|
Revenue (Quarter)
|
| | | | | | | | | | | | 58.14M | 65.73M | 52.99M | 43.01M | 81.65M | 87.16M | -207.23M | 7.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.31M | 6.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | -210.54M | 1.05M |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.15M | 0.14M | 0.18M | 0.17M | 0.15M | 0.17M | 0.19M | 0.18M | 0.17M | 0.16M | 0.19M | 0.17M | 0.17M | 0.07M | 0.15M | 0.15M | 0.14M | | |
|
Research & Development (Quarter)
|
8.88M | 9.47M | 42.72M | 10.47M | 13.55M | 15.12M | 92.29M | 16.01M | 18.58M | 20.10M | 158.56M | 16.06M | -7.40M | -9.43M | -11.03M | 3.99M | -6.24M | -9.75M | -9.74M | 9.16M |
|
Share-based Compensation (IS) (Quarter)
|
| 4.36M | -0.72M | 0.24M | 5.44M | 0.69M | 0.90M | 0.39M | 0.29M | 0.67M | -0.03M | 0.41M | -0.05M | -0.14M | -0.05M | -0.11M | -1.09M | -0.56M | -2.98M | 1.30M |
|
Selling, General & Administrative (Quarter)
|
0.02M | 0.03M | 0.27M | 0.14M | 0.27M | 0.27M | | 0.26M | 0.26M | 0.26M | | 0.15M | -1.49M | -1.23M | -0.97M | 2.67M | -1.23M | -2.24M | -2.18M | 3.71M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.43M | |
|
Other Operating Expenses (Quarter)
|
| -9.64M | -48.51M | -10.79M | -14.00M | -15.54M | | -16.45M | -0.00M | | | | -0.00M | 1.29M | | | -1.26M | 2.54M | | |
|
Operating Expenses (Quarter)
|
8.90M | 0.00M | -5.38M | 0.00M | 0.00M | 0.00M | 92.46M | 0.00M | 0.00M | 20.53M | 158.72M | 16.40M | -8.72M | -10.49M | -11.93M | 6.81M | -7.32M | -11.85M | -15.36M | 12.87M |
|
Operating Income (Quarter)
|
| -11.44M | -11.30M | -12.20M | -15.60M | -17.39M | -22.61M | -18.09M | -20.18M | -22.01M | -16.45M | -18.15M | -19.82M | -21.63M | 14.86M | 6.55M | -8.83M | -12.55M | -14.71M | -13.12M |
|
EBIT (Quarter)
|
| -11.44M | -11.30M | -12.20M | -15.60M | -17.39M | -22.61M | -18.09M | -20.18M | -22.01M | -16.45M | -18.15M | -19.82M | -21.63M | 14.86M | 6.55M | -8.83M | -12.55M | -14.71M | -13.12M |
|
Non Operating Investment Income (Quarter)
|
| -18.70M | -6.77M | -8.10M | 17.36M | -18.05M | | -7.59M | -3.88M | -1.18M | | -1.42M | -0.54M | -1.16M | | -0.21M | 0.09M | 0.63M | | |
|
Interest & Investment Income (Quarter)
|
| 0.02M | 0.03M | 0.04M | 0.13M | 0.36M | 0.40M | 0.65M | 0.57M | 0.43M | 0.42M | 0.65M | 0.60M | 0.54M | 0.35M | 0.57M | 0.60M | 0.53M | -0.69M | |
|
Other Non Operating Income (Quarter)
|
| -0.01M | 5.68M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | 0.13M | -0.04M | 0.05M | 0.01M | 0.13M | 0.05M | 0.05M | -0.09M | -0.04M | | |
|
Non Operating Income (Quarter)
|
3.49M | 0.00M | | 10.47M | 0.00M | 0.00M | -0.94M | 0.00M | 0.00M | 4.58M | -36.71M | 3.27M | 0.10M | 2.30M | 2.46M | 0.32M | 0.94M | 3.14M | 7.12M | -0.47M |
|
EBT (Quarter)
|
| -11.42M | -11.28M | -12.17M | -15.47M | -17.03M | -22.23M | -17.44M | -19.61M | -21.57M | -16.06M | -17.50M | -19.21M | -21.09M | 15.18M | -6.23M | -8.23M | -12.01M | -15.40M | -13.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.11M | -0.34M |
|
Profit After Tax (Quarter)
|
| -28.03M | -10.87M | -17.69M | -19.06M | -14.28M | -18.17M | -14.83M | -18.09M | -13.89M | -15.09M | -9.78M | -0.04 | -0.04 | -0.05 | -0.03 | -0.04 | -0.04 | -0.04 | -0.06 |
|
Equity Income (Quarter)
|
| | | | | | | | -0.14M | -0.21M | | -0.30M | -0.25M | -0.24M | | -0.28M | -0.25M | | | |
|
Net Income - Minority (Quarter)
|
-0.77M | | -6.76M | -6.73M | | -6.54M | -6.58M | | -6.46M | -6.47M | -6.68M | | -6.69M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -11.42M | -11.28M | -12.17M | -15.47M | -17.03M | -22.23M | -17.44M | -19.61M | -21.57M | -16.06M | -17.50M | -19.21M | -21.09M | 15.18M | -6.23M | -8.23M | -12.01M | -15.29M | -13.25M |
|
Consolidated Net Income (Quarter)
|
| -11.42M | -11.28M | -12.17M | -15.47M | -17.03M | -22.23M | -17.44M | -19.61M | -21.57M | -16.06M | -17.50M | -19.21M | -21.09M | 15.18M | -6.23M | -8.23M | -12.01M | -15.29M | -13.25M |
|
Income towards Parent Company (Quarter)
|
-0.77M | -11.42M | 69.48M | -17.69M | -19.06M | -14.28M | 114.42M | -16.58M | -18.09M | -13.89M | 106.67M | -14.88M | 12.05M | -40.89M | 15.18M | -9.19M | 8.93M | -26.20M | -15.29M | -13.25M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.77M | -11.42M | 69.48M | -17.69M | -19.06M | -14.28M | 114.42M | -16.58M | -18.09M | -13.89M | 106.67M | -14.88M | 12.05M | -40.89M | 15.18M | -9.19M | 8.93M | -26.20M | -15.29M | -13.25M |
|
EBITDA (Quarter)
|
| -11.28M | -11.16M | -12.02M | -15.43M | -17.24M | -22.44M | -17.91M | -20.01M | -21.84M | -16.29M | -17.96M | -8.84M | -8.49M | -9.60M | -6.23M | -7.62M | -9.41M | -10.47M | -13.93M |
|
Interest Expenses (Quarter)
|
| -0.00M | 0.01M | -0.00M | -0.00M | -0.00M | 0.02M | -0.00M | -0.00M | -0.01M | 0.03M | -0.01M | -0.00M | -0.01M | 0.03M | -0.00M | -0.00M | -0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.72% | 2.50% |