Nexxen International reported revenue of $100.52M and net income of $0.57M for the quarter ended Jun 2026, up 10.5% year over year. This income statement covers 26 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2019 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 87.02M | 102.53M | 80.87M | 75.83M | 70.85M | 107.70M | 71.74M | 84.25M | 80.09M | 95.92M | 74.43M | 88.58M | 90.18M | 112.28M | 78.33M | 90.95M | 94.79M | 100.71M | 86.84M | 100.52M | ||||||
| Cost of RevenueCost of Rev | 16.37M | 20.35M | 16.40M | 13.02M | 14.06M | 17.27M | 16.10M | 14.60M | 13.68M | 17.89M | 14.54M | 15.56M | 13.86M | 17.07M | 11.20M | 12.06M | 16.26M | 15.46M | 16.43M | 18.79M | ||||||
| Gross Profit | 70.65M | 82.19M | 64.48M | 62.81M | 56.79M | 90.43M | 55.64M | 69.64M | 66.41M | 78.03M | 59.89M | 73.02M | 76.33M | 95.22M | 67.13M | 78.89M | 78.53M | 85.25M | 70.41M | 81.72M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 4.11M | 7.51M | 6.38M | 7.20M | 8.24M | 11.84M | 13.25M | 13.83M | 12.58M | 10.03M | 12.38M | 12.53M | 11.69M | 13.39M | 12.76M | 14.96M | 14.77M | 15.56M | 15.05M | 14.71M | ||||||
| Selling, General & AdministrativeSG&A | 23.89M | 21.60M | 20.77M | 12.15M | 15.54M | 19.54M | 12.04M | 14.67M | 11.36M | 12.98M | 11.14M | 7.56M | 7.82M | 14.72M | 6.79M | 8.41M | 10.04M | 7.96M | 9.63M | 10.37M | ||||||
| Restructuring CostsRestructuring | 0.25M | 0.60M | 0.71M | 4.68M | -5.68M | 0.80M | 0.17M | |||||||||||||||||||
| Other Operating ExpensesOther Opex | 45.34M | -0.96M | -5.10M | 27.27M | 24.21M | 0.54M | 45.56M | 48.30M | 42.93M | 46.57M | 40.55M | 42.36M | 44.13M | 46.82M | 46.45M | 48.70M | 50.59M | 52.48M | ||||||||
| Operating ExpensesOpex | 73.34M | 6.52M | 50.14M | 47.33M | 52.67M | 79.61M | 70.85M | 77.60M | 69.83M | 68.42M | 66.45M | 66.66M | 60.06M | 70.46M | 63.68M | 70.19M | 71.26M | 72.23M | 75.27M | 77.57M | ||||||
| Operating IncomeOp. Inc | 13.68M | 24.36M | 14.34M | 15.48M | 4.12M | 10.82M | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M | 4.16M | ||||||
| EBIT | 13.68M | 24.36M | 14.34M | 15.48M | 4.12M | 10.82M | 15.21M | -7.96M | -3.42M | 9.61M | -6.55M | 6.36M | 16.26M | 24.76M | 3.45M | 8.70M | 7.27M | 13.02M | -4.86M | 4.16M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.53M | 0.65M | 0.44M | 1.58M | 1.46M | 1.13M | 2.17M | 1.76M | 2.41M | -0.10M | 2.97M | 2.93M | 1.94M | 0.43M | -1.11M | 0.57M | 0.55M | -0.96M | 1.07M | 0.31M | ||||||
| Interest & Investment IncomeInt & Inv Inc | -0.22M | -0.48M | -0.71M | -0.32M | -0.84M | -0.41M | -2.93M | -1.40M | -1.79M | -2.07M | -2.42M | -1.84M | -1.72M | -0.67M | -1.77M | -1.97M | -1.94M | -1.32M | -0.72M | -1.01M | ||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.56M | -5.10M | 1.27M | 0.62M | 0.54M | 1.76M | 0.62M | -0.10M | 1.49M | 0.02M | ||||||||||||||||
| Non Operating IncomeNon Op. Inc. | 0.31M | 0.56M | -0.27M | 1.27M | 0.62M | 0.72M | -0.76M | 2.25M | 0.62M | -0.10M | 0.55M | 1.09M | 0.22M | 0.43M | -1.06M | -1.40M | -1.39M | -0.96M | 0.35M | |||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | 13.37M | 23.80M | 14.61M | 14.21M | -4.25M | 53.66M | 14.45M | -10.21M | -1.37M | -20.23M | -7.10M | 5.27M | 16.04M | 24.32M | 4.51M | 10.10M | 8.66M | 13.98M | -5.21M | 4.86M | ||||||
