Neogen Corp (NASDAQ: NEOG)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0000711377
Market Cap 2.35 Bn
P/B 1.12
P/E -3.90
P/S 2.67
ROIC (Qtr) -16.89
Div Yield % 0.00
Rev 1y % (Qtr) -2.84
Total Debt (Qtr) 792.93 Mn
Debt/Equity (Qtr) 0.38

About

Neogen Corporation (NASDAQ: NEOG), a prominent name in the food and animal safety industry, operates through two main segments: Food Safety and Animal Safety. The company's mission is to be the leading entity in the development and marketing of solutions for food and animal safety. Its growth strategy encompasses increasing sales of existing products, introducing innovative products and services, expanding international sales, and acquiring businesses and forming strategic alliances. Neogen's Food Safety segment is primarily engaged in the production...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 954.54M provide exceptional 246.40x coverage of deferred revenue 3.87M, showing strong service capability backing.
  • Operating cash flow of 66.20M provides strong 17.09x coverage of deferred revenue 3.87M, indicating service delivery capability.
  • Tangible assets of 954.54M provide robust 11.36x coverage of other current liabilities 84.01M, indicating strong asset backing.
  • Cash reserves of 145.34M provide robust 0.99x coverage of current liabilities 147.05M, indicating strong short-term solvency.
  • Strong cash position of 145.34M provides 1.73x coverage of other current liabilities 84.01M, indicating excellent liquidity.

Bear case

  • Cash reserves of 145.34M provide limited coverage of acquisition spending of 121.72M, which is 1.19x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 66.20M shows concerning coverage of stock compensation expenses of 17.79M, with a 3.72 ratio indicating potential earnings quality issues.
  • Free cash flow of (17.84M) provides weak coverage of capital expenditures of 84.04M, with a -0.21 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (551.33M) show weak coverage of depreciation charges of 123.81M, with a -4.45 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 66.20M provides minimal -4.49x coverage of tax expenses of (14.75M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Product and Service Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 217.82 Bn 68.63 8.84 35.68 Bn
2 DHR Danaher Corp /De/ 152.30 Bn 63.15 9.19 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 52.07 Bn 50.68 12.49 1.09 Bn
4 A Agilent Technologies, Inc. 43.58 Bn 58.11 13.53 3.35 Bn
5 IQV Iqvia Holdings Inc. 32.77 Bn 25.54 2.06 15.19 Bn
6 DGX Quest Diagnostics Inc 30.26 Bn 44.25 4.05 6.38 Bn
7 LH Labcorp Holdings Inc. 28.36 Bn 23.29 2.64 6.53 Bn
8 MTD Mettler Toledo International Inc/ 28.31 Bn 32.57 7.03 2.15 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.89 2.61
EV to Cash from Ops. EV/CFO 45.37 17.76
EV to Debt EV to Debt 3.79 46.77
EV to EBIT EV/EBIT -5.45 15.40
EV to EBITDA EV/EBITDA -5.97 5.16
EV to Free Cash Flow [EV/FCF] EV/FCF -168.35 15.58
EV to Market Cap EV to Market Cap 1.28 1.76
EV to Revenue EV/Rev 3.41 5.14
Price to Book Value [P/B] P/B 1.12 -21.17
Price to Earnings [P/E] P/E -3.90 12.08
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -1.84
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) -8.33 -139.68
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 21.81 -36.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 3.64 23.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -32.30 10.94
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -63.83 -444.99
EBIT Growth (1y) % EBIT 1y % (Qtr) -28.00 7.67
EBT Growth (1y) % EBT 1y % (Qtr) -22.42 -7.01
EPS Growth (1y) % EPS 1y % (Qtr) -26.48 16.69
FCF Growth (1y) % FCF 1y % (Qtr) 79.86 55.89
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.77 185.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.99 1.24
Current Ratio Curr Ratio (Qtr) 3.91 2.73
Debt to Equity Ratio Debt/Equity (Qtr) 0.38 -2.52
Interest Cover Ratio Int Coverage (Qtr) -8.33 -139.68
Times Interest Earned Times Interest Earned (Qtr) -8.33 -139.68
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -48.60 -97.23
EBIT Margin % EBIT Margin % (Qtr) -62.63 -115.64
EBT Margin % EBT Margin % (Qtr) -70.14 -114.24
Gross Margin % Gross Margin % (Qtr) 46.00 44.75
Net Profit Margin % Net Margin % (Qtr) -68.50 -113.07