |
|
Revenue (QoQ)
|
28.06% | -10.90% | 19.48% | -75.07% | 53.39% | 56.18% | -41.69% | 13.73% | 31.95% | -22.26% | 14.85% | 8.79% | 47.20% | 79.87% | -48.86% | -36.52% | 44.22% | 366.00% | -85.29% | 456.50% | -79.17% | 164.56% | -34.33% | 49.56% | -44.35% | 10.89% | 3.07% | -33.97% | 39.88% | 263.99% | -24.17% | -60.18% | 2,761.06% | -97.45% | -63.98% | 182.22% | -17.39% | 25.32% | 15.89% | 49.35% | -3.41% | -38.52% | -21.88% | 0.79% | 19.80% | -12.03% | 0.35% | -0.75% | -13.04% | 9.45% | -6.78% | -1.95% | -5.07% | 17.78% | -1.07% | -9.40% | 8.55% | 2.70% | 20.94% | -64.15% | 6.84% | 5.50% |
|
Share-based Compensation Growth (1y)
|
| | | 28.26% | 11.90% | 4.51% | -6.38% | -11.83% | -22.11% | -17.41% | -4.56% | 0.26% | 14.60% | 14.67% | 8.58% | 2.73% | -4.41% | -9.68% | -3.81% | 18.71% | 9.51% | 15.53% | 18.31% | 22.91% | 37.37% | 29.48% | 36.50% | 28.62% | 29.29% | 43.29% | 62.92% | 143.76% | 155.08% | 163.58% | 110.54% | 27.25% | 18.70% | 6.84% | 3.31% | -0.59% | -4.69% | -4.88% | -12.08% | -5.30% | 1.47% | 4.18% | 1.90% | -12.29% | -53.18% | -49.23% | -43.15% | -52.20% | -28.25% | -34.90% | -43.05% | -40.11% | -31.99% | -33.84% | -33.79% | -35.03% | -35.66% | -43.02% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 4.28% | -0.04% | -0.34% | -1.01% | -3.16% | -5.15% | -5.07% | -0.11% | 6.93% | 6.26% | 6.16% | 7.31% | 14.44% | 12.87% | 10.55% | 15.81% | 23.35% | 24.83% | 28.93% | 38.05% | 56.78% | 65.47% | 69.74% | 67.29% | 58.60% | 57.60% | 59.20% | 52.46% | 45.55% | 42.37% | 38.88% | 24.13% | 6.21% | 4.70% | 1.92% | -2.54% | -6.18% | -23.21% | -20.46% | -20.14% | -26.50% | -30.15% | -29.91% | -30.90% | -36.91% | -38.87% | -39.76% | -40.15% | -42.92% | -32.03% | -37.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.70% | 0.90% | 0.65% | 2.00% | 5.79% | 5.12% | 5.05% | 9.99% | 14.09% | 16.33% | 17.29% | 22.40% | 36.27% | 36.52% | 38.53% | 39.74% | 42.23% | 42.56% | 43.27% | 41.75% | 37.27% | 38.66% | 37.81% | 33.58% | 30.30% | 30.51% | 31.94% | 25.99% | 20.69% | 6.51% | 7.22% | 2.07% | -12.87% | -17.35% | -18.94% | -21.42% | -25.06% | -26.06% | -26.35% | -28.11% | -31.17% | -31.65% | -33.53% |
|
Share-based Compensation (QoQ)
|
16.48% | 5.73% | 1.56% | 2.54% | 1.62% | -1.25% | -9.03% | -3.42% | -10.23% | 4.71% | 5.13% | 1.46% | 2.61% | 4.78% | -0.46% | -4.01% | -4.52% | -1.01% | 6.02% | 18.47% | -11.92% | 4.43% | 8.57% | 23.08% | -1.56% | -1.56% | 14.45% | 15.97% | -1.04% | 9.09% | 30.13% | 73.51% | 3.56% | 12.72% | 3.95% | 4.87% | -3.40% | 1.46% | 0.51% | 0.91% | -7.39% | 1.27% | -7.10% | 8.69% | -0.77% | 3.98% | -9.13% | -6.44% | -47.03% | 12.74% | 1.76% | -21.35% | -20.49% | 2.30% | -10.98% | -17.29% | -9.70% | -0.50% | -10.91% | -18.84% | -10.57% | -11.88% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 118.19% | -42.22% | | -58.69% | -76.23% | -101.61% | | -152.71% | -291.21% | -274.39% | 12.80% | 193.97% | 140.41% | 888.10% | 199.26% | -17.29% | -82.30% | -100.36% | -211.83% | -273.75% | 1,270.74% | 16,372.36% | 108.63% | 224.04% | -0.34% | 30.24% | 54,844.30% | 2,027.00% | 1,855.61% | 2,702.72% | -16.30% | -16.84% | -18.18% | -20.64% | -19.32% | -21.34% | -23.35% | -23.29% | -27.96% | -31.55% | -36.92% | -38.88% | -49.31% | -48.57% | -46.04% | -60.38% | -57.06% | -61.34% | -64.27% | -47.40% | -59.54% | -69.33% | -53.63% | -89.16% | -130.38% | 74.