|
Revenue
|
2.09B | 2.21B | 2.37B | 2.20B | 2.22B | 2.34B | 2.41B | 2.30B | 2.28B | 2.23B | 2.33B | 2.26B | 2.17B | 2.35B | 2.26B | 2,350,983.22B | -2221320.01B | 2.28B | 10.63B | 2.28B | 2.13B | 2.08B | 1.84B | 2.69B | 2.62B | 0.38B | 0.49B | 3.08B | 3.20B | 2.70B | 6.11B | 3.07B | 2.92B | 5.77B | 3.46B | 3.61B | 3.39B | 3.56B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | 1,432,053.97B | -1353070.72B | | 7.76B | | | | | | | | | | | | 21.33B | | | 19.29B | | | | |
|
Gross Profit
|
| | | | | | | | | | | | | | | 918,929.25B | -868249.29B | | 2.87B | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | -0.38B | | | | | | | -0.07B | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 6.20B | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | -0.38B | | | | | | | -0.07B | | | | | | | |
|
Operating Income
|
| | | | | | | | | | | | | | | 918,929.25B | -868249.29B | | 2.87B | 2.85B | | | | | | | | | | | | | | 6.93B | | | | |
|
EBIT
|
| | | | | | | | | | | | | | | 918,929.25B | -868249.29B | | 2.87B | 2.85B | | | | | | | | | | | | | | 6.93B | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 3.35 | 0.04B | | 0.01B | | | | | | | | | | | | 0.20B | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | 0.18B | -0.87B | | | -0.76B | -0.80B | | | -0.55B | | | | | | | | | | | | | | | |
|
EBT
|
| | | | | | | | | | | | | | | 669.07 | 2.69B | | 2.09B | 2.85B | | | | | | | | | | | | | | 5.18B | | | | |
|
Tax Provisions
|
| | | | | | | | | | | | | | | -145.89 | | | -0.46B | | | | | 0.39B | | | | | | | -1.06B | | | -1.25B | | | | |
|
Profit After Tax
|
| | | | | | | | | | | | | | | 523.19 | 1.95B | | 1.63B | 2.85B | | | | | | | | | | | | | | 3.95B | | | | |
|
Equity Income
|
| | | | | | | | | | | | | | | 0.03B | -0.00B | | 0.04B | | | | 0.04B | | | | | | | | 0.23B | | | 0.13B | | | | |
|
Net Income - Minority
|
-0.02B | -0.00B | -0.02B | -0.00B | | | | | | | | | | | -0.02B | | | 0.05B | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 0.02B | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 1.68 | -0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Income from Continuing Operations
|
| | | | | | | | | | | | | | | 814.96 | 2.69B | | 2.55B | 2.85B | | | | | | | | | | | | | | 6.43B | | | | |
|
Consolidated Net Income
|
| | | | | | | | | | | | | | | 814.96 | 2.69B | | 2.55B | 2.85B | | | | | | | | | | | | | | 6.43B | | | | |
|
Income towards Parent Company
|
-0.02B | -0.00B | -0.02B | -0.00B | | | | | | | | | | | -0.02B | 521.51 | 1.96B | 0.05B | 1.62B | 1.62B | | | 1.00B | | | | | | | | | | | 3.95B | | | | |
|
Net Income towards Common Stockholders
|
-0.02B | -0.00B | -0.02B | -0.00B | | | | | | | | | | | -0.02B | 521.51 | 1.96B | 0.05B | 1.62B | 1.62B | | | 1.00B | | | | | | | | | | | 3.95B | | | | |
|
EPS (Basic)
|
| | | | | | | | | | | | | | 0.00 | | | 0.00 | | 0.04 | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | 88,531.87B | | | 87,361.10B | | 42.79B | 91,013.78B | 37.07B | | | | | | | | | | | | | | | | |
|
EBITDA
|
| | | | | | | | | | | | | | | 918,929.25B | -868249.29B | | 2.87B | 2.85B | | | | | | | | | | | | | | 6.93B | | | | |
|
Interest Expenses
|
| | | | | | | | | | | | | | | -253.21 | -0.87B | | -0.83B | | | | | | | | | | | | -2.04B | | | -2.19B | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | -21.80% | | | -22.18% | | | | | | | | | | | | | | | -24.07% | | | | |