|
Revenue
|
4.44B | 4.71B | 4.80B | 4.41B | 4.73B | 5.08B | 5.17B | 4.84B | 5.08B | 5.02B | 6.08B | 5.55B | 5.66B | 6.24B | 6.47B | 5.96B | 6.19B | 6.70B | 6.97B | 6.43B | 6.97B | 7.42B | 7.98B | 7.38B | 7.46B | 7.78B | 8.41B | 7.69B | 8.03B | 8.24B | 9.06B | 8.18B | 8.43B | 8.68B | 9.07B | 8.55B | 8.98B | 9.79B | 9.95B | 9.37B | 9.61B | 10.18B | 10.66B | 10.33B | 10.10B | 6.31B | 10.59B | 11.24B | 10.36B | 12.34B | 12.25B | 11.36B | 10.87B | 12.23B | 12.69B | 13.31B | 12.39B | 12.82B | 12.94B | 13.39B | 12.43B | 12.61B | 11.59B | 12.35B | 11.27B | 11.10B | 11.72B | 12.43B |
|
Cost of Revenue
|
2.49B | 2.67B | 2.58B | 2.44B | 2.52B | 2.67B | 2.74B | 2.65B | 2.75B | 2.77B | 3.39B | 3.17B | 3.17B | 3.57B | 3.65B | 3.42B | 3.45B | 3.76B | 3.84B | 3.60B | 3.87B | 4.04B | 4.26B | 4.05B | 4.03B | 4.19B | 4.42B | 4.18B | 4.34B | 4.46B | 4.94B | 4.56B | 4.68B | 4.85B | 5.11B | 4.88B | 5.05B | 5.41B | 5.55B | 5.27B | 5.27B | 5.55B | 5.79B | 5.78B | 5.63B | 3.96B | 5.85B | 6.40B | 5.64B | 6.69B | 6.55B | 6.14B | 5.80B | 6.73B | 7.07B | 7.60B | 7.02B | 7.23B | 7.22B | 7.42B | 6.87B | 6.97B | 6.33B | 6.96B | 6.59B | 6.63B | 6.78B | 7.38B |
|
Gross Profit
|
1.95B | 2.04B | 2.22B | 1.96B | 2.22B | 2.41B | 2.43B | 2.19B | 2.33B | 2.25B | 2.69B | 2.38B | 2.48B | 2.67B | 2.83B | 2.53B | 2.74B | 2.94B | 3.13B | 2.83B | 3.10B | 3.38B | 3.72B | 3.33B | 3.43B | 3.59B | 4.00B | 3.50B | 3.69B | 3.79B | 4.12B | 3.62B | 3.75B | 3.82B | 3.96B | 3.68B | 3.94B | 4.38B | 4.40B | 4.11B | 4.34B | 4.63B | 4.87B | 4.54B | 4.47B | 2.35B | 4.74B | 4.85B | 4.72B | 5.66B | 5.70B | 5.21B | 5.07B | 5.50B | 5.62B | 5.71B | 5.37B | 5.59B | 5.72B | 5.97B | 5.56B | 5.63B | 5.26B | 5.39B | 4.67B | 4.47B | 4.94B | 5.04B |
|
Selling, General & Administrative
|
1.35B | 1.39B | 1.55B | 1.48B | 1.56B | 1.74B | 1.67B | 1.61B | 1.64B | 1.44B | 1.82B | 1.73B | 1.71B | 1.91B | 2.06B | 1.84B | 1.86B | 2.04B | 2.06B | 2.09B | 2.17B | 2.45B | 2.48B | 2.44B | 2.38B | 2.60B | 2.58B | 2.56B | 2.57B | 2.77B | 2.90B | 2.50B | 2.50B | 2.67B | 2.86B | 2.77B | 2.77B | 3.12B | 3.06B | 3.14B | 3.09B | 3.41B | 3.33B | 3.32B | 3.28B | 3.19B | 2.98B | 3.27B | 3.04B | 3.74B | 3.57B | 3.76B | 3.44B | 4.04B | 3.92B | 4.12B | 3.96B | 4.37B | 4.12B | 4.15B | 4.23B | 4.09B | 4.05B | 4.00B | 3.89B | 4.15B | 4.02B | 4.04B |
|
Operating Expenses
|
