|
Revenue (Quarter)
|
| | | | 81.38M | 87.02M | | 80.87M | 75.83M | 70.85M | 1.98M | 71.74M | 84.25M | 80.09M | 95.92M | 74.43M | 88.58M | 90.18M | 112.28M | 78.33M | 90.95M | 94.79M | 100.71M | 86.84M |
|
Cost of Revenue (Quarter)
|
| | | | 17.24M | 16.37M | | 16.40M | 13.02M | 14.06M | | 16.10M | 14.60M | 13.68M | 17.89M | 14.54M | 15.56M | 13.86M | 17.07M | 11.20M | 12.06M | 16.26M | 15.46M | 16.43M |
|
Gross Profit (Quarter)
|
| | | | 64.14M | 70.65M | 201.26M | 64.48M | 62.81M | 56.79M | | 55.64M | 69.64M | 66.41M | 78.03M | 59.89M | 73.02M | 76.33M | 95.22M | 67.13M | 78.89M | 78.53M | 85.25M | 70.41M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.01M | | | | 0.01M | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | 3.40M | 4.11M | | 6.38M | 7.20M | 8.24M | | 13.25M | 13.83M | 12.58M | 10.03M | 12.38M | 12.53M | 11.69M | 13.39M | 12.76M | 14.96M | 14.77M | 15.56M | 15.05M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | 0.02M | 0.02M | | 0.01M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | | | | 0.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | 11.20M | 23.89M | | 20.77M | 12.15M | 15.54M | | 12.04M | 14.67M | 11.36M | 12.98M | 11.14M | 7.56M | 7.82M | 14.72M | 6.79M | 8.41M | 10.04M | 7.96M | 9.63M |
|
Restructuring Costs (Quarter)
|
| | | | | | 253.00 | 598.00 | | 0.00M | 307.00 | | | 171.00 | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -0.01M | -0.21M | -0.78M | -5.10M | | | 717.00 | 45.56M | 49.10M | | -105.00 | 42.93M | 1.49M | | 16.00 | 44.13M | 46.82M | 46.45M | 48.70M | 50.59M |
|
Operating Expenses (Quarter)
|
| | | | 42.90M | 73.34M | 253.00 | 50.14M | 47.33M | 52.67M | | 70.85M | 77.60M | 69.83M | 68.42M | 66.45M | 66.66M | 60.06M | 70.46M | 63.68M | 70.19M | 71.26M | 72.23M | 75.27M |
|
Operating Income (Quarter)
|
| | | | 21.24M | 13.68M | 201.26M | 14.34M | 15.48M | 4.12M | | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M |
|
EBIT (Quarter)
|
| | | | 21.24M | 13.68M | 201.26M | 14.34M | 15.48M | 4.12M | 51.68M | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M |
|
Interest & Investment Income (Quarter)
|
| | | | -0.09M | -0.22M | -0.38M | -0.71M | -0.32M | -0.84M | | -2.93M | -1.40M | -1.79M | -2.07M | -2.42M | -1.84M | -1.72M | -0.67M | -1.77M | -1.97M | -1.94M | -1.32M | -0.72M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.20M | | | -5.10M | | | 540.00 | | | | | | | | 0.00M | | | | 125.00 | |
|
Non Operating Income (Quarter)
|
| | | | 0.60M | 0.31M | 564.00 | -0.27M | 1.27M | 0.62M | 717.00 | -0.76M | 2.25M | 0.62M | -0.10M | 0.55M | 1.09M | 0.22M | 435.00 | -1.06M | -1.40M | -1.39M | -961.00 | 0.35M |
|
EBT (Quarter)
|
| | | | 20.64M | 13.37M | -2.09M | 14.61M | 14.21M | -4.25M | 53.66M | 14.45M | -10.21M | -1.37M | -20.23M | -7.29M | 5.27M | 16.04M | 24.32M | 4.51M | 11.26M | 8.66M | 13.98M | -5.46M |
|
Tax Provisions (Quarter)
|
