|
Revenue (Quarter)
|
| | | | | | | | | | | | | 102.84M | 188.39M | 548.39M | 400.07M | 584.86M | 632.68M | 156.74M | 501.69M | 494.62M | 420.87M | 643.04M | 609.50M | 427.17M | 446.05M | 1,012.17M | 384.88M | 228.09M | 331.91M | 71.22M | 185.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 101.43M | 135.43M | 282.48M | 208.30M | 272.40M | 393.83M | 135.90M | 184.94M | 225.77M | 191.92M | 276.60M | 227.91M | 221.81M | 325.29M | 290.16M | 302.38M | 208.16M | 196.91M | 211.16M | 199.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 1.41M | 52.96M | 265.92M | 191.78M | 312.45M | 238.85M | 20.84M | 316.75M | 268.85M | 228.95M | 366.44M | 381.59M | 205.36M | 120.76M | 722.01M | 82.50M | 19.93M | 135.00M | -139.94M | -14.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 44.54M | 46.80M | 74.93M | 48.04M | 50.31M | 67.60M | 70.10M | 52.14M | 55.80M | 49.11M | 46.34M | 68.04M | 73.60M | 81.34M | 70.39M | 51.82M | 56.56M | 86.47M | 112.60M | 47.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | 3.98M | 1.85M | 2.11M | 1.90M | 4.87M | 5.62M | 9.41M | 0.49M | 1.55M | 2.74M | 2.16M | 1.37M | 1.76M | 3.15M | 5.99M | 11.93M | 75.35M | 19.68M | 54.79M | 53.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 187.57M | -33.35M | 976.20M | -26.98M | 395.98M | -52.90M | 216.37M | | | | 27.98M | -79.78M | | | -0.42M | | 470.99M | | 199.94M | 351.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 236.08M | 15.30M | 1,053.23M | 22.96M | 451.16M | 20.32M | 295.88M | 13.29M | 11.44M | 364.87M | 407.80M | 500.82M | 391.35M | 8.25M | 1,805.31M | 7.18M | 692.48M | 421.76M | 1,025.41M | 452.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -12.24M | 53.94M | 219.49M | 166.46M | 133.69M | 186.74M | 250.49M | 267.22M | 190.97M | 149.59M | 327.87M | 185.16M | 35.82M | 79.50M | 228.00M | -12.52M | -388.38M | -89.85M | -629.66M | -225.38M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -12.24M | 53.94M | 219.49M | 166.46M | 133.69M | 186.74M | 250.49M | 267.22M | 190.97M | 149.59M | 327.87M | 185.16M | 35.82M | 79.50M | 228.00M | -12.52M | -388.38M | -89.85M | -629.66M | -225.38M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 38.15M | 67.21M | 57.74M | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 6.67M | 9.61M | 11.17M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 7.46M | | 17.15M | 19.73M | 22.10M | -9.08M | -46.61M | | 6.58M | | -6.58M | -19.11M | -47.35M | 5.84M | -55.68M | -0.47M | 59.02M | | 20.79M | 43.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -36.27M | 1.74M | 165.64M | 141.26M | 107.96M | 97.94M | 186.41M | 170.55M | 133.15M | 87.04M | 250.48M | 71.55M | -74.62M | 13.43M | -184.59M | -149.36M | -536.06M | -257.50M | -827.68M | -369.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 4.41M | 3.53M | 5.40M | -49.68M | -86.54M | 9.97M | 2.81M | 28.96M | 15.32M | 25.19M | 33.50M | 19.96M | 7.27M | 3.23M | 39.85M | 26.07M | 10.40M | 5.50M | 19.39M | 31.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -1.73M | 55.74M | 128.03M | 241.18M | -178.43M | 61.85M | 145.00M | 151.57M | 120.10M | 61.22M | 217.55M | 51.59M | -102.45M | 1.68M | -295.68M | -175.43M | -516.54M | -250.71M | -876.34M | -366.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | 4.31M | -8.16M | 0.39M | 2.91M | -8.67M | -5.62M | 0.58M | 1.36M | 0.85M | 1.12M | -1.70M | 2.23M | 1.96M | 2.56M | -1.13M | 2.88M | -0.62M | 6.25M | 5.01M | -0.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M | -400.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M | -400.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 51.59M | -81.89M | 10.21M | -224.44M | -175.43M | -546.46M | -263.00M | -847.06M | -400.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -40.67M | -1.79M | 160.24M | 190.95M | 194.50M | 87.97M | 183.60M | 141.59M | 117.83M | 61.85M | 216.99M | 48.86M | -85.08M | 7.03M | -243.07M | -178.18M | -544.71M | -269.62M | -852.40M | -399.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -0.20 | -0.01 | 0.81 | 0.91 | 0.93 | 0.42 | 0.88 | 0.68 | 0.57 | 0.30 | 1.05 | 0.24 | -0.41 | 0.03 | -1.12 | -0.65 | -1.99 | -0.96 | -3.06 | -1.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | -0.20 | -0.01 | 0.79 | 0.91 | 0.93 | 0.42 | 0.87 | 0.68 | 0.57 | 0.30 | 1.05 | 0.24 | -0.41 | 0.03 | -1.11 | -0.65 | -1.99 | -0.96 | -3.06 | -1.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 202.33M | 207.50M | 198.59M | 209.93M | 209.67M | 209.63M | 209.50M | 208.71M | 205.05M | 205.03M | 205.94M | 205.06M | 205.07M | 205.07M | 217.58M | 273.61M | 274.37M | 281.12M | 278.47M | 285.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 202.33M | 207.50M | 201.70M | 210.08M | 209.67M | 209.80M | 209.85M | 209.33M | 205.71M | 205.03M | 206.48M | 205.98M | 205.85M | 208.88M | 218.62M | 273.61M | 274.37M | 281.12M | 278.47M | 285.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -12.24M | 53.94M | 219.49M | 166.46M | 133.69M | 186.74M | 250.49M | 267.22M | 190.97M | 149.59M | 327.87M | 185.16M | 35.82M | 79.50M | 228.00M | -12.52M | -388.38M | -89.85M | -629.66M | -225.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 31.48M | 57.59M | 46.57M | 44.92M | 47.84M | 63.59M | 80.52M | 71.67M | 64.40M | 64.82M | 194.69M | 84.75M | 63.09M | 71.90M | -43.87M | 200.31M | 186.39M | 198.22M | 192.93M | 186.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -12.16% | 202.64% | 3.26% | -35.17% | -80.16% | 10.18% | 1.51% | 16.98% | 11.51% | 28.94% | 13.37% | 27.90% | -9.74% | 24.04% | -21.59% | -17.45% | -1.94% | -2.13% | -2.34% | -8.55% |