|
Revenue
|
| 1.60M | 1.04M | 0.93M | 0.91M | 1.54M | 0.57M | 0.63M | 0.72M | 0.76M | 1.02M | 0.28M | 0.58M | 0.59M | 1.07M | 2.01M | 4.75M | 6.65M | 4.65M |
|
Cost of Revenue
|
| 1.36M | 0.86M | 0.81M | 0.77M | 1.29M | 0.47M | 0.54M | 0.47M | 0.64M | 0.81M | 0.12M | 0.56M | 0.50M | 0.75M | 1.50M | 4.18M | 5.07M | 3.87M |
|
Gross Profit
|
| 0.24M | 0.17M | 0.12M | 0.13M | 0.25M | 0.09M | 0.09M | 0.26M | 0.12M | 0.21M | 0.17M | 0.02M | 0.09M | 0.32M | 0.51M | 0.58M | 1.58M | 0.77M |
|
Research & Development
|
| 0.00M | 0.06M | | 0.00M | 0.02M | 0.01M | 0.00M | | | | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M | 0.08M | 0.06M | 0.06M |
|
Selling, General & Administrative
|
| 0.36M | 4.14M | 0.62M | 1.24M | 0.92M | 1.07M | 0.72M | 0.58M | 0.56M | 0.77M | 0.76M | 0.74M | 1.05M | 1.23M | 1.86M | 1.93M | 2.37M | 5.08M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | 0.11M |
|
Operating Expenses
|
| 0.36M | 4.20M | 0.62M | 1.24M | 0.94M | 1.08M | 0.72M | 0.58M | 0.56M | 0.77M | 0.77M | 0.75M | 1.06M | 1.27M | 1.89M | 2.01M | 2.43M | 5.25M |
|
Operating Income
|
| -0.12M | -4.03M | -0.50M | -1.11M | -0.69M | -0.99M | -0.63M | -0.32M | -0.43M | -0.57M | -0.60M | -0.73M | -0.97M | -0.95M | -1.37M | -1.43M | -0.85M | -4.48M |
|
EBIT
|
| -0.12M | -4.03M | -0.50M | -1.11M | -0.69M | -0.99M | -0.63M | -0.32M | -0.43M | -0.57M | -0.60M | -0.73M | -0.97M | -0.95M | -1.37M | -1.43M | -0.85M | -4.48M |
|
Interest & Investment Income
|
| | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 339.00 | 138.00 | 139.00 | | |
|
Non Operating Income
|
| -561.00 | -0.00M | -0.02M | -0.02M | -0.00M | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | -0.02M | -0.08M | -0.22M | -0.39M | -1.06M |
|
EBT
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M |
|
Profit After Tax
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.97M | -1.45M | -1.65M | -1.24M | -5.54M |
|
Income from Continuing Operations
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M |
|
Consolidated Net Income
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M |
|
Income towards Parent Company
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M |
|
Net Income towards Common Stockholders
|
| -0.12M | -4.03M | -0.52M | -1.13M | -0.70M | -0.99M | -0.63M | -0.32M | -0.43M | -0.56M | -0.59M | -0.73M | -0.96M | -0.95M | -1.45M | -1.65M | -0.85M | -4.48M |
|
EPS (Basic)
|
| -0.01 | -0.20 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | -0.20 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
17.89M | 19.97M | 20.00M | 20.29M | 20.55M | 29.01M | 32.82M | 33.15M | 32.03M | 33.16M | 33.23M | 33.23M | 33.21M | 33.24M | 33.30M | 33.64M | 33.59M | 34.19M | 35.01M |
|
Shares Outstanding (Diluted Average)
|
17.89M | 19.97M | 20.00M | 20.29M | 20.55M | 29.01M | 32.82M | 33.15M | 32.03M | 33.16M | 33.23M | 33.23M | 33.21M | 33.24M | 33.30M | 33.64M | 33.59M | 34.19M | 35.01M |
|
EBITDA
|
| -0.12M | -4.03M | -0.50M | -1.11M | -0.69M | -0.99M | -0.63M | -0.32M | -0.43M | -0.57M | -0.60M | -0.73M | -0.97M | -0.95M | -1.37M | -1.43M | -0.85M | -4.48M |
|
Interest Expenses
|
| 561.00 | 0.00M | 0.02M | 0.02M | 0.00M | | | | | | | | -0.00M | -339.00 | 0.08M | 0.22M | -140.00 | -425.00 |