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -44.09% | -26.72% | -28.88% | -41.08% | -43.16% | -21.93% | | -25.73% | -48.48% | 52.83% | 1.08% | -10.53% | 43.91% | 87.22% | 27.97% | 21.25% | 34.21% | -8.99% | 275.64% | 257.88% | 544.06% | 1,711.25% | 246.69% | 188.21% | 151.71% | 207.13% | 618.56% | 140.52% | 130.62% | 157.45% | -21.35% | -23.50% | -26.59% | -28.07% | -33.46% | -34.82% | -36.10% | -42.94% | -46.08% | -48.56% | -50.46% | -49.68% | -55.51% | -60.64% | -55.29% | -71.73% | -27.09% | -40.90% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -41.10% | -14.88% | -16.61% | -18.06% | -14.93% | -22.73% | | -2.46% | 13.31% | 89.20% | 116.79% | 106.58% | 84.02% | 178.83% | 115.09% | 99.41% | 107.73% | 75.76% | 104.53% | 97.41% | 178.51% | 414.88% | 90.45% | 69.07% | 50.46% | 68.50% | 166.92% | 37.41% | 33.08% | 32.81% | -36.18% | -38.35% | -40.23% | -40.03% | -44.82% | -49.50% | -46.65% | -59.73% | -15.09% | -40.81% |
|
Shareholder's Equity (QoQ)
|
| | | 210.20% | -10.65% | -8.15% | -14.29% | -17.86% | | | -50.68% | -105.57% | -1,447.67% | -23.92% | -78.91% | 89.09% | -260.49% | 233.54% | -23.05% | 112.77% | -54.60% | 11.27% | -83.54% | -104.28% | -14,173.09% | -72.87% | 229.88% | -49.22% | -92.43% | 2,385.59% | 4.36% | -33.64% | 3,092.04% | -3.78% | -4.05% | -4.89% | -4.67% | -4.40% | -5.60% | -7.75% | -3.10% | -6.79% | -8.00% | -7.68% | -9.00% | -11.43% | -15.22% | -10.54% | -24.54% | -10.14% | -11.06% | -34.30% | -18.23% | -19.09% | -17.81% | -3.27% | -37.11% | -38.66% | 24.25% | -77.38% | -276.23% | 451.44% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00 | | | | | | | | | | | | | | | | | | | | -13.00 | | 5.00 | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | | | -31.00 | -79.00 | -177.00 | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | 200.00 | -172.00 | | | | | | | | | | | | | | 53.00 | 91.00 | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | -6.00 | 3.00 | | | | | | -38.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | -41.85% | -41.85% | -41.85% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 93.36% | 93.70% | 94.05% | 94.40% | 0.73% | 0.73% | 0.73% | 0.73% | 0.72% | 0.71% | 0.71% | 0.71% | 0.71% | 0.71% | 0.71% | 0.71% | 103.64% | 105.73% | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | -16.53% | -16.53% | -16.53% | | 0.00% | 24.58% | 24.66% | 24.73% | 24.81% | 24.88% | 24.96% | 25.03% | 25.11% | 25.18% | 25.26% | 25.33% | 25.40% | 0.72% | 0.72% | 0.72% | 0.72% | 27.35% | 27.79% | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.48% | 2.52% | 2.56% | | 14.39% | 14.43% | 14.47% | 14.51% | 14.55% | 14.59% | 14.63% | 14.67% | 14.71% | 32.10% | 32.42% | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 93.36% | 0.18% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 102.57% | 1.20% | | | | | | | | | | | | | | | | | | | | | | |