1.35B | 1.39B | 1.55B | 1.48B | 1.56B | 1.74B | 1.67B | 1.61B | 1.64B | 1.44B | 1.82B | 1.73B | 1.71B | 1.91B | 2.06B | 1.84B | 1.86B | 2.04B | 2.06B | 2.09B | 2.17B | 2.45B | 2.48B | 2.44B | 2.38B | 2.60B | 2.58B | 2.56B | 2.57B | 2.77B | 2.90B | 2.50B | 2.50B | 2.67B | 2.86B | 2.77B | 2.77B | 3.12B | 3.06B | 3.14B | 3.09B | 3.41B | 3.33B | 3.32B | 3.28B | 3.19B | 2.98B | 3.27B | 3.04B | 3.74B | 3.57B | 3.76B | 3.44B | 4.04B | 3.92B | 4.12B | 3.96B | 4.37B | 4.12B | 4.15B | 4.23B | 4.09B | 4.05B | 4.00B | 3.89B | 4.15B | 4.02B | 4.04B |
|
Operating Income
|
0.60B | 0.65B | 0.68B | 0.48B | 0.66B | 0.67B | 0.75B | 0.61B | 0.71B | 0.78B | 0.85B | 0.64B | 0.79B | 0.69B | 0.78B | 0.71B | 0.86B | 0.90B | 1.07B | 0.73B | 0.89B | 0.94B | 1.24B | 0.89B | 1.05B | 1.00B | 1.42B | 0.94B | 1.12B | 1.02B | 1.23B | 1.11B | 1.25B | 1.16B | 1.11B | 0.91B | 1.17B | 1.26B | 1.33B | 0.96B | 1.25B | 1.23B | 1.54B | 1.22B | 1.19B | -0.84B | 1.77B | 1.58B | 1.68B | 1.91B | 2.12B | 1.45B | 1.63B | 1.47B | 1.70B | 1.59B | 1.41B | 1.22B | 1.60B | 1.82B | 1.34B | 1.55B | 1.21B | 1.38B | 0.79B | 0.32B | 0.93B | 1.01B |
|
EBIT
|
0.60B | 0.65B | 0.68B | 0.48B | 0.66B | 0.67B | 0.75B | 0.61B | 0.71B | 0.78B | 0.85B | 0.64B | 0.79B | 0.69B | 0.78B | 0.71B | 0.86B | 0.90B | 1.07B | 0.73B | 0.89B | 0.94B | 1.24B | 0.89B | 1.05B | 1.00B | 1.42B | 0.94B | 1.12B | 1.02B | 1.23B | 1.11B | 1.25B | 1.16B | 1.11B | 0.91B | 1.17B | 1.26B | 1.33B | 0.96B | 1.25B | 1.23B | 1.54B | 1.22B | 1.19B | -0.84B | 1.77B | 1.58B | 1.68B | 1.91B | 2.12B | 1.45B | 1.63B | 1.47B | 1.70B | 1.59B | 1.41B | 1.22B | 1.60B | 1.82B | 1.34B | 1.55B | 1.21B | 1.38B | 0.79B | 0.32B | 0.93B | 1.01B |
|
Interest & Investment Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.07B | -0.07B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.04B | -0.01B | -0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Other Non Operating Income
|
0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | 0.03B | 0.02B | -0.01B | -0.02B | -0.01B | 0.01B | -0.04B | 0.03B | 0.02B | -0.02B | -0.01B | -0.03B | -0.01B | -0.04B | -0.02B | -0.00B | -0.00B | 0.01B | 0.06B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.02B | 0.09B | 0.03B | -0.02B | -0.02B | 0.00B | -0.03B | -0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.04B | -0.30B | 0.08B | 0.01B | -0.05B | 0.02B | 0.00B | 0.04B | 0.10B | 0.09B | -0.05B | 0.15B | 0.08B | 0.06B | -0.00B | 0.01B | 0.07B | 0.02B | 0.13B | 0.06B | 0.01B | 0.04B | -0.03B | -0.02B | -0.02B |
|
Non Operating Income
|
