|
Assets Growth (1y)
|
| | | 19.35% | 15.05% | 14.91% | 14.54% | 14.57% | 15.09% | 16.92% | 15.48% | 18.15% | 18.56% | 17.55% | 18.84% | 16.07% | 14.45% | 14.56% | 13.58% | 14.46% | 16.36% | 14.22% | 14.73% | 14.47% | 14.45% | 17.36% | 17.44% | 16.80% | 19.23% | 17.41% | 16.96% | 17.10% | 13.68% | 12.93% | 12.58% | 12.52% | 13.64% | 15.00% | 14.58% | 13.93% | 12.66% | 13.80% | 15.43% | 13.45% | 14.46% | 11.47% | 7.90% | 4.86% | 371.44% | 359.51% | 358.69% | 366.65% | 0.86% | 1.64% | -0.12% | -1.27% | -11.91% | -11.92% | -24.29% | -24.98% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 17.34% | 16.22% | 16.46% | 16.27% | 16.26% | 16.02% | 16.34% | 15.95% | 16.22% | 16.44% | 15.43% | 15.69% | 15.00% | 15.08% | 15.37% | 15.24% | 15.24% | 16.66% | 16.32% | 16.37% | 16.12% | 15.76% | 15.88% | 15.64% | 15.45% | 15.49% | 15.10% | 14.69% | 14.50% | 13.33% | 13.91% | 14.19% | 13.30% | 13.59% | 13.42% | 12.59% | 10.67% | 82.51% | 79.97% | 78.77% | 77.07% | 75.90% | 73.32% | 70.35% | 69.05% | 61.19% | 60.23% | 51.37% | 51.19% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.51% | 15.89% | 15.62% | 15.42% | 15.54% | 15.77% | 16.11% | 16.00% | 15.98% | 16.59% | 16.21% | 16.29% | 15.77% | 15.62% | 15.28% | 15.04% | 15.06% | 15.45% | 15.37% | 15.24% | 14.95% | 14.71% | 15.28% | 15.38% | 14.74% | 14.71% | 14.10% | 13.45% | 12.30% | 51.01% | 49.91% | 49.10% | 48.07% | 47.44% | 46.78% | 45.58% | 44.24% | 40.12% | 39.16% | 34.00% | 32.68% |
|
Assets (QoQ)
|
6.80% | 2.69% | 5.02% | 3.62% | 2.94% | 2.57% | 4.68% | 3.66% | 3.40% | 4.21% | 3.39% | 6.05% | 3.76% | 3.33% | 4.53% | 3.58% | 2.31% | 3.42% | 3.63% | 4.39% | 4.01% | 1.52% | 4.09% | 4.15% | 3.99% | 4.10% | 4.16% | 3.58% | 6.16% | 2.51% | 3.76% | 3.71% | 3.05% | 1.83% | 3.44% | 3.65% | 4.08% | 3.05% | 3.06% | 3.06% | 2.93% | 4.09% | 4.54% | 1.29% | 3.84% | 1.37% | 1.19% | -1.56% | 366.87% | -1.19% | 1.01% | 0.15% | 0.91% | -0.43% | -0.73% | -1.00% | -9.97% | -0.44% | -14.68% | -1.91% |
|
Capital Expenditures Growth (1y)
|
| | | 333.74% | 11.95% | -0.36% | -34.79% | -71.83% | -30.10% | 87.26% | 20.90% | 6.14% | 69.32% | -20.69% | 117.86% | 23.03% | -10.45% | -24.51% | -34.27% | 12.35% | 127.62% | 54.45% | 11.57% | 22.16% | -44.09% | 103.12% | -48.78% | 28.12% | 114.68% | -12.95% | 194.99% | -56.56% | -19.89% | -12.42% | -40.12% | 237.28% | 31.97% | -31.82% | 177.66% | -34.33% | 8.00% | 136.09% | -5.32% | -69.52% | -42.43% | -19.82% | 71.31% | 903.55% | 207.26% | 127.63% | 103.41% | 135.69% | 101.69% | 112.01% | -4.90% | 25.48% | -29.73% | 2.33% | -33.47% | -37.55% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 9.05% | 9.84% | 13.96% | 19.76% | -28.35% | 1.96% | 3.89% | 20.08% | 13.63% | 51.12% | -2.57% | 16.90% | 19.08% | 4.45% | 33.30% | -27.85% | 20.70% | 39.80% | 39.78% | 19.01% | -12.07% | -1.30% | 15.70% | -3.28% | 23.36% | 31.42% | -19.60% | 69.91% | -1.28% | 4.52% | 12.13% | 16.33% | -12.27% | -6.38% | 8.88% | 65.14% | 26.18% | 24.08% | 62.73% | 48.87% | 93.19% | 52.80% | 57.00% | 49.09% | 209.61% | 63.30% | 70.29% | 8.77% | 22.69% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.38% | 21.98% | 11.53% | 4.72% | -12.78% | 6.17% | 28.60% | -0.21% | 18.08% | 32.88% | 10.33% | 19.27% | -1.24% | 14.41% | 12.55% | -7.88% | 20.84% | 23.63% | 10.28% | 22.89% | 8.53% | 6.51% | 20.04% | 18.92% | -17.78% | 7.13% | -0.32% | 51.40% | 24.10% | 15.10% | 20.81% | 40.56% | 74.04% | 38.44% | 44.17% | 54.18% | 42.81% | 22.04% | 56.37% | 15.86% | 41.39% |
|
Capital Expenditures (QoQ)
|
17.47% | 4.38% | 26.58% | 179.45% | -69.68% | -7.10% | -17.16% | 20.72% | -24.75% | 148.86% | -46.51% | 5.97% | 20.04% | 16.57% | 46.92% | -40.16% | -12.62% | -1.73% | 27.92% | 2.28% | 77.03% | -33.32% | -7.60% | 11.99% | -18.98% | 142.26% | -76.70% | 180.14% | 35.76% | -1.77% | -21.04% | -58.74% | 150.36% | 7.39% | -46.02% | 132.36% | -2.04% | -44.52% | 119.85% | -45.05% | 61.11% | 21.29% | -11.83% | -82.31% | 204.25% | 68.93% | 88.37% | 3.65% | -6.85% | 25.15% | 68.33% | 20.10% | -20.29% | 31.56% | -24.49% | 58.46% | -55.36% | 91.58% | -50.91% | 48.75% |
|
Cash & Equivalents Growth (1y)
|
| | | -3.18% | 36.52% | 41.45% | 36.83% | 101.91% | 11.73% | 14.43% | 2.01% | -1.97% | 5.58% | -11.43% | -18.70% | 22.59% | 12.48% | 32.83% | 62.41% | -20.82% | 45.50% | 16.31% | -16.35% | 80.00% | 20.90% | -10.44% | 40.37% | -23.27% | -25.35% | 37.04% | 7.10% | 66.32% | 57.68% | 14.03% | -49.82% | -42.10% | -34.62% | -45.74% | 58.96% | 8.28% | 71.45% | 44.72% | 14.08% | 16.96% | -55.11% | -41.65% | -41.17% | 50.24% | 95.62% | 56.57% | 267.05% | 66.98% | 105.77% | 140.47% | 4.52% | -32.63% | -31.85% | -20.89% | -24.39% | 15.28% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 24.21% | 17.22% | 12.76% | 4.30% | 34.37% | 9.89% | 10.42% | 10.44% | -1.64% | 20.00% | 11.02% | 3.37% | 20.44% | 25.54% | 11.43% | 24.01% | 3.02% | 9.51% | 12.60% | 7.94% | 31.94% | 12.48% | 11.86% | -8.97% | -9.60% | -8.36% | -5.35% | -5.11% | 1.40% | 20.91% | -3.62% | -3.09% | -9.83% | -20.46% | -22.90% | 2.18% | 23.91% | 14.62% | 9.76% | 35.05% | 43.16% | 21.80% | 30.00% | 31.17% | 19.12% | 39.99% | 43.88% | 42.62% | 9.05% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.21% | 21.39% | 17.24% | 9.04% | 28.16% | 18.47% | 7.00% | 9.60% | 5.61% | 9.30% | 10.93% | 10.67% | 17.39% | 18.42% | 16.68% | 0.49% | 1.04% | 6.25% | -2.45% | 0.06% | 7.56% | 9.79% | 1.91% | 6.47% | -1.32% | -9.94% | -6.46% | -10.53% | 12.87% | 9.19% | -3.94% | 14.46% | 12.96% | 15.16% | 11.52% | 32.56% | 16.44% | 16.12% | 20.26% | 14.25% | 17.91% |
|
Cash & Equivalents (QoQ)
|
19.01% | 11.46% | 18.75% | -38.53% | 67.81% | 15.49% | 14.86% | -9.30% | -7.14% | 18.28% | 2.40% | -12.84% | 0.01% | -0.77% | -6.01% | 31.42% | -8.23% | 17.18% | 14.92% | -35.93% | 68.64% | -6.33% | -17.36% | 37.88% | 13.27% | -30.61% | 29.53% | -24.64% | 10.21% | 27.38% | 1.23% | 17.03% | 4.48% | -7.88% | -55.45% | 35.02% | 17.99% | -23.55% | 30.52% | -8.03% | 86.83% | -35.47% | 2.89% | -5.71% | -28.29% | -16.12% | 3.72% | 140.82% | -6.63% | -32.87% | 143.16% | 9.55% | 15.06% | -21.54% | 5.68% | -29.38% | 16.40% | -8.93% | 1.02% | 7.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | -33.59% | 204.92% | 6.55% | -9.81% | 26.20% | -226.17% | -64.95% | -100.87% | -41.65% | 15.13% | -217.75% | -25.32% | 92.39% | -87.59% | 64.21% | 57.21% | -2,642.33% | 166.80% | -261.11% | -274.31% | 89.18% | -151.86% | -277.44% | 87.30% | -910.67% | -172.35% | 90.73% | -656.57% | 81.01% | 3.92% | -345.83% | -238.69% | -102.81% | -16.35% | -110.95% | 83.83% | -132.62% | 224.81% | -41.83% | -159.75% | 28.90% | -272.56% | 74.74% | 46.08% | 421.32% | 336.42% | 226.89% | 140.21% | -110.64% | -87.60% | -174.98% | -354.84% | -287.63% | -248.73% | -121.66% | 9.10% | 390.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -11.78% | -3.96% | -69.83% | -40.34% | 57.00% | -58.86% | -23.33% | -2.50% | -43.50% | 45.24% | -60.14% | -26.14% | 39.11% | 13.38% | -69.60% | 41.18% | -210.67% | 1.92% | -8.12% | -53.23% | 40.78% | -49.73% | -15.99% | -48.21% | -57.31% | -44.94% | 4.46% | -60.60% | 3.60% | 50.30% | -137.16% | -12.46% | -49.70% | -35.83% | 8.92% | 39.05% | 94.12% | 92.13% | 34.89% | 36.86% | 37.59% | -20.31% | 37.83% | 17.94% | -9.83% | 24.16% | -28.24% | 2.33% | 6.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.85% | 27.79% | -44.64% | -34.65% | 25.09% | -21.94% | -91.22% | 12.53% | -26.44% | -8.48% | -7.53% | -14.04% | 15.41% | -11.21% | -15.06% | -39.13% | -63.12% | -1.07% | -64.07% | -14.52% | 0.41% | 14.53% | -36.10% | -6.45% | -45.13% | -45.66% | 20.76% | -42.14% | 32.26% | 50.39% | 44.38% | 18.21% | -2.77% | 22.29% | 6.39% | 25.34% | -16.99% | 1.24% | 5.45% | -5.47% | 36.48% |
