|
Net Income (Quarter)
|
| -11.37M | -11.30M | -12.17M | -15.43M | -16.87M | -22.63M | -17.45M | -18.96M | -20.35M | -16.46M | -18.21M | -18.62M | -19.88M | 14.83M | -6.23M | -8.94M | -12.71M | -14.71M | -13.59M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | -0.00M | -0.00M | | | 0.00M | -0.00M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.16M | -2.85M | -0.80M | 14.45M | 7.59M | -3.88M | -1.18M | -8.57M | 1.42M | -0.54M | -1.16M | 3.73M | -0.03M | 0.18M | -0.23M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | -0.05M | | -0.02M | 0.04M | | | | | 0.74M | | -0.01M | | | | | | | |
|
Non-cash Items (Quarter)
|
| -27.54M | -38.35M | -11.75M | -26.79M | -42.39M | | -16.87M | -36.06M | -57.20M | | -16.93M | -35.42M | -56.22M | | -10.66M | -19.39M | -29.61M | | |
|
Cash from Operations (Quarter)
|
| | -11.45M | -10.91M | -14.69M | -15.15M | -16.26M | -18.72M | -17.80M | -18.98M | 53.15M | -18.79M | 17.23M | -53.45M | 50.76M | -6.75M | 7.14M | | | -13.55M |
|
Amortization (Quarter)
|
1.59M | 0.00M | 27.50M | -11.75M | 0.00M | 0.00M | | -16.87M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | -0.36M | 0.00M | 0.00M | | 44.57M |
|
Change in Receivables (Quarter)
|
| | -0.12M | -0.06M | 0.04M | 0.09M | -0.04M | 0.04M | -0.06M | -0.06M | -0.39M | -0.09M | 0.59M | | | 0.86M | -1.74M | | | -0.75M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.75M |
|
Change in Account Payables (Quarter)
|
| | -0.49M | 1.37M | 0.50M | 0.75M | 0.73M | 0.79M | 0.57M | 1.12M | -2.17M | -0.94M | 0.65M | 2.58M | -2.28M | -1.89M | 3.91M | -2.17M | 1.31M | 0.55M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | |
|
Other Working Capital Changes (Quarter)
|
| | -0.06M | 0.04M | -0.06M | 0.54M | | 0.22M | -0.30M | 0.58M | -0.65M | -0.02M | 0.18M | -0.24M | 0.03M | 0.13M | 0.01M | -0.01M | | 0.16M |
|
Capital Expenditures (Quarter)
|
| | 2.18M | -1.57M | -1.07M | -0.52M | 6.92M | -1.47M | -1.02M | -0.51M | 3.70M | -0.48M | -0.22M | -0.22M | 0.50M | -0.09M | -2.31M | 2.14M | 1.54M | |
|
Cash from Investing Activities (Quarter)
|
| | -3.38M | -1.57M | -8.35M | -0.13M | 8.89M | -1.47M | 0.71M | -2.19M | -1.82M | -0.48M | -0.01M | -2.43M | 1.45M | -0.30M | -4.32M | | | -4.51M |
|
Cash from Financing Activities (Quarter)
|
| | 93.88M | 0.00M | | | 41.84M | 0.00M | | | 5.23M | 0.00M | 1.42M | -1.42M | 6.70M | 0.12M | 14.31M | -14.54M | 59.11M | 2.80M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | -0.01M | -0.01M | 0.01M | -0.04M | 0.04M | -0.02M | |
|
Change in Cash (Quarter)
|
| | 9.70M | -12.45M | -9.77M | -12.30M | 19.11M | -19.23M | -10.94M | -11.57M | 40.07M | -19.29M | 18.66M | -40.85M | 42.83M | -6.93M | 17.14M | 25.45M | -8.82M | -15.26M |
|
Free Cash Flow (Quarter)
|
| | -13.63M | -9.34M | -13.62M | -14.63M | -23.18M | -17.25M | -16.78M | -18.47M | 49.45M | -18.31M | 17.45M | -53.23M | 50.25M | -6.67M | 9.45M | -2.14M | -1.54M | -13.55M |
|
Net Cash Flow (Quarter)
|
| | 79.04M | -12.48M | -23.04M | -15.28M | 34.48M | -20.20M | -17.09M | -21.17M | 56.56M | -19.26M | 18.63M | -57.30M | 58.90M | -6.93M | 17.14M | -14.54M | 59.11M | -15.26M |