NGVC Growth Metrics (2012-2025) | NGVC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 27.25%22.67%21.40%22.60%18.19%22.54%20.68%23.30%23.78%20.82%22.07%22.58%20.66%19.02%14.49%8.84%6.29%3.84%3.01%3.30%2.36%3.61%2.75%4.13%6.52%115.82%115.98%110.85%108.43%-0.78%-2.55%-4.28%-3.92%-1.47%-0.64%2.75%1.23%0.64%-0.47%-1.23%0.92%0.70%0.69%-0.26%-2.05%-2.15%1.22%0.70%2.29%3.03%
Assets Growth (3y) (Quarter) 23.01%22.01%21.38%22.83%20.85%20.78%19.04%18.05%16.65%14.30%12.92%11.28%9.49%8.59%6.62%5.39%5.04%32.42%31.73%31.38%31.48%30.42%29.32%28.09%28.73%28.26%27.88%27.52%26.56%-0.54%-1.22%-0.96%-0.62%-0.05%-0.14%0.41%0.02%-0.28%0.48%-0.26%0.37%0.50%
Assets Growth (5y) (Quarter) 19.01%17.55%16.10%15.81%13.94%13.64%12.29%12.09%11.60%27.27%26.15%24.79%23.86%22.35%20.60%18.76%18.34%17.81%17.22%17.40%17.19%17.08%16.42%16.36%16.86%16.42%15.95%15.36%14.91%-0.62%-0.36%-0.49%-0.33%0.13%
Assets (QoQ) (Quarter) 6.13%8.37%2.16%8.29%2.32%7.25%3.17%4.39%6.08%5.63%5.41%4.80%3.54%6.72%5.85%3.16%2.14%2.66%0.62%0.74%-0.22%1.85%0.90%-0.17%0.99%1.01%2.25%2.12%104.62%1.08%-0.18%0.95%-2.60%-0.72%-1.95%1.33%-0.11%0.12%1.40%-0.17%-0.69%-0.98%0.62%1.99%-0.90%-0.99%-0.33%0.17%-1.01%2.42%-0.84%1.75%-0.29%
Capital Expenditures Growth (1y) (Quarter) -49.78%626.83%1,131.20%-40.33%67.56%-101.97%-97.76%138.26%107.68%2,849.18%-5,311.96%-99.81%34.44%60.81%-51.06%71,806.45%28.26%-126.17%287.89%-90.15%-62.33%259.00%-77.54%60.42%-39.62%-131.05%220.45%-306.25%269.76%546.44%-76.94%123.92%-70.20%-85.06%145.22%211.83%-53.99%704.56%-165.11%125.14%591.43%-29.78%186.83%-170.61%12.69%-197.20%-144.31%302.98%-67.38%291.38%-400.29%-99.38%150.05%
Capital Expenditures Growth (3y) (Quarter) 20.45%69.29%-154.10%-86.12%67.25%-4.52%-55.60%47.67%52.99%-126.18%428.88%-48.94%-13.39%-12.53%38.16%384.33%-33.68%-28.65%49.66%-32.49%-5.61%61.39%-45.04%-7.50%-12.70%-40.84%21.92%15.44%-20.26%94.58%-33.29%54.38%-1.76%-5.49%11.50%-90.90%53.05%-95.67%-31.05%47.77%36.47%9.31%-24.39%-79.31%-2.77%
Capital Expenditures Growth (5y) (Quarter) 24.68%-3.72%110.05%-28.32%17.72%-18.38%-5.70%-12.64%-4.02%-41.69%154.35%-19.53%7.72%-1.49%19.83%123.72%-20.30%-38.75%22.56%-24.64%-35.08%35.98%-17.76%40.91%16.18%3.19%0.49%-34.77%31.62%-29.65%-16.45%34.53%-19.01%9.44%-38.37%-42.63%23.94%
Capital Expenditures (QoQ) (Quarter) -167.86%122.64%3,385.23%-90.62%611.90%-47.09%68.92%-73.67%-108.37%160.33%17,827.72%-77.05%10.74%-214.37%100.65%16,319.35%32.46%-207.44%407.74%-70.71%-127.03%871.32%-83.87%12.02%14.07%8.95%15.23%-57.84%-158.65%1,224.51%-174.16%175.59%-29.18%-41.91%-23.09%-5.81%-64.50%853.44%-2.19%-86.10%520.78%-177.15%438.22%-57.32%-36.95%-4.60%-375.03%168.12%-154.38%56.51%1,359.93%-89.05%219.02%-213.68%101.56%4,331.48%
Cash & Equivalents Growth (1y) (Quarter) 285.31%174.93%71.25%-52.97%-39.42%-17.72%17.37%-37.12%-70.19%-7.40%-51.25%-42.99%15.47%-22.61%-16.42%37.80%233.43%-24.39%89.53%62.34%13.26%90.62%40.62%-89.27%-43.92%39.80%61.84%-42.86%13.69%160.34%156.07%25.00%378.20%-28.59%-51.35%320.00%2.57%37.72%37.13%114.29%-33.04%-34.35%-56.94%2.22%-19.59%-42.16%62.26%92.85%-53.63%93.34%-5.30%92.94%267.48%
Cash & Equivalents Growth (3y) (Quarter) -11.38%27.95%-0.68%-44.76%-40.70%-16.14%-21.80%-20.95%4.70%-18.47%-8.25%8.45%63.37%3.71%30.60%-37.84%28.42%26.30%62.78%-53.65%-10.29%90.72%79.96%-57.52%45.00%37.49%26.33%44.22%77.33%36.81%19.54%124.07%48.65%-13.57%-34.02%109.54%-17.95%-19.43%-1.42%61.65%-37.03%-9.79%-12.86%56.10%11.07%
Cash & Equivalents Growth (5y) (Quarter) 21.79%4.15%9.19%-17.72%-4.66%-3.20%4.97%-38.77%-6.13%7.62%11.94%-39.93%22.69%32.34%55.98%-29.71%63.02%30.23%39.97%-12.17%28.78%46.82%31.20%-7.15%15.93%18.63%3.55%45.72%24.60%-0.56%3.60%85.86%4.14%-6.31%-15.09%102.72%-1.21%
Cash & Equivalents (QoQ) (Quarter) 29.60%-4.45%423.89%-40.60%-7.53%-40.49%43.88%-23.49%25.59%-15.10%-22.93%-63.72%290.08%-55.31%-9.86%-26.52%161.44%-51.73%48.61%77.79%-40.72%21.00%27.29%24.05%-0.22%-10.74%-90.28%548.00%148.74%3.33%-96.57%1,189.25%469.59%1.64%-98.33%4,832.20%-14.94%-30.77%-85.54%1,104.57%14.20%-31.06%-77.41%276.42%11.96%-54.78%-46.36%196.09%-19.46%26.85%-36.25%-28.80%235.80%-37.87%29.88%35.60%
Cash from Investing Activities Growth (1y) (Quarter) -107.75%-133.80%-114.25%38.69%20.22%1.32%-10.70%-16.01%-83.31%8.10%1.46%-24.51%22.79%-60.81%-76.88%-20.99%-3.20%21.83%16.04%69.99%53.45%46.49%54.38%-62.08%-136.69%2.13%18.08%-40.54%-3.57%-47.76%-8.76%58.60%69.10%28.40%-35.86%-168.11%-43.68%-19.48%21.07%-19.72%-112.10%7.01%-14.15%-4.02%-4.72%-64.92%-42.32%50.25%20.24%39.62%24.05%-18.21%-1.72%
Cash from Investing Activities Growth (3y) (Quarter) -44.83%-28.47%-32.71%3.97%-4.13%-13.40%-24.49%-20.45%-13.46%-4.93%-13.53%23.25%28.15%12.38%12.17%16.20%-4.37%25.74%32.05%11.91%-4.50%8.19%25.92%1.94%8.84%-1.17%-6.58%-15.98%22.81%-8.12%-5.26%-9.94%1.98%7.34%-6.97%-49.46%-47.22%-22.37%-8.64%14.75%-21.00%2.53%-7.26%15.11%5.29%
Cash from Investing Activities Growth (5y) (Quarter) -19.34%-21.66%-28.26%20.30%11.52%9.41%5.87%3.20%-9.98%9.56%11.37%-0.59%1.89%0.55%9.60%19.29%18.31%15.41%14.25%5.37%12.72%7.92%15.30%-24.80%-18.21%-2.84%-1.75%-14.20%-0.42%-14.16%-13.64%7.22%4.69%4.55%-5.76%-14.45%-20.95%
Cash from Investing Activities (QoQ) (Quarter) 8.77%4.34%-256.50%33.23%-2.68%12.34%-2.01%13.11%-27.00%1.67%-6.91%-37.29%36.33%-5.44%-35.09%14.86%-32.61%-15.97%7.60%27.38%-0.46%-24.55%66.97%-12.64%-15.50%-6.19%-17.33%-64.48%52.24%11.12%-101.28%-21.22%31.86%34.58%23.38%9.51%-57.86%-24.14%-51.19%51.51%-31.28%18.00%-129.34%14.10%42.44%-0.66%-108.97%13.51%9.35%13.13%26.95%-38.65%31.37%-9.27%-13.69%-19.31%
Cash from Operations Growth (1y) (Quarter) -46.02%-12.95%8.35%47.61%126.92%23.76%75.81%-21.74%30.06%68.53%-37.50%42.40%37.46%-51.11%-44.38%-31.29%48.47%-1.97%392.94%-38.33%-22.17%28.97%-36.12%151.54%-31.38%39.90%-33.45%-27.63%39.23%184.61%42.00%-44.47%17.78%-88.43%69.30%353.17%-2.30%212.82%-85.96%-55.45%75.86%-12.06%-32.33%179.22%-21.61%48.15%854.92%-13.95%-83.87%68.43%-76.41%-36.16%687.99%