|
Cash from Investing Activities (QoQ)
|
34.38% | 74.91% | -154.25% | -219.16% | 151.54% | -122.35% | -198.75% | -114.49% | 11.89% | 70.79% | -263.80% | -51.26% | 47.21% | -9.37% | -43.48% | 90.82% | -1,201.88% | 79.13% | -71.52% | -488.56% | 131.71% | -212.80% | -77.79% | 82.99% | -52.03% | -720.87% | 94.02% | -1,253.27% | 59.03% | 72.05% | -388.20% | 66.03% | -107.26% | -29.70% | -270.88% | 79.66% | -18.91% | -135.15% | 71.58% | -192.69% | 163.80% | -367.23% | 47.95% | 19.88% | -54.83% | 60.89% | -11.13% | 577.44% | 13.92% | -79.01% | -64.78% | -226.29% | 232.84% | -226.89% | -19.71% | -92.10% | 49.03% | -89.12% | 50.91% | 713.50% |
|
Cash from Operations Growth (1y)
|
| | | -88.33% | -39.76% | 60.40% | 85.21% | 229.92% | 42.74% | 21.14% | -26.20% | 23.94% | -24.22% | -24.80% | -32.47% | 89.27% | 147.88% | 57.07% | 129.05% | -36.69% | 10.19% | -29.23% | -29.09% | 207.21% | -34.98% | 118.70% | 106.12% | -7.92% | -5.79% | 22.57% | 49.51% | -13.87% | 88.89% | -45.84% | -7.44% | 47.49% | 1.53% | 90.50% | 22.76% | 5.97% | 33.65% | -41.37% | -14.28% | -7.65% | -20.29% | -43.16% | -7.19% | -160.93% | -204.93% | -358.97% | 346.13% | 262.69% | 183.92% | -76.96% | -70.60% | -177.86% | 156.16% | 164.10% | -38.15% | 160.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -21.86% | -13.31% | 13.48% | -2.64% | 97.80% | 38.92% | 12.69% | 4.51% | 14.09% | 27.44% | -5.80% | 3.13% | 54.41% | 21.10% | 34.46% | 49.60% | 21.44% | -12.28% | 23.79% | 29.77% | 34.56% | 4.98% | 13.23% | 41.82% | 5.37% | 21.79% | 8.14% | 19.32% | 10.42% | 36.85% | -15.43% | -0.87% | 13.01% | 2.65% | -14.05% | -0.78% | -37.44% | -46.09% | -42.00% | 52.54% | -2.90% | -11.13% | -66.37% | 6.78% | -40.47% | 31.14% | 43.22% | -6.73% | 40.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.58% | 12.22% | 10.19% | 8.44% | 72.00% | 13.95% | 17.24% | 10.78% | 33.25% | 4.86% | 17.51% | 27.58% | 23.90% | 25.88% | 10.05% | 35.89% | 17.87% | 5.30% | 14.38% | 19.95% | 30.66% | 9.44% | 10.15% | 24.59% | 2.74% | 13.99% | -15.87% | 6.21% | -22.49% | -32.88% | -23.65% | 32.17% | 7.43% | -0.97% | -37.47% | 5.08% | -22.47% | 19.16% | -0.42% | -8.38% | -15.46% |
|
Cash from Operations (QoQ)
|
-30.60% | -45.06% | 10.90% | -72.41% | 258.35% | 46.28% | 28.06% | -50.85% | 55.04% | 24.15% | -21.99% | -17.46% | -5.21% | 23.21% | -29.95% | 131.36% | 24.14% | -21.93% | 2.15% | -36.05% | 116.08% | -49.86% | 2.35% | 177.03% | -54.27% | 68.65% | -3.54% | 23.76% | -53.21% | 119.43% | 17.66% | -28.70% | 2.61% | -37.08% | 101.09% | 13.61% | -29.37% | 18.06% | 29.58% | -1.93% | -10.92% | -48.21% | 89.45% | 5.65% | -23.11% | -63.07% | 209.36% | -169.36% | -32.40% | 8.85% | 632.93% | -74.71% | -31.70% | -292.22% | 188.55% | -166.98% | 324.70% | -51.90% | -14.57% | -34.39% |
|
EBITDA Margin Growth (1y)
|
| | | -190.00 | -378.00 | -229.00 | -169.00 | 31.00 | 251.00 | 212.00 | 36.00 | 44.00 | -439.00 | -233.00 | -194.00 | -133.00 | 258.00 | 117.00 | 226.00 | 2.00 | -49.00 | -311.00 | -125.00 | -227.00 | 22.00 | 157.00 | 188.00 | -19.00 | -70.00 | 53.00 | -85.00 | -89.00 | -84.00 | -178.00 | -130.00 | -51.00 | -9.00 | -192.00 | 122.00 | 125.00 | -21.00 | 46.00 | -239.00 | -34.00 | -718.00 | -854.00 | -303.00 | -1237.00 | -1288.00 | 221.00 | -318.00 | 378.00 | 963.00 | -193.00 | -418.00 | -732.00 | -20412.00 | -280.00 | -27659.00 | -873.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -115.00 | -566.00 | -249.00 | -326.00 | -58.00 | 70.00 | 97.00 | 69.00 | -87.00 | -230.00 | -426.00 | -93.00 | -359.00 | 232.00 | -37.00 | 288.00 | -245.00 | -97.00 | -101.00 | -23.00 | -336.00 | -132.00 | 32.00 | -28.00 | -159.00 | -163.00 | -318.00 | -94.00 | -15.00 | -114.00 | -325.00 | -247.00 | 41.00 | -748.00 | -1001.00 | -420.00 | -1146.00 | -2028.00 | -587.00 | -860.00 | -893.00 | -1044.00 | -826.00 | -1039.00 | -1591.00 | -20738.00 | -252.00 | -28395.00 | -1227.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -246.00 | -356.00 | -443.00 | -226.00 | -284.00 | 44.00 | -57.00 | 131.00 | -333.00 | -278.00 | -216.00 | 9.00 | -467.00 | 78.00 | -162.00 | 72.00 | -384.00 | -189.00 | -472.00 | -32.00 | -261.00 | -162.00 | -115.00 | -145.00 | -68.00 | -902.00 | -1126.00 | -635.00 | -1285.00 | -2120.00 | -958.00 | -868.00 | -818.00 | -1074.00 | -973.00 | -1156.00 | -1500.00 | -21477.00 | -1061.00 | -28937.00 | -2498.00 |
|
EBITDA Margin (QoQ)
|
-44.00 | -282.00 | 51.00 | 86.00 | -232.00 | -133.00 | 111.00 | 285.00 | -12.00 | -172.00 | -66.00 | 293.00 | -495.00 | 35.00 | -26.00 | 354.00 | -104.00 | -106.00 | 83.00 | 130.00 | -154.00 | -369.00 | 268.00 | 28.00 | 95.00 | -234.00 | 298.00 | -179.00 | 44.00 | -111.00 | 160.00 | -183.00 | 50.00 | -205.00 | 208.00 | -103.00 | 91.00 | -389.00 | 522.00 | -100.00 | -55.00 | -322.00 | 238.00 | 105.00 | -739.00 | -458.00 | 790.00 | -829.00 | -791.00 | 1,051.00 | 250.00 | -133.00 | -206.00 | -104.00 | 25.00 | -447.00 | -19886.00 | 20,027.00 | -27354.00 | 26,339.00 |
|
EBIT Growth (1y)
|
| | | -2.56% | -15.43% | -6.40% | 1.78% | 10.46% | 28.66% | 28.04% | 17.70% | 20.24% | -7.52% | 6.49% | 7.38% | 8.22% | 33.11% | 18.14% | 33.04% | 10.83% | 13.30% | -7.45% | 6.86% | -1.03% | 15.33% | 27.52% | 21.60% | 11.41% | 6.80% | 10.88% | 4.52% | 0.33% | 1.38% | -8.01% | -5.69% | -1.30% | 0.14% | -10.90% | 6.48% | 16.18% | 5.33% | 20.94% | 1.56% | 15.08% | -35.21% | -59.57% | -11.00% | -72.12% | -161.40% | 145.95% | 29.94% | 215.65% | 288.94% | -23.34% | -44.33% | -88.20% | -3,262.70% | -54.96% | -4,787.00% | -812.94% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 8.97% | 0.21% | 8.47% | 8.75% | 12.85% | 16.56% | 17.22% | 18.91% | 12.98% | 11.73% | 5.20% | 15.14% | 5.89% | 20.26% | 11.72% | 20.02% | 6.91% | 11.75% | 9.38% | 10.74% | 3.43% | 7.68% | 9.16% | 6.23% | 3.33% | 2.73% | -3.14% | 1.63% | 4.78% | 2.26% | -0.29% | 0.66% | 9.68% | -11.92% | -24.19% | -1.27% | -28.03% | -34.24% | 6.34% | 5.51% | 0.42% | -9.08% | -8.65% | -13.65% | -53.00% | -238.22% | -5.30% | -229.90% | -66.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.19% | 8.70% | 6.89% | 12.83% | 9.53% | 15.66% | 13.71% | 16.92% | 9.72% | 11.43% | 10.48% | 14.17% | 5.82% | 13.50% | 7.30% | 11.25% | 3.89% | 7.22% | 1.41% | 6.40% | 4.87% | 5.66% | 6.99% | 5.33% | 8.08% | -5.85% | -14.97% | -1.05% | -18.07% | -19.39% | -0.29% | 3.36% | 3.03% | -4.54% | -3.86% | -6.99% | -32.63% | -93.37% | -16.12% | -100.80% | -23.32% |
|
EBIT Margin Growth (1y)
|
