|
Cash & Equivalents (Quarter)
|
| | | | 275.54M | 333.28M | 291.72M | 370.83M | 361.36M | 211.57M | 160.23M | 190.49M | 217.50M | 199.08M | 234.31M | 244.94M | 151.86M | 234.31M | 187.07M | 187.07M | 131.46M | 187.07M | 133.31M | 133.31M |
|
Cash & Current Investments (Quarter)
|
| | | | 275.54M | 333.28M | 291.72M | 370.83M | 361.36M | 211.57M | 160.23M | 190.49M | 217.50M | 199.08M | 234.31M | 244.94M | 151.86M | 234.31M | 187.07M | 187.07M | 131.46M | 187.07M | 133.31M | 133.31M |
|
Receivables - Net (Quarter)
|
| | | | 139.68M | 137.10M | 130.95M | 130.05M | 132.04M | 227.41M | 161.95M | 164.06M | 178.51M | 188.00M | 201.97M | 155.51M | 189.14M | 201.04M | 217.96M | 159.18M | 184.02M | 193.61M | 196.10M | 216.19M |
|
Receivables - Other (Quarter)
|
| | | | 17.14M | 17.48M | 14.47M | 16.57M | 15.58M | 25.53M | 17.25M | 10.98M | 8.42M | 9.04M | 8.29M | 8.79M | 6.45M | 5.89M | 4.58M | 6.41M | 7.60M | 6.33M | 6.12M | 6.20M |
|
Receivables (Quarter)
|
| | | | 156.81M | 154.59M | 145.42M | 146.61M | 147.63M | 252.93M | 179.20M | 175.03M | 186.93M | 197.04M | 210.27M | 164.30M | 195.59M | 206.93M | 222.54M | 165.59M | 191.61M | 199.94M | 202.22M | 222.40M |
|
Current Assets (Quarter)
|
| | | | 433.87M | 489.09M | 437.92M | 518.36M | 509.84M | 465.44M | 339.99M | 366.80M | 384.53M | 399.58M | 451.58M | 416.61M | 354.48M | 374.14M | 412.98M | 334.29M | 327.93M | 322.26M | 337.33M | 318.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 3.00M | 3.49M | 2.75M | 3.30M | 3.32M | 28.71M | 22.01M | 26.76M | 24.27M | 21.37M | 1.77M | 18.98M | 16.83M | 16.38M | 15.73M | 16.18M | 14.89M | 16.89M | 18.03M | 28.11M |
|
Goodwill (Quarter)
|
| | | | | | 6.22M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 210.85M | 203.15M | 165.19M | 202.65M | 195.05M | 398.72M | 293.28M | 392.02M | 381.25M | 371.00M | | 355.41M | 349.14M | 344.60M | 336.77M | 332.34M | 328.83M | 323.61M | 318.38M | 313.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 210.85M | 203.15M | 171.40M | 202.65M | 195.05M | 398.72M | 293.28M | 392.02M | 381.25M | 371.00M | | 355.41M | 349.14M | 344.60M | 336.77M | 332.34M | 328.83M | 323.61M | 318.38M | 313.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 35.41M | 36.08M | 19.38M | 25.07M | 17.04M | 20.08M | 13.38M | 14.83M | 23.71M | 17.93M | 12.39M | 14.22M | 18.17M | 18.48M | 17.80M | 14.47M | 16.95M | 12.39M | 9.41M | 9.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.63M | 1.08M | 0.53M | 0.43M | 0.43M | 0.47M | 0.30M | 0.50M | 0.71M | 0.69M | 0.53M | 0.77M | 0.74M | 1.09M | 0.74M | 0.57M | 0.69M | 0.69M | 0.92M | 0.93M |
|
Non-Current Assets (Quarter)
|
| | | | 267.23M | 259.45M | 198.92M | 244.25M | 227.29M | 504.11M | 364.42M | 488.78M | 490.19M | 467.85M | 453.22M | 445.61M | 438.34M | 435.93M | 427.53M | 417.35M | 412.94M | 425.47M | 418.74M | 421.22M |
|
Assets (Quarter)
|
| | | | 701.09M | 748.55M | 636.84M | 762.61M | 737.13M | 969.55M | 704.41M | 855.58M | 874.72M | 867.43M | 904.80M | 862.22M | 792.82M | 810.07M | 840.51M | 751.64M | 740.87M | 747.73M | 756.07M | 739.35M |
|
Accounts Payables (Quarter)
|
| | | | 133.04M | 135.56M | 128.37M | 121.02M | 124.73M | 223.62M | 156.69M | 136.30M | 150.53M | 152.75M | 183.30M | 148.76M | 181.19M | 198.56M | 228.51M | 173.05M | 185.67M | 201.61M | 207.02M | 205.80M |
|
