|
Cash & Equivalents
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.60M | 121.18M | 98.88M | 49.77M | 108.12M | 122.53M | 92.85M | 42.30M |
|
Cash Due from Bank
|
9.91M | 14.32M | 11.30M | 13.97M | 13.65M | 12.94M | 12.07M | 12.93M | 10.60M | 12.53M | 11.53M | 12.88M | 15.33M | 17.17M | 14.21M | 10.29M | 12.40M | 13.31M | 10.59M | 13.15M | 12.68M | 13.81M | 11.73M | 8.77M | 12.25M | 11.80M | 10.96M | 12.40M | 11.70M | 14.81M | 13.09M | 12.97M | 10.66M | 14.91M | 15.99M | 13.56M | 14.89M | 9.80M | 9.19M |
|
Short-term Investments
|
269.05M | 301.19M | 288.63M | 309.80M | 308.24M | 309.80M | 311.32M | 336.07M | | | | | | | | 0.00M | 0.02M | 0.08M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | | -0.01M | | -0.01M | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | | | |
|
Cash & Current Investments
|
269.05M | 301.19M | 288.63M | 309.80M | 308.24M | 309.80M | 311.32M | 336.07M | | | | | | | | 0.00M | 0.02M | 0.08M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | | -0.01M | | -0.01M | | 0.00M | 0.00M | | 86.61M | 121.19M | 98.89M | 49.77M | 108.12M | 122.53M | 92.85M | 42.30M |
|
Interest Deposits
|
129.36M | 75.89M | 80.17M | 80.27M | 85.55M | 89.10M | 58.26M | 51.23M | 76.57M | 29.98M | 28.33M | 43.49M | 53.38M | 60.04M | 135.49M | 76.88M | 71.90M | 73.25M | 68.78M | 120.72M | 135.14M | 150.71M | 118.86M | 130.02M | 108.03M | 95.81M | 79.47M | 59.03M | 42.97M | 55.24M | 40.35M | 73.64M | 110.53M | 80.48M | 33.71M | 94.25M | 107.39M | 83.05M | 33.11M |
|
Fed Funds Sold
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 0.07M | 0.30M | 0.26M | | |
|
Collateral
|
| | | 178.12M | | | | 194.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
0.12M | 0.66M | 0.43M | 0.48M | 0.61M | 0.49M | 0.51M | 0.26M | | 1.12M | 1.03M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
270.09M | 303.24M | 291.28M | 304.28M | 304.38M | 308.44M | 309.32M | 331.39M | 337.21M | 467.50M | 448.49M | 425.01M | 404.64M | 396.35M | 334.15M | 435.26M | 439.02M | 489.93M | 487.35M | 546.74M | 571.36M | 617.76M | 641.49M | 686.08M | 699.35M | 682.25M | 657.41M | 656.85M | 651.05M | 614.18M | 591.55M | 618.60M | 609.97M | 605.20M | 622.27M | 601.90M | 596.25M | 590.02M | 630.48M |
|
Securities - Held-to-maturity
|
151.25M | 146.24M | 145.28M | 134.96M | 137.13M | 135.30M | 129.75M | 130.11M | 122.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
608.49M | 631.76M | 637.04M | 647.75M | 653.07M | 655.39M | 660.99M | 668.07M | 659.25M | 691.47M | 702.44M | 734.03M | 718.96M | 730.09M | 722.76M | 734.03M | 730.02M | 793.48M | 802.80M | 803.73M | 781.24M | 807.21M | 798.61M | 803.73M | 819.77M | 849.27M | 853.27M | 853.19M | 857.40M | 846.94M | 849.42M | 857.17M | 863.55M | 989.37M | 1,001.66M | 988.61M | 1,003.90M | 1,011.13M | 1,016.95M |
|