| | | -190.00 | -378.00 | -229.00 | -169.00 | 31.00 | 251.00 | 212.00 | 36.00 | 44.00 | -439.00 | -233.00 | -194.00 | -133.00 | 258.00 | 117.00 | 226.00 | 2.00 | -49.00 | -311.00 | -125.00 | -227.00 | 22.00 | 157.00 | 188.00 | -19.00 | -70.00 | 53.00 | -85.00 | -89.00 | -84.00 | -178.00 | -130.00 | -51.00 | -9.00 | -192.00 | 122.00 | 125.00 | -21.00 | 46.00 | -239.00 | -34.00 | -718.00 | -854.00 | -303.00 | -1237.00 | -1288.00 | 221.00 | -318.00 | 378.00 | 963.00 | -193.00 | -418.00 | -732.00 | -20412.00 | -280.00 | -27659.00 | -873.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -115.00 | -566.00 | -249.00 | -326.00 | -58.00 | 70.00 | 97.00 | 69.00 | -87.00 | -230.00 | -426.00 | -93.00 | -359.00 | 232.00 | -37.00 | 288.00 | -245.00 | -97.00 | -101.00 | -23.00 | -336.00 | -132.00 | 32.00 | -28.00 | -159.00 | -163.00 | -318.00 | -94.00 | -15.00 | -114.00 | -325.00 | -247.00 | 41.00 | -748.00 | -1001.00 | -420.00 | -1146.00 | -2028.00 | -587.00 | -860.00 | -893.00 | -1044.00 | -826.00 | -1039.00 | -1591.00 | -20738.00 | -252.00 | -28395.00 | -1227.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -246.00 | -356.00 | -443.00 | -226.00 | -284.00 | 44.00 | -57.00 | 131.00 | -333.00 | -278.00 | -216.00 | 9.00 | -467.00 | 78.00 | -162.00 | 72.00 | -384.00 | -189.00 | -472.00 | -32.00 | -261.00 | -162.00 | -115.00 | -145.00 | -68.00 | -902.00 | -1126.00 | -635.00 | -1285.00 | -2120.00 | -958.00 | -868.00 | -818.00 | -1074.00 | -973.00 | -1156.00 | -1500.00 | -21477.00 | -1061.00 | -28937.00 | -2498.00 |
|
EBIT Margin (QoQ)
|
-44.00 | -282.00 | 51.00 | 86.00 | -232.00 | -133.00 | 111.00 | 285.00 | -12.00 | -172.00 | -66.00 | 293.00 | -495.00 | 35.00 | -26.00 | 354.00 | -104.00 | -106.00 | 83.00 | 130.00 | -154.00 | -369.00 | 268.00 | 28.00 | 95.00 | -234.00 | 298.00 | -179.00 | 44.00 | -111.00 | 160.00 | -183.00 | 50.00 | -205.00 | 208.00 | -103.00 | 91.00 | -389.00 | 522.00 | -100.00 | -55.00 | -322.00 | 238.00 | 105.00 | -739.00 | -458.00 | 790.00 | -829.00 | -791.00 | 1,051.00 | 250.00 | -133.00 | -206.00 | -104.00 | 25.00 | -447.00 | -19886.00 | 20,027.00 | -27354.00 | 26,339.00 |
|
EBIT (QoQ)
|
0.34% | -16.24% | 5.95% | 9.42% | -12.91% | -7.29% | 15.21% | 18.75% | 1.44% | -7.74% | 5.90% | 21.32% | -21.98% | 6.23% | 6.78% | 22.27% | -4.03% | -5.71% | 20.25% | 1.87% | -1.90% | -22.98% | 38.84% | -5.65% | 14.31% | -14.84% | 32.39% | -13.56% | 9.58% | -11.58% | 24.80% | -17.02% | 10.72% | -19.77% | 27.95% | -13.17% | 12.35% | -28.62% | 52.91% | -5.26% | 1.85% | -18.04% | 28.41% | 7.36% | -42.66% | -48.86% | 182.69% | -66.37% | -226.29% | 304.86% | 49.36% | -18.31% | -24.41% | -16.88% | 8.46% | -82.69% | -20,369.56% | 101.18% | -11,386.89% | 97.37% |
|
EBT Growth (1y)
|
| | | 0.96% | -14.67% | 3.53% | -3.78% | 11.67% | 30.07% | 23.89% | 22.14% | 14.39% | -7.84% | 1.92% | 10.13% | 15.23% | 27.73% | 13.47% | 28.29% | 5.32% | 14.21% | 0.04% | 6.54% | 5.51% | 18.17% | 35.12% | 24.25% | 13.14% | 13.61% | 9.88% | 5.04% | -0.57% | 3.40% | -3.81% | -2.00% | 3.01% | -2.41% | -14.28% | 8.61% | 12.23% | 0.57% | 12.12% | -4.87% | 9.68% | -33.14% | -58.42% | -6.14% | -69.35% | -363.70% | -134.02% | -59.54% | -75.03% | 89.01% | -157.61% | -183.65% | -1,038.60% | -12,618.76% | -67.07% | -9,764.07% | 380.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.85% | 0.76% | 9.34% | 8.98% | 13.76% | 15.26% | 12.73% | 19.95% | 11.56% | 10.37% | 4.98% | 14.61% | 8.59% | 19.91% | 15.33% | 19.31% | 7.93% | 15.31% | 14.10% | 11.61% | 5.88% | 11.55% | 12.62% | 8.55% | 5.03% | 4.66% | -3.23% | 3.79% | 4.75% | 0.49% | -2.58% | 0.42% | 8.23% | -13.10% | -26.34% | -1.02% | -27.74% | -55.68% | -29.24% | -28.78% | -56.21% | -29.94% | -33.22% | -32.34% | -39.56% | -238.73% | -51.31% | -228.29% | 87.38% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.38% | 8.34% | 8.21% | 12.09% | 10.34% | 15.63% | 14.13% | 17.97% | 10.63% | 12.54% | 11.43% | 14.46% | 7.57% | 15.16% | 10.15% | 11.82% | 5.19% | 9.12% | 4.14% | 8.16% | 6.53% | 6.38% | 6.54% | 5.73% | 7.36% | -5.07% | -15.83% | -0.03% | -17.32% | -30.53% | -16.33% | -17.40% | -37.28% | -16.98% | -18.64% | -18.41% | -23.60% | -93.01% | -21.82% | -99.76% | 17.20% |
|
EBT Margin Growth (1y)
|
| | | -111.00 | -357.00 | -49.00 | -269.00 | 53.00 | 273.00 | 162.00 | 100.00 | -59.00 | -448.00 | -317.00 | -150.00 | -4.00 | 183.00 | 47.00 | 162.00 | -99.00 | -33.00 | -184.00 | -128.00 | -108.00 | 66.00 | 262.00 | 224.00 | 8.00 | 43.00 | 42.00 | -76.00 | -109.00 | -53.00 | -119.00 | -64.00 | 20.00 | -56.00 | -275.00 | 165.00 | 72.00 | -102.00 | -58.00 | -361.00 | -119.00 | -691.00 | -851.00 | -231.00 | -1190.00 | -2473.00 | -622.00 | -1033.00 | -431.00 | 1,319.00 | -151.00 | -587.00 | -792.00 | -20445.00 | -186.00 | -27726.00 | 2,814.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -117.00 | -533.00 | -203.00 | -319.00 | -10.00 | 7.00 | -107.00 | 112.00 | -163.00 | -298.00 | -453.00 | -116.00 | -211.00 | 216.00 | 126.00 | 258.00 | -198.00 | 77.00 | 120.00 | 20.00 | -209.00 | 57.00 | 184.00 | 84.00 | -81.00 | -65.00 | -353.00 | 25.00 | -18.00 | -211.00 | -452.00 | -259.00 | -27.00 | -849.00 | -1183.00 | -427.00 | -1237.00 | -3265.00 | -1530.00 | -1625.00 | -1739.00 | -1844.00 | -1623.00 | -1851.00 | -2413.00 | -21598.00 | -958.00 | -29346.00 | 1,591.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -220.00 | -382.00 | -340.00 | -284.00 | -217.00 | 41.00 | -29.00 | 208.00 | -262.00 | -188.00 | -150.00 | 32.00 | -312.00 | 207.00 | 48.00 | 118.00 | -288.00 | -32.00 | -274.00 | 121.00 | -117.00 | -101.00 | -148.00 | -111.00 | -128.00 | -858.00 | -1261.00 | -566.00 | -1326.00 | -3374.00 | -1924.00 | -1524.00 | -1648.00 | -2003.00 | -1956.00 | -2047.00 | -2460.00 | -22391.00 | -1867.00 | -29938.00 | 282.00 |
|
EBT Margin (QoQ)
|
16.00 | -308.00 | 120.00 | 61.00 | -230.00 | 0.00 | -100.00 | 383.00 | -11.00 | -110.00 | -162.00 | 224.00 | -400.00 | 22.00 | 4.00 | 370.00 | -213.00 | -115.00 | 119.00 | 109.00 | -146.00 | -266.00 | 175.00 | 129.00 | 27.00 | -69.00 | 137.00 | -87.00 | 63.00 | -71.00 | 19.00 | -120.00 | 119.00 | -138.00 | 75.00 | -36.00 | 43.00 | -357.00 | 515.00 | -129.00 | -131.00 | -312.00 | 212.00 | 112.00 | -703.00 | -473.00 | 832.00 | -847.00 | -1985.00 | 1,378.00 | 420.00 | -244.00 | -236.00 | -91.00 | -16.00 | -449.00 | -19888.00 | 20,168.00 | -27556.00 | 30,090.00 |
|
EBT (QoQ)
|
3.10% | -17.53% | 9.87% | 8.08% | -12.86% | 0.06% | 2.11% | 25.44% | 1.49% | -4.69% | 0.67% | 17.48% | -18.23% | 5.40% | 8.78% | 22.92% | -9.36% | -6.37% | 22.98% | 0.92% | -1.71% | -17.99% | 30.97% | -0.07% | 10.09% | -6.23% | 20.43% | -9.00% | 10.54% | -9.30% | 15.13% | -13.86% | 14.96% | -15.62% | 17.30% | -9.47% | 8.92% | -25.88% | 48.61% | -6.46% | -2.40% | -17.37% | 26.09% | 7.85% | -40.50% | -48.62% | 184.65% | -64.78% | -611.95% | 93.37% | 438.50% | -78.26% | -325.32% | -55.38% | -9.91% | -143.93% | -2,953.19% | 97.96% | -6,389.17% | 106.94% |
|
Enterprise Value Growth (1y)
|
| | | 18.45% | -18.58% | -9.44% | -13.75% | 11.96% | 52.26% | 38.05% | 43.47% | 43.46% | 74.71% | 45.44% | 7.50% | 19.79% | -12.91% | 17.91% | 23.53% | 23.88% | 35.17% | -3.87% | 7.89% | 15.68% | 7.67% | 36.03% | 30.06% | 18.33% | 35.11% | 20.19% | 62.82% | 86.40% | 3.27% | 6.05% | -27.75% | -26.33% | 1.43% | -3.56% | 28.29% | 8.02% | 11.64% | 39.46% | 33.11% | 17.34% | 10.67% | -13.46% | -45.78% | -55.72% | -61.54% | 4.95% | 43.06% | 149.82% | 127.93% | -2.39% | -24.28% | -24.03% | -14.76% | -42.24% | -57.32% | -69.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 23.91% | 29.38% | 22.05% | 9.98% | 24.37% | 32.32% | 33.28% | 23.97% | 28.64% | 27.17% | 18.13% | 12.74% | 19.74% | 8.22% | 15.53% | 20.12% | 19.25% | 25.29% | 16.27% | 31.70% | 36.65% | 14.53% | 20.13% | 15.23% | 17.56% | 12.27% | 7.12% | 14.71% | 14.05% | 5.36% | 12.57% | 7.26% | -2.26% | 7.81% | 5.19% | -2.53% | -17.51% | -21.96% | 8.20% | 1.07% | 9.09% | -1.00% | -3.94% | -16.25% | -5.63% | -9.26% | -16.05% | -22.67% | -16.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.07% | 20.59% | 15.56% | 12.13% | 22.49% | 27.52% | 25.36% | 21.73% | 23.85% | 24.51% | 21.93% | 24.85% | 30.51% | 12.08% | 14.47% | 15.32% | 18.42% | 15.55% | 9.96% | 16.19% | 15.22% | 11.21% | 18.45% | 21.18% | 15.55% | 11.83% | 8.21% | 1.73% | -5.07% | -13.02% | 5.31% | -0.87% | 0.65% | 1.90% | 3.58% | 0.06% | 1.27% | -1.58% | -6.51% | -19.71% | -21.26% |