| Tax ProvisionsTaxes | -1.49M | -0.60M | -3.25M | -6.94M | -4.46M | 5.04M | 3.46M | -4.60M | 2.84M | 6.49M | -0.23M | 2.35M | 1.50M | -0.53M | 2.88M | 1.44M | 4.46M | 3.45M | 0.10M | 1.22M | ||||||
| Profit After TaxPAT | 10.25M | 24.40M | 11.36M | -4.86M | -5.21M | 9.80M | -17.91M | 1.99M | -2.56M | 5.34M | -6.87M | 0.01M | 1.94M | 23.28M | 1.63M | 2.59M | -0.40M | 10.41M | -5.32M | 0.57M | ||||||
| Income from Non-Controlling InterestsInc. Minority | 19.12M | 16.03M | 15.32M | 11.17M | 7.99M | 7.07M | 6.50M | 4.21M | 1.39M | |||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 14.86M | 24.40M | 17.86M | 21.16M | 0.21M | 48.62M | 10.99M | -5.61M | -4.21M | -26.72M | -6.87M | 2.92M | 14.54M | 24.85M | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M | 3.64M | ||||||
| Income from Discontinued OperationsIncome (Discontinued) | -0.98M | |||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 14.86M | 23.42M | 17.86M | 21.16M | 0.21M | 48.62M | 10.99M | -5.61M | -4.21M | -26.72M | -6.87M | 2.92M | 14.54M | 24.85M | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M | 3.64M | ||||||
| Income towards Parent CompanyParent Net Inc | 14.86M | 23.42M | 17.86M | 21.16M | 0.21M | 48.62M | 10.99M | -5.61M | -4.21M | -26.72M | -6.87M | 2.92M | 14.54M | 24.85M | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M | 3.64M | ||||||
| Net Income towards Common StockholdersNet Income | 14.86M | 23.42M | 17.86M | 21.16M | 0.21M | 48.62M | 10.99M | -5.61M | -4.21M | -26.72M | -6.87M | 2.92M | 14.54M | 24.85M | 1.63M | 8.67M | 4.21M | 10.54M | -5.32M | 3.64M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | 0.11 | 0.16 | 0.12 | 0.15 | 0.00 | 0.32 | 0.07 | -0.04 | -0.03 | -0.19 | -0.05 | 0.02 | 0.10 | 0.36 | 0.02 | 0.13 | 0.06 | 0.18 | -0.09 | 0.06 | ||||||
| EPS (Diluted) | 0.11 | 0.15 | 0.12 | 0.14 | 0.00 | 0.32 | 0.07 | -0.04 | -0.03 | -0.19 | -0.05 | 0.02 | 0.10 | 0.35 | 0.02 | 0.12 | 0.06 | 0.17 | -0.09 | 0.06 | ||||||
| Shares Outstanding | 133.99M | 144.49M | 144.49M | 144.49M | 144.49M | 149.94M | 149.94M | 149.94M | 149.94M | 143.59M | 143.59M | 143.59M | 143.59M | 68.99M | 68.99M | 68.99M | 68.99M | 59.78M | 59.78M | 59.78M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 138.71M | 152.71M | 152.71M | 152.71M | 152.71M | 153.06M | 153.06M | 153.06M | 153.06M | 143.59M | 143.59M | 143.59M | 143.59M | 70.09M | 70.09M | 70.09M | 70.09M | 61.06M | 61.06M | 61.06M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 154.50M | 144.48M | 146.16M | 65.56M | 56.28M | |||||||||||||||||||||
| EBITDA | 42.30M | 54.05M | 38.69M | 39.14M | 30.13M | 36.93M | 8.90M | 21.03M | 21.28M | 32.04M | 11.90M | 26.79M | 31.62M | 44.27M | 23.10M | 29.90M | 28.20M | 33.87M | 16.30M | 27.60M | ||||||
| Interest ExpensesInt Expense | 0.53M | 0.65M | 0.44M | 1.58M | 1.46M | 1.13M | 2.17M | 1.76M | 2.41M | -0.10M | 2.97M | 2.93M | 1.94M | 0.43M | -1.11M | 0.57M | 0.55M | -0.96M | 1.07M | 0.31M | ||||||
| Tax Rate | -11.15% | -2.53% | -22.23% | -48.84% | 104.99% | 9.39% | 23.95% | 45.06% | -208.05% | -32.07% | 3.17% | 44.63% | 9.37% | -2.19% | 63.78% | 14.22% | 51.43% | 24.66% | -1.92% | 25.07% |