|
EBITDA Margin Growth (1y)
|
| | | 45,844.00 | 74,108.00 | 54,859.00 | 114,040.00 | 82,040.00 | 49,458.00 | 52,573.00 | -35581.00 | -37155.00 | 94,979.00 | -27749.00 | 23,615.00 | 54,420.00 | -86338.00 | 14,375.00 | -30591.00 | -232907.00 | -78076.00 | -134034.00 | 60,814.00 | 212,980.00 | -5714.00 | 77,290.00 | 30,290.00 | -85568.00 | 861.00 | 69,268.00 | -108172.00 | 55,713.00 | 26,637.00 | -33791.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 90,728.00 | 218,545.00 | 79,682.00 | 102,074.00 | 99,305.00 | 58,098.00 | 39,199.00 | -42556.00 | -215642.00 | -69436.00 | -147408.00 | 53,839.00 | 34,493.00 | -170128.00 | -42368.00 | 60,513.00 | -105494.00 | -82929.00 | 12,525.00 | -17068.00 | 183,125.00 | 21,784.00 | 112,768.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -87758.00 | 54,130.00 | -39976.00 | 132,298.00 | 79,378.00 | -25692.00 | -17544.00 | 48,547.00 | -88230.00 | -74289.00 | -849.00 | -24044.00 | 4,638.00 | -142630.00 | -6891.00 |
|
EBITDA Margin (QoQ)
|
-121.00 | -586.00 | -3980.00 | 50,530.00 | 28,144.00 | -19836.00 | 55,202.00 | 18,531.00 | -4439.00 | -16721.00 | -32952.00 | 16,956.00 | 127,695.00 | -139448.00 | 18,412.00 | 47,761.00 | -13063.00 | -38735.00 | -26554.00 | -154555.00 | 141,768.00 | -94693.00 | 168,294.00 | -2389.00 | -76926.00 | -11688.00 | 121,293.00 | -118246.00 | 9,502.00 | 56,719.00 | -56147.00 | 45,638.00 | -19574.00 | -3709.00 |
|
EBIT Margin Growth (1y)
|
| | | 158,206.00 | 174,086.00 | 170,672.00 | 175,206.00 | 42,146.00 | 14,637.00 | 71,965.00 | 37,030.00 | -36870.00 | 186,129.00 | -45490.00 | -18613.00 | 85,501.00 | -139966.00 | -14473.00 | -31123.00 | -83658.00 | -56581.00 | 4,317.00 | 24,816.00 | 55,310.00 | 72,874.00 | 65,664.00 | 55,986.00 | 16,660.00 | 1,958.00 | -10793.00 | 18,957.00 | -1893.00 | -10626.00 | -6955.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 163,483.00 | 374,853.00 | 197,148.00 | 193,623.00 | 90,777.00 | 60,801.00 | 12,002.00 | -12705.00 | -35027.00 | -10418.00 | -55646.00 | -24920.00 | 57,153.00 | -123673.00 | 55,508.00 | 49,679.00 | -11688.00 | 18,251.00 | 59,188.00 | 99,759.00 | 70,077.00 | 64,206.00 | 47,915.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 165,325.00 | 178,306.00 | 186,992.00 | 187,316.00 | 62,429.00 | 77,094.00 | 81,983.00 | 68,096.00 | 36,943.00 | 64,414.00 | -775.00 | 50,023.00 | 71,920.00 | -132341.00 | 37,759.00 |
|
EBIT Margin (QoQ)
|
186.00 | 159.00 | 505.00 | 157,357.00 | 16,066.00 | -3255.00 | 5,038.00 | 24,297.00 | -11443.00 | 54,072.00 | -29897.00 | -49603.00 | 211,556.00 | -177547.00 | -3020.00 | 54,511.00 | -13911.00 | -52054.00 | -19670.00 | 1,976.00 | 13,167.00 | 8,844.00 | 829.00 | 32,470.00 | 30,731.00 | 1,634.00 | -8849.00 | -6856.00 | 16,029.00 | -11117.00 | 20,901.00 | -27706.00 | 7,296.00 | -7446.00 |
|
EBT Margin Growth (1y)
|
