New Fortress Energy Balance Sheet (2018-2026) | NFE

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.14B0.22B0.19B0.16B0.14B0.36B0.68B0.30B0.10B0.17B0.16B0.14B0.13B0.09B0.49B0.45B0.55B0.15B0.23B0.09B
Short-term Investments (Quarter)
0.06B0.07B0.07B0.07B0.07B0.02B0.17B0.33B0.10B0.07B0.16B0.17B0.16B0.15B0.47B0.38B0.27B0.24B0.13B0.10B
Cash & Current Investments (Quarter)
0.20B0.30B0.26B0.23B0.21B0.39B0.84B0.62B0.20B0.24B0.31B0.31B0.30B0.24B0.97B0.83B0.82B0.39B0.36B0.19B
Receivables - Net (Quarter)
0.12B0.16B0.21B0.24B0.31B0.44B0.28B0.35B0.28B0.36B0.34B0.33B0.40B0.43B0.33B0.27B0.27B0.42B0.45B0.37B
Receivables - Other (Quarter)
0.01B0.05B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.02B0.07B0.00B0.00B0.04B0.05B0.00B0.00B
Receivables (Quarter)
0.13B0.21B0.25B0.28B0.35B0.48B0.32B0.39B0.31B0.39B0.37B0.36B0.43B0.51B0.33B0.27B0.31B0.47B0.46B0.37B
Raw Materials (Quarter)
0.05B0.07B0.02B
Finished Goods (Quarter)
0.00B0.00B0.00B
Inventory (Quarter)
0.06B0.08B0.04B0.05B0.07B0.06B0.04B0.08B0.13B0.10B0.12B0.19B0.14B0.09B0.10B0.07B0.07B0.11B0.12B0.15B
Prepaid Assets (Quarter)
0.09B0.06B0.03B0.08B0.03B0.03B0.03B0.10B0.11B0.02B0.21B0.20B0.27B0.26B0.04B0.20B0.33B0.43B0.40B0.45B
Current Assets (Quarter)
0.48B0.62B0.58B0.61B0.74B1.04B1.39B1.15B0.71B0.87B0.98B1.04B1.11B1.02B1.61B1.48B1.49B1.35B1.33B1.16B
Non-Current Assets
Construction in Progress (Quarter)
0.69B0.97B1.04B1.24B1.40B1.84B2.42B3.36B4.59B4.79B5.34B5.78B6.31B7.06B3.53B3.93B4.13B4.30B3.59B3.82B
Property, Plant & Equipment (Net) (Quarter)
2.04B2.03B2.14B2.16B2.16B2.13B2.12B2.09B2.16B2.56B2.48B2.18B2.15B2.13B5.93B5.55B5.54B5.54B4.89B4.86B
Long-Term Investments (Quarter)
1.31B1.23B1.18B1.33B0.94B1.02B0.39B0.14B0.14B0.14B0.14B
Goodwill (Quarter)
0.75B0.74B0.76B0.76B0.78B0.78B0.78B0.78B0.78B0.78B0.79B0.79B0.79B0.79B0.78B0.61B0.02B0.02B
Intangibles (Quarter)
0.23B0.19B0.14B0.14B0.12B0.09B0.09B0.08B0.07B0.07B0.05B0.21B0.21B0.21B0.18B0.19B0.19B0.20B0.19B0.19B
Goodwill & Intangibles (Quarter)
0.97B0.93B0.90B0.90B0.90B0.87B0.86B0.86B0.85B0.84B0.84B1.00B1.00B1.00B0.96B0.80B0.21B0.21B0.19B0.19B
Long-Term Deferred Tax (Quarter)
0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.01B0.00B0.01B0.00B0.01B
Other Non-Current Assets (Quarter)
0.03B0.04B0.08B0.08B0.08B0.14B0.14B0.33B0.16B0.07B0.13B0.12B0.14B0.11B0.47B0.22B0.13B0.11B
Non-Current Assets (Quarter)
5.92B6.05B1.65B6.76B6.51B6.40B6.32B7.07B8.42B8.93B9.53B9.84B10.29B10.96B11.31B11.61B10.53B10.65B9.23B9.24B
Assets (Quarter)
6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.51B10.88B11.40B11.98B12.92B13.08B12.02B11.99B10.56B10.39B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.48B0.66B0.58B0.64B0.73B0.63B
Notes Payables (Quarter)
