|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.55B | | | -0.43B | | | | | | | 6.26B | 0.08B | | 0.09B | 0.10B | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | | | 0.01B | | | | | | | | 0.02B | | | 0.02B | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.46B | | | | | | | 5.91B | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.55 | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.09B | | | -0.10B | | | -0.05B | | | -0.65B | -0.94B | -0.02B | | | 0.03B | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | -0.09B | | 0.46B | 0.57B | 0.46B | 0.65B | 0.12B | 0.52B | 0.19B | 0.20B | 0.25B | -0.45B | 0.42B | 0.35B | -0.01B | 0.35B | -0.06B | 0.57B | -0.06B | 0.14B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.12B | | | 2.28B | | | | | | | | 3.60B | | | 3.35B | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | 5.07B | | -4.01B | | | 19.79B | | | -1.48B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.23B | | | 0.93B | | | | | | | | 1.29B | | | 1.36B | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.21B | | | -0.22B | | | | | | -0.35B | -0.11B | -0.25B | | | -0.10B | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.38B | | | -0.47B | | | | | | | | 0.03B | | | 0.03B | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.71B | | | -2.03B | | | | | | | | -4.04B | | | -5.10B | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | | | | 0.02B | | | 0.01B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.18B | | | -0.11B | | | | | | | | -0.34B | | | -0.31B | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.42B | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | | -0.40B | | 4.62B | | | | | 4.96B | | | | 0.03B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.12B | | | -0.01B | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.09B | | | -2.30B | | | | | | | | -3.03B | | | -8.22B | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.97B | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.83B | | | -0.98B | | | | | | | | -0.49B | | | 5.87B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.25B | | | -1.21B | | | | | | -1.08B | -1.98B | -1.67B | | | -1.04B | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00B | | | 0.02B | | | | | | | | 0.00B | | | -0.08B | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01B | | | 0.03B | | | -1.44B | | | | -0.04B | 0.08B | | | 1.02B | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.83B | | | 4.32B | | | | | | | | 7.64B | | | 8.45B | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.20B | | | -1.00B | | | | | | | | 0.08B | | | 0.99B | | |