| | | | | | -0.01B | 0.03B | 0.02B | -0.01B | -0.02B | -0.01B | 0.01B | -0.04B | 0.03B | 0.02B | -0.02B | -0.01B | -0.03B | -0.01B | -0.04B | -0.02B | -0.00B | -0.00B | 0.01B | 0.06B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.02B | 0.09B | 0.03B | -0.02B | -0.02B | 0.00B | -0.03B | -0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.04B | -0.30B | 0.08B | 0.01B | -0.05B | 0.02B | 0.00B | 0.04B | 0.10B | 0.09B | -0.05B | 0.15B | 0.08B | 0.06B | -0.00B | 0.01B | 0.07B | 0.02B | 0.13B | 0.06B | 0.01B | 0.04B | -0.03B | -0.02B | -0.02B |
|
EBT
|
0.24B | 0.49B | 0.68B | 0.49B | 0.66B | 0.68B | 0.76B | 0.61B | 0.71B | 0.79B | 0.85B | 0.63B | 0.79B | 0.72B | 0.80B | 0.71B | 0.86B | 0.89B | 1.04B | 0.71B | 0.88B | 0.91B | 1.23B | 0.88B | 1.05B | 1.05B | 1.45B | 0.97B | 1.14B | 1.07B | 1.28B | 1.11B | 1.32B | 1.17B | 1.07B | 0.88B | 1.16B | 1.22B | 1.27B | 1.00B | 1.29B | 1.24B | 1.56B | 1.25B | 0.88B | -0.80B | 1.72B | 1.46B | 1.64B | 1.85B | 2.11B | 1.50B | 1.67B | 1.37B | 1.83B | 1.65B | 1.48B | 1.25B | 1.65B | 1.92B | 1.40B | 1.73B | 1.31B | 1.42B | 0.84B | 0.32B | 0.92B | 1.00B |
|
Tax Provisions
|
-0.01B | 0.44B | 0.17B | 0.12B | 0.17B | 0.16B | 0.20B | 0.15B | 0.18B | 0.16B | 0.21B | 0.15B | 0.22B | 0.17B | 0.21B | 0.19B | 0.20B | 0.20B | 0.26B | 0.18B | 0.20B | 0.21B | 0.27B | 0.22B | 0.26B | 0.19B | 0.27B | 0.18B | 0.18B | 0.23B | 0.03B | 0.27B | 0.18B | 0.16B | 0.12B | 0.11B | 2.08B | 0.08B | 0.18B | 0.15B | 0.19B | 0.25B | 0.19B | 0.13B | 0.03B | -0.01B | 0.20B | 0.20B | 0.19B | 0.34B | 0.23B | 0.16B | 0.27B | -0.07B | 0.36B | 0.32B | 0.24B | 0.21B | 0.20B | 0.34B | 0.23B | 0.23B | 0.26B | 0.25B | 0.05B | 0.11B | 0.20B | 0.21B |
|
Profit After Tax
|
0.24B | 0.34B | 0.51B | 0.38B | 0.50B | 0.52B | 0.56B | 0.46B | 0.52B | 0.63B | 0.65B | 0.48B | 0.57B | 0.55B | 0.58B | 0.52B | 0.87B | 0.66B | 0.78B | 0.53B | 0.68B | 0.70B | 0.96B | 0.66B | 0.79B | 0.86B | 1.18B | 0.79B | 0.95B | 0.85B | 1.25B | 0.84B | 1.14B | 1.01B | 0.95B | 0.77B | -0.92B | 1.14B | 1.09B | 0.85B | 1.10B | 0.99B | 1.37B | 1.11B | 0.85B | -0.79B | 1.52B | 1.25B | 1.45B | 1.51B | 1.87B | 1.34B | 1.40B | 1.44B | 1.47B | 1.33B | 1.24B | 1.03B | 1.45B | 1.58B | 1.17B | 1.50B | 1.05B | 1.16B | 0.79B | 0.21B | 0.73B | 0.79B |
|
Income from Continuing Operations
|