|
Enterprise Value (QoQ)
|
27.73% | 2.03% | 17.98% | -22.97% | -12.20% | 13.49% | 12.37% | -0.01% | 19.41% | 2.90% | 16.78% | -0.02% | 45.42% | -14.34% | -13.68% | 11.40% | 5.73% | 15.97% | -9.56% | 11.71% | 15.37% | -17.53% | 1.50% | 19.79% | 7.38% | 4.20% | -2.96% | 8.99% | 22.61% | -7.32% | 31.46% | 24.77% | -32.07% | -4.83% | -10.43% | 27.21% | -6.47% | -9.51% | 19.15% | 7.12% | -3.34% | 13.04% | 13.72% | -5.57% | -8.83% | -11.61% | -28.74% | -22.89% | -20.81% | 141.18% | -2.87% | 34.66% | -27.75% | 3.28% | -24.65% | 35.11% | -18.93% | -30.01% | -44.32% | -2.87% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | -18.52% | 4.76% | 0.00% | -26.92% | -13.64% | -13.64% | -26.92% | 15.79% | -10.53% | -5.26% | 5.26% | 9.09% | 23.53% | 11.11% | 30.00% | 4.17% | 14.29% | 10.00% | 3.85% | -20.00% | -8.33% | -9.09% | -7.41% | 15.00% | 50.00% | 60.00% | 36.00% | 26.09% | -6.06% | -21.88% | -8.82% | -51.72% | -51.61% | -52.00% | -51.61% | 7.14% | 0.00% | 8.33% | 0.00% | 6.67% | -33.33% | -61.54% | -6.67% | -68.75% | -290.00% | -20.00% | -71.43% | -80.00% | 89.47% | -125.00% | -150.00% | -700.00% | -10,400.00% | -400.00% | -14,000.00% | 383.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -5.42% | -14.29% | -5.01% | -8.37% | -2.63% | -1.54% | -3.13% | 0.00% | 9.58% | 8.10% | 5.01% | 12.43% | -3.13% | 8.97% | 3.57% | 7.72% | -1.41% | 16.26% | 16.96% | 9.35% | 5.07% | 8.91% | 4.35% | 4.71% | -11.21% | -11.99% | -15.66% | -15.66% | -13.28% | -23.11% | -25.94% | -23.87% | -17.98% | -31.42% | -41.52% | -23.28% | -29.05% | -48.38% | -30.66% | -35.63% | -59.45% | -28.73% | -27.59% | -28.73% | -33.42% | -184.39% | -44.22% | -180.81% | 50.37% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.78% | -2.33% | 0.93% | 0.76% | -5.11% | 0.00% | -1.89% | -0.78% | 3.90% | 11.67% | 10.99% | 12.34% | 5.68% | 12.77% | 6.79% | 9.16% | -10.22% | -6.51% | -9.71% | -10.42% | -9.71% | -8.97% | -9.99% | -11.09% | -4.36% | -14.59% | -24.21% | -10.95% | -26.30% | -20.83% | -34.02% | -34.82% | -49.01% | -15.60% | -15.33% | -15.60% | -19.42% | -74.11% | -19.30% | -83.49% | 2.53% |
|
EPS (Basic) (QoQ)
|
3.85% | -22.22% | 23.81% | 0.00% | -15.38% | 0.00% | 18.18% | -26.92% | 0.00% | 0.00% | 0.00% | 15.79% | -22.73% | 5.88% | 11.11% | 20.00% | -12.50% | -4.76% | 30.00% | -3.85% | -4.00% | -8.33% | 22.73% | -25.93% | 10.00% | -9.09% | 25.00% | -8.00% | 43.48% | -3.03% | 6.25% | -14.71% | 6.90% | -19.35% | 24.00% | -54.84% | 7.14% | -20.00% | 25.00% | 0.00% | 0.00% | -13.33% | 15.38% | 6.67% | -37.50% | -50.00% | 180.00% | -64.29% | -480.00% | 121.05% | 0.00% | -75.00% | -300.00% | 50.00% | -100.00% | -200.00% | -3,400.00% | 97.62% | -5,540.00% | 106.03% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | -15.38% | 4.76% | 0.00% | -24.00% | -18.18% | -13.64% | -24.00% | 10.53% | -5.56% | -5.26% | 5.26% | 14.29% | 23.53% | 11.11% | 25.00% | 4.17% | 14.29% | 10.00% | 4.00% | -20.00% | -8.33% | -9.09% | -7.69% | 15.00% | 50.00% | 60.00% | 37.50% | 26.09% | -6.06% | -21.88% | -9.09% | -51.72% | -51.61% | -56.00% | -50.00% | 7.14% | 0.00% | 9.09% | 0.00% | 6.67% | -33.33% | -58.33% | -6.67% | -68.75% | -290.00% | -20.00% | -71.43% | -80.00% | 89.47% | -125.00% | -150.00% | -700.00% | -10,400.00% | -400.00% | -14,000.00% | 383.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -5.65% | -13.21% | -5.01% | -7.17% | -1.35% | -1.54% | -3.13% | 0.00% | 9.58% | 10.06% | 5.01% | 11.02% | -1.61% | 8.97% | 3.57% | 6.27% | -1.41% | 16.26% | 16.96% | 9.70% | 5.07% | 8.91% | 4.35% | 4.89% | -11.21% | -11.99% | -18.07% | -14.50% | -13.28% | -23.11% | -27.89% | -23.11% | -17.98% | -31.42% | -41.52% | -22.43% | -29.05% | -48.38% | -28.62% | -35.63% | -59.45% | -28.73% | -27.72% | -28.73% | -33.42% | -184.39% | -44.22% | -180.81% | 50.37% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | -1.59% | 0.93% | 0.79% | -4.36% | 0.00% | -1.89% | -0.81% | 3.90% | 12.89% | 10.99% | 11.67% | 6.67% | 12.77% | 6.79% | 8.45% | -10.22% | -6.51% | -11.27% | -9.71% | -9.71% | -8.97% | -11.42% | -10.42% | -4.36% | -14.59% | -24.21% | -10.22% | -26.30% | -20.83% | -34.02% | -34.43% | -49.01% | -15.60% | -15.33% | -15.63% | -19.42% | -74.11% | -19.67% | -83.49% | 2.53% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
4.00% | -19.23% | 19.05% | 0.00% | -12.00% | 0.00% | 13.64% | -24.00% | -5.26% | 5.56% | 0.00% | 10.53% | -19.05% | 5.88% | 11.11% | 20.00% | -12.50% | -4.76% | 25.00% | 0.00% | -4.00% | -8.33% | 18.18% | -23.08% | 10.00% | -9.09% | 20.00% | -4.17% | 43.48% | -3.03% | 3.13% | -12.12% | 6.90% | -19.35% | 20.00% | -53.33% | 7.14% | -26.67% | 36.36% | 0.00% | 0.00% | -20.00% | 25.00% | 6.67% | -37.50% | -50.00% | 180.00% | -64.29% | -480.00% | 121.05% | 0.00% | -75.00% | -300.00% | 50.00% | -100.00% | -200.00% | -3,400.00% | 97.62% | -5,540.00% | 106.03% |
|
FCF Margin Growth (1y)
|
| | | -3522.00 | -789.00 | 559.00 | 975.00 | 1,706.00 | 459.00 | -174.00 | -687.00 | 85.00 | -608.00 | -393.00 | -801.00 | 579.00 | 1,105.00 | 585.00 | 916.00 | -666.00 | -406.00 | -664.00 | -491.00 | 1,507.00 | -450.00 | 506.00 | 896.00 | -499.00 | -442.00 | 395.00 | 289.00 | -92.00 | 820.00 | -865.00 | -8.00 | 279.00 | -126.00 | 1,094.00 | -7.00 | 210.00 | 386.00 | -1346.00 | -491.00 | -202.00 | -286.00 | -287.00 | -589.00 | -3759.00 | -2406.00 | -1471.00 | 2,147.00 | 1,718.00 | 961.00 | -1248.00 | -2602.00 | -2264.00 | 1,378.00 | 2,113.00 | -87.00 | 1,968.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1731.00 | -938.00 | -8.00 | -513.00 | 2,370.00 | 956.00 | 18.00 | -572.00 | -2.00 | 91.00 | -472.00 | -377.00 | 1,420.00 | 249.00 | 427.00 | 1,321.00 | 343.00 | -1298.00 | 238.00 | 694.00 | 917.00 | -72.00 | 37.00 | 1,177.00 | -311.00 | 252.00 | 624.00 | 274.00 | 397.00 | 1,080.00 | -1117.00 | -506.00 | 286.00 | -27.00 | -540.00 | -1088.00 | -3751.00 | -2307.00 | -3105.00 | 1,066.00 | -2243.00 | -1731.00 | -3006.00 | -1044.00 | -4305.00 | -67.00 | -606.00 | -542.00 | 1,422.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1818.00 | -239.00 | -87.00 | -89.00 | 3,211.00 | 100.00 | -140.00 | -168.00 | 1,006.00 | -800.00 | 429.00 | 809.00 | 830.00 | 627.00 | -42.00 | 1,602.00 | 530.00 | -604.00 | 466.00 | 679.00 | 1,406.00 | 188.00 | -216.00 | 679.00 | -304.00 | 351.00 | -1009.00 | -806.00 | -3564.00 | -1613.00 | -2876.00 | 1,051.00 | -1755.00 | -1471.00 | -3259.00 | -1543.00 | -4298.00 | 33.00 | -2240.00 | -1623.00 | -2539.00 |
|
FCF Margin (QoQ)
|
-920.00 | -818.00 | -26.00 | -1759.00 | 1,813.00 | 530.00 | 390.00 | -1027.00 | 566.00 | -103.00 | -123.00 | -255.00 | -127.00 | 112.00 | -531.00 | 1,125.00 | 399.00 | -408.00 | -200.00 | -457.00 | 659.00 | -666.00 | -27.00 | 1,541.00 | -1298.00 | 290.00 | 363.00 | 146.00 | -1241.00 | 1,127.00 | 257.00 | -234.00 | -329.00 | -558.00 | 1,114.00 | 52.00 | -735.00 | 662.00 | 13.00 | 270.00 | -559.00 | -1069.00 | 867.00 | 558.00 | -643.00 | -1071.00 | 566.00 | -2611.00 | 710.00 | -136.00 | 4,183.00 | -3040.00 | -46.00 | -2345.00 | 2,829.00 | -2702.00 | 3,596.00 | -1610.00 | 629.00 | -647.00 |
|
Free Cash Flow Growth (1y)
|
