New Fortress Energy Balance Sheet (2018-2025) | NFE

Balance Sheet Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.08B0.36B0.20B0.18B0.03B0.23B0.17B0.11B0.60B0.36B0.14B0.22B0.19B0.16B0.14B0.36B0.68B0.30B0.10B0.17B0.16B0.14B0.13B0.09B0.49B0.45B0.55B0.15B
Short-term Investments 0.00B0.00B0.02B0.02B0.03B0.03B0.03B0.03B0.01B0.00B0.06B0.07B0.07B0.07B0.07B0.02B0.17B0.33B0.10B0.07B0.16B0.17B0.16B0.15B0.47B0.38B0.27B0.24B
Cash & Current Investments 0.08B0.36B0.22B0.20B0.06B0.27B0.20B0.14B0.61B0.36B0.20B0.30B0.26B0.23B0.21B0.39B0.84B0.62B0.20B0.24B0.31B0.31B0.30B0.24B0.97B0.83B0.82B0.39B
Receivables - Net 0.03B0.03B0.04B0.04B0.05B0.05B0.07B0.09B0.08B0.10B0.12B0.16B0.21B0.24B0.31B0.44B0.28B0.35B0.28B0.36B0.34B0.34B0.41B0.44B0.34B0.27B0.27B0.42B
Receivables - Other 0.00B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.02B0.07B0.07B0.03B0.04B0.05B
Receivables 0.03B0.05B0.08B0.06B0.07B0.07B0.09B0.12B0.11B0.13B0.16B0.21B0.25B0.28B0.35B0.48B0.32B0.39B0.31B0.39B0.37B0.36B0.43B0.51B0.40B0.31B0.31B0.47B
Raw Materials 0.02B0.03B0.02B0.03B0.06B0.02B0.04B0.01B0.01B0.02B0.05B0.07B0.02B
Finished Goods 0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Inventory 0.02B0.03B0.02B0.03B0.06B0.03B0.05B0.02B0.02B0.03B0.06B0.08B0.04B0.05B0.07B0.06B0.04B0.08B0.13B0.10B0.11B0.19B0.14B0.09B0.10B0.07B0.07B0.11B
Prepaid Assets 0.03B0.01B0.04B0.05B0.04B0.07B0.03B0.03B0.05B0.06B0.09B0.08B0.08B0.08B0.14B0.15B0.23B0.10B0.11B0.16B0.21B0.20B0.28B0.27B0.21B0.20B0.32B0.42B
Current Assets 0.15B0.43B0.32B0.32B0.21B0.41B0.35B0.28B0.76B0.55B0.48B0.62B0.58B0.61B0.74B1.04B1.39B1.15B0.71B0.87B0.98B1.04B1.12B1.03B1.61B1.47B1.48B1.33B
Non-Current Assets
Construction in Progress 0.25B0.34B0.32B0.39B0.47B0.33B0.35B0.21B0.23B0.34B0.69B0.97B1.04B1.24B1.40B1.84B2.42B3.36B4.59B4.79B5.35B5.80B6.30B7.05B3.57B3.90B4.07B4.22B
Property, Plant & Equipment (Net) 0.09B0.10B0.19B0.19B0.19B0.48B0.48B0.62B0.61B0.61B2.04B2.03B2.14B2.16B2.16B2.13B2.12B2.09B2.16B2.56B2.48B2.18B2.14B2.13B5.84B5.55B5.54B5.54B
Long-Term Investments 0.09B0.09B0.09B0.09B0.09B0.00B0.00B0.00B0.01B1.31B1.23B1.18B1.33B0.94B1.02B0.39B0.14B0.14B0.14B0.14B
Goodwill 0.75B0.74B0.76B0.76B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.78B0.77B0.59B0.02B0.02B
Intangibles 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.07B0.23B0.19B0.14B0.14B0.12B0.09B0.09B0.08B0.07B0.07B0.05B0.21B0.21B0.21B0.18B0.19B0.19B0.20B
Goodwill & Intangibles 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.07B0.98B0.93B0.90B0.90B0.90B0.87B0.86B0.86B0.85B0.84B0.83B0.99B0.98B0.98B0.95B0.78B0.21B0.21B
Long-Term Deferred Tax 0.00B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.03B0.04B0.01B0.00B0.01B0.00B0.01B
Other Non-Current Assets 0.04B0.06B0.05B0.07B0.08B0.07B0.08B0.08B0.09B0.11B0.12B0.12B0.11B0.10B0.10B0.14B0.17B0.33B0.16B0.11B0.16B0.17B0.16B0.15B0.47B0.63B0.27B0.24B
Non-Current Assets 0.33B0.69B0.74B0.83B0.47B1.07B1.08B1.12B0.64B1.28B5.92B6.05B4.72B6.76B6.51B6.40B6.32B7.07B8.42B8.93B9.52B9.84B10.28B10.94B11.26B11.55B10.47B10.57B
Assets 0.70B1.12B1.06B1.15B1.12B1.49B1.42B1.40B1.91B1.83B6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.50B10.88B11.41B11.97B12.87B13.03B11.96B11.91B
Liabilities
Current Liabilities
