|
Cash & Equivalents (Quarter)
|
36.61M | 57.00M | 79.72M | 66.88M | 56.68M | 43.11M | 60.53M | 41.55M | 74.81M | 74.95M | 1.99M | 60.98M | 38.19M | 28.67M | 15.98M | 8.62M | 47.94M | 51.69M | 42.19M | 27.65M |
|
Short-term Investments (Quarter)
|
24.50M | 27.29M | 25.34M | 17.12M | 6.64M | 5.13M | 5.53M | 4.13M | 3.77M | 2.72M | 2.64M | 2.44M | 1.81M | 1.15M | 0.66M | 0.62M | 0.75M | 0.39M | 6.38M | 4.03M |
|
Cash & Current Investments (Quarter)
|
61.11M | 84.29M | 105.06M | 84.00M | 63.32M | 48.23M | 66.06M | 45.68M | 78.57M | 77.68M | 4.63M | 63.42M | 39.99M | 29.82M | 16.64M | 9.24M | 48.69M | 52.08M | 48.57M | 31.67M |
|
Receivables - Net (Quarter)
|
0.00M | 0.00M | | | 0.02M | | | 0.03M | | | | 0.09M | | | 1.58M | 0.10M | | | 3.10M | 3.92M |
|
Receivables - Other (Quarter)
|
0.50M | | 1.14M | | | | | | | | | | | | | | | | 0.00M | |
|
Receivables (Quarter)
|
0.50M | 0.00M | | | 0.02M | | | 0.03M | | | | 0.09M | | | 1.58M | 0.10M | | | 3.10M | 3.92M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.45M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.96M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.85M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.32M | 7.19M |
|
Prepaid Assets (Quarter)
|
0.58M | 1.50M | 1.56M | 1.52M | 1.21M | 1.16M | 0.90M | 1.07M | 1.13M | 1.39M | 1.12M | 0.97M | 0.96M | 1.07M | 1.06M | 0.48M | 0.55M | 1.06M | | 1.79M |
|
Current Assets (Quarter)
|
54.58M | 87.46M | 108.31M | 87.27M | 66.73M | 51.70M | 69.50M | 51.20M | 38.49M | 26.27M | 45.82M | 42.31M | 42.11M | 34.14M | 21.30M | 12.42M | 50.02M | 54.41M | 60.40M | 44.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.00M | 1.83M | 2.79M | 3.45M | 4.49M | 5.26M | 6.37M | 5.47M | 5.58M | 5.71M | 7.58M | 5.69M | 5.55M | 5.77M | 5.77M | 5.41M | 5.57M | 5.70M | 179.66M | 186.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 2.10M | | | | 1.09M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 86.82M | 90.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 86.82M | 90.81M |
|
Long-Term Deferred Tax (Quarter)
|
-1.59M | | 22.37M | | | | 47.44M | | | | 64.32M | | | | 75.31M | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.77M | 0.02M | 0.09M | 0.05M | 0.12M | 0.01M | 0.06M | 0.08M | 6.46M | 6.47M | 6.68M | 0.07M | -0.23M | -0.13M | 0.13M | 24.05M | 0.01M | 0.19M | 1.88M | 2.02M |
|
Non-Current Assets (Quarter)
|
1.82M | 2.61M | 9.15M | 10.25M | 11.25M | 11.83M | 12.05M | 12.18M | 15.46M | 17.27M | 16.31M | 16.34M | 16.03M | 31.59M | 31.69M | 30.59M | 31.63M | 32.75M | 323.60M | 335.50M |
|
Assets (Quarter)
|
56.41M | 90.07M | 0.40M | 97.52M | 77.98M | 63.54M | 81.54M | 63.38M | 53.96M | 43.54M | 62.13M | 58.65M | 58.14M | 65.73M | 52.99M | 43.01M | 81.65M | 87.16M | 384.00M | 380.07M |
|
Accounts Payables (Quarter)
|
0.30M | 2.11M | 2.04M | 2.65M | 3.37M | 4.94M | 5.16M | 5.17M | 4.93M | 7.39M | 4.77M | 4.05M | 3.52M | 5.35M | 5.24M | 2.74M | 3.86M | 4.73M | | 9.11M |
|
Payables (Quarter)
|
0.30M | 2.11M | 2.04M | 2.65M | 3.37M | 4.94M | 5.16M | 5.17M | 4.93M | 7.39M | 4.77M | 4.05M | 3.52M | 5.35M | 5.24M | 2.74M | 3.86M | 4.73M | | 9.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 16.50M | 24.19M | | | | | | | | | | 0.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.07M | |
|
Current Leases (Quarter)
|
0.08M | | 0.04M | | | | 0.06M | | | | 0.07M | | | | 0.04M | | | | 0.14M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.32M |
|
Total Current Liabilities (Quarter)
|
0.49M | 12.51M | 10.12M | 8.10M | 5.42M | 12.86M | 20.00M | 16.03M | 10.69M | 7.76M | 13.96M | 10.79M | 8.31M | 7.84M | 5.28M | 2.77M | 15.05M | 13.48M | 15.54M | 15.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.36M | 0.74M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 1.85M | 1.80M | 1.89M | 1.89M | 1.91M | 2.02M | 1.97M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 59.98M | 60.49M |
|
Operating Leases (Quarter)
|
0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.24M | 0.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.04M | | 0.42M | 1.26M | 0.94M | | | | 1.74M | | | | 7.79M | 7.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | 10.03M | 9.98M | 9.92M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 76.13M | 76.89M |
|
Total Liabilities (Quarter)
|
0.49M | 12.51M | 20.15M | 18.09M | 15.34M | 12.89M | 20.05M | 16.08M | 10.74M | 7.81M | 14.01M | 10.84M | 8.36M | 7.89M | 5.33M | 2.81M | 15.10M | 13.53M | 83.92M | 84.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.43M | 0.74M |
|
Common Equity (Quarter)
|
55.92M | 77.57M | 97.31M | 79.43M | 62.64M | 50.64M | 61.50M | 47.30M | 43.22M | 35.73M | 48.11M | 47.81M | 49.78M | 57.85M | 47.65M | 40.20M | 66.55M | 73.63M | 300.53M | |
|
Shareholder's Equity (Quarter)
|
55.92M | | 97.31M | | | | 61.50M | | 6.46M | 6.47M | 48.11M | | | | 47.65M | | | | 300.53M | 295.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
56.41M | 90.07M | 0.40M | 97.52M | 77.98M | 63.54M | 81.54M | 63.38M | 53.96M | 43.54M | 62.13M | 58.65M | 58.14M | 65.73M | 52.99M | 43.01M | 81.65M | 87.16M | 384.00M | 380.07M |
|
Retained Earnings (Quarter)
|
-29.90M | -60.31M | 24.18M | -88.44M | -106.92M | -118.80M | 24.64M | -147.69M | -160.50M | -178.24M | -190.61M | -202.36M | -208.21M | -217.25M | -221.74M | -222.11M | -237.63M | -248.66M | -256.24M | -274.13M |