| | | -154.95% | -55.27% | 107.85% | 205.41% | 146.00% | 97.42% | -3.60% | -36.27% | 37.52% | -49.09% | -27.78% | -93.47% | 128.27% | 287.87% | 122.20% | 2,339.68% | -52.25% | -13.78% | -51.93% | -43.91% | 345.36% | -30.06% | 132.27% | 218.48% | -15.29% | -57.69% | 49.65% | 32.54% | -0.65% | 326.66% | -60.66% | 1.04% | 21.79% | -10.97% | 211.23% | -1.08% | 21.08% | 49.25% | -79.74% | -18.15% | 4.93% | -10.54% | -101.97% | -46.40% | -223.84% | -321.70% | -49,469.23% | 733.70% | 71.92% | 71.78% | -93.44% | -96.19% | -639.36% | 365.41% | 78.33% | -83.71% | 76.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -29.68% | -23.39% | 13.11% | -49.72% | 51.02% | 57.39% | 15.65% | 0.51% | 14.45% | 19.41% | -8.29% | -3.68% | 69.32% | 32.74% | 35.38% | 251.91% | 21.67% | -36.58% | 18.67% | 33.28% | 55.34% | 8.08% | 10.99% | 62.17% | 0.83% | 17.13% | 22.37% | 9.83% | 13.58% | 78.31% | -37.16% | -6.47% | 15.66% | 5.93% | -26.25% | -24.29% | -52.88% | -70.54% | -58.49% | 54.07% | -33.23% | -36.79% | -175.52% | -44.58% | -65.96% | 18.42% | -492.29% | -62.75% | 21.46% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.64% | 8.50% | 9.10% | 11.70% | 38.36% | 18.64% | 11.55% | 12.64% | 41.41% | -12.81% | 21.81% | 30.41% | 32.51% | 33.38% | 7.87% | 125.54% | 16.86% | -0.63% | 15.39% | 18.80% | 40.77% | 10.90% | -2.92% | 28.13% | 5.42% | 16.50% | -14.95% | -10.29% | -31.31% | -67.65% | -34.65% | 29.60% | -20.48% | -22.37% | -69.35% | -32.73% | -39.41% | 17.26% | -23.13% | -53.10% | -21.33% |
|
Free Cash Flow (QoQ)
|
-38.19% | -59.90% | -1.33% | -324.68% | 150.31% | 86.36% | 44.98% | -66.16% | 115.91% | -9.00% | -4.16% | -26.96% | -20.07% | 29.09% | -91.33% | 2,452.90% | 35.81% | -26.05% | -4.84% | -50.03% | 145.22% | -58.77% | 11.02% | 296.75% | -61.49% | 36.94% | 52.23% | 5.52% | -80.77% | 384.35% | 34.82% | -20.90% | -17.40% | -55.34% | 246.28% | -4.66% | -39.62% | 56.13% | 10.06% | 16.69% | -25.57% | -78.80% | 344.61% | 49.59% | -36.54% | -100.47% | 12,180.00% | -445.63% | -13.61% | -4.50% | 303.17% | -111.64% | -14.18% | -616.24% | 104.00% | -2,360.21% | 140.99% | -158.48% | 103.01% | -3,338.67% |
|
Gross Margin Growth (1y)
|
| | | -276.00 | -72.00 | 222.00 | -112.00 | 300.00 | 335.00 | 253.00 | 144.00 | -142.00 | -434.00 | -397.00 | -304.00 | -145.00 | 49.00 | -26.00 | 32.00 | 7.00 | -196.00 | -339.00 | -149.00 | -209.00 | 4.00 | 38.00 | 111.00 | -71.00 | -14.00 | 74.00 | -271.00 | -78.00 | -120.00 | -132.00 | 118.00 | 61.00 | 62.00 | -29.00 | 139.00 | -151.00 | -106.00 | 75.00 | -215.00 | 76.00 | 15.00 | -137.00 | 112.00 | 28.00 | 250.00 | 470.00 | 454.00 | 394.00 | 193.00 | 162.00 | -302.00 | -263.00 | -185.00 | -118.00 | -674.00 | -296.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -118.00 | -171.00 | 78.00 | -272.00 | 13.00 | -50.00 | -170.00 | -127.00 | -279.00 | -580.00 | -762.00 | -421.00 | -347.00 | -143.00 | -328.00 | -7.00 | -272.00 | -206.00 | -227.00 | -310.00 | -358.00 | -130.00 | -19.00 | -42.00 | -88.00 | -72.00 | -86.00 | -14.00 | -167.00 | -164.00 | -86.00 | 42.00 | -13.00 | -29.00 | -91.00 | 36.00 | -47.00 | 159.00 | 408.00 | 352.00 | 498.00 | 458.00 | 494.00 | 265.00 | 159.00 | 258.00 | 513.00 | -521.00 | -165.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -256.00 | -318.00 | -287.00 | -389.00 | -189.00 | -242.00 | -472.00 | -166.00 | -559.00 | -590.00 | -650.00 | -582.00 | -496.00 | -277.00 | -385.00 | -160.00 | -289.00 | -264.00 | -388.00 | -53.00 | -447.00 | -174.00 | 27.00 | -119.00 | -162.00 | -163.00 | -148.00 | -117.00 | -64.00 | 101.00 | 247.00 | 609.00 | 409.00 | 414.00 | 540.00 | 189.00 | 84.00 | 167.00 | 451.00 | -624.00 | -61.00 |
|
Gross Margin (QoQ)
|
-185.00 | -244.00 | 160.00 | -7.00 | 19.00 | 50.00 | -174.00 | 405.00 | 54.00 | -32.00 | -282.00 | 119.00 | -238.00 | 5.00 | -190.00 | 278.00 | -44.00 | -70.00 | -131.00 | 253.00 | -247.00 | -214.00 | 59.00 | 193.00 | -34.00 | -180.00 | 131.00 | 12.00 | 23.00 | -92.00 | -214.00 | 205.00 | -19.00 | -104.00 | 36.00 | 148.00 | -18.00 | -194.00 | 204.00 | -141.00 | 26.00 | -13.00 | -87.00 | 150.00 | -34.00 | -166.00 | 163.00 | 65.00 | 187.00 | 54.00 | 147.00 | 5.00 | -14.00 | 23.00 | -316.00 | 44.00 | 64.00 | 89.00 | -871.00 | 421.00 |
|
Gross Profit Growth (1y)
|
| | | 0.92% | 0.75% | 11.19% | 8.88% | 15.31% | 20.52% | 19.31% | 18.75% | 14.61% | 8.00% | 12.42% | 12.89% | 12.23% | 15.99% | 9.76% | 17.67% | 10.91% | 11.74% | 4.43% | 11.02% | 7.11% | 14.04% | 16.15% | 12.34% | 10.98% | 10.69% | 9.10% | 3.15% | 4.02% | 3.70% | 0.06% | 4.19% | 3.14% | 1.98% | 1.57% | 2.37% | 4.37% | 4.29% | 18.79% | 11.53% | 19.30% | 13.87% | 6.62% | 12.67% | 3.77% | 85.73% | 88.05% | 89.51% | 87.51% | 3.76% | 8.26% | -7.87% | -10.14% | -2.95% | -5.66% | -18.18% | -9.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.07% | 9.46% | 14.25% | 13.44% | 14.04% | 14.72% | 13.76% | 16.41% | 12.57% | 11.86% | 8.82% | 13.82% | 10.06% | 13.91% | 10.01% | 13.64% | 9.65% | 12.15% | 9.79% | 8.76% | 7.33% | 9.39% | 8.24% | 6.48% | 5.99% | 5.39% | 3.50% | 3.23% | 3.84% | 3.32% | 6.48% | 5.96% | 8.69% | 6.59% | 8.76% | 8.76% | 8.92% | 30.17% | 33.55% | 33.54% | 32.40% | 29.95% | 29.48% | 25.30% | 20.47% | 23.21% | 24.30% | 12.62% | 15.11% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.67% | 11.19% | 11.32% | 13.78% | 11.99% | 13.98% | 12.30% | 14.49% | 11.14% | 12.06% | 10.30% | 11.31% | 9.00% | 11.15% | 7.77% | 9.54% | 7.18% | 8.33% | 6.11% | 6.53% | 5.89% | 6.84% | 8.88% | 6.63% | 8.19% | 6.81% | 7.03% | 6.69% | 6.75% | 18.46% | 19.34% | 20.49% | 20.10% | 18.47% | 21.24% | 17.56% | 16.84% | 17.30% | 19.46% | 12.41% | 13.55% |
|
Gross Profit (QoQ)
|
-1.23% | -8.45% | 6.61% | 4.68% | -1.39% | 1.04% | 4.40% | 10.86% | 3.06% | 0.03% | 3.91% | 6.99% | -2.88% | 4.12% | 4.34% | 6.36% | 0.39% | -1.48% | 11.85% | 0.25% | 1.14% | -7.92% | 18.91% | -3.28% | 7.69% | -6.22% | 15.01% | -4.45% | 7.40% | -7.56% | 8.74% | -3.65% | 7.07% | -10.80% | 13.22% | -4.62% | 5.88% | -11.16% | 14.12% | -2.76% | 5.79% | 1.19% | 7.13% | 4.02% | 0.98% | -5.25% | 13.22% | -4.20% | 80.73% | -4.07% | 14.10% | -5.21% | 0.01% | 0.09% | -2.91% | -7.54% | 8.01% | -2.70% | -15.79% | 2.28% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.36% | | -83.44% | | -98.70% | | -88.92% | 253.24% | -33.87% | -49.06% | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.23% | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.64% | 288.37% | 37.02% | -23.94% | -21.95% | -18.70% | 5.54% | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -27,518.00% | 244.49% | 87.50% | 18.21% | 66.24% | -121.65% | 33.57% | -81.22% | -40.03% | 88.59% | -106.71% | -314.18% | 297.50% | -930.16% | 1,745.98% | 433.95% | -283.82% | 857.29% | -145.58% | -233.74% | 189.08% | -60.59% | -587.21% | 252.50% | -191.20% | -39.57% | 163.63% | -76.37% | 190.89% | -69.59% | -156.24% | -1,328.32% | -2.48% | 332.56% | -50.27% | 129.03% | -132.25% | 486.56% | -170.74% | -93.28% | 79.12% | -130.18% | 80.67% | 125.75% | 6,053.00% | 68.69% | -395.55% | 4,236.60% | -77.50% | 640.42% | -16.19% | -90.68% | -428.83% | -19.50% | 72.16% | -116.41% | 118.15% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -407.31% | -27.75% | -29.43% | -35.28% | 43.15% | -31.12% | 13.87% | 10.34% | -71.95% | 121.74% | -35.79% | -126.15% | 73.62% | 219.92% | -272.18% | 106.54% | -51.73% | 56.10% | 25.84% | -21.60% | 39.90% | -58.32% | -34.98% | -64.19% | -6.84% | -7.37% | 18.68% | -5.55% | 34.13% | 97.60% | -62.46% | -37.89% | -27.36% | -112.95% | 7.70% | 26.91% | 58.85% | -36.70% | -37.38% | 87.38% | 68.64% | -20.07% | -3.63% | 108.97% | -253.13% | 49.81% | -17.04% | -38.61% | -48.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -242.89% | 46.02% | -26.67% | -32.76% | 28.68% | -5.36% | -45.96% | 22.33% | -32.80% | 32.73% | 17.11% | 28.08% | 36.16% | 50.22% | -79.14% | -81.63% | 5.77% | 34.32% | -29.80% | 11.44% | 25.33% | 12.94% | -58.50% | 15.85% | -15.49% | -27.78% | 22.40% | -33.73% | 40.90% | -22.24% | -33.19% | 87.96% | -2.54% | 66.92% | -35.26% | 16.85% | -37.78% | 19.25% | 3.45% | -16.00% | 29.69% |