Cash from Operations Growth (3y) (Quarter) 16.79%22.00%5.99%18.05%59.49%0.65%-15.14%-8.51%38.46%-6.87%19.67%-15.50%16.68%-14.82%20.54%2.15%-7.44%20.94%27.97%3.93%-9.40%72.53%-15.49%0.36%4.01%-22.76%16.96%22.12%17.01%1.00%-30.38%3.89%26.49%-31.72%-45.62%77.98%10.43%59.73%-3.20%2.30%-39.41%29.95%15.09%15.33%-0.11%
Cash from Operations Growth (5y) (Quarter) 26.59%-2.74%26.69%-6.97%36.20%5.21%13.99%3.50%7.23%7.82%-6.14%1.89%8.70%19.74%10.60%-15.60%5.39%-10.24%38.18%23.08%-3.07%13.20%-32.18%15.34%14.09%4.86%-31.40%17.77%17.17%6.06%16.87%21.92%-23.86%-4.50%-18.38%25.37%11.36%
Cash from Operations (QoQ) (Quarter) 121.36%-57.18%74.31%-67.33%256.97%-46.70%137.47%-49.77%94.69%-24.29%5.71%-16.53%152.29%-71.92%140.84%-19.43%-10.27%-68.06%197.50%74.11%-40.75%60.63%-62.78%119.73%-1.82%-20.44%46.56%-40.06%100.16%-62.15%59.37%15.33%309.16%-81.12%-37.68%144.61%-59.80%176.26%66.81%-47.26%28.72%-87.60%429.52%108.16%-35.63%-90.46%2,084.87%-41.56%21.65%-38.52%96.90%-89.04%1,170.02%-91.39%432.80%35.24%
Dividends Paid - Common Growth (1y) (Quarter) 2,869.23%0.44%0.32%0.44%-95.15%43.30%43.30%43.40%0.40%0.18%0.26%0.13%1,001.58%0.31%0.26%0.35%-89.02%20.76%20.89%20.74%25.68%
Dividends Paid - Common Growth (3y) (Quarter) 13.04%12.97%12.96%12.98%-18.78%12.92%12.94%12.95%6.70%6.66%6.71%6.65%15.00%
Dividends Paid - Common Growth (5y) (Quarter) 11.81%11.80%11.80%11.81%-40.60%
Dividends Paid - Common (QoQ) (Quarter) 0.13%0.13%-0.06%2,863.58%-96.61%0.00%0.06%42.96%0.18%0.00%0.13%0.09%-0.04%0.09%0.00%1,001.10%-90.90%0.04%0.09%20.52%0.07%0.15%-0.04%25.45%
EBITDA Margin Growth (1y) (Quarter) 125.00-2.001.00222.0055.0028.00-6.0017.00-9.0049.002.00-71.00-43.00-231.00-232.00-165.00-172.00-77.00-138.00-40.00-119.00-25.0090.0021.0074.004.00-5.00-37.00-58.00212.0081.0066.0072.00-219.0020.00156.00237.0067.00-60.00-212.00-205.00-28.00110.00130.00129.0068.0093.00112.0046.00157.0059.0087.0032.00
EBITDA Margin Growth (3y) (Quarter) 172.0075.00-3.00168.004.00-154.00-236.00-219.00-223.00-259.00-368.00-276.00-333.00-333.00-280.00-184.00-217.00-98.00-53.00-56.00-103.00191.00166.0050.0088.00-3.0096.00185.00251.0060.0041.0010.00105.00-180.0070.0075.00162.00107.00143.0030.00-29.00197.00262.00329.00208.00
EBITDA Margin Growth (5y) (Quarter) -43.00-233.00-373.00-37.00-287.00-257.00-284.00-238.00-268.00-280.00-283.00-292.00-318.00-117.00-204.00-155.00-203.00-105.0049.00166.00207.0039.00126.00-6.00120.0036.00146.00103.00176.00100.00245.00252.00280.0045.00222.00273.00240.00
EBITDA Margin (QoQ) (Quarter) 250.00-61.00-284.00220.00123.00-58.00-63.0053.0096.00-92.00-40.0028.00153.00-139.00-113.0056.00-35.00-140.00-46.0049.0060.00-201.0052.00-30.00153.00-85.00-17.0023.0083.00-95.00-49.002.00354.00-225.00-65.009.0062.0014.0071.0090.00-108.00-114.00-80.0097.0069.0025.00-60.0096.007.0050.00-42.0030.00119.00-49.00-13.00-25.00
EBIT Growth (1y) (Quarter) -99.81%-99.88%-99.87%-99.71%143,209.58%128,924.66%116,717.05%122,680.94%18.62%31.84%18.88%-0.80%3.93%-31.27%-44.50%-42.18%-37.77%-14.48%-58.21%-14.96%-47.36%2.38%123.96%26.18%84.04%8.41%2.05%-19.73%-29.44%116.58%74.34%78.73%82.65%-49.42%5.41%89.01%131.14%32.18%-19.82%-61.41%-46.63%-4.88%60.75%113.97%68.35%33.57%41.42%55.95%23.56%55.87%21.33%28.48%9.73%
EBIT Growth (3y) (Quarter) 47.19%28.56%22.01%52.36%1,108.89%953.47%816.88%789.68%-8.45%-8.15%-34.91%-21.29%-30.17%-15.58%-19.61%-14.71%-15.52%-1.72%-1.52%-4.86%-11.91%33.96%58.53%21.87%33.37%5.90%23.32%39.45%43.89%13.14%13.79%9.24%31.10%-14.00%10.76%15.99%27.58%18.86%22.16%8.79%3.54%25.58%40.24%62.45%31.67%
EBIT Growth (5y) (Quarter) 15.58%4.55%-15.88%11.70%256.86%299.97%272.94%276.41%-5.76%-2.97%-8.82%-13.16%-15.06%7.16%-1.56%-2.30%-4.92%0.78%11.91%23.81%23.61%9.96%27.49%5.71%23.95%8.35%19.31%17.49%21.76%12.97%27.35%34.18%36.20%5.77%18.45%25.61%23.00%
EBIT Margin Growth (1y) (Quarter) 125.00-2.001.00222.0055.0028.00-6.0017.00-9.0049.002.00-71.00-43.00-231.00-232.00-165.00-172.00-77.00-138.00-40.00-119.00-25.0090.0021.0074.004.00-5.00-37.00-58.00212.0081.0066.0072.00-219.0020.00156.00237.0067.00-60.00-212.00-205.00-28.00110.00130.00129.0068.0093.00112.0046.00157.0059.0087.0032.00
EBIT Margin Growth (3y) (Quarter) 172.0075.00-3.00168.004.00-154.00-236.00-219.00-223.00-259.00-368.00-276.00-333.00-333.00-280.00-184.00-217.00-98.00-53.00-56.00-103.00191.00166.0050.0088.00-3.0096.00185.00251.0060.0041.0010.00105.00-180.0070.0075.00162.00107.00143.0030.00-29.00197.00262.00329.00208.00
EBIT Margin Growth (5y) (Quarter) -43.00-233.00-373.00-37.00-287.00-257.00-284.00-238.00-268.00-280.00-283.00-292.00-318.00-117.00-204.00-155.00-203.00-105.0049.00166.00207.0039.00126.00-6.00120.0036.00146.00103.00176.00100.00245.00252.00280.0045.00222.00273.00240.00
EBIT Margin (QoQ) (Quarter) 250.00-61.00-284.00220.00123.00-58.00-63.0053.0096.00-92.00-40.0028.00153.00-139.00-113.0056.00-35.00-140.00-46.0049.0060.00-201.0052.00-30.00153.00-85.00-17.0023.0083.00-95.00-49.002.00354.00-225.00-65.009.0062.0014.0071.0090.00-108.00-114.00-80.0097.0069.0025.00-60.0096.007.0050.00-42.0030.00119.00-49.00-13.00-25.00
EBIT (QoQ) (Quarter) 118.61%-9.81%-60.46%-99.76%45.58%-5.57%-12.19%118,614.47%31.07%-14.50%-7.71%14.69%45.68%-22.90%-22.99%20.16%-3.66%-37.74%-19.78%29.34%32.38%-69.57%63.23%-19.93%157.46%-33.44%-8.04%16.78%51.66%-37.35%-27.67%2.67%365.48%-49.57%-25.85%4.92%28.91%5.10%32.96%28.31%-26.28%-36.25%-36.01%77.46%31.39%7.75%-14.83%39.63%4.24%14.08%-6.08%10.62%31.50%-11.20%-0.55%-5.52%
EBT Growth (1y) (Quarter) -99.81%-99.88%-99.88%-99.75%133,497.29%125,246.88%116,783.96%142,364.64%20.79%35.16%20.21%-8.44%5.87%-34.06%-49.78%-51.39%-47.31%-18.89%-75.30%-27.76%-65.32%-2.42%222.69%35.21%151.90%7.01%-0.35%-29.16%-16.86%163.19%139.67%176.94%102.94%-52.10%4.55%96.98%144.67%36.31%-21.88%-66.62%-51.04%-8.68%63.15%135.48%76.29%32.74%43.21%59.24%25.39%66.63%26.27%34.44%12.14%