Loans - Loss Allowance
|
8.11M | 8.20M | 8.30M | 8.30M | 8.26M | 8.37M | 8.47M | 7.92M | 7.39M | 7.58M | 7.71M | 7.39M | 7.36M | 7.30M | 7.26M | 6.86M | 7.24M | 8.31M | 8.43M | 8.48M | 8.54M | 8.08M | 7.70M | 7.67M | 7.79M | 8.07M | 8.21M | 8.22M | 10.65M | 10.63M | 10.18M | 9.09M | 9.05M | 10.50M | 10.33M | 10.26M | 10.49M | 10.42M | 10.58M |
|
Loans - Adjustments
|
0.85M | 0.85M | 0.80M | 0.79M | 0.76M | 0.66M | 0.63M | 0.61M | 0.59M | 0.61M | 0.60M | 0.60M | 0.58M | 0.54M | 0.47M | 0.58M | 0.53M | 2.47M | 2.15M | 0.48M | 1.88M | 2.01M | 1.11M | 0.48M | 0.45M | 0.46M | 0.41M | 0.45M | 0.43M | 0.40M | 0.44M | 0.53M | | | | | | | |
|
Loans - Net
|
599.54M | 622.72M | 627.94M | 639.45M | 644.05M | 646.36M | 651.89M | 660.14M | 651.27M | 683.28M | 694.12M | 702.41M | 711.01M | 722.25M | 715.02M | 726.59M | 722.24M | 782.69M | 792.23M | 760.32M | 770.82M | 797.12M | 789.80M | 795.57M | 811.54M | 840.75M | 844.66M | 844.52M | 846.32M | 835.91M | 838.79M | 847.55M | 854.49M | 978.87M | 991.33M | 977.69M | 992.77M | 1,000.27M | 1,005.82M |
|
Loans
|
| | | | | | | | | | | 0.07M | 0.60M | 0.81M | 2.33M | 0.91M | 1.79M | 2.37M | 3.69M | 0.87M | 0.42M | 0.22M | 0.23M | 0.61M | | 0.49M | | | | | 0.08M | 0.41M | | 0.12M | 0.46M | 0.62M | 0.94M | 1.07M | 0.54M |
|
Property, Plant & Equipment (Net)
|
8.84M | 8.72M | 8.76M | 8.85M | 8.68M | 8.56M | 8.46M | 8.22M | 8.12M | 8.76M | 8.73M | 8.65M | 8.83M | 9.01M | 8.99M | 8.92M | 10.06M | 9.96M | 10.02M | 10.04M | 9.96M | 9.90M | 9.82M | 9.72M | 9.76M | 9.77M | 10.18M | 10.37M | 10.43M | 11.04M | 11.09M | 11.11M | 11.21M | 15.47M | 16.16M | 18.13M | 17.59M | 17.83M | 19.81M |
|
Long-Term Investments
|
| | | 177.15M | | | | 184.34M | | | | 189.69M | | | | 183.06M | | | | 189.67M | | | | 189.03M | | | | 107.75M | | | | 129.73M | | | | 140.23M | | | |
|
Goodwill
|
| | | 5.85M | | | | 5.85M | | | | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 10.73M | 10.72M | 10.72M | 10.72M | 10.72M | 10.72M |
|
Intangibles
|
| | | 22.11M | | | | 22.11M | | | | 22.11M | | | | 22.11M | | | | | | | | | | | | | | | | | | 2.06M | 1.96M | 1.86M | 1.77M | 1.67M | 1.58M |
|
Goodwill & Intangibles
|
6.11M | 6.05M | 6.01M | 5.97M | 5.94M | 5.92M | 5.91M | 5.90M | 5.89M | 5.87M | 5.86M | 5.85M | 5.85M | 5.85M | 5.85M | 27.95M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 12.80M | 12.68M | 12.58M | 12.48M | 12.39M | 12.30M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | 1.88M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
6.37M | 7.72M | 6.90M | 13.13M | 14.12M | 14.21M | 13.55M | 16.45M | 14.66M | 15.01M | 15.26M | 14.59M | 12.64M | 12.36M | 12.06M | 14.46M | 12.79M | 12.76M | 12.69M | 17.69M | 18.16M | 17.30M | 17.18M | 16.29M | 24.80M | 32.64M | 39.68M | 37.62M | 34.83M | 38.11M | 39.66M | 34.09M | 34.93M | 42.74M | 36.79M | 38.76M | 36.96M | 37.80M | 36.21M |