|
Net Cash Flow (QoQ)
|
8,750.00% | -28.23% | 76.00% | -352.77% | 207.89% | -60.94% | 10.96% | -172.19% | 30.82% | 341.05% | -84.40% | -638.17% | 94.36% | -41.85% | -397.70% | 596.27% | -129.40% | 326.64% | 0.98% | -373.17% | 221.14% | -113.64% | -196.30% | 281.94% | -46.41% | -337.86% | 165.75% | -208.82% | 135.51% | 150.45% | -75.58% | 318.56% | -88.12% | -563.20% | -433.29% | 133.23% | -47.30% | -260.91% | 203.03% | -136.91% | 1,058.55% | -174.27% | 102.56% | -214.67% | -1,285.47% | 52.43% | 129.87% | 2,923.87% | -107.29% | -652.72% | 361.42% | -84.31% | 75.08% | -261.83% | 120.97% | -653.40% | 142.86% | -155.97% | 87.64% | 712.33% |
|
Net Income Growth (1y)
|
| | | 3.25% | -14.65% | 5.60% | 0.41% | 11.43% | 29.53% | 26.63% | 17.44% | 14.88% | -7.80% | -0.86% | 8.26% | 15.75% | 25.66% | 13.06% | 24.89% | 4.27% | 16.82% | 11.88% | 4.09% | 6.94% | 22.19% | 25.19% | 27.20% | 20.15% | 53.55% | 59.79% | 40.47% | 27.66% | -6.42% | -21.16% | -9.86% | -3.84% | 1.40% | -6.68% | 3.36% | 8.24% | -2.40% | 9.65% | -3.59% | 7.67% | -31.84% | -59.31% | -4.77% | -69.50% | -486.41% | 50.47% | -62.88% | -71.15% | 91.67% | -124.69% | -197.18% | -938.92% | -12,985.23% | -441.89% | -11,205.56% | 388.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 9.74% | 0.64% | 9.85% | 8.48% | 14.00% | 14.49% | 12.38% | 16.66% | 11.51% | 10.61% | 7.84% | 12.06% | 8.88% | 21.50% | 16.56% | 18.25% | 10.24% | 29.90% | 30.80% | 22.98% | 17.94% | 20.64% | 16.40% | 17.22% | 13.83% | 13.37% | 5.54% | 9.39% | 9.94% | -2.53% | -6.91% | -3.51% | 3.87% | -12.30% | -25.33% | -1.73% | -29.16% | -65.96% | -12.44% | -30.15% | -54.41% | -30.44% | -29.09% | -32.83% | -39.90% | -253.41% | -58.91% | -249.76% | 91.07% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.79% | 8.39% | 10.89% | 10.66% | 10.56% | 16.46% | 14.73% | 16.02% | 12.24% | 20.49% | 20.19% | 20.25% | 14.63% | 20.85% | 14.81% | 15.93% | 10.46% | 15.77% | 10.49% | 11.62% | 11.29% | 11.68% | 10.05% | 9.93% | 11.44% | -0.62% | -12.11% | 3.74% | -15.28% | -34.73% | -13.16% | -20.50% | -37.08% | -17.26% | -16.59% | -18.56% | -23.39% | -97.48% | -23.72% | -108.55% | 18.04% |
|
Net Income (QoQ)
|
4.91% | -19.10% | 19.70% | 1.62% | -13.27% | 0.10% | 13.81% | 12.78% | 0.82% | -2.15% | 5.55% | 10.32% | -19.09% | 5.22% | 15.26% | 17.95% | -12.16% | -5.33% | 27.32% | -1.53% | -1.58% | -9.33% | 18.46% | 1.17% | 12.45% | -7.11% | 20.36% | -4.44% | 43.71% | -3.33% | 5.81% | -13.15% | 5.34% | -18.55% | 20.97% | -7.35% | 11.08% | -25.04% | 33.99% | -2.98% | 0.16% | -15.79% | 17.81% | 8.36% | -36.59% | -49.73% | 175.75% | -65.29% | -903.24% | 119.57% | -31.97% | -73.03% | -332.00% | 42.01% | -167.80% | -132.85% | -3,518.70% | 97.60% | -5,487.26% | 105.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 3.25% | -14.65% | 5.60% | 0.41% | 11.43% | 29.53% | 26.63% | 17.44% | 14.88% | -7.80% | -0.86% | 8.26% | 15.75% | 25.66% | 13.06% | 24.89% | 4.27% | 16.82% | 11.88% | 4.09% | 6.94% | 22.19% | 25.19% | 27.20% | 20.15% | 53.55% | 59.79% | 40.47% | 27.66% | -6.42% | -21.16% | -9.86% | -3.84% | 1.40% | -6.68% | 3.36% | 8.24% | -2.40% | 9.65% | -3.59% | 7.67% | -31.84% | -59.31% | -4.77% | -69.50% | -486.41% | 50.47% | -62.88% | -71.15% | 91.67% | -124.69% | -197.18% | -938.92% | -12,985.23% | -441.89% | -11,205.56% | 388.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 9.74% | 0.64% | 9.85% | 8.48% | 14.00% | 14.49% | 12.38% | 16.66% | 11.51% | 10.61% | 7.84% | 12.06% | 8.88% | 21.50% | 16.56% | 18.25% | 10.24% | 29.90% | 30.80% | 22.98% | 17.94% | 20.64% | 16.40% | 17.22% | 13.83% | 13.37% | 5.54% | 9.39% | 9.94% | -2.53% | -6.91% | -3.51% | 3.87% | -12.30% | -25.33% | -1.73% | -29.16% | -65.96% | -12.44% | -30.15% | -54.41% | -30.44% | -29.09% | -32.83% | -39.90% | -253.41% | -58.91% | -249.76% | 91.07% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.79% | 8.39% | 10.89% | 10.66% | 10.56% | 16.46% | 14.73% | 16.02% | 12.24% | 20.49% | 20.19% | 20.25% | 14.63% | 20.85% | 14.81% | 15.93% | 10.46% | 15.77% | 10.49% | 11.62% | 11.29% | 11.68% | 10.05% | 9.93% | 11.44% | -0.62% | -12.11% | 3.74% | -15.28% | -34.73% | -13.16% | -20.50% | -37.08% | -17.26% | -16.59% | -18.56% | -23.39% | -97.48% | -23.72% | -108.55% | 18.04% |
|
Net Income towards Common Stockholders (QoQ)
|
4.91% | -19.10% | 19.70% | 1.62% | -13.27% | 0.10% | 13.81% | 12.78% | 0.82% | -2.15% | 5.55% | 10.32% | -19.09% | 5.22% | 15.26% | 17.95% | -12.16% | -5.33% | 27.32% | -1.53% | -1.58% | -9.33% | 18.46% | 1.17% | 12.45% | -7.11% | 20.36% | -4.44% | 43.71% | -3.33% | 5.81% | -13.15% | 5.34% | -18.55% | 20.97% | -7.35% | 11.08% | -25.04% | 33.99% | -2.98% | 0.16% | -15.79% | 17.81% | 8.36% | -36.59% | -49.73% | 175.75% | -65.29% | -903.24% | 119.57% | -31.97% | -73.03% | -332.00% | 42.01% | -167.80% | -132.85% | -3,518.70% | 97.60% | -5,487.26% | 105.94% |
|
Net Margin Growth (1y)
|
| | | -41.00 | -229.00 | -8.00 | -134.00 | 31.00 | 170.00 | 132.00 | 22.00 | -33.00 | -286.00 | -238.00 | -123.00 | 3.00 | 98.00 | 26.00 | 77.00 | -77.00 | 5.00 | -3.00 | -110.00 | -53.00 | 83.00 | 94.00 | 174.00 | 79.00 | 472.00 | 573.00 | 359.00 | 262.00 | -205.00 | -409.00 | -182.00 | -85.00 | 11.00 | -116.00 | 58.00 | 6.00 | -128.00 | -75.00 | -262.00 | -120.00 | -552.00 | -722.00 | -165.00 | -937.00 | -2649.00 | -49.00 | -841.00 | -328.00 | 1,667.00 | -464.00 | -459.00 | -647.00 | -19579.00 | -407.00 | -26925.00 | 2,318.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -42.00 | -346.00 | -113.00 | -234.00 | 2.00 | -18.00 | -79.00 | -24.00 | -106.00 | -183.00 | -214.00 | -156.00 | -127.00 | 186.00 | 117.00 | 141.00 | -51.00 | 560.00 | 664.00 | 423.00 | 289.00 | 350.00 | 258.00 | 351.00 | 257.00 | 278.00 | 48.00 | 235.00 | 184.00 | -322.00 | -601.00 | -386.00 | -198.00 | -669.00 | -914.00 | -369.00 | -1051.00 | -3329.00 | -846.00 | -1268.00 | -1385.00 | -1533.00 | -1235.00 | -1465.00 | -1912.00 | -20560.00 | -920.00 | -28225.00 | 1,344.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -116.00 | -242.00 | -90.00 | -267.00 | -128.00 | 70.00 | 12.00 | 40.00 | -80.00 | 372.00 | 452.00 | 377.00 | 215.00 | 454.00 | 281.00 | 318.00 | 127.00 | 367.00 | 139.00 | 299.00 | 210.00 | 233.00 | 66.00 | 147.00 | 143.00 | -402.00 | -750.00 | -192.00 | -873.00 | -3522.00 | -1372.00 | -1392.00 | -1464.00 | -1651.00 | -1426.00 | -1670.00 | -2026.00 | -21240.00 | -1717.00 | -28652.00 | 286.00 |
|
Net Margin (QoQ)
|
34.00 | -220.00 | 187.00 | -41.00 | -154.00 | 1.00 | 62.00 | 124.00 | -16.00 | -37.00 | -49.00 | 69.00 | -270.00 | 12.00 | 66.00 | 195.00 | -175.00 | -60.00 | 117.00 | 41.00 | -93.00 | -68.00 | 10.00 | 98.00 | 44.00 | -57.00 | 90.00 | 3.00 | 436.00 | 44.00 | -124.00 | -93.00 | -31.00 | -161.00 | 103.00 | 4.00 | 65.00 | -288.00 | 277.00 | -48.00 | -69.00 | -235.00 | 91.00 | 94.00 | -501.00 | -405.00 | 647.00 | -678.00 | -2212.00 | 2,194.00 | -145.00 | -165.00 | -217.00 | 63.00 | -140.00 | -352.00 | -19149.00 | 19,235.00 | -26657.00 | 28,890.00 |