EBT Growth (3y) (Quarter) 45.67%26.68%18.97%47.90%1,095.45%937.59%790.25%759.12%-12.33%-10.26%-46.97%-31.49%-42.16%-19.49%-26.30%-21.98%-22.79%-5.39%-7.39%-11.55%-10.11%40.07%97.53%38.43%61.98%10.49%35.66%56.92%60.42%19.78%25.09%22.11%34.46%-15.83%10.04%15.69%28.30%18.22%22.21%7.77%2.67%26.41%43.42%71.47%35.34%
EBT Growth (5y) (Quarter) 11.51%1.69%-26.89%2.59%215.42%288.42%254.82%261.74%-10.05%-5.47%-13.67%-20.98%-16.53%8.01%-0.90%-1.41%-4.93%1.32%14.76%30.43%29.25%12.40%44.47%11.77%38.47%10.92%26.05%24.88%28.93%15.81%35.53%46.84%39.98%5.69%19.23%27.08%24.32%
EBT Margin Growth (1y) (Quarter) 122.00-22.00-36.00154.0023.0012.00-5.0067.00-1.0057.006.00-91.00-31.00-227.00-226.00-167.00-187.00-81.00-140.00-44.00-119.00-32.0080.0020.0071.001.00-7.00-34.00-25.00249.00118.0098.0077.00-224.0017.00154.00237.0071.00-60.00-216.00-214.00-38.00103.00127.00128.0059.0089.00107.0048.00173.0071.0099.0039.00
EBT Margin Growth (3y) (Quarter) 144.0047.00-35.00130.00-9.00-158.00-226.00-190.00-218.00-251.00-360.00-301.00-337.00-340.00-286.00-191.00-234.00-112.00-66.00-58.00-73.00218.00192.0084.00123.0026.00128.00218.00288.0096.0075.0036.00100.00-191.0059.0065.00151.0092.00132.0019.00-38.00194.00264.00333.00215.00
EBT Margin Growth (5y) (Quarter) -73.00-261.00-402.00-80.00-314.00-271.00-285.00-214.00-266.00-282.00-286.00-315.00-291.00-90.00-174.00-126.00-183.00-87.0069.00194.00241.0065.00148.0022.00146.0059.00171.00130.00203.00117.00267.00270.00276.0041.00220.00271.00238.00
EBT Margin (QoQ) (Quarter) 256.00-59.00-278.00204.00112.00-74.00-87.0073.00100.00-91.00-15.005.00158.00-142.00-112.0065.00-38.00-141.00-52.0045.0068.00-200.0044.00-30.00155.00-88.00-17.0021.0085.00-95.00-44.0030.00359.00-226.00-64.008.0058.0014.0073.0091.00-108.00-116.00-82.0093.0068.0024.00-58.0094.00-1.0054.00-40.0035.00124.00-47.00-13.00-25.00
EBT (QoQ) (Quarter) 130.99%-9.94%-61.41%-99.76%44.71%-10.06%-20.12%128,409.25%35.77%-16.14%-2.64%8.96%51.93%-25.41%-25.84%25.99%-5.38%-43.19%-28.21%36.55%45.65%-82.70%109.98%-34.44%309.78%-42.79%-12.02%22.13%74.07%-46.73%-37.46%43.34%451.08%-51.49%-27.73%5.04%30.07%5.88%36.17%30.47%-27.53%-39.32%-41.82%91.39%35.15%8.41%-16.03%43.28%1.77%16.97%-6.63%12.82%35.24%-11.37%-0.58%-5.89%
Enterprise Value Growth (1y) (Quarter) -317.67%-227.87%-123.84%48.64%33.78%30.17%10.21%44.91%74.84%8.51%51.25%42.99%-15.47%22.61%16.42%-37.80%-233.43%24.39%-89.53%-62.34%-13.26%-90.62%-40.62%89.27%43.92%-39.80%-61.84%42.86%-13.69%-160.34%-156.07%-25.00%-378.20%28.59%51.35%-320.00%-2.57%-37.72%-37.13%-114.29%33.04%34.35%56.94%-2.22%19.59%42.16%-62.26%-92.85%53.63%-93.34%5.30%-92.94%-267.48%
Enterprise Value Growth (3y) (Quarter) 11.38%-27.95%0.68%45.56%42.27%20.92%28.48%24.36%1.05%18.80%8.25%-8.45%-63.37%-3.71%-30.60%37.84%-28.42%-26.30%-62.78%53.65%10.29%-90.72%-79.96%57.52%-45.00%-37.49%-26.33%-44.22%-77.33%-36.81%-19.54%-124.07%-48.65%13.57%34.02%-109.54%17.95%19.43%1.42%-61.65%37.03%9.79%12.86%-56.10%-11.07%
Enterprise Value Growth (5y) (Quarter) -21.79%-4.15%-9.19%18.44%6.19%6.55%0.50%40.37%9.26%-7.36%-11.94%39.93%-22.69%-32.34%-55.98%29.71%-63.02%-30.23%-39.97%12.17%-28.78%-46.82%-31.20%7.15%-15.93%-18.63%-3.55%-45.72%-24.60%0.56%-3.60%-85.86%-4.14%6.31%15.09%-102.72%1.21%
Enterprise Value (QoQ) (Quarter) -29.60%4.45%-447.46%38.39%-1.73%34.77%-25.62%20.57%-7.28%16.12%22.93%63.72%-290.08%55.31%9.86%26.52%-161.44%51.73%-48.61%-77.79%40.72%-21.00%-27.29%-24.05%0.22%10.74%90.28%-548.00%-148.74%-3.33%96.57%-1,189.25%-469.59%-1.64%98.33%-4,832.20%14.94%30.77%85.54%-1,104.57%-14.20%31.06%77.41%-276.42%-11.96%54.78%46.36%-196.09%19.46%-26.85%36.25%28.80%-235.80%37.87%-29.88%-35.60%
EPS (Basic) Growth (1y) (Quarter) 150.00%27.27%30.00%150.00%30.00%28.57%15.38%40.00%23.08%33.33%26.67%-7.14%6.25%-33.33%-36.84%-46.15%-47.06%-18.75%-75.00%-14.29%155.56%15.38%200.00%66.67%-56.52%13.33%0.00%-40.00%-20.00%152.94%133.33%183.33%100.00%-51.16%4.76%88.24%143.75%33.33%-22.73%-68.75%-51.28%-7.14%82.35%160.00%78.95%34.62%29.03%53.85%26.47%62.86%27.50%27.50%13.95%
EPS (Basic) Growth (3y) (Quarter) 58.74%29.70%23.86%48.12%19.35%4.55%-2.63%-11.21%-11.54%-10.28%-41.52%-24.61%12.86%-14.50%-22.05%-8.37%-16.21%2.04%-9.14%-5.01%-3.85%49.00%91.29%41.50%-11.39%11.87%34.71%47.36%57.41%18.10%23.61%18.56%33.42%-15.44%13.86%15.21%28.56%18.56%22.05%7.72%3.31%26.74%44.22%72.13%37.13%
EPS (Basic) Growth (5y) (Quarter) 17.61%3.40%-21.40%8.45%18.13%1.39%-7.09%0.00%-5.11%-1.14%-9.71%-15.59%-12.94%12.37%2.02%5.51%-1.21%5.59%12.89%35.52%34.08%16.59%41.47%10.76%-3.75%11.63%28.06%21.06%27.73%15.54%34.76%46.14%39.98%5.80%19.42%24.57%25.09%
EPS (Basic) (QoQ) (Quarter) 175.00%-9.09%-60.00%150.00%40.00%-7.14%-23.08%30.00%38.46%-16.67%-6.67%14.29%50.00%-20.83%-31.58%30.77%-5.88%-25.00%-41.67%28.57%44.44%-76.92%100.00%283.33%-34.78%-40.00%11.11%0.00%70.00%-47.06%-33.33%33.33%437.50%-51.16%-19.05%-5.88%31.25%4.76%45.45%21.88%-28.21%-39.29%-41.18%90.00%36.84%19.23%-16.13%30.77%2.94%14.29%0.00%7.50%32.56%-10.53%0.00%-3.92%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 150.00%27.27%30.00%150.00%30.00%28.57%15.38%40.00%23.08%33.33%26.67%-7.14%6.25%-33.33%-36.84%-46.15%-47.06%-18.75%-75.00%-14.29%155.56%15.38%200.00%50.00%-56.52%13.33%0.00%-33.33%-20.00%152.94%133.33%166.67%100.00%-51.16%4.76%100.00%143.75%33.33%-22.73%-71.88%-51.28%-7.14%82.35%188.89%78.95%34.62%29.03%50.00%26.47%60.00%25.00%30.77%13.95%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 58.74%29.70%23.86%48.12%19.35%4.55%-2.63%-11.21%-11.54%-10.28%-41.52%-24.61%12.86%-14.50%-22.05%-11.54%-16.21%2.04%-9.14%-5.01%-3.85%49.00%91.29%38.67%-11.39%11.87%34.71%52.63%57.41%18.10%23.61%14.47%33.42%-15.44%13.86%17.57%28.56%18.56%22.05%6.82%3.31%25.99%43.28%78.28%37.13%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 17.61%3.40%-21.40%8.45%18.13%1.39%-7.09%-2.09%-5.11%-1.14%-9.71%-15.59%-12.94%12.37%2.02%4.24%-1.21%5.59%12.89%35.52%34.08%16.59%41.47%8.45%-3.75%11.63%28.06%23.64%27.73%15.54%34.76%45.41%39.98%5.43%18.95%26.09%25.09%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 175.00%-9.09%-60.00%150.00%40.00%-7.14%-23.08%30.00%38.46%-16.67%-6.67%14.29%50.00%-20.83%-31.58%30.77%-5.88%-25.00%-41.67%28.57%44.44%-76.92%100.00%283.33%-34.78%-40.00%0.00%11.11%70.00%-47.06%-33.33%33.33%437.50%-51.16%-23.81%0.00%31.25%4.76%45.45%21.88%-28.21%-39.29%-47.06%111.11%36.84%19.23%-16.13%30.77%2.94%14.29%-2.50%10.26%30.23%-10.71%2.00%-3.92%
