|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -0.15M | 0.04M | 0.40M | 0.15M | 2.70M | 1.23M | 0.86M | 0.03M | 0.19M | 0.27M | 0.41M | -0.62M | 2.54M | 1.94M | 2.58M | 2.09M | 1.07M | 1.67M | 0.25M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.37M | 1.50M | 1.33M | 1.38M | 1.50M | 1.50M | 1.38M | 1.31M | 1.32M | 1.47M | 1.61M | 1.57M | 1.61M | 1.63M | 1.62M | 1.69M | 1.79M | 1.77M | 1.71M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 38.54M | 38.70M | 36.72M | 39.00M | 42.31M | 42.88M | 43.71M | 45.30M | 46.21M | 46.42M | 46.05M | 45.97M | 46.02M | 45.90M | 45.28M | 46.66M | 46.40M | 46.49M | 45.40M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.32M | 0.26M | 0.24M | 0.26M | 0.28M | 0.39M | 0.47M | 0.73M | 0.93M | 0.99M | 0.97M | 0.94M | 0.91M | 0.89M | 0.86M | 0.73M | 0.71M | 0.83M | 0.79M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 2.74M | 2.26M | 2.48M | 3.04M | 3.28M | 3.66M | 3.79M | 3.71M | 3.66M | 3.54M | 4.40M | 7.36M | 8.49M | 9.16M | 12.01M | 13.89M | 14.76M | 14.95M | 15.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.07M | 0.06M | 0.17M | 0.20M | 0.39M | 0.58M | 0.82M | 0.83M | 2.02M | 3.39M | 2.46M | 1.21M | 2.35M | 1.14M | 0.71M | 0.70M | 0.98M | 1.33M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.24M | 42.15M | 41.85M | 40.19M | 43.46M | 47.28M | 48.76M | 49.93M | 51.67M | 52.74M | 54.46M | 58.65M | 60.22M | 59.32M | 59.72M | 60.09M | 62.42M | 62.95M | 63.63M | 62.91M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.42M | 1.25M | 1.16M | 1.33M | 2.12M | 5.67M | 7.82M | 10.48M | 13.61M | 16.84M | 19.27M | 20.66M | 20.30M | 22.03M | 21.19M | 20.29M | 19.02M | 18.39M | 17.88M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.31M | 2.23M | 2.17M | 1.92M | 2.30M | 2.91M | 6.39M | 9.20M | 8.59M | 7.87M | 10.66M | 10.04M | 9.95M | 7.17M | 6.29M | 6.92M | 8.58M | 7.74M | 7.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 3.73M | 3.48M | 3.42M | 3.37M | 5.27M | 7.70M | 15.03M | 20.51M | 23.04M | 28.02M | 31.06M | 31.53M | 31.09M | 39.47M | 28.30M | 37.96M | 36.39M | 26.79M | 26.18M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.69M | 38.42M | 38.37M | 36.87M | 40.09M | 42.01M | 39.34M | 34.90M | 31.16M | 29.69M | 28.92M | 27.88M | 28.69M | 28.23M | 29.68M | 31.79M | 34.40M | 34.51M | 36.67M | 36.96M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.39M | 38.56M | 38.33M | 36.47M | 39.94M | 39.31M | 38.11M | 34.03M | 31.13M | 29.50M | 28.65M | 27.47M | 29.30M | 25.69M | 27.74M | 29.21M | 32.31M | 33.44M | 35.00M | 36.72M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.34M | 0.31M | 0.36M | 0.35M | 0.36M | 0.34M | 0.60M | 0.57M | 0.59M | 0.57M | 0.59M | 0.65M | 0.63M | 0.62M | 0.62M | 0.62M | 0.55M | 0.61M | 0.61M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.54M | 0.09M | 0.18M | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.37M | 0.73M | 0.26M | | -0.43M | 0.58M | 0.51M | 0.51M | -0.29M | 1.70M | 0.70M | 0.00M | 0.71M | 1.67M | | | 0.80M | 1.69M | -0.25M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | | | | | 0.27M | 0.18M | | | 0.10M | | | | | | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.10M | 0.11M | 0.08M | 0.10M | 0.08M | 0.07M | 0.57M | 0.10M | 0.08M | 0.20M | 0.10M | 0.07M | 0.27M | 0.62M | 0.06M | 0.10M | 0.27M | 0.89M | 0.07M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 2.63M | 4.27M | 1.68M | 0.77M | 2.29M | 1.43M | 1.49M | 1.40M | 1.71M | -1.93M | 3.38M | 2.86M | 1.69M | 1.83M | 1.55M | 1.34M | 4.73M | 1.37M | 3.41M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.86M | 1.54M | 0.84M | 0.85M | 0.86M | 0.87M | 0.87M | 0.89M | 0.92M | 0.95M | 0.96M | 0.98M | 1.00M | 1.28M | 1.64M | 1.74M | 1.86M | 1.83M | 1.89M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.54M | 1.82M | 1.71M | 1.76M | 1.85M | 2.09M | 2.24M | 2.07M | 1.99M | 1.83M | 2.15M | 2.18M | 1.78M | 1.92M | 2.12M | 2.40M | 2.44M | 2.28M | 2.35M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | 12.01M | 9.51M | 9.42M | 0.90M | 38.92M | 0.97M | 0.77M | 10.92M | 43.87M | 12.77M | 0.68M | 11.42M | 0.76M | 11.78M | 13.73M | 0.86M | -35.45M | 0.69M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.42M | 3.33M | 3.41M | 3.29M | 3.35M | 3.20M | 3.37M | 3.24M | 3.42M | 3.23M | 3.55M | 3.22M | 3.03M | 3.25M | 3.53M | 3.33M | 3.08M | 3.13M | 3.