| | | 101,158.00 | 104,860.00 | 93,740.00 | 91,561.00 | -5513.00 | -22164.00 | 41,883.00 | 9,396.00 | -44690.00 | 133,741.00 | -24116.00 | 43,594.00 | 158,917.00 | -13871.00 | 46,009.00 | -3060.00 | -67779.00 | -46817.00 | -3577.00 | -14819.00 | -28629.00 | -59286.00 | -74196.00 | -54594.00 | -64909.00 | -42212.00 | -28799.00 | 8,547.00 | 13,899.00 | 23,877.00 | 27,352.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 50,955.00 | 216,438.00 | 111,507.00 | 144,551.00 | 108,714.00 | 97,706.00 | 63,776.00 | 49,930.00 | 46,448.00 | 73,053.00 | 18,316.00 | 25,715.00 | 62,509.00 | -119974.00 | -31765.00 | -72473.00 | -161317.00 | -148315.00 | -106573.00 | -60866.00 | -79639.00 | -77622.00 | -75643.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 142,093.00 | 155,750.00 | 153,938.00 | 126,672.00 | 12,306.00 | -8397.00 | -13998.00 | -19483.00 | -47090.00 | -28446.00 | -84680.00 | -20333.00 | 11,499.00 | -138310.00 | -33212.00 |
|
EBT Margin (QoQ)
|
-25.00 | 59.00 | 374.00 | 100,750.00 | 3,678.00 | -11062.00 | -1804.00 | 3,676.00 | -12973.00 | 52,984.00 | -34292.00 | -50410.00 | 165,458.00 | -104872.00 | 33,418.00 | 64,913.00 | -7331.00 | -44992.00 | -15651.00 | 194.00 | 13,632.00 | -1753.00 | -26892.00 | -13615.00 | -17026.00 | -16663.00 | -7290.00 | -23930.00 | 5,671.00 | -3250.00 | 30,056.00 | -18578.00 | 15,649.00 | 226.00 |
|
Enterprise Value Growth (1y)
|
| | | -1.71% | -14.19% | 38.70% | -28.61% | -38.10% | 31.53% | -0.66% | -83.37% | -33.43% | -135.53% | -408.60% | 37.23% | -11.27% | -74.06% | 51.06% | -4.70% | -6.12% | 42.85% | 58.78% | 55.84% | -17.30% | 18.77% | -12.86% | -397.91% | -50.46% | -75.42% | -188.77% | 25.14% | 57.25% | 37.18% | 43.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -23.29% | -22.57% | -46.41% | -13.97% | -27.04% | -41.06% | -35.82% | -6.42% | -16.36% | -32.82% | -0.86% | 33.79% | -11.47% | 6.86% | 38.94% | -32.04% | -23.27% | 6.62% | -10.34% | -18.07% | 8.96% | 3.63% | -22.48% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.22% | -12.87% | 8.74% | 7.30% | -20.61% | -5.44% | -3.11% | -21.52% | -22.70% | -27.26% | -27.31% | -1.58% | 2.28% | 2.29% | 18.00% |
|
Enterprise Value (QoQ)
|
1.73% | -87.65% | 40.44% | 7.40% | -10.33% | -0.73% | -24.96% | 0.57% | 45.30% | -48.10% | -127.64% | 27.65% | 3.44% | -219.80% | 71.90% | -28.25% | -51.05% | 10.08% | 39.89% | -29.99% | 18.66% | 35.14% | 35.61% | -245.31% | 43.67% | 9.89% | -184.08% | -4.34% | 34.33% | -48.34% | 26.36% | 40.41% | 3.49% | -33.14% |
|
FCF Margin Growth (1y)
|
| | | -200761.00 | 105,093.00 | 144,302.00 | 61,902.00 | 278,777.00 | -396069.00 | -17093.00 | 54,415.00 | 18,333.00 | 494,164.00 | -83311.00 | 69,356.00 | 66,800.00 | -175936.00 | 103,282.00 | -67384.00 | -21790.00 | 67,274.00 | -12613.00 | 9,913.00 | -43268.00 | -72889.00 | -31274.00 | -53001.00 | -77789.00 | 17,518.00 | -7108.00 | -81998.00 | 33,150.00 | -65333.00 | -22988.