FCF Margin Growth (1y) (Quarter) 17,113.00-671806.00-331244.00-282393.00-16975.00671,146.00331,417.00282,355.00-184.00-244.00343.002,543.005.00-853.0047.00-2737.0097.00898.00-1669.002,046.00242.00-379.00824.00223.00-93.00490.00-734.00786.00-228.00535.00754.00-980.00364.00-1118.00-33.00382.0038.0080.00241.00-959.004.0023.00-519.002,066.00-223.00613.00668.00-1873.00-197.00-213.0020.00783.00379.00
FCF Margin Growth (3y) (Quarter) -46.00-904.00516.002,505.00-17154.00670,049.00331,807.00282,161.00-82.00-198.00-1279.001,851.00344.00-334.00-798.00-468.00247.001,009.00-1579.003,055.00-78.00647.00844.0029.0043.00-92.00-14.00188.00175.00-502.00962.00-1558.00407.00-1015.00-311.001,488.00-180.00717.00390.00-766.00-415.00424.00168.00977.00-40.00
FCF Margin Growth (5y) (Quarter) 56.00-858.00-1106.001,814.00-16815.00670,568.00330,962.00284,430.0068.00-87.00-1189.002,860.0024.00692.00-778.00-662.00383.00427.00-858.002,457.00324.00-391.001,052.00-548.0086.0011.00-291.001,294.00-44.00134.001,111.00-1364.00-13.00-614.00377.00399.002.00
FCF Margin (QoQ) (Quarter) 1,476.00-1079.00-2181.0018,897.00-687443.00339,482.0046,671.00284,314.00679.00-246.00-2391.001,775.00619.00340.00-191.00-763.00-239.001,240.00-2975.002,072.00562.00-1327.00739.00269.00-60.00-124.00138.00-48.00524.00-1348.001,658.00-1061.001,287.00-1130.00-76.00283.00-196.00-45.00340.00-61.00-153.00116.00-861.00903.00-135.00-426.001,724.00-1386.00701.00-371.00-817.00290.00685.00-139.00-53.00-114.00
FCF Payout Ratio Growth (1y) (Quarter) 264.34%827.87%36.57%-86.88%-95.84%-11.79%-58.77%-221.43%-1.84%-12.72%-284.66%131.15%2,331.60%-73.29%132.71%-537.21%-146.87%47.04%9.33%182.13%112.46%
FCF Payout Ratio Growth (3y) (Quarter) 27.39%92.60%-44.86%-63.26%-0.20%-40.97%-37.09%-54.02%-136.25%-30.01%-12.92%46.10%12.39%
FCF Payout Ratio Growth (5y) (Quarter) 5.20%22.92%-17.95%-29.18%-43.41%
FCF Payout Ratio (QoQ) (Quarter) 101.43%882.05%127.67%413.32%-91.92%44.54%-78.13%62.98%71.26%-32.44%-164.39%231.74%52.28%-242.94%110.86%10,184.14%-98.33%75.01%-245.20%-1,002.43%105.25%30.12%9.08%67.22%
Free Cash Flow Growth (1y) (Quarter) 7,982.80%-156.94%-208.73%79.59%914.63%249.10%304.14%-655.06%-140.02%-15.08%89.48%147.42%-3.15%-154.95%18.82%-411.32%250.95%339.21%-180.24%101.65%483.41%-56.58%117.78%817.30%-24.68%225.86%-665.66%328.35%-111.02%108.85%125.77%-93.35%1,906.77%-89.17%-26.54%665.82%16.35%62.45%247.55%-218.09%2.28%14.77%-154.30%421.45%-54.70%275.50%406.55%-122.95%-123.44%-17.87%10.57%247.01%1,108.90%
Free Cash Flow Growth (3y) (Quarter) -591.21%-10.33%61.42%39.77%-83.60%11.39%87.54%-123.39%-14.58%3.73%-56.14%26.50%122.96%-17.05%-44.66%-22.23%105.14%75.27%-41.06%38.33%-35.43%43.50%31.22%37.75%14.45%-9.68%2.31%29.71%32.30%-28.39%38.52%-37.54%186.44%-41.34%-50.16%207.49%-18.61%91.30%79.51%-42.13%-28.23%52.40%22.55%45.57%2.32%
Free Cash Flow Growth (5y) (Quarter) 248.10%-1.07%-43.14%15.30%105.77%22.18%21.57%29.80%22.32%9.57%-30.72%24.20%5.50%31.18%-24.39%-33.10%72.34%22.56%-31.32%18.43%59.04%-12.27%21.63%-91.33%12.28%6.55%-32.09%52.63%1.42%9.62%25.35%-19.57%-17.95%-9.05%36.27%57.88%4.97%
Free Cash Flow (QoQ) (Quarter) 617,752.44%-72.53%-565.79%101.02%-4,452.44%47.55%12.58%150.84%539.60%-28.19%-423.34%97.31%1,457.06%60.23%-19.07%-105.86%-622.85%446.52%-312.04%102.84%1,045.52%-216.23%104.35%906.66%-14.74%-52.40%124.56%-17.34%268.84%-182.62%270.05%-102.13%7,092.63%-89.80%-56.11%477.34%-58.10%-30.82%357.63%-12.28%-41.50%48.02%-255.50%175.97%-34.36%-170.02%1,020.62%-89.29%444.05%-42.84%-168.93%89.07%2,006.63%-23.04%-8.36%-24.98%
Gross Margin Growth (1y) (Quarter) 19.00-37.00-49.00-25.0029.00-15.001.00-52.00-35.00-2.0028.0026.00-21.00-62.00-68.00-67.00-37.00-91.00-130.00-132.00-216.00-118.00-44.00-47.0045.000.00-63.00-39.00-39.00104.00127.00146.00124.00-33.0036.0039.0084.0054.00-4.00-15.00-33.0087.00126.0094.00135.0021.0034.0097.0051.0098.0067.00-10.00-47.00
Gross Margin Growth (3y) (Quarter) 13.00-54.00-21.00-51.00-26.00-79.00-39.00-94.00-93.00-155.00-170.00-174.00-274.00-272.00-242.00-247.00-208.00-209.00-237.00-219.00-210.00-14.0019.0059.00130.0072.00100.00146.00169.00125.00159.00169.00176.00108.00158.00117.00186.00162.00156.00176.00153.00206.00228.00182.00139.00
Gross Margin Growth (5y) (Quarter) -45.00-207.00-219.00-251.00-279.00-289.00-214.00-273.00-264.00-273.00-277.00-260.00-268.00-167.00-178.00-140.00-123.00-138.00-75.00-34.00-1.007.0051.0083.00181.00213.00222.00224.00271.00233.00319.00360.00362.00226.00260.00205.00191.00
Gross Margin (QoQ) (Quarter) 139.00-96.003.00-28.0083.00-108.0027.0027.0039.00-92.00-25.0043.0072.00-63.00-27.00-3.0031.00-68.00-27.0027.00-23.00-107.00-29.00-56.0074.00-33.00-32.0036.0030.00-96.00-8.0036.00173.00-74.0011.0014.0016.00-5.0014.0060.00-15.00-63.002.0042.00105.00-24.00-30.0083.00-9.00-10.0033.0037.0038.00-40.00-44.000.00
Gross Profit Growth (1y) (Quarter) -99.87%-99.88%-99.87%-99.87%127,000.62%121,699.67%118,367.16%115,637.92%19.54%20.95%19.50%20.73%14.19%10.10%10.38%8.88%7.99%4.95%3.63%4.51%1.93%7.61%7.67%7.62%11.26%6.75%2.80%2.91%2.33%25.09%23.89%22.80%20.65%-7.70%-1.16%4.67%7.82%6.90%2.82%0.01%-0.02%7.42%10.65%11.27%12.76%9.55%10.99%13.06%11.34%12.61%8.80%3.84%0.04%
Gross Profit Growth (3y) (Quarter) 25.11%22.20%22.02%21.06%1,101.60%1,074.91%1,060.42%1,050.12%13.81%11.80%10.98%11.17%7.92%7.53%7.19%6.99%6.99%6.43%4.68%5.00%5.09%12.84%11.10%10.79%11.16%7.21%7.98%9.77%10.01%7.26%7.98%8.73%9.16%1.95%3.99%5.22%6.72%7.95%8.08%7.96%7.87%9.84%10.14%9.32%7.89%