Payables (Quarter)
0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.48B0.66B0.58B0.64B0.73B0.63B
Accumulated Expenses (Quarter)
0.06B0.16B0.24B0.25B0.24B0.28B1.16B0.60B0.82B0.44B0.49B0.42B0.39B0.38B0.43B0.29B0.28B0.51B0.60B0.84B
Other Accumulated Expenses (Quarter)
0.10B0.11B0.11B0.08B0.09B0.08B0.05B0.10B0.14B0.17B0.21B0.17B0.24B0.23B0.17B0.17B0.11B0.19B0.18B0.24B
Short term Debt (Quarter)
0.20B0.25B0.10B0.10B0.10B0.06B0.06B0.28B0.37B0.27B0.29B0.29B0.24B1.15B0.54B0.26B1.18B6.58B7.07B7.18B
Current Leases (Quarter)
0.03B0.00B0.04B
Current Taxes (Quarter)
0.01B0.01B0.01B
Current Deferred Revenue (Quarter)
0.03B0.04B
Total Current Liabilities (Quarter)
0.64B0.77B0.56B0.58B0.60B0.57B1.41B1.40B2.07B1.91B1.70B1.55B1.56B2.70B1.75B1.49B2.23B7.98B8.65B8.93B
Non-Current Liabilities
Capital Leases (Quarter)
0.01B0.01B0.01B
Non-Current Debt (Quarter)
3.33B3.60B3.76B3.84B4.05B4.40B4.48B4.95B5.06B5.90B6.51B6.73B7.39B6.87B8.36B8.94B7.81B2.34B1.11B1.11B
Preferred Stock Liabilities (Quarter)
0.10B0.10B0.10B0.09B0.04B0.04B
Minority Interest (Quarter)
0.24B0.23B0.20B0.20B0.19B0.15B0.15B0.15B0.14B0.14B0.14B0.13B0.13B0.13B0.12B0.12B0.12B0.13B0.13B0.13B
Liabilities from Discontinued Operations (Quarter)
0.14B
Non-Current Deferred Tax Liability (Quarter)
0.29B0.28B0.37B0.24B0.14B0.10B0.03B0.03B0.03B0.03B0.06B0.11B0.10B0.08B0.07B0.05B0.06B0.06B0.08B0.07B
Operating Leases (Quarter)
0.09B0.09B0.23B0.34B0.33B0.32B0.30B0.35B0.35B0.32B0.41B0.55B0.52B0.50B0.48B0.36B0.34B0.33B0.32B0.26B
Other Non-Current Liabilities (Quarter)
0.05B0.04B0.06B0.06B0.06B0.05B0.05B0.05B0.08B0.06B0.06B0.04B0.05B0.05B0.17B0.17B0.16B0.11B0.09B0.08B
Total Non-Current Liabilities (Quarter)
4.34B4.74B0.77B4.99B5.12B5.39B6.21B6.72B7.51B8.15B8.68B8.95B9.57B10.14B10.66B10.97B10.44B10.70B10.15B10.37B
Total Liabilities (Quarter)
4.39B4.78B4.88B5.05B5.18B5.44B6.26B6.77B7.58B8.22B8.74B8.99B9.62B10.19B10.83B11.15B10.60B10.81B10.25B10.45B
Shareholder's Equity
Total Debt (Quarter)
3.53B3.85B3.86B3.94B4.15B4.46B4.54B5.23B5.43B6.17B6.80B7.03B7.63B8.02B8.90B9.20B8.99B8.92B8.18B8.29B
Common Equity (Quarter)
2.00B1.88B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.78B1.67B1.69B1.69B2.00B1.90B1.26B1.18B0.18B-0.06B
Shareholder's Equity (Quarter)
2.00B1.88B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.64B1.67B1.69B1.69B2.00B1.90B1.26B1.06B0.18B-0.06B
Liabilities and Shareholders Equity (Quarter)
6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.51B10.88B11.40B11.98B12.92B13.08B12.02B11.99B10.56B10.39B
Treasury Shares (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings (Quarter)
-0.27B-0.28B-0.00B0.11B0.08B0.05B0.06B0.19B0.29B0.06B0.07B0.56B0.04B0.44B0.01B0.02B0.06B0.08B-1.65B0.09B