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 96,349.00 | 203,187.00 | 43,899.00 | 185,673.00 | 363,910.00 | -77842.00 | 2,879.00 | 56,387.00 | 63,342.00 | 385,502.00 | 7,358.00 | 11,886.00 | 1,741.00 | -181551.00 | 59,395.00 | -110472.00 | -142848.00 | 11,904.00 | -50995.00 | -125086.00 | -87908.00 | -120703.00 | -61370.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 141,359.00 | 94,525.00 | 134,568.00 | 128,202.00 | 298,851.00 | -83456.00 | -41008.00 | 13,299.00 | -57715.00 | 330,131.00 | -31023.00 | -123113.00 | -42898.00 | -229365.00 | 29,299.00 |
|
FCF Margin (QoQ)
|
188.00 | -18050.00 | 36,506.00 | -219404.00 | 306,041.00 | 21,159.00 | -45895.00 | -2528.00 | -368805.00 | 400,135.00 | 25,613.00 | -38610.00 | 107,025.00 | -177339.00 | 178,280.00 | -41167.00 | -135710.00 | 101,880.00 | 7,613.00 | 4,427.00 | -46646.00 | 21,992.00 | 30,140.00 | -48755.00 | -76266.00 | 63,607.00 | 8,413.00 | -73543.00 | 19,041.00 | 38,981.00 | -66477.00 | 41,605.00 | -79441.00 | 81,325.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -151.10% | -0.70% | 448.83% | 531.38% | 364.11% | -140.01% | 21.93% | -32.29% | -9.52% | 350.97% | 433.90% | -23.05% | -40.80% | 319.21% | -81.67% | 27.75% | 15.92% | -71.08% | -4.40% | -10.04% | 33.41% | 288.62% | 43.56% | 47.01% | 247.21% | -53.21% | -14.20% | 465.83% | -60.01% | -266.07% | 22.61% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 6.89% | -0.10% | 191.26% | 48.73% | 50.58% | 61.46% | 6.06% | -12.69% | -14.69% | 71.49% | -2.20% | -4.02% | -2.90% | 67.65% | -36.88% | 19.10% | 75.11% | -19.28% | 5.60% | 95.59% | 22.81% | -71.22% | 14.73% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.47% | 3.87% | 42.99% | 30.47% | 33.17% | 36.46% | 10.36% | -2.52% | 23.53% | 49.76% | 2.87% | 49.05% | 4.91% | -41.44% | -23.35% |
|
FCF Payout Ratio (QoQ)
|
-0.45% | -122.17% | 183.35% | -377.76% | 293.46% | -22.12% | 50.87% | 16.19% | -129.30% | 337.37% | -16.21% | 55.24% | -18.72% | 404.97% | -87.92% | 19.43% | 475.61% | -77.93% | -15.82% | 8.37% | 43.62% | -27.03% | -20.79% | 60.72% | 318.37% | -73.04% | -18.89% | 279.59% | -43.63% | -50.57% | 434.90% | -73.17% | -334.11% | 136.50% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -17.74% | -18.97% | -26.54% | -31.55% | -30.59% | -28.72% | 1.87% | -8.96% | -23.49% | 31.65% | 1.64% | 102.54% | 320.82% | 195.96% | 199.28% | 86.65% | 9.89% | 7.00% | -20.71% | -57.67% | -69.66% | -78.17% | -73.11% | -53.31% | -38.62% | -21.40% | -13.11% | 1.49% | 8.19% | 15.79% | 18.21% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -24.12% | -8.73% | -8.72% | 8.07% | 30.74% | 40.56% | 45.79% | 50.98% | 52.38% | 60.95% | 34.11% | 16.97% | 11.95% | -11.58% | -13.91% | -28.28% | -41.07% | -43.16% | -43.00% | -41.46% | -41.37% | -41.65% | -34.88% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.10% | 19.21% | 12.54% | -0.06% | -5.71% | -8.29% | -7.96% | -7.42% | -8.00% | -6.48% | -10.84% | -5.38% | -1.40% | -8.85% | -8.11% |
|
Interest Coverage Ratio (QoQ)
|
