|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89B | 10.72B | 10.75B | 8.70B | 8.57B | 7.23B | 6.49B | 6.96B | 7.44B | 6.18B | 7.92B | 8.96B | 9.86B | 8.48B | 7.98B | 8.60B | 7.46B | 7.02B | 6.97B | 6.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 2.98B | 4.35B | 4.76B | 4.42B | 4.65B | 4.13B | 3.85B | 3.23B | 2.61B | 2.01B | 1.61B | 1.72B | 1.81B | 1.78B | 1.79B | 1.69B | 1.55B | 1.37B | 1.40B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.48B | 13.70B | 15.10B | 13.47B | 13.00B | 11.88B | 10.62B | 10.80B | 10.68B | 8.79B | 9.93B | 10.57B | 11.58B | 10.29B | 9.76B | 10.39B | 9.15B | 8.57B | 8.35B | 8.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46B | 4.34B | 3.75B | 3.83B | 4.67B | 4.96B | 5.44B | 4.51B | 4.13B | 4.75B | 4.78B | 4.53B | 4.43B | 4.76B | 5.30B | 4.49B | 4.72B | 4.96B | 5.74B | 5.37B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46B | 4.34B | 3.75B | 3.83B | 4.67B | 4.96B | 5.44B | 4.51B | 4.13B | 4.75B | 4.78B | 4.53B | 4.43B | 4.76B | 5.30B | 4.49B | 4.72B | 4.96B | 5.74B | 5.37B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85B | 6.70B | 6.51B | 7.70B | 8.42B | 9.66B | 9.33B | 8.90B | 8.45B | 8.70B | 7.98B | 7.73B | 7.52B | 8.25B | 7.98B | 7.54B | 7.49B | 8.11B | 7.73B | 7.49B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.66B | 1.82B | 1.97B | 2.13B | 2.38B | 2.06B | 1.81B | 1.94B | 2.01B | 1.94B | 1.93B | 1.85B | 1.73B | 1.94B | 2.19B | 2.00B | 2.25B | 2.21B | 2.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.29B | 26.39B | 27.18B | 26.96B | 28.21B | 28.88B | 27.45B | 26.04B | 25.20B | 24.25B | 24.63B | 24.75B | 25.38B | 25.04B | 24.98B | 24.61B | 23.36B | 23.90B | 24.02B | 23.18B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 4.87B | 4.81B | 4.81B | 4.79B | 4.78B | 4.85B | 4.94B | 5.08B | 5.11B | 5.15B | 5.08B | 5.00B | 4.95B | 4.86B | 4.72B | 4.83B | 4.86B | 4.84B | 4.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.27B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.51B | 0.51B | 0.57B | 0.57B | 0.56B | 0.56B | 0.56B | 0.56B | 0.55B | 0.55B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 3.07B | 3.40B | 3.27B | 3.82B | 3.99B | 3.98B | 3.93B | 3.77B | 3.94B | 3.93B | 4.17B | 4.51B | 4.59B | 4.89B | 5.36B | 5.18B | 5.35B | 5.54B | 5.73B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.45B | 11.53B | 11.74B | 11.62B | 12.11B | 12.21B | 12.20B | 12.26B | 12.33B | 12.54B | 12.57B | 12.60B | 12.73B | 12.83B | 12.98B | 13.18B | 13.22B | 13.44B | 13.77B | 13.88B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.74B | 37.92B | 38.92B | 38.58B | 40.32B | 41.09B | 39.65B | 38.29B | 37.53B | 36.79B | 37.20B | 37.36B | 38.11B | 37.87B | 37.96B | 37.79B | 36.58B | 37.33B | 37.79B | 37.06B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.13B | 2.79B | 2.77B | 3.36B | 3.37B | 2.81B | 2.67B | 2.86B | 2.74B | 2.71B | 2.34B | 2.85B | 3.36B | 3.25B | 3.11B | 3.48B | 3.77B | 3.72B | 2.89B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.00B | 0.01B | 0.00B | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.15B | 2.80B | 2.77B | 3.37B | 3.38B | 2.82B | 2.69B | 2.87B | 2.74B | 