Gross Profit Growth (5y) (Quarter) 19.28%16.09%15.75%15.09%353.10%349.34%344.93%343.26%10.82%9.93%8.64%8.76%7.43%10.67%9.42%9.13%8.62%6.84%7.03%8.27%8.59%7.23%6.86%7.32%8.17%7.19%7.45%8.04%8.46%7.75%9.11%10.09%10.30%5.51%6.31%6.46%6.25%
Gross Profit (QoQ) (Quarter) 18.91%-1.11%3.83%-99.89%14.30%2.44%2.74%105,559.08%9.53%-0.36%0.37%9.13%10.82%-1.55%1.40%3.22%6.85%-1.30%0.03%2.37%3.84%-2.54%0.88%-0.16%9.64%-2.49%0.83%3.22%5.19%-6.09%0.93%2.64%28.58%-6.99%0.04%0.85%-1.64%-0.40%5.94%3.88%-2.48%-4.20%3.05%3.85%4.77%-1.32%3.63%5.23%1.80%-0.03%5.57%3.63%2.96%-3.41%0.76%-0.17%
Interest Coverage Ratio Growth (1y) (Quarter) 27.99%-147.58%-69.13%-69.99%-48.31%173.23%0.93%191.56%14.10%29.81%9.29%-51.55%16.98%-33.05%-44.50%-49.59%-58.66%-28.69%-63.36%-28.26%-52.48%-19.80%67.68%12.91%59.70%-4.97%-4.94%-18.49%65.22%437.26%333.61%322.62%91.97%-56.71%-9.16%62.24%116.70%32.84%-22.08%-67.49%-63.53%-31.57%14.31%29.49%34.01%-5.36%-0.06%27.07%23.56%144.62%109.79%214.23%37.16%
Interest Coverage Ratio Growth (3y) (Quarter) -8.95%-23.24%-30.17%-24.88%-11.64%38.15%-15.09%-10.70%-17.98%-14.74%-39.43%-44.04%-38.75%-27.38%-30.14%-25.81%-32.05%-18.39%-16.41%-12.93%7.83%59.99%90.49%57.26%71.74%30.26%55.29%77.46%90.13%45.64%45.33%30.63%14.91%-26.72%-6.82%-11.94%1.93%-4.89%-3.81%-18.83%-15.47%16.57%33.82%72.92%31.45%
Interest Coverage Ratio Growth (5y) (Quarter) -18.25%-26.40%-41.37%-31.28%-32.95%18.78%-17.76%-10.42%-15.98%-13.93%-18.74%-30.58%-9.52%14.35%7.05%7.06%-0.10%4.80%18.13%35.26%39.14%18.68%37.37%15.45%31.97%14.97%27.24%18.66%27.42%14.88%28.52%29.68%20.23%-1.85%11.15%22.22%12.41%
Interest Coverage Ratio (QoQ) (Quarter) 150.26%-4.79%-38.77%-12.26%-193.04%161.77%-40.48%51.12%31.81%-14.86%71.92%-40.86%49.96%-28.32%-23.78%42.79%-14.17%-40.58%-30.77%17.10%48.04%-69.47%35.54%-22.43%149.88%-36.17%-8.74%9.71%48.70%-36.15%-21.75%122.38%383.53%-48.47%-23.73%1.01%9.03%8.15%36.21%34.91%-33.16%-36.56%-43.17%51.38%25.40%5.97%-35.63%56.66%-11.44%11.90%-18.15%52.33%75.34%-4.03%22.60%-33.51%
Net Cash Flow Growth (1y) (Quarter) -406.88%-197.98%-2,399.19%-82.27%72.80%305.95%69.31%-161.33%-70.58%238.00%-239.15%79.03%76.27%-35.74%27.61%511.91%504.27%-184.09%130.69%6.39%-49.82%99.38%-197.53%56.94%-410.08%37,583.33%143.37%-348.18%78.26%258.93%27.93%75.74%-266.41%-115.21%-1,441.79%793.04%141.78%197.53%-39.03%-186.04%202.84%-43.61%-15.78%223.98%-196.37%-230.80%128.35%-151.65%45.89%662.00%-372.70%178.07%338.51%
Net Cash Flow Growth (3y) (Quarter) -50.72%89.64%-196.30%-26.47%52.07%86.37%9.01%-19.08%53.77%-56.41%40.16%42.92%35.38%-26.06%39.94%107.06%-84.59%24.96%28.66%-83.15%-32.73%117.77%-18.51%-43.34%-64.73%-489.32%-95.26%60.99%32.62%-18.94%-195.73%-13.10%87.92%-56.26%-186.83%110.99%-6.83%10.40%34.93%-36.64%-52.96%60.64%3.63%35.72%7.54%
Net Cash Flow Growth (5y) (Quarter) 6.43%-41.57%50.72%-36.91%17.33%52.86%25.76%-2.42%-20.55%33.49%18.32%-29.05%20.16%35.10%16.22%-32.87%-38.03%-25.11%-17.38%47.44%-12.34%26.47%-64.63%-50.16%25.59%158.11%-64.33%34.80%0.58%-19.06%50.93%1.52%-19.31%-9.27%-79.62%37.87%29.01%
Net Cash Flow (QoQ) (Quarter) -65.52%-119.50%9,193.30%-150.19%88.99%-397.41%164.50%-177.02%183.35%-174.12%-28.90%-114.20%265.16%-174.37%92.03%-142.32%547.35%-183.78%145.36%137.82%-193.06%130.57%57.26%12.16%-101.15%-4,716.67%353.06%-321.60%238.77%-94.43%-1,548.14%80.59%2,391.11%-98.01%-374.64%-193.19%4.88%-75.19%241.85%-82.33%122.06%-349.74%12.21%162.21%-58.65%-612.78%194.00%-148.35%43.88%211.13%-271.27%49.35%682.90%-153.92%149.03%54.75%
Net Income Growth (1y) (Quarter) -99.82%-99.88%-99.89%-99.75%131,462.36%124,208.36%116,462.72%142,987.97%21.97%35.11%29.16%-9.28%5.16%-33.80%-38.32%-49.31%-45.01%-16.24%-77.69%-15.69%151.38%13.62%232.94%68.69%-57.60%13.40%0.35%-34.72%-14.97%151.76%134.78%174.21%94.43%-51.59%7.27%93.27%145.46%35.14%-21.84%-70.05%-50.57%-7.44%79.81%103.94%75.97%35.30%30.22%104.54%28.15%64.56%26.02%2.02%14.05%
Net Income Growth (3y) (Quarter) 41.42%24.84%19.60%47.57%1,090.56%935.99%875.62%769.77%-10.98%-9.18%-43.77%-27.08%13.28%-14.27%-22.90%-10.33%-16.31%2.57%-9.33%-2.45%-3.22%48.03%98.70%44.54%-11.17%11.38%36.21%51.24%59.50%18.09%25.33%16.64%33.12%-15.40%14.66%5.68%28.77%19.17%22.32%7.70%3.69%27.26%43.43%62.05%37.01%
Net Income Growth (5y) (Quarter) 10.34%1.53%-25.12%6.55%371.60%302.63%269.62%292.86%-5.54%-0.71%-9.90%-15.65%-12.12%12.46%1.54%5.23%-0.63%5.63%13.43%37.53%34.03%16.24%45.75%11.81%-3.18%11.57%28.85%16.14%28.69%15.58%35.74%45.94%39.70%6.16%19.86%19.76%25.56%
Net Income (QoQ) (Quarter) 120.40%-8.53%-64.57%-99.75%44.84%-10.29%-22.80%131,049.01%36.86%-15.88%-5.23%11.79%51.60%-19.58%-33.44%29.60%-4.56%-25.08%-45.30%40.59%45.37%-80.04%106.69%319.17%-34.30%-41.51%4.72%5.37%75.69%-48.24%-31.88%37.25%420.24%-51.73%-20.44%-2.68%29.52%6.97%43.34%23.60%-28.69%-38.13%-45.08%104.03%33.51%20.19%-37.71%76.05%2.66%15.68%-2.16%10.30%31.83%-11.42%-20.79%23.30%
Net Income towards Common Stockholders Growth (1y) (Quarter) -99.78%-99.87%-99.87%-99.77%31.56%24.31%16.56%43.09%121,871.25%135,008.78%129,061.71%90,615.18%5.16%-33.80%-38.32%-49.31%-45.01%-16.24%-77.69%-15.69%151.38%13.62%232.94%68.69%-57.60%13.40%0.35%-34.72%-14.97%151.76%134.78%174.21%94.43%-51.59%7.27%93.27%145.46%35.14%-21.84%-70.05%-50.57%-7.44%79.81%172.22%75.97%35.30%30.22%53.23%28.15%64.56%26.02%30.97%14.05%
Net Income towards Common Stockholders Growth (3y) (Quarter) 53.26%29.55%25.45%43.78%1,090.56%935.99%875.62%769.77%790.16%808.23%462.27%629.18%13.28%-14.27%-22.90%-10.33%-16.31%2.57%-9.33%-2.45%-3.22%48.03%98.70%44.54%-11.17%11.38%36.21%51.24%59.50%18.09%25.33%16.64%33.12%-15.40%14.66%16.36%28.77%19.17%22.32%7.70%3.69%27.26%43.43%76.12%37.01%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.79%3.81%-22.94%4.90%371.60%302.63%269.62%292.86%276.04%295.30%258.71%235.79%-12.12%12.46%1.54%5.23%-0.63%5.63%13.43%37.53%34.03%16.24%45.75%11.81%-3.18%11.57%28.85%23.04%28.69%15.58%35.74%45.94%39.70%6.16%19.86%25.89%25.56%