0.24B | 0.05B | 0.51B | 0.38B | 0.50B | 0.52B | 0.56B | 0.46B | 0.52B | 0.63B | 0.65B | 0.48B | 0.57B | 0.55B | 0.58B | 0.52B | 0.66B | 0.68B | 0.78B | 0.53B | 0.68B | 0.70B | 0.96B | 0.66B | 0.79B | 0.86B | 1.18B | 0.79B | 0.95B | 0.85B | 1.25B | 0.84B | 1.14B | 1.01B | 0.95B | 0.77B | -0.92B | 1.14B | 1.09B | 0.85B | 1.10B | 0.99B | 1.37B | 1.11B | 0.85B | -0.79B | 1.52B | 1.25B | 1.45B | 1.51B | 1.87B | 1.34B | 1.40B | 1.44B | 1.47B | 1.33B | 1.24B | 1.03B | 1.45B | 1.58B | 1.17B | 1.50B | 1.05B | 1.16B | 0.79B | 0.21B | 0.73B | 0.79B |
|
Consolidated Net Income
|
0.24B | 0.05B | 0.51B | 0.38B | 0.50B | 0.52B | 0.56B | 0.46B | 0.52B | 0.63B | 0.65B | -0.01B | -0.01B | -0.01B | -0.02B | -0.14B | 0.34B | -0.09B | | | | | 0.96B | 0.66B | 0.79B | 0.86B | 1.18B | 0.79B | 0.95B | 0.85B | 1.25B | 0.84B | 1.14B | 1.01B | 0.95B | 0.77B | -0.92B | 1.14B | 1.09B | 0.85B | 1.10B | 0.99B | 1.37B | 1.11B | 0.85B | -0.79B | 1.52B | 1.25B | 1.45B | 1.51B | 1.87B | 1.34B | 1.40B | 1.44B | 1.47B | 1.33B | 1.24B | 1.03B | 1.45B | 1.58B | 1.17B | 1.50B | 1.05B | 1.16B | 0.79B | 0.21B | 0.73B | 0.79B |
|
Income towards Parent Company
|
0.24B | 0.05B | 0.51B | 0.38B | 0.50B | 0.52B | 0.56B | 0.46B | 0.52B | 0.63B | 0.65B | -0.01B | -0.01B | -0.01B | -0.02B | -0.14B | 0.34B | -0.09B | | | | | 0.96B | 0.66B | 0.79B | 0.86B | 1.18B | 0.79B | 0.95B | 0.85B | 1.25B | 0.84B | 1.14B | 1.01B | 0.95B | 0.77B | -0.92B | 1.14B | 1.09B | 0.85B | 1.10B | 0.99B | 1.37B | 1.11B | 0.85B | -0.79B | 1.52B | 1.25B | 1.45B | 1.51B | 1.87B | 1.34B | 1.40B | 1.44B | 1.47B | 1.33B | 1.24B | 1.03B | 1.45B | 1.58B | 1.17B | 1.50B | 1.05B | 1.16B | 0.79B | 0.21B | 0.73B | 0.79B |
|
Net Income towards Common Stockholders
|
0.24B | 0.05B | 0.51B | 0.38B | 0.50B | 0.52B | 0.56B | 0.46B | 0.52B | 0.63B | 0.65B | -0.01B | -0.01B | -0.01B | -0.02B | -0.14B | 0.34B | -0.09B | | | | | 0.96B | 0.66B | 0.79B | 0.86B | 1.18B | 0.79B | 0.95B | 0.85B | 1.25B | 0.84B | 1.14B | 1.01B | 0.95B | 0.77B | -0.92B | 1.14B | 1.09B | 0.85B | 1.10B | 0.99B | 1.37B | 1.11B | 0.85B | -0.79B | 1.52B | 1.25B | 1.45B | 1.51B | 1.87B | 1.34B | 1.40B | 1.44B | 1.47B | 1.33B | 1.24B | 1.03B | 1.45B | 1.58B | 1.17B | 1.50B | 1.05B | 1.16B | 0.79B | 0.21B | 0.73B | 0.79B |
|
EPS (Basic)
|
0.50 | 0.71 | 1.06 | 0.77 | 1.02 | 1.08 | 1.17 | 0.96 | 1.10 | -0.94 | 1.39 | 1.02 | 1.22 | -1.18 | 0.65 | 0.58 | 0.74 | 0.77 | 0.88 | 0.60 | 0.77 | -0.73 | 1.11 | 0.38 | 0.46 | 0.51 | 0.69 | 0.46 | 0.56 | 0.50 | 0.75 | 0.51 | 0.69 | 0.61 | 0.58 | 0.47 | -0.57 | 0.70 | 0.69 | 0.54 | 0.70 | 0.63 | 0.87 | 0.71 | 0.54 | -0.50 | 0.97 | 0.80 | 0.92 | 0.96 | 1.18 | 0.84 | 0.88 | 0.92 | 0.94 | 0.85 | 0.80 | 0.68 | 0.95 | 1.04 | 0.77 | 1.00 | 0.70 | 0.78 | 0.54 | 0.14 | 0.49 | 0.54 |