|
Operating Income Growth (1y)
|
| | | -2.56% | -15.43% | -6.40% | 1.78% | 10.46% | 28.66% | 28.04% | 17.70% | 20.24% | -7.52% | 6.49% | 7.38% | 8.22% | 33.11% | 18.14% | 33.04% | 10.83% | 13.30% | -7.45% | 6.86% | -1.03% | 15.33% | 27.52% | 21.60% | 11.41% | 6.80% | 10.88% | 4.52% | 0.33% | 1.38% | -8.01% | -5.69% | -1.30% | 0.14% | -10.90% | 6.48% | 16.18% | 5.33% | 20.94% | 1.56% | 15.08% | -35.21% | -59.57% | -11.00% | -72.12% | -161.40% | 145.95% | 29.94% | 215.65% | 288.94% | -23.34% | -44.33% | -88.20% | -3,262.70% | -54.96% | -4,787.00% | -812.94% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 8.97% | 0.21% | 8.47% | 8.75% | 12.85% | 16.56% | 17.22% | 18.91% | 12.98% | 11.73% | 5.20% | 15.14% | 5.89% | 20.26% | 11.72% | 20.02% | 6.91% | 11.75% | 9.38% | 10.74% | 3.43% | 7.68% | 9.16% | 6.23% | 3.33% | 2.73% | -3.14% | 1.63% | 4.78% | 2.26% | -0.29% | 0.66% | 9.68% | -11.92% | -24.19% | -1.27% | -28.03% | -34.24% | 6.34% | 5.51% | 0.42% | -9.08% | -8.65% | -13.65% | -53.00% | -238.22% | -5.30% | -229.90% | -66.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.19% | 8.70% | 6.89% | 12.83% | 9.53% | 15.66% | 13.71% | 16.92% | 9.72% | 11.43% | 10.48% | 14.17% | 5.82% | 13.50% | 7.30% | 11.25% | 3.89% | 7.22% | 1.41% | 6.40% | 4.87% | 5.66% | 6.99% | 5.33% | 8.08% | -5.85% | -14.97% | -1.05% | -18.07% | -19.39% | -0.29% | 3.36% | 3.03% | -4.54% | -3.86% | -6.99% | -32.63% | -93.37% | -16.12% | -100.80% | -23.32% |
|
Operating Income (QoQ)
|
0.34% | -16.24% | 5.95% | 9.42% | -12.91% | -7.29% | 15.21% | 18.75% | 1.44% | -7.74% | 5.90% | 21.32% | -21.98% | 6.23% | 6.78% | 22.27% | -4.03% | -5.71% | 20.25% | 1.87% | -1.90% | -22.98% | 38.84% | -5.65% | 14.31% | -14.84% | 32.39% | -13.56% | 9.58% | -11.58% | 24.80% | -17.02% | 10.72% | -19.77% | 27.95% | -13.17% | 12.35% | -28.62% | 52.91% | -5.26% | 1.85% | -18.04% | 28.41% | 7.36% | -42.66% | -48.86% | 182.69% | -66.37% | -226.29% | 304.86% | 49.36% | -18.31% | -24.41% | -16.88% | 8.46% | -82.69% | -20,369.56% | 101.18% | -11,386.89% | 97.37% |
|
Operating Margin Growth (1y)
|
| | | -190.00 | -378.00 | -229.00 | -169.00 | 31.00 | 251.00 | 212.00 | 36.00 | 44.00 | -439.00 | -233.00 | -194.00 | -133.00 | 258.00 | 117.00 | 226.00 | 2.00 | -49.00 | -311.00 | -125.00 | -227.00 | 22.00 | 157.00 | 188.00 | -19.00 | -70.00 | 53.00 | -85.00 | -89.00 | -84.00 | -178.00 | -130.00 | -51.00 | -9.00 | -192.00 | 122.00 | 125.00 | -21.00 | 46.00 | -239.00 | -34.00 | -718.00 | -854.00 | -303.00 | -1237.00 | -1288.00 | 221.00 | -318.00 | 378.00 | 963.00 | -193.00 | -418.00 | -732.00 | -20412.00 | -280.00 | -27659.00 | -873.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -115.00 | -566.00 | -249.00 | -326.00 | -58.00 | 70.00 | 97.00 | 69.00 | -87.00 | -230.00 | -426.00 | -93.00 | -359.00 | 232.00 | -37.00 | 288.00 | -245.00 | -97.00 | -101.00 | -23.00 | -336.00 | -132.00 | 32.00 | -28.00 | -159.00 | -163.00 | -318.00 | -94.00 | -15.00 | -114.00 | -325.00 | -247.00 | 41.00 | -748.00 | -1001.00 | -420.00 | -1146.00 | -2028.00 | -587.00 | -860.00 | -893.00 | -1044.00 | -826.00 | -1039.00 | -1591.00 | -20738.00 | -252.00 | -28395.00 | -1227.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -246.00 | -356.00 | -443.00 | -226.00 | -284.00 | 44.00 | -57.00 | 131.00 | -333.00 | -278.00 | -216.00 | 9.00 | -467.00 | 78.00 | -162.00 | 72.00 | -384.00 | -189.00 | -472.00 | -32.00 | -261.00 | -162.00 | -115.00 | -145.00 | -68.00 | -902.00 | -1126.00 | -635.00 | -1285.00 | -2120.00 | -958.00 | -868.00 | -818.00 | -1074.00 | -973.00 | -1156.00 | -1500.00 | -21477.00 | -1061.00 | -28937.00 | -2498.00 |
|
Operating Margin (QoQ)
|
-44.00 | -282.00 | 51.00 | 86.00 | -232.00 | -133.00 | 111.00 | 285.00 | -12.00 | -172.00 | -66.00 | 293.00 | -495.00 | 35.00 | -26.00 | 354.00 | -104.00 | -106.00 | 83.00 | 130.00 | -154.00 | -369.00 | 268.00 | 28.00 | 95.00 | -234.00 | 298.00 | -179.00 | 44.00 | -111.00 | 160.00 | -183.00 | 50.00 | -205.00 | 208.00 | -103.00 | 91.00 | -389.00 | 522.00 | -100.00 | -55.00 | -322.00 | 238.00 | 105.00 | -739.00 | -458.00 | 790.00 | -829.00 | -791.00 | 1,051.00 | 250.00 | -133.00 | -206.00 | -104.00 | 25.00 | -447.00 | -19886.00 | 20,027.00 | -27354.00 | 26,339.00 |
|
Profit After Tax Growth (1y)
|
| | | 3.09% | -14.29% | 6.09% | 1.11% | 11.83% | 29.71% | 26.85% | 16.64% | 16.76% | -8.63% | -1.16% | 7.20% | 13.65% | 26.08% | 12.68% | 25.14% | 4.27% | 16.82% | 11.88% | 4.09% | 6.94% | 22.19% | 25.19% | 27.23% | 20.15% | 53.55% | 59.83% | 40.46% | 27.66% | -6.42% | -21.18% | -9.86% | -3.84% | 1.40% | -6.68% | 3.36% | 8.24% | -2.40% | 9.65% | -3.59% | 7.67% | -31.84% | -59.31% | -5.08% | -69.50% | -486.41% | 50.47% | -62.75% | -71.15% | 91.67% | -124.69% | -197.18% | -938.92% | -12,985.23% | -441.89% | -11,205.56% | 388.19% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 10.41% | 0.53% | 9.98% | 8.13% | 14.06% | 14.33% | 12.21% | 16.09% | 11.43% | 10.41% | 7.61% | 11.77% | 8.22% | 21.64% | 16.43% | 18.34% | 10.24% | 29.90% | 30.82% | 22.98% | 17.94% | 20.64% | 16.40% | 17.22% | 13.83% | 13.37% | 5.54% | 9.38% | 9.94% | -2.53% | -6.92% | -3.51% | 3.87% | -12.30% | -25.33% | -1.84% | -29.16% | -65.96% | -12.44% | -30.15% | -54.41% | -30.44% | -29.09% | -32.83% | -39.90% | -253.41% | -58.91% | -250.14% | 91.07% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.79% | 8.39% | 10.89% | 10.49% | 10.60% | 16.36% | 14.63% | 15.69% | 12.20% | 20.35% | 20.05% | 20.07% | 14.22% | 20.93% | 14.73% | 15.98% | 10.46% | 15.77% | 10.49% | 11.63% | 11.29% | 11.68% | 10.05% | 9.93% | 11.44% | -0.62% | -12.11% | 3.67% | -15.28% | -34.73% | -13.16% | -20.50% | -37.08% | -17.26% | -16.59% | -18.56% | -23.39% | -97.48% | -23.72% | -108.55% | 18.04% |
|
Profit After Tax (QoQ)
|
4.91% | -19.10% | 20.62% | 0.70% | -12.77% | 0.13% | 14.95% | 11.38% | 1.18% | -2.08% | 5.70% | 11.49% | -20.82% | 5.93% | 14.63% | 18.20% | -12.16% | -5.33% | 27.30% | -1.52% | -1.58% | -9.33% | 18.45% | 1.18% | 12.45% | -7.11% | 20.37% | -4.44% | 43.71% | -3.31% | 5.78% | -13.15% | 5.34% | -18.55% | 20.97% | -7.35% | 11.08% | -25.04% | 33.99% | -2.98% | 0.16% | -15.79% | 17.81% | 8.36% | -36.59% | -49.73% | 174.83% | -65.18% | -903.24% | 119.57% | -31.97% | -73.03% | -332.00% | 42.01% | -167.80% | -132.85% | -3,518.70% | 97.60% | -5,487.26% | 105.94% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 33.99% | 8.60% | 8.22% | 13.26% | 14.74% | 16.78% | 22.29% | 19.23% | 22.14% | 19.23% | 12.75% | 9.30% | 6.02% | 15.44% | 20.32% | 19.19% | 22.96% | 11.05% | 7.07% | 17.48% | 12.92% | 15.61% | 20.42% | 18.92% | 18.33% | 15.17% | 10.52% | 5.43% | 2.43% | 3.11% | 4.38% | 2.54% | 5.11% | 7.24% | 8.59% | 24.99% | 27.69% | 23.48% | 20.40% | 6.86% | 10.09% | 21.61% | 46.90% | 57.49% | 79.73% | 82.69% | 64.88% | 65.13% | 39.42% | 36.13% | 27.12% | 20.40% | 22.38% | 14.93% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 23.37% | 14.78% | 14.27% | 13.86% | 14.11% | 17.14% | 18.38% | 15.81% | 16.77% | 15.19% | 13.25% | 15.24% | 13.75% | 14.01% | 15.76% | 18.53% | 18.00% | 13.92% | 12.53% | 13.78% | 11.03% | 11.14% | 11.58% | 8.74% | 8.41% | 8.39% | 7.80% | 10.55% | 11.19% | 10.94% | 10.92% | 11.05% | 13.90% | 17.21% | 24.30% | 28.13% | 36.20% | 39.99% | 42.87% | 40.59% | 40.25% | 44.61% | 45.48% | 46.30% | 45.29% | 41.