|
Cash & Equivalents (Quarter)
|
97.46M | 367.72M | 217.50M | 234.31M | 187.07M | 133.31M |
|
Cash & Current Investments (Quarter)
|
97.46M | 367.72M | 217.50M | 234.31M | 187.07M | 133.31M |
|
Receivables - Net (Quarter)
|
153.54M | 165.06M | 219.84M | 201.97M | 217.96M | 196.10M |
|
Receivables - Other (Quarter)
|
17.61M | 18.24M | 23.41M | 8.29M | 4.58M | 6.12M |
|
Receivables (Quarter)
|
171.16M | 183.30M | 243.25M | 210.27M | 222.54M | 202.22M |
|
Current Assets (Quarter)
|
270.65M | 552.00M | 461.50M | 451.58M | 412.98M | 337.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.13M | 0.77M | 38.63M | 1.77M | 15.73M | 18.03M |
|
Goodwill (Quarter)
|
| 5.19M | | | | |
|
Intangibles (Quarter)
|
| 24.69M | 245.74M | | 336.77M | 318.38M |
|
Goodwill & Intangibles (Quarter)
|
| 29.88M | 245.74M | | 336.77M | 318.38M |
|
Long-Term Deferred Tax (Quarter)
|
16.07M | 24.43M | 18.16M | 12.39M | 17.80M | 9.41M |
|
Other Non-Current Assets (Quarter)
|
1.83M | 0.67M | 0.41M | 0.53M | 0.74M | 0.92M |
|
Non-Current Assets (Quarter)
|
264.36M | 250.74M | 494.66M | 453.22M | 427.53M | 418.74M |
|
Assets (Quarter)
|
535.01M | 802.74M | 956.16M | 904.80M | 840.51M | 756.07M |
|
Accounts Payables (Quarter)
|
125.86M | 161.81M | 212.69M | 183.30M | 228.51M | 207.02M |
|
Payables (Quarter)
|
125.86M | 161.81M | 212.69M | 183.30M | 228.51M | 207.02M |
|
Current Leases (Quarter)
|
9.05M | 7.12M | 14.10M | 12.11M | 14.34M | 13.29M |
|
Current Taxes (Quarter)
|
3.16M | 8.84M | 9.42M | 4.94M | 4.68M | 0.44M |
|
Total Current Liabilities (Quarter)
|
185.19M | 220.67M | 280.57M | 229.44M | 286.06M | 262.03M |
|
Non-Current Debt (Quarter)
|
| | 98.54M | 99.07M | | |
|
Pension (Quarter)
|
0.49M | 0.43M | 0.24M | 0.24M | 0.30M | 0.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.32M | 1.40M | 1.16M | 0.75M | 0.45M | 0.52M |
|
Operating Leases (Quarter)
|
21.21M | 7.88M | 29.34M | 37.06M | 22.86M | 18.64M |
|
Other Non-Current Liabilities (Quarter)
|
7.82M | | 8.80M | 6.80M | | |
|
Total Non-Current Liabilities (Quarter)
|
20.80M | 9.70M | 123.98M | 131.82M | 23.60M | 19.37M |
|
Total Liabilities (Quarter)
|
205.99M | 230.36M | 404.55M | 361.25M | 309.66M | 281.40M |
|
Total Debt (Quarter)
|
| | 98.54M | 99.07M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
535.01M | 802.74M | 956.16M | 904.80M | 840.51M | 756.07M |
|
Retained Earnings (Quarter)
|
3.33M | 133.76M | 156.50M | -2.44M | -2.48M | 0.35M |