National Bankshares Income Statement (2016-2025) | NKSH

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.20M0.65M0.29M0.50M0.06M0.46M0.20M-0.57M-0.47M0.34M0.22M-0.17M0.20M0.06M0.10M-0.22M0.48M1.35M0.15M0.01M0.05M0.00M-0.39M-0.06M0.13M0.31M0.25M0.01M0.00M0.00M-0.37M-0.89M-0.01M1.30M-0.01M-0.07M0.28M0.04M0.31M
Revenue 12.82M12.91M12.64M9.67M1.46M1.50M1.52M1.63M1.54M1.58M1.57M1.58M1.48M1.51M1.58M1.58M1.46M1.28M1.41M1.50M1.76M1.57M1.59M1.74M1.71M1.77M1.79M1.72M1.84M1.69M1.83M1.70M1.90M1.83M1.88M1.87M2.15M1.92M2.08M
Interest income
Interest income - Loans 7.33M7.29M7.41M7.33M7.45M7.45M7.47M7.55M7.53M7.62M8.01M8.17M8.27M8.46M8.55M8.59M8.47M8.42M8.61M9.03M8.55M8.47M9.09M8.82M8.10M8.32M8.82M9.01M9.33M9.64M9.82M10.13M10.28M11.30M13.17M13.12M12.94M13.49M14.23M
Interest Income - Debt Securities 1.68M1.57M1.38M-0.82M1.40M1.40M1.43M0.28M1.61M1.75M1.77M1.73M1.68M1.60M1.56M1.87M2.36M1.86M1.57M1.59M1.78M1.91M2.04M2.22M2.47M2.95M3.42M3.94M4.12M4.07M4.08M4.27M4.28M4.21M4.18M4.15M3.88M3.73M3.70M
Interest Income - Deposits 0.16M0.15M0.10M0.12M0.15M0.23M0.22M0.19M0.17M0.23M0.11M0.16M0.26M0.38M0.41M0.47M0.22M0.01M0.02M0.03M0.03M0.04M0.06M0.05M0.05M0.20M0.51M0.60M0.23M0.54M0.44M0.78M1.13M1.23M0.95M0.76M1.04M0.98M0.74M
Interest Income - Fed Funds 0.01M0.01M0.00M0.00M0.00M
Interest Income - Total 10.48M10.29M10.16M10.00M10.24M10.29M10.30M10.43M10.48M10.73M10.95M11.07M11.14M11.29M11.29M11.43M11.39M10.75M10.71M11.16M10.88M10.90M11.66M11.55M11.05M11.92M13.15M13.98M14.04M14.60M14.68M15.51M16.02M17.09M18.65M18.37M18.20M18.54M19.01M
Interest expenses
Interest Expense - Deposits 1.07M1.06M1.02M1.02M1.03M1.05M1.02M1.03M1.08M1.15M0.11M4.54M0.30M0.42M0.52M6.14M0.56M0.52M0.40M4.36M0.85M0.83M0.72M0.69M0.04M0.04M0.03M0.04M0.36M1.05M1.45M2.12M2.55M3.09M3.67M2.89M3.15M3.06M2.91M
Interest Expense - Debt 0.10M0.06M1.24M1.08M1.02M0.77M0.76M0.66M0.28M0.01M0.00M0.00M0.07M
Interest Expenses 1.25M1.58M1.79M1.91M1.86M1.81M1.80M1.60M1.42M1.02M0.85M0.83M0.72M0.66M0.65M0.75M1.03M3.10M5.38M6.04M7.03M7.78M8.42M9.22M8.31M7.95M7.55M7.34M
Interest Income - Net 9.42M9.23M9.14M8.98M9.21M9.25M9.28M9.40M9.40M9.58M9.70M9.49M9.35M9.38M9.42M9.62M9.59M9.15M9.29M10.14M10.03M10.06M10.94M10.86M10.39M11.28M12.40M12.95M10.95M9.22M8.64M8.48M8.24M8.68M9.43M10.06M10.26M10.99M11.67M
Non-interest income
Interest Income - Total 9.21M8.57M8.85M8.48M9.15M8.78M9.08M9.96M9.88M9.24M9.48M9.67M9.14M9.32M9.33M9.84M9.11M7.80M9.13M10.13M9.98M10.06M11.33M10.92M10.26M10.96M12.15M12.94M10.94M9.22M9.01M9.37M8.26M7.38M9.44M10.12M9.98M10.96M11.37M
Financial Services Fees 0.07M0.05M0.05M0.05M0.07M0.04M0.04M0.05M
Service Charges 0.56M0.57M0.65M0.68M0.67M0.69M0.71M0.71M0.34M4.13M0.36M1.10M0.28M0.55M0.30M0.44M0.41M0.32M0.41M0.36M0.46M