| | | | 3.43M | -1.49M | -601.00 | -3.25M | -6.94M | -4.46M | 0.01M | 3.46M | 4.60M | 2.84M | 0.01M | -0.23M | 2.35M | 1.50M | -533.00 | 2.88M | 1.44M | 4.46M | 0.00M | 0.10M |
|
Profit After Tax (Quarter)
|
| | | | 24.41M | 10.25M | 0.02M | 0.01M | 2.41M | -5.21M | 0.01M | -0.02M | -3.60M | -2.56M | 0.01M | -7.30M | 2.90M | 16.48M | 0.02M | 2.40M | 9.82M | 3.81M | 0.01M | -5.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.62M | | | | 0.41M | | 1.94M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | 17.21M | 14.86M | -2.09M | 17.86M | 21.16M | 0.21M | 53.65M | 10.99M | -14.81M | -4.21M | -20.24M | -7.06M | 2.92M | 14.54M | 24.32M | 1.63M | 9.82M | 4.21M | 13.98M | -5.56M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | -0.75M | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | 17.21M | 14.86M | -2.84M | 17.86M | 21.16M | 0.21M | | 10.99M | -14.81M | -4.21M | -20.24M | -7.06M | 2.92M | 14.54M | 24.32M | 1.63M | 9.82M | 4.21M | 13.98M | -5.56M |
|
Income towards Parent Company (Quarter)
|
| | | | 24.07M | 11.88M | -2.84M | 11.36M | 7.27M | -0.96M | | -17.91M | -5.61M | -1.20M | -20.24M | -6.87M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | 4.21M | 13.98M | -5.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 24.07M | 11.88M | -2.84M | 11.36M | 7.27M | -0.96M | | -17.91M | -5.61M | -1.20M | -20.24M | -6.87M | 2.92M | 14.54M | 24.32M | 1.63M | 8.67M | 4.21M | 13.98M | -5.32M |
|
EPS (Basic) (Quarter)
|
| | | | 0.17 | 0.09 | -0.02 | 0.08 | 0.05 | -0.01 | | -0.12 | -0.04 | -0.01 | -0.14 | -0.05 | 0.02 | 0.10 | 0.35 | 0.02 | 0.13 | 0.06 | 0.23 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.17 | 0.07 | -0.02 | 0.07 | 0.05 | -0.01 | | -0.12 | -0.04 | -0.01 | -0.14 | -0.05 | 0.04 | 0.10 | 0.35 | 0.02 | 0.14 | 0.07 | 0.23 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | | | 137.65M | 137.65M | 144.49M | 144.49M | 153.61M | 153.61M | 149.94M | 149.94M | 142.99M | 142.99M | 143.59M | 143.59M | 139.13M | 139.13M | 68.99M | 68.99M | 68.99M | 68.99M | 59.78M | 59.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 143.80M | 159.70M | 152.71M | 160.40M | 158.50M | 156.50M | 153.06M | 143.40M | 145.00M | 145.50M | 143.59M | 144.50M | 71.70M | 142.40M | 70.09M | 65.70M | 63.80M | 62.30M | 61.06M | 57.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 137.65M | | 144.49M | | 153.61M | | 149.94M | | 142.99M | | 143.59M | | 139.13M | | 68.99M | | | | 59.78M | |
|
EBITDA (Quarter)
|
| | | | 37.30M | 42.30M | 0.05M | 0.04M | 39.10M | 0.03M | 0.04M | 0.01M | 21.00M | 0.02M | 0.03M | 11.90M | 26.80M | 0.03M | 0.04M | 23.10M | 8.70M | 7.27M | 0.03M | 16.30M |
|
Interest Expenses (Quarter)
|
| | | | 0.69M | 0.53M | 2.12M | 0.44M | 1.58M | 1.46M | | 2.17M | 3.66M | 2.41M | -16.72M | 2.97M | 2.93M | 1.94M | -1.08M | 0.71M | 0.57M | 0.55M | -1.52M | 1.07M |
|
Tax Rate (Quarter)
|
| | | | 16.60% | -11.15% | 0.03% | -22.23% | -48.84% | 104.99% | 0.01% | 23.95% | -45.06% | -208.05% | -0.03% | 3.09% | 44.63% | 9.37% | 0.00% | 63.78% | 12.77% | 51.43% | 0.02% | -1.83% |