|
Cash & Equivalents (Quarter)
|
1.41B | 0.46B | 0.33B | 0.09B | 0.22B | 0.06B | 0.27B | 0.20B | 0.71B | 1.48B |
|
Short-term Investments (Quarter)
|
10.83B | 0.56B | 2.58B | 2.56B | 3.23B | 0.10B | 4.22B | 3.17B | 0.06B | 7.25B |
|
Cash & Current Investments (Quarter)
|
12.24B | 1.02B | 2.91B | 2.65B | 3.45B | 0.16B | 4.49B | 3.36B | 0.76B | 8.73B |
|
Receivables - Net (Quarter)
|
3.38B | 3.89B | 4.10B | 3.83B | 4.03B | 0.37B | 4.98B | 4.66B | 4.33B | 5.15B |
|
Receivables - Other (Quarter)
|
0.57B | 0.22B | 0.76B | 0.00B | | | 0.00B | 0.01B | 0.16B | 0.25B |
|
Receivables (Quarter)
|
3.95B | 4.11B | 4.87B | 3.83B | 4.03B | 0.37B | 4.99B | 4.67B | 4.49B | 5.40B |
|
Raw Materials (Quarter)
|
| | | 0.34B | 0.35B | | 0.40B | 0.56B | 0.69B | 0.45B |
|
Inventory (Quarter)
|
0.50B | 0.47B | 0.48B | 0.70B | 0.61B | | 0.69B | 1.06B | 1.05B | 0.70B |
|
Current Assets (Quarter)
|
16.81B | 9.29B | 10.34B | 7.44B | 13.70B | 0.59B | 24.10B | 11.08B | 13.17B | 18.05B |
|
Construction in Progress (Quarter)
|
| | 6.57B | 0.19B | | | | | | |
|
Land & Improvements (Quarter)
|
| | 3.33B | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.61B | 56.66B | 58.40B | -1.09B | | 19.65B | 1.44B | -0.07B | 87.41B | 93.32B |
|
Long-Term Investments (Quarter)
|
2.58B | 1.83B | 0.79B | 1.28B | 1.20B | | 0.41B | 0.34B | 0.41B | 0.46B |
|
Goodwill (Quarter)
|
7.55B | 6.93B | 6.99B | 7.32B | 6.33B | 1.75B | 12.79B | 11.97B | 12.34B | 12.01B |
|
Intangibles (Quarter)
|
-1.00B | 1.25B | 1.41B | 2.60B | | 0.07B | 1.17B | -2.10B | 4.35B | 4.49B |
|
Goodwill & Intangibles (Quarter)
|
6.55B | 8.18B | 8.40B | 9.92B | 6.33B | 1.82B | 13.96B | 9.87B | 16.69B | 16.49B |
|
Other Non-Current Assets (Quarter)
|
0.09B | 0.16B | 0.87B | 0.45B | 0.40B | 0.04B | 1.11B | 1.04B | 1.08B | 1.01B |
|
Non-Current Assets (Quarter)
|
64.74B | 73.06B | 72.21B | 79.17B | 78.98B | 20.32B | 103.18B | 101.60B | 111.56B | 116.39B |
|
Assets (Quarter)
|
81.56B | 82.35B | 82.55B | 86.60B | 92.69B | 20.91B | 127.29B | 112.67B | 124.73B | 134.44B |
|
Accounts Payables (Quarter)
|
4.14B | 4.80B | 4.91B | 4.62B | 4.85B | 0.74B | 6.60B | 6.16B | 5.17B | 5.63B |
|
Payables (Quarter)
|
4.14B | 4.80B | 4.91B | 4.62B | 4.85B | 0.74B | 6.60B | 6.16B | 5.17B | 5.63B |
|
Short term Debt (Quarter)
|
6.81B | 6.19B | 5.82B | 5.22B | 5.15B | 1.02B | 16.26B | 3.59B | 6.16B | 5.87B |
|
Current Taxes (Quarter)
|
0.13B | 0.17B | 0.21B | 0.11B | 0.10B | | 0.04B | 0.29B | 0.28B | 0.28B |
|
Current Deferred Revenue (Quarter)
|
| | 0.08B | 0.10B | 0.09B | | 0.17B | 0.31B | 0.16B | 0.12B |
|
Total Current Liabilities (Quarter)
|
13.02B | 12.10B | 11.88B | 10.98B | 12.92B | 1.81B | 33.24B | 11.10B | 14.45B | 13.38B |
|
Non-Current Debt (Quarter)
|
28.67B | 30.85B | 31.58B | 34.25B | 37.90B | 8.33B | 44.74B | 48.66B | 53.55B | 54.00B |
|
Non-Current Deffered Revenue (Quarter)
|
| | 1.21B | 1.39B | 1.51B | 3.78B | 1.80B | 2.13B | 2.69B | 3.05B |
|
Pension (Quarter)
|
3.14B | 2.33B | 2.32B | 3.59B | 1.42B | | 1.09B | 0.84B | 0.75B | 0.72B |
|
Non-Current Deferred Tax Liability (Quarter)
|
5.55B | 5.38B | 5.49B | 5.70B | 6.64B | 1.41B | 9.08B | 8.73B | 9.54B | 10.12B |
|
Other Non-Current Liabilities (Quarter)
|
1.70B | 1.83B | 1.05B | 1.14B | 1.16B | 0.08B | 1.08B | 1.12B | 1.12B | 1.10B |
|
Total Non-Current Liabilities (Quarter)
|
43.29B | 43.78B | 45.19B | 50.25B | 52.38B | 13.60B | 62.04B | 65.64B | 72.36B | 73.42B |
|
Total Liabilities (Quarter)
|
56.31B | 55.88B | 57.08B | 61.23B | 65.30B | 15.41B | 95.28B | 76.74B | 86.81B | 86.80B |
|
Total Debt (Quarter)
|
35.48B | 37.04B | 37.40B | 39.47B | 43.05B | 9.35B | 61.01B | 52.25B | 59.71B | 59.88B |
|
Common Equity (Quarter)
|
25.23B | 26.45B | 25.45B | 25.34B | 27.36B | | 31.98B | 35.90B | 37.89B | 47.61B |
|
Shareholder's Equity (Quarter)
|
25.23B | 26.45B | 25.45B | 25.34B | 27.36B | | 31.98B | 35.90B | 37.89B | 47.61B |
|
Liabilities and Shareholders Equity (Quarter)
|
81.56B | 82.35B | 82.55B | 86.60B | 92.69B | 20.91B | 127.29B | 112.67B | 124.73B | 134.44B |
|
Retained Earnings (Quarter)
|
-4.94B | 30.30B | -5.50B | -4.99B | -7.02B | | -6.12B | -4.69B | -5.06B | 50.51B |
|
Treasury Shares (Quarter)
|
0.24B | 0.39B | 0.36B | 0.35B | 0.37B | | 0.35B | 0.31B | | |