Net Income towards Common Stockholders (QoQ) (Quarter) 151.01%-11.43%-55.79%-99.77%44.84%-10.29%-22.80%31.15%36.86%-15.88%-5.23%111,694.23%51.60%-19.58%-33.44%29.60%-4.56%-25.08%-45.30%40.59%45.37%-80.04%106.69%319.17%-34.30%-41.51%4.72%5.37%75.69%-48.24%-31.88%37.25%420.24%-51.73%-20.44%-2.68%29.52%6.97%43.34%23.60%-28.69%-38.13%-45.08%104.03%33.51%20.19%-16.86%31.89%2.66%15.68%-2.16%10.30%31.83%-11.42%1.68%-3.95%
Net Margin Growth (1y) (Quarter) 99.009.001.0085.00-232.00-302.00-255.00-193.00244.00342.00274.00178.00-21.00-141.00-124.00-97.00-111.00-46.00-119.00-19.00144.002.0063.0034.00-157.0010.00-4.00-36.00-18.00183.0088.0081.0056.00-169.0018.00123.00184.0052.00-47.00-186.00-164.00-26.00103.00120.00100.0051.0047.0080.0044.00132.0055.0072.0037.00
Net Margin Growth (3y) (Quarter) 112.0050.0020.0070.00-8.00-100.00-106.00-112.00112.00156.0030.0062.0012.00-185.00-180.00-82.00-124.00-34.00-60.00-21.00-31.00194.00146.0079.00-119.0024.00101.00169.00222.0066.0059.0019.0076.00-142.0074.0058.00120.0077.00103.0015.00-21.00156.00205.00272.00181.00
Net Margin Growth (5y) (Quarter) -20.00-137.00-223.00-46.0024.00-144.00-162.00-98.0099.00167.0089.0060.00-163.008.00-97.00-37.00-86.00-20.0045.00184.00209.0078.00117.0017.00-99.0050.00158.00103.00158.0091.00209.00219.00220.0040.00176.00210.00201.00
Net Margin (QoQ) (Quarter) 160.00-39.00-146.00124.0070.00-47.00-62.00-193.000.000.000.00244.0098.00-69.00-96.0045.00-22.00-52.00-69.0031.0044.00-125.0032.00194.00-98.00-64.002.003.0068.00-78.00-29.0021.00269.00-173.00-36.00-4.0044.0013.0070.0057.00-88.00-86.00-69.0078.0051.0043.00-52.0058.001.0040.00-19.0022.0089.00-37.00-2.00-13.00
Operating Income Growth (1y) (Quarter) -99.81%-99.88%-99.87%-99.71%143,209.58%128,924.66%116,717.05%122,680.94%18.62%31.84%18.88%-0.80%3.93%-31.27%-44.50%-42.18%-37.77%-14.48%-58.21%-14.96%-47.36%2.38%123.96%26.18%84.04%8.41%2.05%-19.73%-29.44%116.58%74.34%78.73%82.65%-49.42%5.41%89.01%131.14%32.18%-19.82%-61.41%-46.63%-4.88%60.75%113.97%68.35%33.57%41.42%55.95%23.56%55.87%21.33%28.48%9.73%
Operating Income Growth (3y) (Quarter) 47.19%28.56%22.01%52.36%1,108.89%953.47%816.88%789.68%-8.45%-8.15%-34.91%-21.29%-30.17%-15.58%-19.61%-14.71%-15.52%-1.72%-1.52%-4.86%-11.91%33.96%58.53%21.87%33.37%5.90%23.32%39.45%43.89%13.14%13.79%9.24%31.10%-14.00%10.76%15.99%27.58%18.86%22.16%8.79%3.54%25.58%40.24%62.45%31.67%
Operating Income Growth (5y) (Quarter) 15.58%4.55%-15.88%11.70%256.86%299.97%272.94%276.41%-5.76%-2.97%-8.82%-13.16%-15.06%7.16%-1.56%-2.30%-4.92%0.78%11.91%23.81%23.61%9.96%27.49%5.71%23.95%8.35%19.31%17.49%21.76%12.97%27.35%34.18%36.20%5.77%18.45%25.61%23.00%
Operating Income (QoQ) (Quarter) 118.61%-9.81%-60.46%-99.76%45.58%-5.57%-12.19%118,614.47%31.07%-14.50%-7.71%14.69%45.68%-22.90%-22.99%20.16%-3.66%-37.74%-19.78%29.34%32.38%-69.57%63.23%-19.93%157.46%-33.44%-8.04%16.78%51.66%-37.35%-27.67%2.67%365.48%-49.57%-25.85%4.92%28.91%5.10%32.96%28.31%-26.28%-36.25%-36.01%77.46%31.39%7.75%-14.83%39.63%4.24%14.08%-6.08%10.62%31.50%-11.20%-0.55%-5.52%
Operating Margin Growth (1y) (Quarter) 125.00-2.001.00222.0055.0028.00-6.0017.00-9.0049.002.00-71.00-43.00-231.00-232.00-165.00-172.00-77.00-138.00-40.00-119.00-25.0090.0021.0074.004.00-5.00-37.00-58.00212.0081.0066.0072.00-219.0020.00156.00237.0067.00-60.00-212.00-205.00-28.00110.00130.00129.0068.0093.00112.0046.00157.0059.0087.0032.00
Operating Margin Growth (3y) (Quarter) 172.0075.00-3.00168.004.00-154.00-236.00-219.00-223.00-259.00-368.00-276.00-333.00-333.00-280.00-184.00-217.00-98.00-53.00-56.00-103.00191.00166.0050.0088.00-3.0096.00185.00251.0060.0041.0010.00105.00-180.0070.0075.00162.00107.00143.0030.00-29.00197.00262.00329.00208.00
Operating Margin Growth (5y) (Quarter) -43.00-233.00-373.00-37.00-287.00-257.00-284.00-238.00-268.00-280.00-283.00-292.00-318.00-117.00-204.00-155.00-203.00-105.0049.00166.00207.0039.00126.00-6.00120.0036.00146.00103.00176.00100.00245.00252.00280.0045.00222.00273.00240.00
Operating Margin (QoQ) (Quarter) 250.00-61.00-284.00220.00123.00-58.00-63.0053.0096.00-92.00-40.0028.00153.00-139.00-113.0056.00-35.00-140.00-46.0049.0060.00-201.0052.00-30.00153.00-85.00-17.0023.0083.00-95.00-49.002.00354.00-225.00-65.009.0062.0014.0071.0090.00-108.00-114.00-80.0097.0069.0025.00-60.0096.007.0050.00-42.0030.00119.00-49.00-13.00-25.00
Profit After Tax Growth (1y) (Quarter) 76.27%15.84%13.62%147.56%31.56%24.31%16.56%43.09%21.97%35.11%29.16%-9.28%5.16%-33.80%-38.32%-49.31%-45.01%-16.24%-77.69%-15.69%151.38%13.62%232.94%68.69%-57.60%13.40%0.35%-34.72%-14.97%151.76%134.78%174.21%94.43%-51.59%7.27%93.27%145.46%35.14%-21.84%-70.05%-50.57%-7.44%79.81%172.22%75.97%35.30%30.22%53.23%28.15%64.56%26.02%30.97%14.05%
Profit After Tax Growth (3y) (Quarter) 41.42%24.84%19.60%47.57%19.06%3.60%-2.44%-13.02%-10.98%-9.18%-43.77%-27.08%13.28%-14.27%-22.90%-10.33%-16.31%2.57%-9.33%-2.45%-3.22%48.03%98.70%44.54%-11.17%11.38%36.21%51.24%59.50%18.09%25.33%16.64%33.12%-15.40%14.66%16.36%28.77%19.17%22.32%7.70%3.69%27.26%43.43%76.12%37.01%
Profit After Tax Growth (5y) (Quarter) 10.34%1.53%-25.12%6.55%18.46%1.14%-7.16%-1.32%-5.54%-0.71%-9.90%-15.65%-12.12%12.46%1.54%5.23%-0.63%5.63%13.43%37.53%34.03%16.24%45.75%11.81%-3.18%11.57%28.85%23.04%28.69%15.58%35.74%45.94%39.70%6.16%19.86%25.89%25.56%