Investment Gain (Loss) 0.02M0.07M0.10M0.03M0.00M0.01M0.02M0.01M0.01M0.16M0.38M0.02M0.06M0.01M0.01M0.01M0.00M0.01M-3.34M
Investment Banking Income 0.05M0.06M0.09M0.09M0.04M0.04M0.06M0.07M0.04M0.04M0.08M0.03M0.04M0.08M0.08M0.10M0.09M0.16M0.17M0.26M0.14M0.07M0.08M0.08M0.06M0.04M0.04M0.02M0.02M0.06M0.02M0.01M0.02M0.06M0.05M0.04M0.03M0.05M0.09M
Income - Trust 0.32M0.35M0.33M0.34M0.40M0.36M0.36M0.40M
Card Income 0.87M0.97M0.96M1.00M0.90M1.02M1.03M1.00M
Trading Income 0.01M
Other Non-Interest Income 0.45M0.46M0.24M0.54M0.33M0.19M0.23M0.41M0.35M0.23M0.28M0.10M0.91M0.23M0.23M-0.02M0.44M0.22M0.26M0.28M0.63M0.23M0.25M0.23M0.49M0.24M0.24M0.18M0.38M1.28M0.25M0.26M0.32M0.27M0.29M-0.30M0.44M0.30M0.30M
Non-Interest Income 2.34M2.62M2.48M-0.33M1.85M1.73M1.88M2.17M2.02M1.87M1.91M1.92M2.49M1.86M2.10M2.35M2.13M1.75M1.93M2.14M2.33M1.94M1.99M2.16M2.29M2.11M2.14M5.86M2.20M2.79M2.12M2.25M2.20M2.27M2.29M2.19M2.56M2.28M2.54M
Operating Items
Amortization - Intangibles 1.31M1.29M1.27M1.26M1.24M1.21M1.18M1.20M1.17M1.13M1.06M1.00M0.93M0.85M0.77M0.49M0.35M0.45M0.51M0.51M0.52M0.48M0.47M0.46M0.43M0.45M0.41M0.43M0.36M0.35M0.34M0.34M0.34M0.34M0.33M0.34M0.34M0.34M0.33M
Research & Development 0.41M0.59M0.62M0.52M0.57M0.54M0.56M0.61M0.73M0.61M0.68M0.76M0.75M0.79M0.82M0.81M0.79M0.81M0.80M0.69M0.78M0.79M0.73M0.75M0.79M0.79M0.77M0.83M0.87M0.88M0.98M0.82M0.87M0.80M0.96M1.39M1.08M0.70M0.85M
Wages, Salaries and Other 3.57M2.91M3.24M2.97M3.52M3.42M3.48M3.25M3.69M3.54M3.64M3.63M3.82M3.80M3.54M3.76M3.87M3.50M3.51M3.79M3.91M3.95M3.91M3.98M3.98M4.01M4.14M4.39M4.43M4.46M4.46M3.96M4.47M4.69M4.95M5.11M5.19M5.20M5.11M
Rent Expense 0.48M0.45M0.46M0.46M0.44M0.47M0.46M0.45M0.47M0.49M0.43M0.45M0.47M0.48M0.47M0.46M0.45M0.46M0.45M0.43M0.49M0.44M0.45M0.46M0.49M0.46M0.48M0.50M0.54M0.41M0.55M0.51M0.54M0.64M0.71M0.36M0.66M0.73M0.77M
Restructuring Costs 0.48M2.26M0.15M0.03M
Other Operating Expenses 5.80M5.20M5.53M2.81M5.28M4.96M5.01M4.88M6.96M5.33M5.35M5.02M5.25M5.19M5.09M5.19M5.23M4.81M4.87M5.18M5.27M5.22M5.19M5.52M5.33M5.05M5.49M5.96M6.25M6.27M5.91M5.24M5.87M6.43M6.67M6.84M6.90M9.15M6.91M
Operating Expenses 6.68M6.24M6.62M3.79M6.28M5.97M6.03M5.94M8.16M6.42M6.46M6.22M6.46M6.45M6.39M6.45M6.47M6.08M6.12M6.31M6.54M6.45M6.37M6.73M6.61M6.31M6.74M7.30M7.66M7.56M7.43M6.56M7.76M10.13M8.50M8.62M8.63M10.58M8.52M
EBIT 4.87M4.96M4.71M4.36M4.72M4.54M4.93M6.20M3.73M4.68M6.17M6.94M6.96M6.64M6.91M7.55M6.58M5.07M6.36M6.99M6.63M6.39M7.67M6.35M6.59M7.41M8.31M12.53M8.58M9.82M9.73M12.10M10.47M7.93M12.45M12.00M11.85M10.20M12.72M
Net income details