|
EPS (Weighted Average and Diluted)
|
0.50 | 0.70 | 1.04 | 0.76 | 1.01 | 1.05 | 1.14 | 0.94 | 1.08 | -0.92 | 1.36 | 1.00 | 1.20 | -1.16 | 0.63 | 0.57 | 0.73 | 0.75 | 0.86 | 0.59 | 0.75 | -0.70 | 1.09 | 0.37 | 0.45 | 0.49 | 0.67 | 0.45 | 0.55 | 0.49 | 0.73 | 0.50 | 0.68 | 0.60 | 0.57 | 0.46 | -0.57 | 0.69 | 0.67 | 0.52 | 0.68 | 0.62 | 0.86 | 0.70 | 0.53 | -0.49 | 0.95 | 0.78 | 0.90 | 0.94 | 1.16 | 0.83 | 0.87 | 0.90 | 0.93 | 0.85 | 0.79 | 0.66 | 0.94 | 1.03 | 0.77 | 0.99 | 0.70 | 0.78 | 0.54 | 0.14 | 0.49 | 0.53 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | | | | 1.66B | | 1.63B | 1.63B | 1.62B | 1.59B | 1.59B | 1.58B | 1.58B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.57B | 1.58B | 1.57B | 1.58B | 1.58B | 1.58B | 1.58B | 1.57B | 1.56B | 1.56B | 1.55B | 1.53B | 1.52B | 1.52B | 1.52B | 1.50B | 1.49B | 1.49B | 1.48B | 1.48B | 1.48B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | | | | 1.69B | | 1.67B | 1.67B | 1.66B | 1.63B | 1.63B | 1.62B | 1.62B | 1.60B | 1.60B | 1.59B | 1.59B | 1.59B | 1.61B | 1.62B | 1.61B | 1.62B | 1.62B | 1.62B | 1.61B | 1.59B | 1.58B | 1.57B | 1.57B | 1.54B | 1.54B | 1.53B | 1.53B | 1.50B | 1.50B | 1.49B | 1.49B | 1.48B | 1.48B |
|
EBITDA
|
0.60B | 0.65B | 0.68B | 0.48B | 0.66B | 0.67B | 0.75B | 0.61B | 0.71B | 0.78B | 0.85B | 0.64B | 0.79B | 0.69B | 0.78B | 0.71B | 0.86B | 0.90B | 1.07B | 0.73B | 0.89B | 0.94B | 1.24B | 0.89B | 1.05B | 1.00B | 1.42B | 0.94B | 1.12B | 1.02B | 1.23B | 1.11B | 1.25B | 1.16B | 1.11B | 0.91B | 1.17B | 1.26B | 1.33B | 0.96B | 1.25B | 1.23B | 1.54B | 1.22B | 1.19B | -0.84B | 1.77B | 1.58B | 1.68B | 1.91B | 2.12B | 1.45B | 1.63B | 1.47B | 1.70B | 1.59B | 1.41B | 1.22B | 1.60B | 1.82B | 1.34B | 1.55B | 1.21B | 1.38B | 0.79B | 0.32B | 0.93B | 1.01B |
|
Tax Rate
|
-3.57% | 90.20% | 24.67% | 23.63% | 24.92% | 23.57% | 25.96% | 24.96% | 26.03% | 19.97% | 24.30% | 24.05% | 27.70% | 24.13% | 26.88% | 26.83% | 22.84% | 22.91% | 24.95% | 25.21% | 22.50% | 23.46% | 21.72% | 25.40% | 24.38% | 17.78% | 18.41% | 19.07% | 16.30% | 21.16% | 2.50% | 24.42% | 13.76% | 13.70% | 11.38% | 12.74% | 179.47% | 6.42% | 14.02% | 15.05% | 14.72% | 20.43% | 12.43% | 10.73% | 3.86% | 1.74% | 11.49% | 14.08% | 11.43% | 18.61% | 11.02% | 10.93% | 16.41% | -4.73% | 19.69% | 19.33% | 16.05% | 17.26% | 12.01% | 17.90% | 16.52% | 13.09% | 19.59% | 17.87% | 5.92% | 33.65% | 21.15% | 20.72% |