Profit After Tax (QoQ) (Quarter) 120.40%-8.53%-64.57%146.78%44.84%-10.29%-22.80%31.15%36.86%-15.88%-5.23%11.79%51.60%-19.58%-33.44%29.60%-4.56%-25.08%-45.30%40.59%45.37%-80.04%106.69%319.17%-34.30%-41.51%4.72%5.37%75.69%-48.24%-31.88%37.25%420.24%-51.73%-20.44%-2.68%29.52%6.97%43.34%23.60%-28.69%-38.13%-45.08%104.03%33.51%20.19%-16.86%31.89%2.66%15.68%-2.16%10.30%31.83%-11.42%1.68%-3.95%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 53.10%31.89%26.70%23.34%21.55%23.51%19.05%22.78%20.79%18.30%22.92%23.68%22.78%20.95%17.83%8.71%3.43%1.97%-1.64%0.35%2.36%5.13%4.01%4.18%6.82%-20.07%-19.17%-22.29%-26.65%-6.76%-5.41%-4.29%2.37%2.93%0.97%2.16%3.82%6.61%6.71%9.26%7.58%11.33%13.08%9.80%5.62%2.63%1.41%1.58%2.32%4.17%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 31.00%24.44%22.85%23.26%21.70%20.90%19.92%18.19%15.33%13.42%12.52%10.50%9.14%9.04%6.43%4.36%4.19%-5.02%-6.14%-6.69%-7.09%-7.81%-7.35%-8.15%-7.09%-8.46%-8.27%-8.75%-7.97%0.77%0.64%2.23%4.57%6.90%6.81%7.02%5.66%6.80%6.96%6.81%5.15%5.98%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 23.34%18.90%16.53%15.36%13.80%13.63%12.02%11.53%10.90%4.16%3.67%1.78%0.37%-0.68%-1.62%-3.30%-3.22%-3.84%-4.61%-4.50%-3.15%-2.98%-3.04%-2.86%-2.18%-1.86%-1.41%-1.83%-2.40%3.17%3.17%3.57%4.32%5.49%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 20.62%9.91%7.22%7.70%3.90%5.59%4.38%6.14%5.58%1.78%7.64%4.42%3.40%5.76%8.31%3.66%1.86%3.03%-0.07%-1.38%0.42%-0.61%1.95%0.60%3.14%-1.67%2.12%3.14%-22.82%-0.57%-1.82%-2.65%-1.89%0.87%-0.65%4.12%-1.35%-1.05%0.52%5.80%1.30%-0.96%2.92%4.18%4.84%0.60%-0.07%0.21%1.87%-0.60%0.11%0.94%3.71%
Return on Assets Growth (1y) (Quarter) -3.002.005.007.005.003.002.000.000.00-2.00-3.00-3.00-3.00-3.00-2.00-2.000.000.001.002.000.000.00-1.00-1.00-1.00-1.00-1.000.001.000.000.000.001.002.001.000.00-1.00-2.00-1.000.001.002.001.002.002.002.002.001.001.00
Return on Assets Growth (3y) (Quarter) 2.003.004.004.002.00-1.00-3.00-5.00-4.00-4.00-4.00-3.00-4.00-3.00-2.00-1.00-2.00-1.000.001.000.00-1.00-1.00-1.001.001.001.000.001.000.000.000.001.002.002.002.002.002.003.003.004.00
Return on Assets Growth (5y) (Quarter) -1.001.003.004.001.00-1.00-3.00-4.00-5.00-5.00-5.00-4.00-4.00-3.00-2.00-1.001.001.002.001.00-1.00-1.00-1.00-1.001.001.001.002.004.004.004.004.004.00
Return on Assets (QoQ) (Quarter) -2.00-2.00-1.002.002.002.002.000.000.000.000.000.00-1.00-1.00-1.00-1.000.00-1.000.001.000.000.000.00-1.000.000.000.00-1.000.000.000.000.00-1.000.001.001.000.000.00-1.00-1.000.000.000.000.000.000.001.000.001.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) -6.005.0013.0018.0014.009.004.000.00-1.00-5.00-7.00-8.00-9.00-7.00-5.00-3.00-3.00-2.000.000.002.002.001.000.00-3.00-3.00-3.00-2.001.000.000.000.001.003.002.000.00-2.00-2.00-1.000.002.003.003.003.003.004.003.003.002.00
Return on Capital Employed Growth (3y) (Quarter) 7.009.0010.0010.004.00-2.00-8.00-12.00-13.00-14.00-12.00-11.00-10.00-7.00-4.00-3.00-4.00-4.00-2.00-1.000.00-1.00-2.00-1.00-1.000.00-1.00-1.001.001.001.001.002.003.004.004.003.004.005.007.008.00
Return on Capital Employed Growth (5y) (Quarter) -5.000.005.007.003.00-3.00-7.00-11.00-14.00-15.00-14.00-13.00-12.00-10.00-7.00-4.00-2.00-1.000.000.00-1.00-1.00-1.000.000.000.001.003.006.007.007.007.007.00
Return on Capital Employed (QoQ) (Quarter) -5.00-4.00-1.004.006.004.004.000.001.00-1.000.00-1.00-3.00-3.00-2.00-1.00-1.00-1.000.00-1.000.001.000.001.000.000.000.00-3.000.001.000.000.00-1.000.001.001.000.000.00-1.00-1.000.001.001.001.001.001.001.000.002.000.001.000.00
Return on Equity Growth (1y) (Quarter) -5.003.0010.0014.0011.007.004.000.000.00-3.00-5.00-5.00-6.00-5.00-5.00-4.000.000.003.004.00-1.00-1.00-2.00-3.00-1.002.004.006.009.004.002.003.003.005.004.00-1.00-7.00-8.00-5.00-1.005.007.006.007.005.005.004.001.001.00
Return on Equity Growth (3y) (Quarter) 6.008.009.009.004.00-1.00-6.00-9.00-7.00-7.00-7.00-6.00-7.00-5.00-4.00-3.00-2.002.005.006.007.005.004.006.0011.0011.0010.008.005.001.001.001.001.005.005.005.003.004.005.007.0010.00
Return on Equity Growth (5y) (Quarter) -1.003.007.009.003.00-1.00-4.00-8.00-8.00-6.00-5.00-3.000.001.002.006.0010.0011.0012.009.003.003.004.004.009.0011.0011.0014.0015.0013.0012.009.007.00
Return on Equity (QoQ) (Quarter) -4.00-3.00-1.003.004.003.003.000.001.000.00-1.000.00-2.00-2.00-1.00-1.00-1.00-2.000.002.000.001.000.00-2.000.000.00-1.000.003.001.001.003.00-2.000.002.003.000.00-1.00-3.00-3.00-1.002.001.003.002.001.002.000.002.000.00-1.000.00
Return on Invested Capital Growth (1y) (Quarter) -4.004.0011.0015.0011.007.004.000.000.00-2.00-5.00-5.00-6.00-5.00-5.00-4.001.002.005.005.00-2.00-2.00-3.00-4.00-2.000.000.002.005.002.001.002.003.006.006.000.00-6.00-8.00-6.000.005.006.005.005.003.004.004.001.000.00
Return on Invested Capital Growth (3y) (Quarter) 7.009.0011.0011.006.000.00-5.00-8.00-5.00-5.00-5.00-3.00-6.00-4.00-3.00-2.00-2.000.002.003.001.00-1.00-1.000.006.008.007.004.002.000.001.002.002.004.005.005.002.002.003.006.009.00
Return on Invested Capital Growth (5y) (Quarter) 3.007.0011.0012.005.001.00-3.00-7.00-8.00-7.00-7.00-6.00-3.00-3.00-1.002.006.008.009.005.00-2.00-2.00-2.000.005.005.006.008.0010.0010.009.008.006.00
Return on Invested Capital (QoQ) (Quarter) -4.00-3.00-1.004.005.004.003.000.001.000.00-1.000.00-2.00-2.00-1.00-1.00-1.00-2.000.004.000.001.001.00-3.000.000.00-1.00-1.002.001.001.002.00-1.000.002.003.001.00-1.00-4.00-3.000.001.002.002.000.001.002.001.001.000.00-1.000.00
Return on Sales Growth (1y) (Quarter) 1.000.000.001.000.000.000.000.000.000.000.00-1.000.00-1.00-1.00-1.00-1.000.00-1.000.001.000.001.000.00-2.000.000.000.000.002.001.001.001.00-2.000.001.002.001.000.00-2.00-2.000.001.001.001.001.000.001.000.001.001.000.000.00
Return on Sales Growth (3y) (Quarter) 1.000.000.001.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.000.00-2.00-2.00-1.00-1.000.00-1.000.000.002.001.001.00-1.000.001.002.002.001.001.000.001.00-1.001.000.001.001.001.000.000.002.002.002.002.00
Return on Sales Growth (5y) (Quarter) -1.00-2.00-3.000.000.00-1.00-2.00-1.00-1.00-1.00-2.00-2.00-2.000.00-1.000.00-1.000.000.002.002.001.001.000.00-1.001.002.001.002.001.002.002.002.000.002.001.002.00
Return on Sales (QoQ) (Quarter) 2.000.00-2.001.001.000.00-1.000.001.00-1.000.000.001.00-1.00-1.000.000.00-1.00-1.000.000.00-1.000.002.00-1.00-1.000.000.001.00-1.000.000.003.00-2.000.000.000.000.001.001.00-1.00-1.00-1.001.001.000.00-1.001.000.000.000.000.001.000.00-1.001.00