Accounts Payables 0.04B0.03B0.02B0.02B0.01B0.02B0.02B0.09B0.02B0.03B0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.47B0.66B0.58B0.63B
Notes Payables 0.27B0.49B0.49B
Payables 0.32B0.52B0.51B0.02B0.01B0.02B0.02B0.09B0.02B0.03B0.10B0.21B0.07B0.08B0.11B0.10B0.08B0.31B0.60B0.89B0.55B0.52B0.57B0.82B0.47B0.66B0.58B0.63B
Accumulated Expenses 0.07B0.05B0.04B0.05B0.05B0.07B0.17B0.05B0.09B0.09B0.19B0.16B0.24B0.25B0.24B0.28B1.16B0.60B0.82B0.44B0.47B0.42B0.38B0.37B0.39B0.27B0.25B0.49B
Other Accumulated Expenses 0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.10B0.11B0.11B0.08B0.09B0.08B0.05B0.10B0.14B0.17B0.23B0.19B0.25B0.25B0.17B0.17B0.11B0.19B
Short term Debt 0.27B0.49B0.49B0.49B0.20B0.25B0.10B0.10B0.10B0.06B0.06B0.28B0.37B0.27B0.29B0.29B0.24B1.15B0.54B0.26B1.18B6.58B
Current Leases 0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.04B
Current Taxes 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue 0.01B0.03B
Total Current Liabilities 0.40B0.59B0.57B0.60B0.10B0.15B0.25B0.22B0.19B0.20B0.64B0.77B0.56B0.58B0.60B0.57B1.41B1.40B2.07B1.91B1.71B1.57B1.56B2.71B1.71B1.47B2.20B7.95B
Non-Current Liabilities
Capital Leases 0.01B0.01B0.01B
Non-Current Debt 0.11B0.62B0.95B0.95B0.98B1.24B1.24B3.33B3.60B3.76B3.84B4.05B4.40B4.48B4.95B5.06B5.90B6.51B6.73B7.39B6.86B8.36B8.93B7.81B2.34B
Preferred Stock Liabilities 0.10B0.10B0.10B0.09B0.04B0.04B
Minority Interest 0.01B0.43B0.39B0.34B0.30B0.24B0.01B0.01B0.01B0.01B0.24B0.23B0.20B0.20B0.19B0.15B0.15B0.15B0.14B0.14B0.14B0.13B0.13B0.13B0.12B0.12B0.12B0.13B
Liabilities from Discontinued Operations 0.14B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.29B0.28B0.37B0.24B0.14B0.10B0.48B0.03B0.03B0.03B0.48B0.09B0.10B0.07B0.07B0.05B0.06B0.05B
Operating Leases 0.06B0.08B0.12B0.08B0.11B0.09B0.09B0.23B0.34B0.33B0.32B0.30B0.35B0.35B0.32B0.41B0.55B0.52B0.49B0.48B0.36B0.34B0.33B
Other Non-Current Liabilities 0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.03B0.05B0.04B0.06B0.06B0.06B0.05B0.05B0.05B0.08B0.06B0.06B0.04B0.05B0.05B0.17B0.17B0.15B0.11B
Total Non-Current Liabilities 0.40B0.59B0.57B0.71B0.72B1.16B1.26B1.29B1.52B1.52B4.34B4.74B1.42B4.99B5.12B5.39B6.21B6.72B7.51B8.15B8.67B8.95B9.58B10.13B10.61B10.95B10.41B10.67B
Total Liabilities 0.42B0.61B0.59B0.73B0.74B1.17B1.27B1.30B1.53B1.54B4.39B4.78B4.88B5.05B5.18B5.44B6.26B6.77B7.58B8.22B8.72B8.98B9.62B10.18B10.78B11.12B10.56B10.78B
Shareholder's Equity
Total Debt 0.27B0.49B0.49B0.61B0.62B0.95B0.95B0.98B1.24B1.24B3.53B3.85B3.86B3.94B4.15B4.46B4.54B5.23B5.43B6.17B6.80B7.03B7.63B8.01B8.89B9.19B8.99B8.92B
Common Equity 0.28B0.51B0.47B0.42B0.39B0.31B-0.15B0.10B0.38B0.29B2.00B1.88B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.78B1.80B1.69B1.69B2.00B1.87B1.35B1.12B
Shareholder's Equity 0.28B0.51B0.47B0.42B0.39B0.31B-0.15B0.10B0.38B0.29B2.00B1.88B1.99B2.32B2.07B2.00B1.44B1.45B1.55B1.58B1.78B1.80B1.69B1.69B2.00B1.87B1.35B1.12B
Liabilities and Shareholders Equity 0.70B1.12B1.06B1.15B1.12B1.49B1.42B1.40B1.91B1.83B6.39B6.67B6.88B7.37B7.25B7.44B7.71B8.22B9.14B9.80B10.50B10.88B11.41B11.97B12.87B13.03B11.96B11.91B
Treasury Shares 4.18B3.96B3.88B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings -0.16B-0.03B-0.03B-0.04B-0.05B-0.06B-0.19B-0.23B0.00B-0.27B-0.27B-0.28B-0.13B0.12B0.08B0.05B0.06B0.19B0.29B0.33B0.53B0.56B0.45B0.44B0.20B0.03B-0.56B-0.86B