|
EBITDA Margin Growth (1y)
|
| | | 28,540.00 | 26,388.00 | 28,658.00 | 33,497.00 | -8090.00 | -531.00 | 6,935.00 | 5,958.00 | 22,667.00 | 14,197.00 | 4,495.00 | 3,754.00 | -1835.00 | -4253.00 | 1,197.00 | -1255.00 | -7344.00 | 1,093.00 | 3,247.00 | -9921.00 | 872.00 | 1,172.00 | -1979.00 | 36,192.00 | 7,957.00 | 16,104.00 | 6,746.00 | -1658.00 | 8,444.00 | -14589.00 | 13,349.00 | -7041.00 | 129.00 | 9,661.00 | -5175.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 43,116.00 | 40,055.00 | 40,088.00 | 43,209.00 | 12,742.00 | 9,414.00 | 12,627.00 | 8,457.00 | 13,488.00 | 11,038.00 | 8,939.00 | -7423.00 | -8307.00 | -1988.00 | 2,465.00 | 25,016.00 | 1,485.00 | 18,369.00 | 8,014.00 | 24,612.00 | 17,273.00 | 2,687.00 | 18,115.00 | 27,492.00 | 16,531.00 | 11,177.00 | 14,920.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33,938.00 | 36,895.00 | 44,533.00 | 32,033.00 | 6,269.00 | 11,679.00 | 13,895.00 | 34,727.00 | 22,317.00 | 28,314.00 | 13,706.00 | 27,111.00 | 8,094.00 | -472.00 | 22,560.00 | 16,316.00 | 10,058.00 | 13,442.00 | 16,188.00 |
|
EBITDA Margin (QoQ)
|
41.00 | -113.00 | 784.00 | 27,828.00 | -2111.00 | 2,157.00 | 5,623.00 | -13759.00 | 5,449.00 | 9,623.00 | 4,646.00 | 2,949.00 | -3021.00 | -79.00 | 3,905.00 | -2639.00 | -5439.00 | 5,371.00 | 1,452.00 | -8728.00 | 2,999.00 | 7,524.00 | -11716.00 | 2,065.00 | 3,298.00 | 4,374.00 | 26,455.00 | -26170.00 | 11,446.00 | -4985.00 | 18,051.00 | -16067.00 | -11587.00 | 22,952.00 | -2339.00 | -8897.00 | -2056.00 | 8,117.00 |
|
EBIT Margin Growth (1y)
|
| | | 28,540.00 | 26,388.00 | 28,658.00 | 33,497.00 | -8090.00 | -531.00 | 6,935.00 | 5,958.00 | 22,667.00 | 14,197.00 | 4,495.00 | 3,754.00 | -1835.00 | -4253.00 | 1,197.00 | -1255.00 | -7344.00 | 1,093.00 | 3,247.00 | -9921.00 | 872.00 | 1,172.00 | -1979.00 | 36,192.00 | 7,957.00 | 16,104.00 | 6,746.00 | -1658.00 | 8,444.00 | -14589.00 | 13,349.00 | -7041.00 | 129.00 | 9,661.00 | -5175.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 43,116.00 | 40,055.00 | 40,088.00 | 43,209.00 | 12,742.00 | 9,414.00 | 12,627.00 | 8,457.00 | 13,488.00 | 11,038.00 | 8,939.00 | -7423.00 | -8307.00 | -1988.00 | 2,465.00 | 25,016.00 | 1,485.00 | 18,369.00 | 8,014.00 | 24,612.00 | 17,273.00 | 2,687.00 | 18,115.00 | 27,492.00 | 16,531.00 | 11,177.00 | 14,920.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33,938.00 | 36,895.00 | 44,533.00 | 32,033.00 | 6,269.00 | 11,679.00 | 13,895.00 | 34,727.00 | 22,317.00 | 28,314.00 | 13,706.00 | 27,111.00 | 8,094.00 | -472.00 | 22,560.00 | 16,316.00 | 10,058.00 | 13,442.00 | 16,188.00 |
|
EBIT Margin (QoQ)
|
41.00 | -113.00 | 784.00 | 27,828.00 | -2111.00 | 2,157.00 | 5,623.00 | -13759.00 | 5,449.00 | 9,623.00 | 4,646.00 | 2,949.00 | -3021.00 | -79.00 | 3,905.00 | -2639.00 | -5439.00 | 5,371.00 | 1,452.00 | -8728.00 | 2,999.00 | 7,524.00 | -11716.00 | 2,065.00 | 3,298.00 | 4,374.00 | 26,455.00 | -26170.00 | 11,446.00 | -4985.00 | 18,051.00 | -16067.00 | -11587.00 | 22,952.00 | -2339.00 | -8897.00 | -2056.00 | 8,117.00 |