|
Assets
|
1,207.87M | 1,210.30M | 1,203.18M | 1,233.94M | 1,243.13M | 1,259.35M | 1,232.48M | 1,256.76M | 1,270.53M | 1,267.48M | 1,258.29M | 1,256.03M | 1,258.00M | 1,269.52M | 1,272.72M | 1,321.84M | 1,318.98M | 1,433.75M | 1,435.50M | 1,519.67M | 1,568.21M | 1,661.65M | 1,644.03M | 1,702.17M | 1,721.50M | 1,729.59M | 1,698.95M | 1,677.55M | 1,654.28M | 1,625.54M | 1,591.90M | 1,655.37M | 1,689.21M | 1,809.22M | 1,785.03M | 1,811.64M | 1,835.72M | 1,806.61M | 1,802.41M |
|
Accounts Payables
|
1,018.51M | 1,021.74M | 1,010.01M | 1,043.44M | 1,046.48M | 1,062.36M | 1,031.97M | 1,059.73M | 1,072.94M | 1,068.78M | 1,022.18M | 1,051.94M | 1,060.20M | 1,069.80M | 1,068.03M | 1,119.75M | 1,108.18M | 1,219.61M | 1,213.58M | 1,297.14M | 1,358.59M | 1,449.62M | 1,432.73M | 1,494.59M | 1,543.75M | 1,577.83M | 1,570.65M | 1,542.72M | 1,511.45M | 1,487.03M | 1,465.00M | 1,503.97M | 1,537.81M | 1,645.05M | 1,602.95M | 1,644.75M | 1,657.76M | 1,627.67M | 1,561.90M |
|
Payables
|
1,018.51M | 1,021.74M | 1,010.01M | 1,043.44M | 1,046.48M | 1,062.36M | 1,031.97M | 1,059.73M | 1,072.94M | 1,068.78M | 1,022.18M | 1,051.94M | 1,060.20M | 1,069.80M | 1,068.03M | 1,119.75M | 1,108.18M | 1,219.61M | 1,213.58M | 1,297.14M | 1,358.59M | 1,449.62M | 1,432.73M | 1,494.59M | 1,543.75M | 1,577.83M | 1,570.65M | 1,542.72M | 1,511.45M | 1,487.03M | 1,465.00M | 1,503.97M | 1,537.81M | 1,645.05M | 1,602.95M | 1,644.75M | 1,657.76M | 1,627.67M | 1,561.90M |
|
Accumulated Expenses
|
0.06M | 0.06M | 0.05M | 0.06M | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.05M | 0.17M | 0.09M | 0.14M | 0.14M | 0.13M | 0.14M | 0.14M | 0.12M | 0.09M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.11M | 0.31M | 0.26M | 0.55M | 1.42M | 2.51M | 2.52M | 2.07M | 1.46M | 1.43M | 1.52M | 1.62M |
|
Other Accumulated Expenses
|
| | | 2.46M | | | | 5.94M | | | | 5.51M | | | | 4.92M | | | | 8.22M | | | | 7.60M | | | | 7.57M | | | | 7.65M | | | | 10.06M | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M |
|
Operating Leases
|
| | | | | | | | | | | | 2.19M | 2.13M | 2.36M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 1.47M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
10.06M | 8.58M | 8.98M | 12.18M | 13.61M | 12.67M | 12.80M | 12.06M | 12.00M | 12.79M | 12.79M | 13.76M | 14.24M | 13.59M | 14.21M | 18.21M | 19.10M | 18.24M | 19.64M | 21.87M | 20.50M | 20.75M | 20.40M | 15.79M | 16.41M | 15.47M | 16.07M | 12.03M | 11.47M | 9.80M | 10.24M | 9.46M | 9.49M | 12.68M | 12.22M | 9.01M | 9.24M | 8.68M | 9.67M |
|
Total Non-Current Liabilities
|
