|
Gross Margin
|
53.04% | 51.19% | 48.75% | 50.35% | 50.28% | 50.47% | 50.97% | 49.23% | 53.28% | 53.82% | 53.50% | 50.67% | 51.86% | 49.48% | 49.53% | 47.63% | 50.41% | 49.97% | 49.27% | 47.96% | 50.48% | 48.01% | 45.87% | 46.46% | 48.39% | 48.05% | 46.25% | 47.57% | 47.69% | 47.91% | 47.00% | 44.86% | 46.90% | 46.72% | 45.68% | 46.04% | 47.52% | 47.33% | 45.39% | 47.43% | 46.01% | 46.27% | 46.14% | 45.27% | 46.77% | 46.43% | 44.77% | 46.40% | 47.05% | 48.92% | 49.47% | 50.94% | 50.99% | 50.85% | 51.08% | 47.92% | 48.36% | 49.01% | 49.90% | 41.18% | 45.40% | 47.48% |
|
EBT Margin
|
21.49% | 21.65% | 18.57% | 19.77% | 20.38% | 18.08% | 18.08% | 17.08% | 20.91% | 20.80% | 19.70% | 18.08% | 20.32% | 16.32% | 16.54% | 16.58% | 20.28% | 18.15% | 17.01% | 18.20% | 19.29% | 17.83% | 15.17% | 16.92% | 18.21% | 18.49% | 17.79% | 19.16% | 18.30% | 18.92% | 18.21% | 18.40% | 17.20% | 18.40% | 17.01% | 17.76% | 17.40% | 17.83% | 14.27% | 19.42% | 18.12% | 16.81% | 13.69% | 15.81% | 16.93% | 9.91% | 5.18% | 13.50% | 5.03% | -14.82% | -1.04% | 3.16% | 0.73% | -1.63% | -2.54% | -2.70% | -7.19% | -206.08% | -4.40% | -279.96% | 20.94% | -9.06% |
|
EBIT Margin
|
22.36% | 21.92% | 19.10% | 19.60% | 20.46% | 18.14% | 16.81% | 17.91% | 20.77% | 20.65% | 18.93% | 18.28% | 21.21% | 16.26% | 16.60% | 16.34% | 19.88% | 18.84% | 17.78% | 18.60% | 19.90% | 18.35% | 14.67% | 17.35% | 17.62% | 18.58% | 16.24% | 19.22% | 17.43% | 17.87% | 16.77% | 18.37% | 16.54% | 17.04% | 14.98% | 17.06% | 16.04% | 16.95% | 13.06% | 18.28% | 17.28% | 16.73% | 13.52% | 15.90% | 16.95% | 9.55% | 4.97% | 12.87% | 4.58% | -3.33% | 7.19% | 9.69% | 8.36% | 6.30% | 5.25% | 5.51% | 1.04% | -197.82% | 2.45% | -271.08% | -7.69% | -2.39% |
|
EBITDA Margin
|
22.36% | 21.92% | 19.10% | 19.60% | 20.46% | 18.14% | 16.81% | 17.91% | 20.77% | 20.65% | 18.93% | 18.28% | 21.21% | 16.26% | 16.60% | 16.34% | 19.88% | 18.84% | 17.78% | 18.60% | 19.90% | 18.35% | 14.67% | 17.35% | 17.62% | 18.58% | 16.24% | 19.22% | 17.43% | 17.87% | 16.77% | 18.37% | 16.54% | 17.04% | 14.98% | 17.06% | 16.04% | 16.95% | 13.06% | 18.28% | 17.28% | 16.73% | 13.52% | 15.90% | 16.95% | 9.55% | 4.97% | 12.87% | 4.58% | -3.33% | 7.19% | 9.69% | 8.36% | 6.30% | 5.25% | 5.51% | 1.04% | -197.82% | 2.45% | -271.08% | -7.69% | -2.39% |
|
Operating Margin
|
22.36% | 21.92% | 19.10% | 19.60% | 20.46% | 18.14% | 16.81% | 17.91% | 20.77% | 20.65% | 18.93% | 18.28% | 21.21% | 16.26% | 16.60% | 16.34% | 19.88% | 18.84% | 17.78% | 18.60% | 19.90% | 18.35% | 14.67% | 17.35% | 17.62% | 18.58% | 16.24% | 19.22% | 17.43% | 17.87% | 16.77% | 18.37% | 16.54% | 17.04% | 14.98% | 17.06% | 16.04% | 16.95% | 13.06% | 18.28% | 17.28% | 16.73% | 13.52% | 15.90% | 16.95% | 9.55% | 4.97% | 12.87% | 4.58% | -3.33% | 7.19% | 9.69% | 8.36% | 6.30% | 5.25% | 5.51% | 1.04% | -197.82% | 2.45% | -271.08% | -7.69% | -2.39% |
|
Net Margin
|