2.71B | 2.35B | 2.86B | 3.37B | 3.30B | 3.11B | 3.48B | 3.78B | 3.72B | 2.89B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06B | 5.30B | 5.43B | 5.39B | 6.22B | 6.28B | 6.02B | 5.59B | 5.72B | 4.99B | 5.47B | 5.82B | 5.72B | 5.08B | 5.69B | 5.91B | 5.91B | 5.92B | 5.92B | 6.18B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.50B | 0.01B | 0.01B | 0.50B | | 0.01B | 0.01B | 0.01B | 1.00B | 1.00B | 1.00B | 1.00B | 0.01B | 0.00B | 1.00B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.46B | 0.46B | 0.46B | 0.42B | 0.42B | 0.43B | 0.43B | 0.42B | 0.43B | 0.46B | 0.47B | 0.48B | 0.49B | 0.48B | 0.47B | 0.50B | 0.51B | 0.51B | 0.49B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.36B | 0.16B | 0.20B | 0.22B | 0.34B | 0.44B | 0.33B | 0.24B | 0.29B | 0.36B | 0.39B | 0.53B | 0.69B | 0.77B | 0.73B | 0.67B | 0.71B | 0.49B | 0.28B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.67B | 8.27B | 8.86B | 8.82B | 10.73B | 10.92B | 10.20B | 9.55B | 9.26B | 8.46B | 9.00B | 9.03B | 10.59B | 10.63B | 11.25B | 11.22B | 10.57B | 10.91B | 11.64B | 10.84B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41B | 9.41B | 9.42B | 9.42B | 8.92B | 8.92B | 8.92B | 8.93B | 8.93B | 8.93B | 8.93B | 8.93B | 7.90B | 8.00B | 7.97B | 7.96B | 7.96B | 8.00B | 7.02B | 7.03B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 2.99B | 2.88B | 2.75B | 2.61B | 2.69B | 2.58B | 2.60B | 2.56B | 2.62B | 2.34B | 2.48B | 2.62B | 2.67B | 2.14B | 2.13B | 2.29B | 2.40B | 2.29B | 2.45B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93B | 2.90B | 2.83B | 2.78B | 2.78B | 2.74B | 2.67B | 2.69B | 2.79B | 2.81B | 2.79B | 2.69B | 2.57B | 2.62B | 2.56B | 2.48B | 2.55B | 2.56B | 2.75B | 2.66B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97B | 23.57B | 23.99B | 23.77B | 25.04B | 25.27B | 24.38B | 23.76B | 23.53B | 22.82B | 23.06B | 23.13B | 23.68B | 23.92B | 23.92B | 23.79B | 23.37B | 23.87B | 23.70B | 22.97B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41B | 9.43B | 9.42B | 9.42B | 9.42B | 8.93B | 8.93B | 9.43B | 8.93B | 8.94B | 8.94B | 8.94B | 8.90B | 9.00B | 8.97B | 8.96B | 7.97B | 8.00B | 8.02B | 7.03B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77B | 14.34B | 14.92B | 14.81B | 15.28B | 15.82B | 15.27B | 14.53B | 14.00B | 13.97B | 14.15B | 14.23B | 14.43B | 13.94B | 14.04B | 14.01B | 13.21B | 13.47B | 14.09B | 14.09B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77B | 14.34B | 14.92B | 14.81B | 15.28B | 15.82B | 15.27B | 14.53B | 14.00B | 13.97B | 14.15B | 14.23B | 14.43B | 13.94B | 14.04B | 14.01B | 13.21B | 13.47B | 14.09B | 14.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.74B | 37.92B | 38.92B | 38.58B | 40.32B | 41.09B | 39.65B | 38.29B | 37.53B | 36.79B | 37.20B | 37.36B | 38.11B | 37.87B | 37.96B | 37.79B | 36.58B | 37.33B | 37.79B | 37.06B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | 3.89B | 3.79B | 3.52B | 0.32B | 0.64B | 2.86B | 2.15B | 1.36B | 1.24B | 1.15B | 0.12B | 0.05B | 0.41B | 0.20B | -0.17B | -0.26B | -0.31B | -0.10B | -0.61B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.05B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | |