Northfield Bancorp, Inc. Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	10.08M	12.59M	3.54M	1.93M	0.65M	0.35M	0.64M	1.41M	2.62M	0.02M	12.74M	-6.18M	4.48M	1.35M	4.28M
Revenue	68.93M	77.44M	89.70M	85.68M	84.81M	89.97M	113.38M	4.70M	4.88M	4.88M	3.97M	5.39M	5.71M	5.48M	6.43M
Interest income
Interest income - Loans	46.68M	55.07M	61.51M	68.47M	73.41M	87.18M	111.78M	120.34M	127.59M	136.13M	146.57M	158.22M	160.91M	181.64M	183.93M
Interest income - Investments	0.35M	0.44M	0.59M	0.54M	0.77M	1.15M	1.17M	1.46M	4.11M	6.33M	2.87M	1.97M	4.33M	5.09M	11.46M
Interest Income - Debt Securities	33.31M	32.03M	26.79M	21.92M	16.86M	12.98M	10.83M	9.17M	12.99M	19.71M	16.57M	10.64M	12.46M	14.71M	29.41M
Interest Income - Deposits	0.14M	0.17M	0.06M	0.08M	0.06M	0.12M	0.28M	0.58M	0.92M	1.35M	0.31M	0.20M	0.82M	4.25M	9.41M
Other interest income	0.03M	0.00M						0.03M	0.04M	0.23M	0.13M	0.02M	0.00M	0.49M	0.58M
Interest Income - Total	86.50M	91.02M	91.54M	92.47M	91.70M	101.76M	124.97M	132.87M	147.29M	165.14M	168.15M	172.30M	179.69M	208.79M	237.91M
Interest expenses
Interest Expense - Deposits	13.57M	12.25M	9.84M	6.50M	5.39M	10.42M	14.29M	16.39M	27.74M	41.33M	25.23M	6.21M	10.29M	48.75M	82.27M
Interest Expense - Debt	10.83M	13.16M	12.81M	10.45M	9.96M	9.27M	7.38M	7.59M	8.31M	12.03M	13.11M	10.44M	9.30M	32.05M	37.82M
Interest Expenses	24.41M	25.41M	5.81M	16.95M	15.35M	19.69M	21.67M	23.98M	36.05M	53.36M	38.34M	16.65M	21.38M	84.13M	123.42M
Interest Income - Net	62.09M	65.60M	68.89M	75.52M	76.35M	82.07M	103.30M	108.89M	111.24M	111.78M	129.81M	155.65M	158.31M	124.67M	114.48M
Non-interest income
Interest Income - Total	52.01M	53.02M	65.36M	73.59M	75.70M	81.72M	102.67M	107.48M	108.63M	111.76M	117.07M	161.83M	153.82M	123.31M	110.20M
Financial Services Fees							3.52M	3.32M	3.36M
Service Charges	2.58M	2.95M	3.00M	3.18M	4.07M	3.94M	4.93M	4.70M	4.88M
Investment Gain (Loss)	1.85M	2.60M	2.53M	3.22M	0.23M	-0.34M	0.81M	1.11M	-0.88M	1.99M	1.60M	1.70M	-2.21M	1.72M	1.67M
Investment Banking Income	0.03M	0.02M	-0.11M	0.06M	0.08M	0.00M					0.67M	1.40M	0.45M	0.13M	0.05M
Investment Advisory							0.29M	0.23M	0.30M
Card Income							1.13M	1.15M	1.22M
Other Non-Interest Income	3.70M	7.68M	4.19M	3.61M	3.90M	3.77M	4.00M	5.39M	3.71M	7.02M	3.77M	4.10M	3.41M	3.63M	4.22M
Non-Interest Income	6.84M	11.84M	3.98M	10.16M	8.46M	7.90M	10.07M	11.64M	8.13M	14.81M	11.47M	14.45M	7.98M	11.90M	16.82M
Operating Items
Depreciation & Amortization - Total	1.07M	1.20M	0.33M	1.75M	1.64M	1.43M	1.42M	1.14M	1.00M	1.08M	1.52M	1.74M	1.73M	1.87M	1.85M
Research & Development	2.52M	2.77M	1.08M	4.30M	3.68M	3.80M	6.05M	4.58M	5.01M	5.68M	8.12M	6.78M	7.42M	8.14M	8.03M
Wages, Salaries and Other	19.06M	21.63M	6.29M	27.14M	26.20M	29.76M	39.78M	38.24M	34.80M	39.57M	41.44M	43.68M	41.96M	46.50M	49.34M
Rent Expense	5.15M	6.30M	1.97M	9.71M	9.62M	10.04M	11.41M	11.27M	12.10M	13.68M	15.15M	13.96M	13.24M	13.26M	13.06M
Other Operating Expenses	29.94M	-9.10M	-2.39M	38.11M	37.11M	42.84M	54.06M	50.38M	48.93M	53.11M	53.72M	56.68M	54.56M	60.19M	3.40M
Operating Expenses	38.68M	1.18M	0.99M	53.87M	52.04M	58.11M	72.95M	67.38M	67.04M	73.55M	78.51M	79.16M	76.95M	83.45M	86.53M
Operating Income	16.25M	18.00M	17.02M	20.36M
EBIT	16.25M	18.00M	17.02M	20.36M	47.47M	51.19M	61.46M	75.72M	85.76M	106.38M	88.36M	113.78M	106.24M	135.89M	163.92M
Non-operating items
Non Operating Investment Income		0.23M
Other Non Operating Income		3.56M
Non Operating Income		-0.95M	-1.25M	-1.19M
Net income details
EBT	20.16M	23.32M	24.95M	29.88M	32.12M	31.51M	39.80M	51.75M	49.71M	53.02M	50.02M	97.13M	84.86M	51.76M	40.50M
Tax Provisions	6.37M	6.50M	8.92M	10.74M	11.86M	11.97M	13.66M	26.98M	9.63M	12.79M	13.04M	26.47M	23.74M	14.09M	10.56M
Profit After Tax	13.79M	16.82M	16.03M	19.15M	20.27M	19.53M	26.13M	24.77M	40.08M	40.23M	36.99M	70.65M	61.12M	37.67M	29.95M
Income from Continuing Operations	13.79M	16.82M	16.03M	19.15M	20.27M	19.53M	26.13M	24.77M	40.08M	40.23M	36.99M	70.65M	61.12M	37.67M	29.95M
Consolidated Net Income	13.79M	16.82M	16.03M	19.15M	20.27M	19.53M	26.13M	24.77M	40.08M	40.23M	36.99M	70.65M	61.12M	37.67M	29.95M
Income towards Parent Company	13.79M	16.82M	16.03M	19.15M	20.27M	19.53M	26.13M	24.77M	40.08M	40.23M	36.99M	70.65M	61.12M	37.67M	29.95M
Net Income towards Common Stockholders	13.79M	16.82M	16.03M	19.15M	20.27M	19.53M	26.13M	24.77M	40.08M	40.23M	36.99M	70.65M	61.12M	37.67M	29.95M
Additional items
EPS (Basic)	0.24	0.30	0.09	0.35	0.41	0.46	0.59	0.55	0.87	0.86	0.76	1.46	1.32	0.86	0.72
EPS (Weighted Average and Diluted)	0.24	0.30	0.29	0.34	0.41	0.45	0.57	0.53	0.85	0.85	0.76	1.45	1.32	0.86	0.72
Shares Outstanding (Weighted Average)	61.07M	56.99M	56.42M	57.94M				48.88M	49.54M	49.18M	53.12M	49.62M	47.77M	44.96M	42.90M
Shares Outstanding (Diluted Average)								46.88M	47.11M	47.16M	48.79M	48.75M	46.44M	43.64M	41.63M
EBITDA	12.56M	23.38M	16.79M	-3.73M	24.15M	17.31M	24.78M	24.54M	36.38M	54.08M	45.45M	59.56M	10.72M	53.56M	41.51M
Tax Rate	31.59%	27.86%	35.74%	35.93%	36.91%	38.01%	34.34%	52.14%	19.38%	24.12%	26.06%	27.26%	27.98%	27.22%	26.06%

Research Tools

Northfield Bancorp, Inc. Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off