Revenue Growth (1y) (Quarter) -99.87%-99.87%-99.87%-99.87%125,725.67%122,305.03%118,344.03%117,733.73%20.99%21.02%18.36%19.66%15.01%12.46%13.00%11.48%9.41%8.35%8.61%9.66%10.30%12.33%9.46%9.56%9.40%6.73%5.29%4.45%3.84%20.43%18.14%16.27%15.22%-6.60%-2.45%3.21%4.62%4.87%2.97%0.57%1.14%4.20%5.81%7.61%7.59%8.77%9.68%9.35%9.44%8.98%6.35%4.18%1.62%
Revenue Growth (3y) (Quarter) 24.92%22.93%22.31%21.77%1,105.27%1,085.45%1,065.74%1,062.72%15.04%13.82%13.25%13.52%11.55%11.03%10.34%10.23%9.70%9.11%7.77%7.86%7.81%13.03%10.84%9.99%9.39%6.28%6.66%7.82%7.77%5.66%5.87%6.47%6.83%0.68%2.05%3.76%4.42%5.93%6.12%5.77%6.00%7.30%7.27%7.02%6.16%
Revenue Growth (5y) (Quarter) 19.66%17.75%17.56%17.16%362.35%358.56%351.84%352.09%12.93%12.07%10.86%10.86%9.54%11.96%10.81%10.22%9.58%7.88%7.60%8.53%8.60%7.18%6.46%6.67%6.73%5.58%5.74%6.29%6.38%5.98%6.61%7.27%7.50%3.88%4.39%4.94%4.83%
Revenue (QoQ) (Quarter) 13.45%2.12%3.72%-99.89%11.12%6.27%1.78%104,592.86%8.10%2.83%1.25%7.50%8.13%0.57%2.36%3.32%5.73%1.06%0.99%1.40%4.70%1.30%1.97%1.98%6.63%-1.29%2.06%1.84%4.03%-2.62%1.25%1.24%20.65%-4.47%-0.35%0.33%-2.21%-0.22%5.42%1.70%-1.97%-2.03%2.97%2.28%0.99%-0.51%4.71%2.26%2.10%0.32%4.39%2.34%1.68%-2.10%2.26%-0.17%
Share-based Compensation Growth (1y) (Quarter) -37.36%664.71%100.00%0.00%-80.84%53.85%-50.00%0.00%53.03%16.00%100.00%110.00%7.43%-6.47%-1.50%-9.52%-9.68%-26.27%2.54%-2.63%34.18%149.38%30.69%38.92%0.76%-30.08%3.41%-22.57%42.64%-11.11%-12.45%-10.05%-44.18%18.55%23.85%65.92%41.71%21.43%20.27%12.12%5.02%13.73%21.35%218.92%195.86%253.45%90.28%-20.62%-7.43%-40.28%
Share-based Compensation Growth (3y) (Quarter) -43.16%138.97%25.99%28.06%-31.96%18.62%-0.50%23.86%14.08%-7.17%26.41%22.76%9.19%19.81%9.70%6.96%6.89%8.74%11.49%1.55%24.47%15.73%5.77%-1.09%-7.08%-9.68%3.89%4.94%4.11%8.56%9.25%18.72%-6.00%17.86%21.81%81.03%63.90%69.63%40.56%41.59%42.21%33.90%
Share-based Compensation Growth (5y) (Quarter) -29.18%56.58%15.10%13.09%-17.52%25.14%5.71%20.78%14.96%6.88%22.25%14.75%13.35%1.34%3.63%-3.14%-0.56%6.26%8.48%9.35%8.81%17.41%12.00%12.47%3.61%0.35%10.35%32.81%28.52%38.76%24.66%33.47%17.87%28.15%
Share-based Compensation (QoQ) (Quarter) -98.45%488.24%0.00%589.00%-81.13%53.85%-50.00%32.00%51.52%-50.00%0.00%102.00%14.85%-13.79%5.00%3.33%0.00%-9.22%-3.55%3.16%-18.37%26.25%-8.42%42.16%51.71%-33.83%-2.65%3.11%5.28%-2.15%-27.11%89.95%-34.39%-3.63%-25.10%17.88%39.34%0.68%0.34%0.67%19.40%-0.28%-6.46%-5.71%29.30%6.40%145.83%-12.52%54.47%-42.72%2.55%2.02%-0.35%
Shareholder's Equity Growth (1y) (Quarter) 15.88%16.51%17.22%17.32%16.94%17.11%17.25%17.60%16.83%16.46%14.03%11.95%9.73%7.97%7.23%5.34%5.65%7.48%7.63%8.83%9.59%7.59%7.69%7.55%6.94%6.65%9.31%9.86%10.30%-18.19%-20.31%-19.77%-17.53%14.90%15.30%13.69%9.16%5.77%5.31%7.26%9.65%-2.73%-1.25%0.52%2.00%18.21%20.63%20.68%21.89%20.97%
Shareholder's Equity Growth (3y) (Quarter) 16.55%16.69%16.16%15.59%14.45%13.77%12.76%11.51%10.64%10.56%9.59%8.67%8.31%7.68%7.52%7.23%7.38%7.24%8.21%8.74%8.93%-2.08%-2.11%-1.77%-0.92%0.09%0.14%0.07%-0.23%-0.19%-1.09%-0.73%-0.43%5.73%6.24%7.02%6.88%6.74%7.85%9.17%10.88%11.62%
Shareholder's Equity Growth (5y) (Quarter) 12.91%13.02%12.59%12.10%11.66%11.23%10.69%10.17%9.68%9.17%9.15%8.68%8.43%1.73%1.60%1.68%2.41%3.00%3.09%3.24%3.08%2.67%2.64%2.94%3.09%0.62%0.87%1.56%2.12%2.71%2.88%3.48%4.18%11.07%
Shareholder's Equity (QoQ) (Quarter) 3.06%4.60%3.72%3.64%3.62%5.23%3.81%3.30%3.77%5.36%4.12%2.63%3.44%3.16%2.22%0.59%1.79%2.45%0.42%0.89%3.55%2.60%1.53%1.60%1.66%2.69%1.40%1.02%1.39%5.24%1.91%1.43%-24.79%2.51%2.60%4.26%4.78%2.87%1.16%0.12%1.52%2.42%3.04%2.34%-9.94%3.97%4.89%3.85%4.37%6.10%4.94%4.89%3.59%
Tax Rate Growth (1y) (Quarter) 544.00226.00343.0012.0096.0052.0017.00-27.00-61.002.00-466.0056.0042.00-25.00-1534.00-258.00-271.00-205.00797.00-1051.00-40454.00-1062.00-237.00-1817.0039,029.00-449.00-54.00719.00-180.00346.00158.0083.00339.00-80.00-198.00157.00-25.0066.00-4.00843.00-75.00-104.00-795.00985.0014.00-150.00779.00-1812.00-172.0098.0015.001,973.00-136.00
Tax Rate Growth (3y) (Quarter) 580.00280.00-105.0042.0077.0029.00-1983.00-228.00-290.00-228.00-1202.00-1252.00-40683.00-1292.00-973.00-3126.00-1696.00-1716.00507.00-2149.00-1605.00-1165.00-133.00-1015.0039,189.00-183.00-94.00959.00134.00332.00-44.001,083.00239.00-118.00-997.001,985.00-85.00-187.00-20.0016.00-233.00-155.00-1.001,146.00-294.00
Tax Rate Growth (5y) (Quarter) 351.0050.00-842.00-1267.00-40648.00-1237.00-1422.00-3096.00-1715.00-1739.00-1493.00-2350.00-1834.00-1395.00-870.00-2323.00-1537.00-1450.00467.00-1908.00-1291.00-1179.00-335.00-15.0039,089.00-221.00-893.002,787.0074.0079.00-60.00256.0081.00-169.00-203.002,146.00-393.00
Tax Rate (QoQ) (Quarter) 313.00-102.00542.00-208.00-6.0016.00210.00-125.00-49.00-19.00166.00-159.0014.00-487.00688.00-173.00-54.00-1996.001,965.00-186.0013.00-994.00117.00-39590.0039,405.00-169.00-1464.001,257.00-74.00226.00-691.00358.00452.0038.00-765.00614.0033.00-79.00-410.00432.00124.00-150.00437.00-486.0095.00-842.002,217.00-1457.00-68.0087.00-374.00183.00202.005.001,584.00-1926.00
Total Debt Growth (1y) (Quarter) 207.87%45.94%3.51%-9.18%-26.00%-40.71%-53.54%-48.39%-47.98%-38.06%-56.85%-34.67%322.09%-38.03%-43.04%-26.68%-33.77%-36.89%-40.63%-45.23%-50.99%75.98%29.09%-82.59%-63.05%
Total Debt Growth (3y) (Quarter) 285.59%99.83%5.82%-18.77%-40.80%-32.60%12.48%20.83%13.98%21.55%19.55%24.54%20.57%40.21%18.18%-11.71%-24.14%-58.80%-25.69%
Total Debt Growth (5y) (Quarter) 284.27%23.18%164.97%21.89%32.08%5.08%-2.89%-4.34%-5.75%-8.43%-11.19%-11.06%-9.82%-9.87%-10.24%13.67%8.16%-30.08%1.43%
Total Debt (QoQ) (Quarter) 25,490.25%-98.27%118.92%45.68%-1.28%-2.22%3.78%3.33%-13.38%-20.33%-16.84%-19.03%-3.79%-19.70%-0.98%-43.60%45.68%-1.25%-30.20%-1.81%-8.44%-9.22%-10.16%-11.31%-12.75%-14.61%-17.11%-20.64%213.32%-37.36%-88.82%