|
EBT Margin Growth (1y)
|
| | | 28,540.00 | 26,388.00 | 28,658.00 | 33,497.00 | -8090.00 | -531.00 | -995.00 | -4023.00 | 10,585.00 | 1,547.00 | 591.00 | 2,306.00 | -2063.00 | -4106.00 | 2,981.00 | 3,371.00 | 100.00 | 8,278.00 | 8,775.00 | -3119.00 | 1,903.00 | 2,833.00 | -1652.00 | 30,225.00 | -5027.00 | -12016.00 | -21969.00 | -37014.00 | -15599.00 | -28886.00 | -2904.00 | -10079.00 | 4,011.00 | 16,455.00 | 8,684.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 31,034.00 | 27,404.00 | 28,254.00 | 31,781.00 | 432.00 | -3090.00 | 2,578.00 | 1,655.00 | 8,622.00 | 5,719.00 | 12,347.00 | 2,558.00 | -60.00 | 7,005.00 | 10,104.00 | 30,478.00 | -3024.00 | -905.00 | -14847.00 | -9908.00 | -18722.00 | -38069.00 | -26525.00 | -16868.00 | -16614.00 | -24447.00 | -16188.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29,071.00 | 31,576.00 | 40,011.00 | 32,033.00 | 2,434.00 | 8,021.00 | 9,700.00 | 28,761.00 | 5,498.00 | -3464.00 | -11274.00 | -4230.00 | -20685.00 | -33897.00 | -14769.00 | -16615.00 | -14612.00 | -13336.00 | -9066.00 |
|
EBT Margin (QoQ)
|
41.00 | -113.00 | 784.00 | 27,828.00 | -2111.00 | 2,157.00 | 5,623.00 | -13759.00 | 5,449.00 | 1,693.00 | 2,595.00 | 848.00 | -3589.00 | 737.00 | 4,310.00 | -3520.00 | -5633.00 | 7,825.00 | 4,700.00 | -6792.00 | 2,546.00 | 8,321.00 | -7194.00 | -1770.00 | 3,476.00 | 3,836.00 | 24,684.00 | -37022.00 | -3513.00 | -6117.00 | 9,639.00 | -15607.00 | -16801.00 | 19,865.00 | 2,464.00 | -1517.00 | -4357.00 | 12,095.00 |
|
Enterprise Value Growth (1y)
|
| | | -55.24% | 55.49% | 104.41% | -165.24% | 767.37% | 1,345.82% | 21,816.50% | 1,377.93% | -11.07% | -21.55% | -17.61% | 15.03% | -25.74% | -26.75% | -36.93% | -30.43% | 9.59% | 17.10% | 36.34% | 7.56% | -1.23% | -13.10% | -9.87% | 9.86% | -17.30% | -8.94% | -26.94% | -56.62% | -59.13% | -60.57% | 1.22% | -28.35% | -38.04% | 18.36% | -2.82% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 123.83% | 85.18% | 115.18% | 244.80% | 85.73% | 109.23% | 384.71% | 130.38% | -10.22% | -12.37% | -10.85% | -4.88% | -7.02% | -9.33% | -8.15% | -6.32% | -3.63% | -2.51% | -3.53% | -19.97% | -30.63% | -32.17% | -12.65% | -30.10% | -40.62% | -24.82% | -10.43% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.86% | 41.79% | 54.65% | 98.96% | 46.60% | 56.16% | 168.65% | 69.73% | -9.98% | -11.84% | -14.14% | -16.32% | -22.94% | -23.17% | -10.54% | -23.88% | -25.68% | -15.43% | -2.46% |
|
Enterprise Value (QoQ)
|
-92.44% | 43.80% | 77.15% | -528.09% | 44.83% | 105.57% | -1,474.64% | 1,680.31% | 3.00% | -2.05% | -19.85% | 9.98% | -9.15% | 2.88% | 11.91% | -29.01% | -10.38% | -11.43% | 23.46% | 11.82% | -4.23% | 3.12% | -2.61% | 2.69% | -15.74% | 6.95% | 18.71% | -22.70% | -7.22% | -14.19% | -29.51% | -27.18% | -10.48% | 120.28% | -50.11% | -37.02% | 71.00% | 80.86% |
|
FCF Margin Growth (1y)
|
| | | 18,889.00 | 15,168.00 | 28,092.00 | -4625.00 | 11,123.00 | 2,309.00 | -1476.00 | 35,199.00 | -3260.00 | -1797.00 | -3962.00 | 5,440.00 | -5231.00 | -7591.00 | -2205.00 | -17080.00 | 11,240.00 | 18,855.00 | 15,515.00 | 6,698.00 | 35.00 | -9622.00 | 2,557.00 | 33,485.00 | -15679.00 | -3078.00 | -13242.00 | -51595.00 | -3789.00 | -36819.00 | -17909.00 | 12,287.00 | -11064.00 | 29,685.00 | 14,020.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 26,751.00 | 15,679.00 | 22,654.00 | 36,014.00 | 2,632.00 | -7080.00 | -7643.00 | 23,559.00 | 2,749.00 | 9,467.00 | 9,348.00 | -4942.00 | 6,044.00 | 1,642.00 | 15,867.00 | 23,103.00 | -4404.00 | 6,156.00 | 4,830.00 | -11412.00 | -19433.00 | -49519.00 | -28594.00 | -5823.00 | -30533.00 | -10212.00 | -17130.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32,761.00 | 26,944.00 | 35,964.00 | 25,632.00 | 13,907.00 | 2,154.00 | 10,429.00 | 63,742.00 | -12895.00 | -3233.00 | -1337.00 | -23052.00 | -13424.00 | -38255.00 | -15283.00 | -16205.00 | -19258.00 | -979.00 | 942.00 |
|
FCF Margin (QoQ)
|
-4372.00 | 3,362.00 | -175.00 | 20,073.00 | -8093.00 | 16,286.00 | -32892.00 | 35,821.00 | -16907.00 | 12,502.00 | 3,783.00 | -2638.00 | -15444.00 | 10,336.00 | 13,185.00 | -13308.00 | -17805.00 | 15,723.00 | -1690.00 | 15,011.00 | -10189.00 | 12,383.00 | -10508.00 | 8,349.00 | -19846.00 | 24,562.00 | 20,421.00 | -40816.00 | -7245.00 | 14,398.00 | -17932.00 | 6,990.00 | -40275.00 | 33,309.00 | 12,263.00 | -16361.00 | 474.00 | 17,644.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | -3,980.00% | | | | 101.89% | | | | -8.05% | | | | 82.66% | | | | -35.39% | | | | -51.11% | | 25.11% | | 449.79% | | -164.24% | | -52.52% | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -12.29% | | | | 26.66% | | | | 2.76% | | | | -16.75% | | | | 20.20% | | | | 8.46% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.46% | | | | 14.98% | | | | 23.87% | | | | 8.53% | | | |
|
FCF Payout Ratio (QoQ)
|
| | 578,837.22% | | | | | | | | | | | | | | | | | | | | | | | -100.05% | 65,377.64% | 236.60% | 17.59% | | | | | 100.04% | 240,726.32% | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | -25.33% | -5.21% | -5.69% | -8.63% | 20.97% | 63.60% | 111.75% | 141.57% | 138.27% | | 29.83% | 49.61% | 3.37% | | -72.50% | -84.07% | -85.40% | -85.89% | -51.38% | -48.38% | -16.21% | -16.08% | 10.76% | 43.39% | 28.40% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 29.11% | | 37.38% | 48.91% | 43.90% | 42.93% | -8.90% | -16.81% | -28.88% | -36.85% | -44.21% | -50.26% | -49.80% | | -47.09% | -50.96% | -46.04% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.13% | -17.14% | -19.09% | -22.95% | -18.27% | -19.14% | -16.45% | -15.68% | -17.29% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | -11.16% | -11.85% | -10.64% | 6.71% | 12.77% | -12.29% | -13.43% | 41.28% | 52.51% | 13.52% | -1.24% | 39.35% | | | 13.81% | -3.71% | 10.50% | -77.29% | -34.06% | -11.74% | 6.76% | -21.73% | -30.00% | 43.26% | 6.92% | 3.29% | -9.37% | 28.28% |
|
Net Margin Growth (1y)
|