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57M | 14.07M | 15.54M | 13.59M | 13.66M | 12.68M | 16.36M | 15.51M | 15.46M | 15.16M | 15.92M | 16.63M | 17.59M | 15.57M | 15.65M | 15.78M | 17.24M | 17.86M | 56.66M | 15.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87M | 19.04M | 20.69M | 18.71M | 18.71M | 17.87M | 21.66M | 21.13M | 20.77M | 20.57M | 20.98M | 22.33M | 22.99M | 20.38M | 20.82M | 21.43M | 22.97M | 23.38M | 62.08M | 23.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.98M | -0.19M | 25.39M | 22.89M | 25.36M | 28.99M | 170.19M | 31.27M | 33.68M | 34.10M | 39.31M | 32.10M | 40.70M | 39.98M | 60.38M | 39.10M | 43.35M | 40.35M | 4.39M | 22.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.01M | -3.55M | -7.22M | -34.89M | -11.08M | -31.34M | 7.44M | 8.40M | -3.89M | -4.04M | 21.93M | 0.98M | 3.20M | 15.35M | -3.47M | 11.61M | 5.40M | 3.96M | 1.90M | -3.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | -0.22M | | | | 0.34M | -0.06M | | | 0.07M | | | | -0.08M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M | -3.92M | 21.91M | 19.47M | 21.99M | 23.72M | 162.48M | 16.24M | 13.17M | 11.06M | 11.29M | 1.03M | 9.17M | 8.89M | 20.91M | 10.80M | 5.40M | 3.96M | -22.40M | -3.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64M | 6.08M | 5.81M | 5.34M | 6.11M | 6.75M | 5.54M | 4.53M | 3.61M | 2.88M | 3.07M | 2.30M | 3.21M | 2.36M | 2.67M | 2.92M | 4.29M | 4.04M | 5.00M | 5.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | 16.08M | 16.10M | -25.35M | 15.87M | -22.57M | -41.48M | 6.05M | -2.79M | 8.18M | 24.11M | 6.21M | 8.26M | 11.09M | -2.88M | 7.88M | 3.78M | 10.75M | -11.33M | -2.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | -10.00M | 16.10M | 14.13M | 15.87M | 16.98M | 156.94M | 11.71M | 9.56M | 8.18M | 8.22M | -1.27M | 5.96M | 6.52M | 18.24M | 7.88M | 1.10M | -0.07M | -27.40M | -8.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | -10.00M | 16.10M | 14.13M | 15.87M | 16.98M | 156.94M | 11.71M | 9.56M | 8.18M | 8.22M | -1.27M | 5.96M | 6.52M | 18.24M | 7.88M | 1.10M | -0.07M | -27.40M | -8.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | -10.00M | 16.10M | 14.13M | 15.87M | 16.98M | 156.94M | 11.71M | 9.56M | 8.18M | 8.22M | -1.27M | 5.96M | 6.52M | 18.24M | 7.88M | 1.10M | -0.07M | -27.40M | -8.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | -10.00M | 16.10M | 14.13M | 15.87M | 16.98M | 156.94M | 11.71M | 9.56M | 8.18M | 8.22M | -1.27M | 5.96M | 6.52M | 18.24M | 7.88M | 1.10M | -0.07M | -27.40M | -8.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | -0.21 | 0.33 | 0.30 | 0.34 | 0.37 | 3.39 | 0.26 | 0.22 | 0.19 | 0.19 | -0.03 | 0.14 | 0.16 | 0.44 | 0.19 | 0.03 | 0.00 | -0.68 | -0.21 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | -0.21 | 0.33 | 0.30 | 0.34 | 0.37 | 3.38 | 0.26 | 0.22 | 0.19 | 0.19 | -0.03 | 0.14 | 0.16 | 0.44 | 0.19 | 0.03 | 0.00 | -0.68 | -0.21 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.91M | 48.10M | 48.42M | 46.81M | 46.59M | 46.05M | 46.23M | 44.78M | 43.91M | 42.87M | 43.56M | 42.37M | 42.00M | 41.03M | 41.57M | 40.86M | 40.18M | 39.70M | 40.12M | 39.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.31M | 48.49M | 48.75M | 47.09M | 46.64M | 46.24M | 46.44M | 44.93M | 43.95M | 42.92M | 43.64M | 42.41M | 42.00M | 41.09M | 41.63M | 40.92M | 40.20M | 39.76M | 40.17M | 39.92M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.91M | 48.10M | 48.42M | 46.81M | 46.59M | 46.05M | 46.23M | 44.78M | 43.91M | 42.87M | 43.56M | 42.37M | 42.00M | 41.03M | 41.57M | 40.86M | 40.18M | 39.70M | 40.12M | 39.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.98M | -0.19M | 25.39M | 22.89M | 25.36M | 28.99M | 170.19M | 31.27M | 33.68M | 34.10M | 39.31M | 32.10M | 40.70M | 39.98M | 60.38M | 39.10M | 43.35M | 40.35M | 4.39M | 22.83M |