Payables (Quarter)
|
| | | | 133.04M | 135.56M | 128.37M | 121.02M | 124.73M | 223.62M | 156.69M | 136.30M | 150.53M | 152.75M | 183.30M | 148.76M | 181.19M | 198.56M | 228.51M | 173.05M | 185.67M | 201.61M | 207.02M | 205.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 43.91M | 43.51M | 34.03M | 33.80M | 24.95M | 57.42M | 33.67M | 35.75M | 27.79M | 29.86M | 29.10M | 40.67M | 36.39M | 41.38M | 38.53M | 36.80M | 42.11M | 42.42M | 41.28M | 35.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 99.20M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 7.23M | 7.15M | 5.65M | 7.01M | 6.50M | 15.62M | 10.39M | 13.37M | 12.29M | 11.08M | 12.11M | 12.29M | 12.99M | 14.50M | 14.34M | 14.19M | 14.25M | 13.09M | 13.29M | 12.92M |
|
Current Taxes (Quarter)
|
| | | | 4.38M | 7.39M | 7.01M | 5.56M | 4.71M | 4.98M | 6.94M | 8.89M | 10.35M | 1.15M | 4.94M | 6.37M | 11.39M | 7.04M | 4.68M | 4.25M | 0.33M | 0.20M | 0.44M | 0.61M |
|
Total Current Liabilities (Quarter)
|
| | | | 188.56M | 193.61M | 175.06M | 167.38M | 160.89M | 301.64M | 207.69M | 194.31M | 200.96M | 194.84M | 229.44M | 307.30M | 241.96M | 261.48M | 286.06M | 228.28M | 242.35M | 257.33M | 262.03M | 255.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 98.39M | 72.60M | 98.67M | 98.81M | 98.94M | 99.07M | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | 0.43M | | | | 0.24M | | | | 0.24M | | | | 0.30M | | | | 0.21M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 12.82M | 11.18M | 1.11M | 1.50M | 1.49M | 1.38M | 0.86M | 1.06M | 0.86M | 0.69M | 0.75M | 0.66M | 0.59M | 0.56M | 0.45M | 0.50M | 0.55M | 0.44M | 0.52M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | 10.46M | 9.50M | 6.25M | 6.72M | 5.71M | 18.44M | 11.22M | 21.77M | 27.97M | 25.74M | 24.95M | 23.81M | 21.47M | 21.68M | 22.86M | 19.85M | 17.40M | 18.75M | 18.64M | 16.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 4.54M | 2.46M | | | | 4.46M | 5.49M | 6.78M | 10.04M | 9.60M | 6.80M | 7.20M | 5.95M | 2.26M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 28.32M | 23.44M | 7.69M | 8.59M | 7.42M | 122.90M | 90.34M | 128.52M | 137.93M | 135.20M | 131.82M | 31.90M | 28.22M | 24.70M | 23.60M | 20.63M | 18.24M | 19.48M | 19.37M | 17.34M |
|
Total Liabilities (Quarter)
|
| | | | 216.89M | 217.05M | 182.76M | 175.97M | 168.31M | 424.54M | 298.03M | 322.83M | 338.89M | 330.05M | 361.25M | 339.20M | 270.19M | 286.18M | 309.66M | 248.91M | 260.58M | 276.81M | 281.40M | 272.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | 98.39M | 72.60M | 98.67M | 98.81M | 98.94M | 99.07M | 99.20M | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | 484.20M | 531.50M | 454.09M | 586.64M | 568.82M | 545.00M | 406.38M | 532.75M | 535.83M | 537.38M | 543.55M | 523.02M | 522.63M | 523.89M | 530.85M | 502.73M | 480.29M | 470.92M | 474.67M | 466.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 701.09M | 748.55M | 636.84M | 762.61M | 737.13M | 969.55M | 704.41M | 855.58M | 874.72M | 867.43M | 904.80M | 862.22M | 792.82M | 810.07M | 840.51M | 751.64M | 740.87M | 747.73M | 756.07M | 739.35M |
|
Retained Earnings (Quarter)
|
| | | | 97.48M | 109.36M | 106.12M | 145.12M | 152.39M | 151.44M | 11.96M | 138.59M | 132.98M | 131.78M | -18.13M | 128.13M | 131.05M | 145.59M | 35.40M | 172.08M | 180.75M | 184.95M | 195.49M | 190.17M |