-7.94% | -2.40% | 1.58% | -9.88% | -9.32% | -11.51% | -5.35% | -8.61% | -6.89% | 26.48% | -15.42% | -23.19% | 60.23% | -2.35% | 68.54% | 59.58% | 12.69% | -1.26% | 5.11% | -6.05% | 9.73% | -26.83% | -43.88% | -32.66% | -21.05% | -9.89% | -2.55% | -11.46% | 1.09% | -0.39% | 13.82% | -5.61% | 8.20% | 1.70% |
|
Net Margin Growth (1y)
|
| | | 82,811.00 | 89,654.00 | 70,423.00 | 78,572.00 | -9099.00 | -24549.00 | 29,035.00 | 3,090.00 | -36305.00 | 94,087.00 | -17115.00 | 30,353.00 | 115,398.00 | -12894.00 | 32,318.00 | -4097.00 | -49894.00 | -33716.00 | -4179.00 | -13030.00 | -21305.00 | -42422.00 | -51075.00 | -38505.00 | -46357.00 | -35083.00 | -21628.00 | 13,038.00 | 10,141.00 | 18,859.00 | 19,504.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 37,407.00 | 159,191.00 | 82,343.00 | 112,015.00 | 69,994.00 | 56,644.00 | 44,238.00 | 29,345.00 | 29,200.00 | 47,477.00 | 11,024.00 | 13,225.00 | 44,199.00 | -89032.00 | -22936.00 | -55632.00 | -117555.00 | -111221.00 | -76882.00 | -38498.00 | -57521.00 | -58646.00 | -53199.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102,911.00 | 112,581.00 | 110,482.00 | 94,887.00 | -1205.00 | -19494.00 | -11016.00 | -22190.00 | -38462.00 | -30027.00 | -61679.00 | -12242.00 | 7,983.00 | -105256.00 | -25060.00 |
|
Net Margin (QoQ)
|
-362.00 | -154.00 | -3276.00 | 86,602.00 | 6,482.00 | -19385.00 | 4,873.00 | -1069.00 | -8968.00 | 34,199.00 | -21072.00 | -40464.00 | 121,423.00 | -77003.00 | 26,396.00 | 44,581.00 | -6868.00 | -31791.00 | -10019.00 | -1215.00 | 9,309.00 | -2254.00 | -18870.00 | -9490.00 | -11808.00 | -10907.00 | -6300.00 | -17341.00 | -534.00 | 2,548.00 | 28,365.00 | -20238.00 | 8,184.00 | 3,193.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 3.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 5.00 | 5.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 828.00 | 897.00 | 704.00 | 786.00 | -91.00 | -245.00 | 290.00 | 31.00 | -363.00 | 941.00 | -171.00 | 304.00 | 1,154.00 | -129.00 | 323.00 | -41.00 | -499.00 | -337.00 | -42.00 | -130.00 | -213.00 | -424.00 | -511.00 | -385.00 | -464.00 | -351.00 | -216.00 | 130.00 | 101.00 | 189.00 | 195.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 374.00 | 1,592.00 | 823.00 | 1,120.00 | 700.00 | 566.00 | 442.00 | 293.00 | 292.00 | 475.00 | 110.00 | 132.00 | 442.00 | -890.00 | -229.00 | -556.00 | -1176.00 | -1112.00 | -769.00 | -385.00 | -575.00 | -586.00 | -532.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,029.00 | 1,126.00 | 1,105.00 | 949.00 | -12.00 | -195.00 | -110.00 | -222.00 | -385.00 | -300.00 | -617.00 | -122.00 | 80.00 | -1053.00 | -251.00 |
|
Return on Sales (QoQ)
|
-4.00 | -2.00 | -33.00 | 866.00 | 65.00 | -194.00 | 49.00 | -11.00 | -90.00 | 342.00 | -211.00 | -405.00 | 1,214.00 | -770.00 | 264.00 | 446.00 | -69.00 | -318.00 | -100.00 | -12.00 | 93.00 | -23.00 | -189.00 | -95.00 | -118.00 | -109.00 | -63.00 | -173.00 | -5.00 | 25.00 | 284.00 | -202.00 | 82.00 | 32.00 |