| | | 22,064.00 | 20,775.00 | 21,823.00 | 15,357.00 | -3608.00 | 1,856.00 | 2,224.00 | 7,534.00 | 8,537.00 | 773.00 | -97.00 | 3,717.00 | -2667.00 | -3065.00 | 2,518.00 | 2,703.00 | -146.00 | 6,086.00 | 6,679.00 | -2686.00 | 1,481.00 | -1800.00 | -1847.00 | 23,821.00 | -4008.00 | -4578.00 | -17577.00 | -29445.00 | -13174.00 | -24722.00 | -2475.00 | -8159.00 | 3,634.00 | 13,596.00 | 6,993.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 26,993.00 | 23,404.00 | 23,951.00 | 26,608.00 | 2,262.00 | -435.00 | 4,645.00 | 13,954.00 | 5,723.00 | 3,795.00 | 9,100.00 | 3,734.00 | -1333.00 | 1,222.00 | 7,349.00 | 23,838.00 | -2674.00 | -291.00 | -12745.00 | -8310.00 | -15702.00 | -31100.00 | -21899.00 | -13783.00 | -13548.00 | -15704.00 | -13058.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24,179.00 | 26,426.00 | 33,147.00 | 26,625.00 | 3,596.00 | 3,852.00 | 9,476.00 | 35,089.00 | 3,196.00 | -2583.00 | -10324.00 | -1890.00 | -18515.00 | -28078.00 | -12702.00 | -13766.00 | -12214.00 | -11418.00 | -8227.00 |
|
Net Margin (QoQ)
|
47.00 | 35.00 | 559.00 | 21,423.00 | -1242.00 | 1,084.00 | -5907.00 | 2,458.00 | 4,222.00 | 1,452.00 | -598.00 | 3,461.00 | -3541.00 | 582.00 | 3,216.00 | -2924.00 | -3939.00 | 6,164.00 | 3,401.00 | -5773.00 | 2,294.00 | 6,756.00 | -5963.00 | -1606.00 | -986.00 | 6,709.00 | 19,705.00 | -29435.00 | -1556.00 | -6290.00 | 7,837.00 | -13165.00 | -13104.00 | 15,958.00 | 2,153.00 | -1372.00 | -3142.00 | 9,355.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 | 7.00 | 11.00 | 8.00 | 4.00 | -1.00 | -10.00 | -11.00 | -12.00 | -11.00 | -8.00 | -5.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 5.00 | 9.00 | 13.00 | 11.00 | 10.00 | 9.00 | 4.00 | 1.00 | -3.00 | -5.00 | -6.00 | -7.00 | -8.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 7.00 | 10.00 | 14.00 | 13.00 | 11.00 | 9.00 | 4.00 | 0.00 | -3.00 | -4.00 | -5.00 | -4.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 4.00 | -2.00 | -2.00 | -1.00 | -5.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 199.00 | 181.00 | 169.00 | 130.00 | 21.00 | 51.00 | 48.00 | 42.00 | 32.00 | 5.00 | -3.00 | 3.00 | 1.00 | 6.00 | 25.00 | 35.00 | 22.00 | 27.00 | 19.00 | -1.00 | 63.00 | 47.00 | 22.00 | -20.00 | -147.00 | -170.00 | -212.00 | -172.00 | -132.00 | -86.00 | 7.00 | 32.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 253.00 | 237.00 | 214.00 | 175.00 | 54.00 | 62.00 | 70.00 | 80.00 | 55.00 | 38.00 | 41.00 | 38.00 | 85.00 | 80.00 | 66.00 | 14.00 | -62.00 | -96.00 | -171.00 | -193.00 | -216.00 | -209.00 | -182.00 | -161.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 275.00 | 270.00 | 258.00 | 210.00 | 139.00 | 135.00 | 111.00 | 60.00 | -30.00 | -85.00 | -149.00 | -155.00 | -194.00 | -176.00 | -138.00 | -126.00 |
|
Return on Sales (QoQ)
|
| | | 9.00 | 17.00 | 45.00 | 128.00 | -9.00 | 5.00 | 6.00 | 19.00 | 21.00 | 2.00 | 0.00 | 10.00 | -6.00 | -6.00 | 6.00 | 7.00 | -1.00 | 13.00 | 17.00 | -6.00 | 4.00 | 5.00 | -3.00 | 57.00 | -12.00 | -20.00 | -45.00 | -70.00 | -35.00 | -61.00 | -6.00 | -29.00 | 11.00 | 32.00 | 18.00 |