EBT 4.87M4.96M4.71M4.36M4.72M4.54M4.93M6.20M3.73M4.68M4.93M5.37M5.17M4.73M5.04M5.74M4.78M3.47M4.94M5.96M5.78M5.55M6.95M6.35M5.94M6.77M7.55M11.50M5.48M4.44M3.69M5.06M2.69M-0.48M3.23M3.69M3.90M2.65M5.38M
Tax Provisions 1.09M1.09M0.88M0.89M1.07M0.97M1.15M3.11M0.44M0.64M0.68M1.19M0.73M0.73M0.79M0.96M0.80M0.49M0.77M1.02M1.01M0.94M1.20M1.10M1.05M1.19M1.39M2.30M0.95M0.54M0.62M0.88M0.52M-0.18M0.55M1.49M0.67M0.36M0.96M
Profit After Tax 3.78M3.87M3.83M3.47M3.65M3.57M3.79M3.09M3.30M4.04M4.25M4.56M4.44M3.99M4.25M4.78M3.98M2.98M4.17M4.95M4.77M4.61M5.75M5.25M4.89M5.57M6.16M9.31M4.53M3.90M3.07M4.18M2.17M-0.31M2.68M3.08M3.24M2.29M4.42M
Income from Continuing Operations 3.78M3.87M3.83M3.47M3.65M3.57M3.79M3.09M3.30M4.04M4.25M4.18M4.44M3.99M4.25M4.78M3.98M2.98M4.17M4.95M4.77M4.61M5.75M5.25M4.89M5.57M6.16M9.20M4.53M3.90M3.07M4.18M2.17M-0.31M2.68M2.19M3.24M2.29M4.42M
Consolidated Net Income 3.78M3.87M3.83M3.47M3.65M3.57M3.79M3.09M3.30M4.04M4.25M4.18M4.44M3.99M4.25M4.78M3.98M2.98M4.17M4.95M4.77M4.61M5.75M5.25M4.89M5.57M6.16M9.20M4.53M3.90M3.07M4.18M2.17M-0.31M2.68M2.19M3.24M2.29M4.42M
Income towards Parent Company 3.78M3.87M3.83M3.47M3.65M3.57M3.79M3.09M3.30M4.04M4.25M4.18M4.44M3.99M4.25M4.78M3.98M2.98M4.17M4.95M4.77M4.61M5.75M5.25M4.89M5.57M6.16M9.20M4.53M3.90M3.07M4.18M2.17M-0.31M2.68M2.19M3.24M2.29M4.42M
Net Income towards Common Stockholders 3.78M3.87M3.83M3.47M3.65M3.57M3.79M3.09M3.30M4.04M4.25M4.18M4.44M3.99M4.25M4.78M3.98M2.98M4.17M4.95M4.77M4.61M5.75M5.25M4.89M4.89M6.16M9.31M4.53M3.90M3.07M4.18M2.17M-0.31M2.68M3.08M3.24M2.29M4.42M
Additional items
EPS (Basic) 0.540.560.550.50520.00510.00540.00-0.00M0.470.580.610.650.650.610.650.730.610.460.640.770.740.740.940.860.810.931.031.560.770.660.520.710.37-0.050.420.490.510.360.70
EPS (Weighted Average and Diluted) 0.540.560.550.500.520.510.540.450.470.580.610.650.650.610.650.730.610.460.640.770.740.740.940.811.031.560.770.660.520.710.37-0.050.420.490.510.360.69
Shares Outstanding (Weighted Average) 6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.96M6.51M6.51M6.51M6.49M6.49M6.49M6.49M6.48M6.39M6.21M6.17M6.09M6.02M6.01M5.98M5.95M5.89M5.89M5.89M5.89M5.89M5.89M6.36M6.36M6.36M6.36M6.37M
Shares Outstanding (Diluted Average) 6.96M6.96M6.96M6.96M6.03M6.01M5.89M5.89M5.89M5.89M5.89M6.03M6.36M6.16M6.36M6.36M6.36M
EBITDA 4.87M4.96M4.71M4.36M4.72M4.54M4.93M6.20M3.73M4.68M6.17M6.94M6.96M6.64M6.91M7.55M6.58M5.07M6.36M6.99M6.63M6.39M7.67M6.35M6.59M7.41M8.31M12.53M8.58M9.82M9.73M12.10M10.47M7.93M12.45M12.00M11.85M10.20M12.72M
Tax Rate 22.40%22.00%18.69%20.43%22.66%21.37%23.26%50.15%11.73%13.71%13.74%22.08%14.05%15.51%15.63%16.79%16.77%14.01%15.63%17.05%17.47%16.93%17.29%17.32%17.73%17.62%18.43%20.02%17.30%12.16%16.72%17.36%19.24%36.70%17.04%40.47%17.07%13.66%17.86%