New Fortress Energy Balance Sheet (2018-2025) | NFE

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.08B0.36B0.20B0.18B0.03B0.23B0.17B0.11B0.60B0.36B0.14B0.22B0.19B0.16B0.14B0.36B0.68B0.30B0.10B0.17B0.16B0.14B0.13B0.09B0.49B0.45B0.55B0.15B0.23B
Short-term Investments (Quarter) 0.00B0.00B0.02B0.00B0.03B0.03B0.03B0.03B0.00B0.00B0.06B0.07B0.07B0.07B0.07B0.02B0.17B0.33B0.10B0.07B0.16B0.17B0.16B0.15B0.47B0.38B0.27B0.24B0.13B
Cash & Current Investments (Quarter) 0.08B0.36B0.22B0.18B0.06B0.27B0.20B0.14B0.60B0.36B0.20B0.30B0.26B0.23B0.21B0.39B0.84B0.62B0.20B0.24B0.31B0.31B0.30B0.24B0.97B0.83B0.82B0.39B0.36B
Receivables - Net (Quarter) 0.03B0.03B0.04B0.04B0.05B0.05B0.07B0.09B0.08B0.10B0.12B0.16B0.21B0.24B0.31B0.44B0.28B0.35B0.28B0.36B0.34B0.34B0.41B0.44B0.34B0.27B0.27B0.42B0.45B
Receivables - Other (Quarter) 0.00B0.02B0.03B0.02B0.00B0.03B0.03B0.03B0.00B0.01B0.04B0.05B0.00B0.04B0.00B0.04B0.04B0.03B0.03B0.03B0.00B0.03B0.02B0.02B0.07B0.03B0.08B0.05B0.04B
Receivables (Quarter) 0.03B0.05B0.08B0.06B0.05B0.07B0.09B0.12B0.08B0.10B0.16B0.21B0.21B0.28B0.32B0.48B0.32B0.39B0.31B0.39B0.34B0.36B0.43B0.46B0.40B0.31B0.35B0.47B0.49B
Raw Materials (Quarter) 0.02B0.03B0.02B0.03B0.06B0.02B0.04B0.01B0.01B0.02B0.05B0.07B0.02B
Finished Goods (Quarter) 0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Inventory (Quarter) 0.02B0.03B0.00B0.03B0.06B0.03B0.05B0.02B0.00B0.01B0.01B0.01B0.04B0.05B0.07B0.06B0.04B0.08B0.13B0.10B0.11B0.19B0.14B0.09B0.10B0.07B0.07B0.11B0.12B
Prepaid Assets (Quarter) 0.01B0.01B0.04B0.05B0.02B0.02B0.01B0.01B0.05B0.01B0.09B0.08B0.08B0.08B0.03B0.15B0.03B0.03B0.02B0.16B0.07B0.20B0.06B0.27B0.21B0.20B0.32B0.05B0.05B
Current Assets (Quarter) 0.15B0.43B0.32B0.32B0.21B0.41B0.35B0.28B0.76B0.55B0.48B0.62B0.58B0.61B0.74B1.04B1.39B1.15B0.71B0.87B0.98B1.04B1.12B1.03B1.61B1.47B1.48B1.33B1.33B
Non-Current Assets
Construction in Progress (Quarter) 0.25B0.34B0.32B0.39B0.47B0.33B0.35B0.21B0.23B0.34B0.69B0.97B1.04B1.24B1.40B1.84B2.42B3.36B4.59B4.79B5.35B5.80B6.30B7.05B3.57B3.90B4.07B4.22B3.59B
Property, Plant & Equipment (Net) (Quarter) 0.09B0.10B0.19B0.19B0.19B0.48B0.48B0.62B0.61B0.61B2.04B2.03B2.14B2.16B2.16B2.13B2.12B2.09B2.16B2.56B2.48B2.18B2.14B2.13B5.84B5.55B5.54B5.54B4.89B
Long-Term Investments (Quarter) 0.09B0.09B0.09B0.09B0.09B0.00B0.00B0.00B0.01B1.31B1.23B1.18B1.33B0.94B1.02B0.39B0.14B0.14B0.14B0.14B
Goodwill (Quarter) 0.75B0.74B0.76B0.76B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.77B0.59B0.02B0.02B
Intangibles (Quarter) 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.07B0.23B0.17B0.14B0.14B0.12B0.09B0.09B0.08B0.07B0.07B0.05B0.21B0.21B0.21B0.18B0.19B0.19B0.20B0.19B
Goodwill & Intangibles (Quarter) 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.07B0.98B0.91B0.90B0.90B0.90B0.87B0.86B0.86B0.85B0.84B0.83B0.99B0.98B0.98B0.95B0.78B0.21B0.21B0.19B
Long-Term Deferred Tax (Quarter) 0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.03B0.04B0.01B0.00B0.01B0.00B0.01B
Other Non-Current Assets (Quarter) 0.02B0.04B0.05B0.00B0.01B0.01B0.01B0.08B0.09B0.01B0.01B0.12B0.11B0.08B0.01B0.14B0.14B0.33B0.10B0.07B0.16B0.37B0.14B0.15B0.47B0.10B0.21B0.24B0.13B
Non-Current Assets (Quarter) 0.33B0.69B0.74B0.83B0.36B1.07B1.08B1.12B0.64B1.28B5.92B6.05B0.63B6.76B6.51B6.40B6.32B7.07B8.42B8.93B9.52B9.84B10.28B10.94B11.26B11.55B10.47B10.57B9.23B
Assets (Quarter) 0.70B1.12B1.06B1.15B1.12B1.49B1.42B1.40B1.91B1.83B6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.50B10.88B11.41B11.97B12.87B13.03B11.96B11.91B10.56B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.03B0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.47B0.66B0.58B0.63B0.73B
