|
Revenue (Quarter)
|
| | | | | | | | | | | | 145.68M | 223.84M | 304.66M | 940.39M | 505.12M | 497.24M | 731.93M | 838.27M | 501.69M | 561.35M | 420.87M | 973.43M | 685.98M | 291.22M | 446.05M | 1,012.17M | 472.28M | 228.09M | 331.91M | 71.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 16.25M | 18.57M | 135.43M | 18.36M | 208.30M | 272.40M | 22.03M | 944.74M | 184.94M | 33.70M | 191.92M | 54.37M | 65.66M | 33.08M | 325.29M | 37.18M | 54.94M | 208.16M | 57.30M | 748.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 129.43M | 88.44M | 133.78M | 326.82M | 296.82M | 224.84M | 709.90M | -106.46M | 316.75M | 527.65M | 228.95M | 919.06M | 620.32M | 258.14M | 120.76M | 974.99M | 417.34M | 19.93M | 274.61M | -677.74M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | 9.84M | 21.30M | 23.93M | 25.15M | 26.11M | 25.96M | 26.33M | 26.43M | 26.00M | 30.27M | 36.70M | 48.09M | 44.52M | 33.63M | 32.02M | 34.00M | 59.62M | 56.43M | 55.78M | 55.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 33.62M | 44.54M | 46.80M | 74.93M | 48.04M | 50.31M | 67.60M | 70.10M | 52.14M | 55.80M | 49.11M | 46.34M | 68.04M | 73.60M | 81.34M | 70.39M | 51.82M | 56.56M | 86.47M | 112.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 11.56M | 3.98M | 1.85M | 2.11M | 1.90M | 4.87M | 5.62M | 9.41M | 0.49M | 1.55M | 2.74M | 2.16M | 1.37M | 1.76M | 3.15M | 5.99M | 11.93M | 75.35M | 19.68M | 54.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 112.97M | 3.90M | -12.82M | 95.95M | -53.09M | 370.03M | 445.65M | -104.33M | 233.28M | -76.19M | -76.94M | -1098.30M | -79.78M | | | -0.42M | | 470.99M | | 199.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 167.99M | 236.08M | 15.30M | 1,053.23M | 22.96M | 451.16M | 545.20M | 1.61M | 311.91M | 11.44M | 11.61M | -1001.72M | 8.40M | 391.35M | 489.00M | 1,805.31M | 7.18M | 692.48M | 421.76M | 2,601.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -22.31M | -12.24M | 53.94M | 219.49M | 166.46M | 133.69M | 186.74M | 250.49M | 267.22M | 190.97M | 149.59M | 327.87M | 185.16M | 35.82M | 79.50M | 228.00M | -12.52M | -388.38M | -89.85M | -629.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -22.31M | -12.24M | 53.94M | 219.49M | 166.46M | 133.69M | 186.74M | 250.49M | 267.22M | 190.97M | 149.59M | 327.87M | 185.16M | 35.82M | 79.50M | 228.00M | -12.52M | -388.38M | -89.85M | -629.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.60M | 7.46M | | -24.43M | 19.73M | 22.10M | -9.08M | 16.43M | | 6.58M | | 5.74M | -7.88M | -47.35M | | -106.55M | 63.94M | -20.32M | 30.57M | -173.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.60M | 7.46M | 5.40M | 3.69M | 19.73M | 22.10M | -10.21M | 16.43M | -25.00M | 6.58M | 2.27M | 5.74M | -19.11M | -47.35M | 5.84M | -55.68M | 63.94M | 59.02M | 30.57M | -5.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -40.39M | -36.27M | 1.74M | 165.64M | 141.26M | 107.96M | 97.94M | 186.41M | 170.55M | 133.15M | 87.04M | 250.48M | 71.55M | -74.62M | 13.43M | -184.59M | -149.36M | -536.06M | -257.50M | -827.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -0.88M | 4.41M | 3.53M | 5.40M | -49.68M | -86.54M | 9.97M | 2.81M | 28.96M | 15.32M | 25.19M | 33.50M | 19.96M | 7.27M | 3.23M | 39.85M | 26.07M | 10.40M | 5.50M | 19.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -39.51M | -1.73M | -9.81M | 146.46M | 241.18M | -178.43M | 56.23M | 65.81M | 151.57M | 120.10M | 61.22M | 217.55M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | 38.94M | -15.98M | -8.52M | 50.23M | -372.93M | -31.73M | -117.79M | 9.98M | 2.27M | 0.49M | -2.77M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | -202.48M | -204.33M | -187.50M | -154.82M | -152.04M | -150.57M | -144.71M | -142.49M | -137.78M | -128.32M | -127.27M | -126.81M | -122.66M | | | | -126.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -2.48M | 4.64M | -7.96M | 1.61M | 4.87M | -8.67M | -6.08M | 0.23M | 1.36M | 0.76M | 0.80M | -1.70M | 2.23M | 1.96M | 2.56M | -1.13M | 2.88M | -0.62M | 6.25M | 5.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -39.51M | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -39.51M | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -39.51M | -40.67M | -1.79M | -42.24M | -13.38M | 7.00M | -66.86M | 31.56M | -8.99M | -26.88M | -80.64M | 79.21M | -76.74M | -209.16M | -116.61M | -347.10M | -175.43M | -546.46M | -263.00M | -974.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -39.51M | -40.67M | -1.79M | -42.24M | -13.38M | 7.00M | -66.86M | 31.56M | -8.99M | -26.88M | -80.64M | 79.21M | 48.86M | -85.08M | 7.03M | -243.07M | -178.18M | -544.71M | -269.62M | -852.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.21 | -0.03 | -0.05 | 0.76 | 1.14 | -0.81 | 0.30 | 0.31 | 0.72 | 0.58 | 0.30 | 1.06 | 0.24 | -0.41 | 0.03 | -1.11 | -0.65 | -1.99 | -0.96 | -3.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.21 | -0.03 | -0.05 | 0.74 | 1.13 | -0.81 | 0.29 | 0.31 | 0.71 | 0.58 | 0.30 | 1.06 | 0.23 | -0.42 | 0.03 | -1.10 | -0.65 | -1.99 | -0.96 | -3.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 176.50M | 202.33M | 207.50M | 198.59M | 209.93M | | | 209.50M | 208.71M | 205.05M | 205.03M | 205.94M | 205.06M | 205.07M | 205.07M | 217.58M | 273.61M | 274.37M | 276.38M | 278.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 176.50M | 202.33M | 195.63M | 201.70M | 210.08M | | | 209.85M | 209.33M | 207.53M | 206.80M | 206.48M | 205.98M | 205.85M | 208.88M | 218.62M | 273.61M | 274.37M | 281.12M | 278.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -40.51M | 99.96M | -86.60M | 124.54M | 357.14M | -208.32M | 29.23M | 86.17M | 152.15M | 136.25M | 50.98M | 223.63M | 43.88M | -104.41M | 4.24M | -254.69M | -154.05M | -515.93M | -250.71M | -876.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 18.68M | 31.48M | 57.59M | 46.57M | 44.92M | 47.84M | 63.59M | 80.52M | 71.67M | 64.40M | 64.82M | 83.13M | 84.75M | 63.09M | 71.90M | 96.60M | 200.31M | 186.39M | 198.22M | 192.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 2.17% | -12.16% | 202.64% | 3.26% | -35.17% | -80.16% | 10.18% | 1.51% | 16.98% | 11.51% | 28.94% | 13.37% | 27.90% | -9.74% | 24.04% | -21.59% | -17.45% | -1.94% | -2.13% | -2.34% |