|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | 789.00 | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.99M | 1.42M | 1.38M | 1.42M | 1.30M | 1.01M | 0.91M | 0.78M | 4.68M | 9.74M | 9.64M | 9.11M | 7.40M | 7.04M | 6.73M | 6.74M | 6.12M | 5.46M | 5.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.50M | 0.48M | 0.48M | 0.48M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.04M | 0.09M | 0.00M | 0.03M | 0.01M | 0.47M | 0.54M | 0.42M | 0.00M | 0.00M | 0.31M | 0.00M | 0.00M | 0.00M | 0.05M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.00M | 1.44M | 1.41M | 1.47M | 1.39M | 1.01M | 0.94M | 0.79M | 10.46M | 10.29M | 10.06M | 9.65M | 7.92M | 7.55M | 7.22M | 7.06M | 6.32M | 5.50M | 5.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.48M | 0.32M | 0.56M | 0.12M | 0.08M | 0.16M | 0.07M | 0.06M | 0.04M | 0.06M | 0.11M | 0.07M | 0.08M | 0.06M | 0.06M | 0.06M | 0.09M | 0.09M | 0.11M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.27M | 0.62M | 0.66M | 0.66M | 0.72M | 0.72M | 0.76M | 0.76M | 0.19M | 0.78M | 0.23M | 0.23M | 0.25M | 0.25M | 0.21M | 0.21M | 0.21M | 0.21M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.27M | 0.62M | 0.66M | 0.66M | 0.72M | 0.72M | 0.76M | 0.76M | 0.19M | 0.78M | 0.23M | 0.23M | 0.25M | 0.25M | 0.21M | 0.21M | 0.21M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.53M | 0.59M | 1.18M | 0.78M | 0.74M | 0.88M | 0.79M | 0.82M | 0.80M | 0.84M | 0.89M | 1.37M | 2.87M | 2.88M | 2.88M | 2.84M | 2.87M | 2.87M | 2.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.52M | 2.03M | 2.59M | 2.25M | 2.13M | 1.89M | 1.73M | 1.61M | 11.26M | 11.12M | 10.95M | 11.02M | 10.79M | 10.42M | 10.09M | 9.90M | 9.18M | 8.37M | 8.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.40M | 0.81M | 0.80M | 0.81M | 0.84M | 0.83M | 0.81M | 0.81M | 0.85M | 0.82M | 0.81M | 0.82M | 0.85M | 0.85M | 0.86M | 1.06M | 0.94M | 0.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.00M | 0.60M | 0.00M | 0.00M | 515.00 | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M | 1.41M | 0.80M | 0.81M | 0.85M | 0.83M | 0.81M | 0.81M | 0.85M | 0.82M | 0.81M | 0.82M | 0.85M | 0.85M | 0.86M | 1.06M | 0.94M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.03M | 0.03M | 0.02M | 0.01M | 0.04M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.46M | 0.02M | 0.46M | 0.46M | 0.46M | 0.50M | 0.46M | 0.46M | 0.46M | 0.50M | 0.47M | 0.47M | 0.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.06M | 0.96M | 0.50M | 0.48M | 0.48M | 0.48M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.12M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.43M | 0.54M | 0.69M | 1.06M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.36M | 0.36M | 0.46M | 0.36M | 0.36M | 0.36M | 0.36M | 0.46M | 0.46M | 0.50M | 0.47M | 0.47M | 0.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.93M | 0.95M | 0.81M | 0.95M | 0.92M | 0.95M | 0.92M | 0.85M | 0.85M | 0.86M | 1.06M | 0.94M | 0.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.46M | 1.79M | 1.87M | 1.99M | 2.35M | 1.32M | 1.29M | 1.31M | 1.27M | 1.31M | 1.28M | 1.31M | 1.28M | 1.31M | 1.31M | 1.36M | 1.53M | 1.40M | 1.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.06M | 1.11M | 0.50M | 0.48M | 0.48M | 0.59M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.24M | 0.72M | 0.26M | -0.22M | 0.57M | 0.43M | 0.30M | 9.99M | 9.82M | 9.67M | 9.71M | 9.51M | 9.11M | 8.79M | 8.54M | 7.65M | 6.97M | 6.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.24M | 0.72M | 0.26M | -0.22M | 0.57M | 0.43M | 0.30M | 9.99M | 9.82M | 9.67M | 9.71M | 9.51M | 9.11M | 8.79M | 8.54M | 7.65M | 6.97M | 6.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.52M | 2.03M | 2.59M | 2.25M | 2.13M | 1.89M | 1.73M | 1.61M | 11.26M | 11.12M | 10.95M | 11.02M | 10.79M | 10.42M | 10.09M | 9.90M | 9.18M | 8.37M | 8.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.62M | -0.95M | -0.52M | -1.29M | -2.09M | -2.51M | -2.98M | -3.65M | -4.33M | -5.16M | -6.00M | -6.87M | -7.70M | -8.72M | -9.61M | -9.97M | -11.52M | -12.46M | -12.78M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 4.46M | 8.69M | 8.69M | 8.69M | 8.69M | 11.08M | 11.08M | 11.08M | 17.59M | 25.24M | 25.76M | 26.06M | 26.52M | 27.42M | 27.98M | 28.15M | 28.32M | 28.48M | 28.59M |