Notes Payables (Quarter) 0.27B0.49B0.49B
Payables (Quarter) 0.28B0.50B0.50B0.01B0.01B0.02B0.01B0.01B0.02B0.03B0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.47B0.66B0.58B0.63B0.73B
Accumulated Expenses (Quarter) 0.01B0.05B0.04B0.02B0.07B0.01B0.01B0.03B0.00B0.06B0.05B0.24B0.25B0.24B0.28B1.16B0.60B0.82B0.44B0.47B0.42B0.38B0.37B0.39B0.27B0.25B0.49B0.60B
Other Accumulated Expenses (Quarter) 0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.05B0.10B0.11B0.11B0.08B0.09B0.08B0.05B0.10B0.14B0.17B0.23B0.19B0.25B0.25B0.17B0.17B0.11B0.19B0.18B
Short term Debt (Quarter) 0.27B0.49B0.49B0.49B0.20B0.25B0.10B0.10B0.10B0.06B0.06B0.28B0.37B0.27B0.29B0.29B0.24B1.15B0.54B0.26B1.18B6.58B7.07B
Current Leases (Quarter) 0.03B0.03B0.04B0.03B0.03B0.00B0.00B
Current Taxes (Quarter) 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue (Quarter) 0.01B0.03B0.04B
Total Current Liabilities (Quarter) 0.40B0.59B0.57B0.60B0.10B0.15B0.25B0.22B0.19B0.20B0.64B0.77B0.56B0.58B0.60B0.57B1.41B1.40B2.07B1.91B1.71B1.57B1.56B2.71B1.71B1.47B2.20B7.95B8.65B
Non-Current Liabilities
Capital Leases (Quarter) 0.01B0.01B0.01B
Non-Current Debt (Quarter) 0.11B0.62B0.95B0.95B0.98B1.24B1.24B3.33B3.60B3.76B3.84B4.05B4.40B4.48B4.95B5.06B5.90B6.51B6.73B7.39B6.86B8.36B8.93B7.81B2.34B1.11B
Preferred Stock Liabilities (Quarter) 0.10B0.10B0.10B0.09B0.04B0.04B
Minority Interest (Quarter) 0.01B0.43B0.39B0.34B0.30B0.24B0.01B0.01B0.01B0.01B0.24B0.23B0.20B0.20B0.19B0.15B0.15B0.15B0.14B0.14B0.14B0.13B0.13B0.13B0.12B0.12B0.12B0.13B0.13B
Liabilities from Discontinued Operations (Quarter) 0.14B
Non-Current Deferred Tax Liability (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.29B0.28B0.37B0.24B0.14B0.10B0.48B0.03B0.03B0.03B0.04B0.09B0.10B0.07B0.07B0.05B0.06B0.05B0.56B
Operating Leases (Quarter) 0.06B0.08B0.08B0.08B0.07B0.08B0.08B0.23B0.34B0.33B0.32B0.30B0.35B0.35B0.32B0.41B0.55B0.52B0.49B0.48B0.36B0.34B0.33B0.32B
Other Non-Current Liabilities (Quarter) 0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.03B0.05B0.04B0.06B0.06B0.06B0.05B0.05B0.05B0.08B0.06B0.06B0.04B0.05B0.05B0.17B0.17B0.15B0.11B0.09B
Total Non-Current Liabilities (Quarter) 0.40B0.59B0.57B0.71B0.72B1.16B1.26B1.29B1.52B1.52B4.34B4.74B1.42B4.99B5.12B5.39B6.21B6.72B7.51B8.15B8.67B8.95B9.58B10.13B10.61B10.95B10.41B10.67B10.15B
Total Liabilities (Quarter) -0.34B-0.32B-0.31B0.42B0.61B0.59B0.73B0.74B1.17B1.27B1.30B1.53B1.54B4.39B4.78B4.88B5.05B5.18B5.44B6.26B6.77B7.58B8.22B8.72B8.98B9.62B10.18B10.78B11.12B10.56B10.78B10.25B
Shareholder's Equity
Total Debt (Quarter) 0.27B0.49B0.49B0.61B0.62B0.95B0.95B0.98B1.24B1.24B3.53B3.85B3.86B3.94B4.15B4.46B4.54B5.23B5.43B6.17B6.80B7.03B7.63B8.01B8.89B9.19B8.99B8.92B8.18B
Common Equity (Quarter) 0.34B0.32B0.31B0.28B0.51B0.47B0.42B0.39B0.31B0.15B0.10B0.38B0.29B2.00B1.66B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.78B1.80B1.69B1.69B2.00B1.87B1.35B1.00B0.18B
Shareholder's Equity (Quarter) 0.34B0.32B0.31B0.28B0.51B0.47B0.42B0.39B0.31B0.15B0.10B0.38B0.29B2.00B1.88B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.78B1.80B1.69B1.69B1.88B1.87B1.35B1.00B0.31B
Liabilities and Shareholders Equity (Quarter) 0.70B1.12B1.06B1.15B1.12B1.49B1.42B1.40B1.91B1.83B6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.50B10.88B11.41B11.97B12.87B13.03B11.96B11.91B10.56B
Treasury Shares (Quarter) 4.18B3.96B3.88B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings (Quarter) -0.00B-0.03B-0.03B-0.04B-0.05B-0.00B0.00B-0.23B0.00B0.00B0.10B0.02B-0.00B0.12B0.08B-0.00B0.06B0.06B0.29B0.06B0.07B0.06B0.45B0.04B0.00B-0.00B0.06B-0.86B-1.65B