13.57% | 13.91% | 11.70% | 13.57% | 13.16% | 11.62% | 11.62% | 12.24% | 13.47% | 13.31% | 12.95% | 12.46% | 13.15% | 10.45% | 10.57% | 11.23% | 13.18% | 11.43% | 10.83% | 12.00% | 12.41% | 11.48% | 10.80% | 10.90% | 11.88% | 12.31% | 11.74% | 12.64% | 12.67% | 17.03% | 17.47% | 16.23% | 15.29% | 14.99% | 13.38% | 14.41% | 14.45% | 15.10% | 12.22% | 14.99% | 14.51% | 13.81% | 11.46% | 12.37% | 13.31% | 8.30% | 4.24% | 10.71% | 3.94% | -18.19% | 3.75% | 2.30% | 0.66% | -1.52% | -0.88% | -2.29% | -5.81% | -197.30% | -4.96% | -271.53% | 17.37% | -7.09% |
|
FCF Margin
|
23.23% | 14.03% | 5.85% | 5.59% | -11.99% | 6.14% | 11.44% | 15.34% | 5.07% | 10.73% | 9.70% | 8.48% | 5.92% | 4.65% | 5.77% | 0.46% | 11.71% | 15.70% | 11.62% | 9.62% | 5.05% | 11.64% | 4.98% | 4.71% | 20.12% | 7.14% | 10.04% | 13.67% | 15.13% | 2.72% | 13.99% | 16.56% | 14.22% | 10.92% | 5.35% | 16.48% | 17.01% | 9.66% | 16.28% | 16.41% | 19.10% | 13.52% | 2.82% | 11.50% | 17.08% | 10.66% | -0.05% | 5.60% | -20.51% | -13.40% | -14.76% | 27.07% | -3.33% | -3.79% | -27.24% | 1.05% | -25.97% | 9.99% | -6.11% | 0.18% | -6.29% | 3.46% |
|
Inventory Average
|
| | | | 33.11M | 35.32M | 36.37M | 35.65M | 35.00M | 36.69M | 39.73M | 39.70M | 41.04M | 45.54M | 49.60M | 51.52M | 53.13M | 54.29M | 54.30M | 53.35M | 53.85M | 58.80M | 63.47M | 64.91M | 67.11M | 70.76M | 73.54M | 74.27M | 73.28M | 73.56M | 75.61M | 76.76M | 77.39M | 79.12M | 82.17M | 85.43M | 86.84M | 87.04M | 87.83M | 92.15M | 96.31M | 95.05M | 95.90M | 99.98M | 101.41M | 104.60M | 110.24M | 117.85M | 125.68M | 132.55M | 139.97M | 138.84M | 137.25M | 150.61M | 171.46M | 185.83M | 202.54M | 216.79M | 221.69M | 216.47M | 208.81M | 193.80M |
|
Assets Average
|
| 197.19M | 206.42M | 214.41M | 223.64M | 230.97M | 237.33M | 245.97M | 256.20M | 265.23M | 275.35M | 285.79M | 299.35M | 313.93M | 325.03M | 337.83M | 351.48M | 361.79M | 372.18M | 385.31M | 400.78M | 417.58M | 429.01M | 441.09M | 459.28M | 477.96M | 497.30M | 517.85M | 537.87M | 564.18M | 588.31M | 606.80M | 629.47M | 650.71M | 666.54M | 684.16M | 708.44M | 735.87M | 762.05M | 785.34M | 809.39M | 833.61M | 862.92M | 900.20M | 926.15M | 950.02M | 974.57M | 987.07M | 985.17M | 2,770.32M | 4,536.00M | 4,531.60M | 4,557.77M | 4,581.76M | 4,592.45M | 4,565.66M | 4,526.00M | 4,278.63M | 4,045.21M | 3,740.09M | 3,411.00M | 3,369.05M |
|
Equity Average
|
| | | | 192.83M | 199.85M | 206.56M | 214.52M | 224.13M | 233.46M | 241.70M | 251.99M | 264.54M | 276.33M | 286.53M | 298.75M | 312.60M | 322.85M | 331.79M | 343.87M | 358.46M | 371.93M | 382.89M | 396.02M | 410.69M | 426.00M | 443.21M | 461.71M | 479.50M | 503.95M | 531.29M | 551.05M | 570.90M | 591.85M | 611.00M | 628.91M | 649.10M | 675.61M | 701.39M | 718.52M | 738.36M | 764.47M | 792.54M | 824.03M | 847.87M | 860.42M | 870.51M | 881.46M | 885.59M | 1,995.03M | 3,115.91M | 3,129.89M | 3,140.20M | 3,146.87M | 3,146.87M | 3,145.16M | 3,139.67M | 2,902.13M | 2,664.71M | 2,365.80M | 2,094.95M | 2,111.57M |
|
Invested Capital
|
| | | 189.10M | 196.57M | 203.13M | 209.98M | 219.05M | 229.22M | 237.71M | 245.70M | 258.29M | 270.80M | 281.87M | 291.20M | 306.30M | 318.90M | 326.80M | 336.77M | 350.96M | 365.95M | 377.90M | 387.87M | 404.16M | 417.22M | 434.77M | 451.66M | 471.76M | 487.25M | 520.64M | 541.93M | 560.17M | 581.63M | 602.07M | 619.92M | 637.90M | 660.31M | 690.92M | 711.87M | 725.18M | 751.55M | 777.39M | 807.68M | 840.38M | 855.36M | 865.48M | 875.54M | 887.37M | 883.80M | 3,106.26M | 4,025.55M | 4,034.22M | 3,146.18M | 3,147.57M | 3,146.17M | 3,146.59M | 3,135.19M | 2,669.07M | 2,660.35M | 2,090.55M | 2,118.65M | 2,104.49M |