1,018.57M | 1,021.79M | 1,010.06M | 1,043.50M | 1,046.53M | 1,062.40M | 1,032.02M | 1,059.80M | 1,072.99M | 1,068.83M | 1,057.34M | 1,052.03M | 1,062.54M | 1,072.08M | 1,070.52M | 1,119.90M | 1,108.32M | 1,219.72M | 1,213.67M | 1,297.20M | 1,358.64M | 1,449.67M | 1,432.78M | 1,494.63M | 1,543.80M | 1,577.88M | 1,570.69M | 1,542.83M | 1,511.77M | 1,487.29M | 1,465.55M | 1,505.39M | 1,540.32M | 1,647.58M | 1,605.03M | 1,646.21M | 1,659.19M | 1,629.20M | 1,613.52M |
|
Total Liabilities
|
1,028.63M | 1,030.37M | 1,019.04M | 1,055.68M | 1,060.14M | 1,075.07M | 1,044.82M | 1,071.86M | 1,084.99M | 1,081.63M | 1,070.13M | 1,065.79M | 1,076.78M | 1,085.67M | 1,084.73M | 1,138.11M | 1,127.42M | 1,237.97M | 1,233.30M | 1,319.07M | 1,379.14M | 1,470.42M | 1,453.18M | 1,510.42M | 1,560.21M | 1,593.35M | 1,586.76M | 1,554.86M | 1,523.23M | 1,497.10M | 1,475.79M | 1,514.85M | 1,549.82M | 1,660.25M | 1,617.25M | 1,655.23M | 1,668.44M | 1,637.87M | 1,623.19M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M |
|
Common Equity
|
179.24M | 179.93M | 184.14M | 178.26M | 182.99M | 184.29M | 187.66M | 184.90M | 185.54M | 185.85M | 188.16M | 190.24M | 181.23M | 183.85M | 187.99M | 183.73M | 191.56M | 195.78M | 202.19M | 200.61M | 189.07M | 191.24M | 190.85M | 191.75M | 161.29M | 136.24M | 112.19M | 122.69M | 131.04M | 128.44M | 116.11M | 140.52M | 139.39M | 148.96M | 167.78M | 156.41M | 167.28M | 168.74M | 179.22M |
|
Shareholder's Equity
|
179.24M | 179.93M | 184.14M | 178.26M | 182.99M | 184.29M | 187.66M | 184.90M | 185.54M | 185.85M | 188.16M | 190.24M | 181.23M | 183.85M | 187.99M | 183.73M | 191.56M | 195.78M | 202.19M | 200.61M | 189.07M | 191.24M | 190.85M | 191.75M | 161.29M | 136.24M | 112.19M | 122.69M | 131.04M | 128.44M | 116.11M | 140.52M | 139.39M | 148.96M | 167.78M | 156.41M | 167.28M | 168.74M | 179.22M |
|
Liabilities and Shareholders Equity
|
1,207.87M | 1,210.30M | 1,203.18M | 1,233.94M | 1,243.13M | 1,259.35M | 1,232.48M | 1,256.76M | 1,270.53M | 1,267.48M | 1,258.29M | 1,256.03M | 1,258.00M | 1,269.52M | 1,272.72M | 1,321.84M | 1,318.98M | 1,433.75M | 1,435.50M | 1,519.67M | 1,568.21M | 1,661.65M | 1,644.03M | 1,702.17M | 1,721.50M | 1,729.59M | 1,698.95M | 1,677.55M | 1,654.28M | 1,625.54M | 1,591.90M | 1,655.37M | 1,689.21M | 1,809.22M | 1,785.03M | 1,811.64M | 1,835.72M | 1,806.61M | 1,802.41M |
|
Retained Earnings
|
175.13M | 175.17M | 179.00M | 178.22M | 181.87M | 181.55M | 185.33M | 185.89M | 189.19M | 189.19M | 193.44M | 193.62M | 180.64M | 180.27M | 184.02M | 184.12M | 188.10M | 186.73M | 190.90M | 189.55M | 190.46M | 185.58M | 188.69M | 188.23M | 191.65M | 191.54M | 196.94M | 199.09M | 195.72M | 195.32M | 198.39M | 197.98M | 200.16M | 195.55M | 198.22M | 196.34M | 199.58M | 197.22M | 201.64M |
|
Treasury Shares
|
| | | | | | | | | | | | 452.40M | 0.45M | 0.47M | 0.47M | | | | 0.06M | 0.11M | 0.26M | 0.34M | 0.37M | 0.04M | 0.08M | 0.11M | 0.17M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |