|
Revenue (Quarter)
|
| | | | 81.38M | 87.02M | | 80.87M | 75.83M | 70.85M | | 71.74M | 84.25M | 80.09M | 95.92M | 74.43M | 88.58M | 90.18M | 112.28M | 78.33M | 90.95M | 94.79M | 100.71M | 86.84M |
|
Cost of Revenue (Quarter)
|
| | | | 17.24M | 16.37M | | 16.40M | 13.02M | 14.06M | 17.27M | 16.10M | 27.40M | 25.58M | 24.36M | 27.13M | 29.58M | 27.79M | 27.72M | 11.20M | 31.30M | 30.37M | 32.45M | 16.43M |
|
Gross Profit (Quarter)
|
| | | | 64.14M | 70.65M | | 64.48M | 62.81M | 56.79M | | 55.64M | 56.84M | 54.51M | 71.56M | 47.30M | 59.00M | 62.39M | 84.56M | 67.13M | 59.65M | 64.42M | 68.27M | 70.41M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | 3.40M | 4.11M | | 6.38M | 7.20M | 8.24M | | 13.25M | 13.83M | 12.58M | 10.03M | 12.38M | 12.53M | 11.69M | 13.39M | 12.76M | 14.96M | 14.77M | 15.56M | 15.05M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 2.61M | 18.75M | | 16.03M | 15.32M | 11.17M | | | | 4.21M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 11.20M | 23.89M | | 20.77M | 12.15M | 15.54M | | 12.04M | 14.67M | 11.36M | 12.98M | 11.14M | 7.56M | 7.82M | 14.72M | 6.79M | 8.41M | 10.04M | 7.96M | 9.63M |
|
Restructuring Costs (Quarter)
|
| | | | | 74.00 | 253.00 | 598.00 | | 0.00M | 307.00 | | | 171.00 | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -0.01M | -0.21M | -0.78M | 22.98M | 27.98M | 28.89M | | 45.56M | 49.10M | | 45.41M | 42.93M | 46.57M | 40.55M | 42.36M | 44.13M | 46.82M | 46.45M | 48.70M | 50.59M |
|
Operating Expenses (Quarter)
|
| | | | 42.90M | 73.34M | 253.00 | 50.14M | 47.33M | 52.67M | | 70.85M | 77.60M | 69.83M | 68.42M | 66.45M | 66.66M | 60.06M | 70.46M | 63.68M | 70.19M | 71.26M | 72.23M | 75.27M |
|
Operating Income (Quarter)
|
| | | | 21.24M | 13.68M | | 14.34M | 15.48M | 4.12M | | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M |
|
EBIT (Quarter)
|
| | | | 21.24M | 13.68M | | 14.34M | 15.48M | 4.12M | | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M |
|
Interest & Investment Income (Quarter)
|
| | | | -0.17M | -0.39M | -0.38M | -0.71M | -1.03M | -1.87M | -1.68M | -0.86M | -4.33M | -6.12M | -8.19M | -2.42M | -4.27M | -5.99M | -6.66M | -1.77M | -3.74M | -5.68M | -7.01M | -0.72M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.20M | | -0.76M | -5.10M | | | 540.00 | | 1.76M | | | | 1.49M | | 16.00 | | | | | |
|
Non Operating Income (Quarter)
|
| | | | 0.60M | 0.31M | 0.40M | -0.30M | 1.27M | 0.62M | | -0.86M | 2.25M | 0.62M | -0.10M | 0.55M | 1.09M | 0.22M | 0.43M | -1.11M | -1.40M | -1.39M | -0.80M | 0.35M |
|
EBT (Quarter)
|
| | | | 20.64M | 13.37M | | 14.61M | 14.21M | 3.50M | | 14.45M | -10.21M | -4.04M | 9.71M | -7.10M | 5.27M | 16.04M | 24.32M | 4.51M | 10.10M | 1.03M | 6.01M | -5.21M |
|
Tax Provisions (Quarter)
|
| | | | 3.43M | -1.49M | -601.00 | 3.25M | -6.94M | -4.46M | 0.01M | 3.46M | 4.60M | 2.84M | -1.48M | | 2.35M | 1.50M | -533.00 | 2.88M | 1.44M | 4.46M | 0.00M | 0.10M |
|
Profit After Tax (Quarter)
|
| | | | 24.07M | 11.88M | 0.02M | 11.36M | 7.27M | -0.96M | 0.01M | -17.91M | -5.61M | -1.20M | 0.00M | -6.87M | 2.92M | 14.54M | 24.85M | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | 17.21M | 14.86M | | 11.36M | 21.16M | 7.96M | | 10.99M | -14.81M | -6.88M | 11.20M | -7.10M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | -3.42M | 6.01M | -5.32M |
|
Consolidated Net Income (Quarter)
|
| | | | 17.21M | 14.86M | | 11.36M | 21.16M | 7.96M | | 10.99M | -14.81M | -6.88M | 11.20M | -7.10M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | -3.42M | 6.01M | -5.32M |
|
Income towards Parent Company (Quarter)
|
| | | | 17.21M | 14.86M | | 11.36M | 21.16M | 7.96M | | 10.99M | -14.81M | -6.88M | 11.20M | -7.10M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | -3.42M | 6.01M | -5.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 17.21M | 14.86M | | 11.36M | 21.16M | 7.96M | | 10.99M | -14.81M | -6.88M | 11.20M | -7.10M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | -3.42M | 6.01M | -5.32M |
|
EPS (Basic) (Quarter)
|
| | | | 0.04 | 0.04 | | 162.34 | 0.05 | 0.02 | | 91.56 | -0.04 | -0.02 | 0.16 | -0.02 | 0.07M | 96.94 | 0.07 | 54.43 | 61.90 | -0.01 | 0.02 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 66.21 | 45.04 | | 162.34 | 176.29 | 72.34 | | 91.56 | | | 0.08 | -0.14M | 0.07M | 0.07M | 0.05M | 81.65 | 61.90 | -0.01M | 14.66 | -11.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 383.46M | 420.50M | 114.63M | 0.07M | 422.29M | 403.69M | 55.23M | 0.12M | 405.63M | 409.74M | 71.79M | 397.34M | 40.00 | 0.15M | 362.51M | 0.03M | 0.14M | 285.16M | 278.51M | 276.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 0.26M | 0.33M | 0.48M | 0.07M | 0.12M | 0.11M | 300.00 | 0.12M | | | 147.50M | 50.00 | 40.00 | 210.00 | 510.00 | 0.02M | 0.14M | 230.00 | 0.41M | 0.48M |
|
EBITDA (Quarter)
|
| | | | 24.41M | 10.25M | 0.05M | 9.23M | 2.41M | -5.21M | 0.04M | 17.29M | -3.62M | -2.56M | 9.61M | -7.29M | 2.92M | 16.48M | 0.02M | 2.39M | 11.26M | 3.81M | 0.01M | -5.46M |
|
Interest Expenses (Quarter)
|
| | | | 0.69M | 0.53M | 564.00 | 0.44M | 1.58M | 1.46M | 717.00 | 2.17M | 3.66M | 2.41M | 1.97M | 2.97M | 2.93M | 1.94M | 435.00 | 0.71M | 0.57M | 0.55M | -961.00 | 1.07M |
|
Tax Rate (Quarter)
|
| | | | 16.60% | -11.15% | | 22.23% | -48.84% | -127.41% | | 23.95% | -45.06% | -70.40% | -15.25% | | 44.63% | 9.37% | 0.00% | 63.78% | 14.22% | 430.85% | 0.06% | -1.92% |