|
Asset Utilization Ratio
|
| | | 0.81 | 0.78 | 0.76 | 0.75 | 0.75 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.73 | 0.72 | 0.71 | 0.71 | 0.70 | 0.69 | 0.68 | 0.66 | 0.66 | 0.64 | 0.63 | 0.62 | 0.61 | 0.59 | 0.57 | 0.55 | 0.53 | 0.53 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.23 | 0.16 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.24 | 0.26 | 0.26 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.34 | | 98.39 | | 132.85 | | 16.30 | -0.96 | 1.73 | 2.37 | 1.81 | 1.41 | 1.15 | 1.21 | | | | | | |
|
Debt to Equity
|
| | | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.33 | 0.33 | 0.43 | 0.37 | 0.38 |
|
Debt Ratio
|
| | | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.22 | 0.22 | 0.26 | 0.23 | 0.24 |
|
Equity Ratio
|
| | | 0.86 | 0.86 | 0.87 | 0.87 | 0.87 | 0.88 | 0.88 | 0.87 | 0.89 | 0.88 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.90 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 0.91 | 0.92 | 0.89 | 0.89 | 0.89 | 0.90 | 0.68 | 0.69 | 0.69 | 0.69 | 0.68 | 0.69 | 0.69 | 0.70 | 0.66 | 0.66 | 0.60 | 0.63 | 0.63 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.34 | | 98.39 | | 132.85 | | 16.30 | -0.96 | 1.73 | 2.37 | 1.81 | 1.41 | 1.15 | 1.21 | | | | | | |
|
Enterprise Value
|
-22.76M | -27.08M | -30.18M | -55.75M | -51.02M | -55.28M | -61.03M | -68.43M | -74.30M | -70.67M | -74.44M | -85.30M | -84.45M | -79.15M | -68.89M | -76.56M | -88.13M | -94.32M | -102.21M | -114.17M | -111.00M | -122.99M | -125.16M | -107.83M | -129.21M | -142.07M | -124.46M | -143.49M | -159.76M | -175.55M | -191.88M | -210.81M | -226.41M | -240.97M | -246.68M | -267.52M | -291.02M | -313.61M | -327.92M | -343.67M | -367.49M | -390.76M | -353.35M | -381.09M | -400.88M | -389.25M | -378.44M | -381.05M | -347.71M | -276.34M | -183.21M | -245.57M | -239.26M | -230.27M | -168.45M | -170.94M | -120.48M | -140.23M | -127.70M | -129.00M | -138.88M | -145.34M |
|
Return on Sales
|
0.14% | 0.14% | 0.12% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.10% | 0.11% | 0.11% | 0.13% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.17% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.14% | 0.14% | 0.15% | 0.12% | 0.15% | 0.15% | 0.14% | 0.11% | 0.12% | 0.13% | 0.08% | 0.04% | 0.11% | 0.04% | -0.18% | 0.04% | 0.02% | 0.01% | -0.02% | -0.01% | -0.02% | -0.06% | -1.97% | -0.05% | -2.72% | 0.17% | -0.07% |
|
Return on Capital Employed
|
| | | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | -0.10% | -0.11% | -0.30% | -0.33% | -0.19% |
|
Return on Invested Capital
|
| | | | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.10% | 0.01% | 0.01% | 0.01% | 0.08% | -0.13% | 0.01% | 0.01% | -0.14% | -0.16% | -0.43% | -0.50% | -0.29% |
|
Return on Assets
|
| | | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.11% | -0.12% | -0.29% | -0.31% | -0.18% |
|
Return on Equity
|
| | | | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.16% | -0.18% | -0.46% | -0.50% | -0.29% |