|
Net Income (Quarter)
|
-0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M | -2.62M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.21M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.10M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.32M |
|
Non-cash Items (Quarter)
|
| | | | 1.18M | 1.18M | 1.18M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.58M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.04M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.34M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.97M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.65M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.21M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | 17.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.29M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.24M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.24M |