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.61% | 14.15% | 13.96% | 15.63% | 15.58% | 15.59% | 16.42% | 16.76% | 16.30% | 15.27% | 14.09% | 13.93% | 12.28% | 11.97% | 12.35% | 12.48% | 12.08% | 10.33% | 10.06% | 13.55% | 12.93% | 12.70% | 12.68% | 11.42% | 12.36% | 13.84% | 17.25% | 17.86% | 22.16% | 24.85% | 27.01% | 28.92% | 29.93% | 31.98% | 32.12% | 33.13% | 33.94% | 33.82% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 26.40% | 2.30% | 2.13% | 1.46% | 2.45% | 1.95% | 6.88% | 2.79% | 4.27% | 6.76% | 4.20% | 5.30% | 1.79% | 0.95% | 1.01% | 2.14% | 10.84% | 5.22% | 0.07% | 5.36% | 0.10% | 1.45% | 9.80% | 1.27% | 2.49% | 5.67% | 8.43% | 0.77% | -0.25% | 1.40% | 3.44% | -2.10% | 0.41% | 2.66% | 1.61% | 0.35% | 2.44% | 3.95% | 16.96% | 2.52% | -0.93% | 1.35% | 3.80% | 5.62% | 9.44% | 22.43% | 11.28% | 20.54% | 11.24% | 10.50% | 11.45% | 1.77% | 8.61% | 3.18% | 5.57% | 3.44% | 1.99% |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -7.00 | -5.00 | -5.00 | -4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -11.00 | -12.00 | -29.00 | -30.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 | -7.00 | -7.00 | -17.00 | -17.00 | -34.00 | -34.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -10.00 | -10.00 | -11.00 | -11.00 | -10.00 | -9.00 | -9.00 | -9.00 | -19.00 | -20.00 | -37.00 | -38.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -11.00 | -1.00 | -17.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -7.00 | -6.00 | -6.00 | -4.00 | 1.00 | 1.00 | 0.00 | 0.00 | -12.00 | -13.00 | -31.00 | -34.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 | -7.00 | -8.00 | -18.00 | -18.00 | -36.00 | -38.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -6.00 | -5.00 | -6.00 | -5.00 | -5.00 | -4.00 | -5.00 | -7.00 | -7.00 | -9.00 | -12.00 | -12.00 | -12.00 | -11.00 | -10.00 | -9.00 | -9.00 | -9.00 | -20.00 | -20.00 | -39.00 | -42.00 |
|
Return on Capital Employed (QoQ)
|
| | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -11.00 | -1.00 | -19.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -7.00 | -6.00 | -6.00 | -5.00 | 1.00 | 0.00 | 0.00 | 0.00 | -17.00 | -18.00 | -46.00 | -49.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -10.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -8.00 | -8.00 | -23.00 | -24.00 | -52.00 | -54.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -5.00 | -11.00 | -11.00 | -12.00 | -12.00 | -11.00 | -10.00 | -10.00 | -10.00 | -25.00 | -27.00 | -54.00 | -58.00 |
|
Return on Equity (QoQ)
|
| | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -16.00 | -2.00 | -28.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | | | | -3.00 | | | | 0.00 | | | -44.00 | -51.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | | | | -6.00 | | | -6.00 | -6.00 | -21.00 | -21.00 | -48.00 | -54.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -5.00 | | | | -10.00 | | | -8.00 | -7.00 | -22.00 | -24.00 | -51.00 | -58.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | | | | | | | | 0.00 | -15.00 | -2.00 | -27.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -6.00 | -14.00 | -11.00 | -12.00 | -10.00 | 4.00 | 2.00 | 2.00 | 0.00 | -53.00 | -54.00 | -121.00 | -115.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -7.00 | -17.00 | -16.00 | -17.00 | -17.00 | -13.00 | -13.00 | -14.00 | -15.00 | -63.00 | -63.00 | -131.00 | -124.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -16.00 | -17.00 | -19.00 | -19.00 | -15.00 | -15.00 | -16.00 | -17.00 | -66.00 | -68.00 | -136.00 | -132.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | -9.00 | 1.00 | -1.00 | 0.00 | 4.00 | -1.00 | -1.00 | -2.00 | -50.00 | -1.00 | -69.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 6.46% | 2.19% | 6.34% | 11.36% | 8.82% | 13.02% | 13.68% | 15.37% | 17.73% | 17.47% | 21.43% | 20.10% | 15.46% | 14.86% | 10.34% | 16.87% | 10.74% | 16.30% | 12.16% | 14.59% | 11.74% | 13.95% | 15.20% | 9.73% | 12.63% | 11.00% | 7.37% | 9.38% | 5.75% | 6.36% | 2.95% | 1.52% | 1.80% | 0.66% | 2.22% | -0.63% | 7.79% | 6.68% | 16.86% | 16.82% | 17.36% | 13.49% | 9.88% | 9.94% | 3.15% | 76.25% | 70.19% | 72.61% | 73.02% | -0.18% | 4.84% | -2.07% | -5.25% | 0.71% | -3.42% | -4.79% | -3.58% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.90% | 10.70% | 13.65% | 15.55% | 13.94% | 15.10% | 15.06% | 17.43% | 14.61% | 16.20% | 14.54% | 17.16% | 12.63% | 15.03% | 12.55% | 13.69% | 11.70% | 13.73% | 11.53% | 11.21% | 10.00% | 10.39% | 8.39% | 6.81% | 6.64% | 5.92% | 4.16% | 3.34% | 5.09% | 4.53% | 7.14% | 5.63% | 8.80% | 6.81% | 9.49% | 8.47% | 9.28% | 28.74% | 29.77% | 30.39% | 27.95% | 25.92% | 25.16% | 22.94% | 19.14% | 21.01% | 19.89% | 17.19% | 16.49% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.77% | 12.63% | 12.68% | 15.62% | 12.85% | 15.11% | 14.50% | 15.28% | 13.63% | 14.69% | 13.20% | 14.06% | 11.22% | 12.44% | 9.52% | 10.29% | 8.45% | 9.51% | 7.86% | 6.77% | 7.87% | 7.63% | 8.75% | 7.18% | 8.93% | 7.55% | 7.73% | 7.22% | 7.03% | 17.97% | 18.12% | 17.47% | 18.11% | 16.48% | 18.55% | 16.62% | 16.43% | 16.49% | 17.22% | 15.63% | 13.86% |
|
Revenue (QoQ)
|
2.35% | -3.86% | 3.22% | 4.82% | -1.76% | 0.05% | 8.09% | 2.44% | 2.03% | 0.63% | 9.70% | 4.54% | 1.80% | 4.02% | 8.49% | 0.50% | 1.27% | -0.07% | 14.91% | -4.77% | 6.35% | -3.62% | 17.41% | -7.14% | 8.45% | -2.57% | 11.84% | -4.69% | 6.89% | -5.75% | 13.93% | -7.86% | 7.50% | -8.78% | 12.35% | -7.60% | 6.29% | -7.36% | 9.22% | 0.23% | 5.19% | 1.49% | 9.18% | 0.69% | 1.72% | -1.74% | 9.24% | -5.53% | 73.81% | -5.12% | 10.79% | -5.30% | 0.28% | -0.36% | 3.49% | -8.37% | 6.59% | -4.44% | 2.03% | -7.22% |
|
Share-based Compensation Growth (1y)
|
| | | -11.11% | -16.31% | 17.29% | 69.01% | 13.67% | 53.39% | 15.47% | 24.07% | 15.69% | 25.14% | 25.54% | 15.13% | 14.96% | 16.23% | 23.67% | 26.68% | 43.00% | 18.52% | 19.06% | 15.68% | 16.89% | -2.40% | -18.06% | -9.03% | -7.59% | 3.86% | -14.36% | -8.43% | 2.14% | 10.67% | 27.29% | 15.53% | 7.83% | 15.14% | 25.57% | 18.99% | 8.94% | -6.27% | -3.60% | -0.54% | 0.54% | 15.68% | 1.64% | 26.74% | 10.47% | 50.57% | 74.98% | 35.89% | 41.30% | 33.43% | 30.83% | 37.44% | 50.95% | 37.22% | 13.07% | 9.93% | 24.61% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 5.34% | 17.12% | 19.36% | 34.15% | 14.77% | 30.67% | 21.48% | 21.86% | 23.89% | 19.90% | 22.72% | 19.04% | 24.32% | 10.37% | 6.46% | 10.06% | 15.60% | 6.31% | -5.81% | -1.23% | 3.33% | 3.91% | -3.69% | -1.27% | 0.59% | 9.79% | 11.04% | 7.98% | 6.26% | 6.10% | 15.50% | 10.99% | 5.70% | 7.68% | 7.16% | 14.47% | 6.56% | 17.75% | 19.69% | 19.65% | 16.21% | 32.46% | 32.52% | 33.27% | 33.07% | 40.22% | 37.31% | 27.10% | 38.52% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.95% | 17.22% | 20.15% | 28.75% | 20.37% | 20.88% | 11.83% | 13.75% | 15.49% | 11.81% | 5.34% | 7.04% | 12.65% | 9.09% | 5.63% | 7.12% | 11.21% | 8.89% | 5.96% | 5.78% | 5.32% | 3.90% | 1.58% | 2.64% | 2.20% | 7.49% | 6.05% | 9.68% | 5.91% | 15.78% | 22.34% | 18.69% | 13.01% | 20.19% | 23.01% | 22.88% | 20.88% | 24.49% | 20.46% | 20.95% | 24.17% |
|
Share-based Compensation (QoQ)
|
-16.44% | 3.55% | -29.28% | 45.28% | -21.33% | 45.13% | 1.90% | -2.29% | 6.16% | 9.25% | 9.48% | -8.89% | 14.83% | 9.60% | 0.40% | -9.03% | 16.10% | 16.62% | 2.85% | 2.69% | -3.78% | 17.15% | -0.07% | 3.76% | -19.66% | -1.64% | 10.93% | 5.42% | -9.71% | -18.89% | 18.62% | 17.58% | -2.17% | -6.71% | 7.66% | 9.74% | 4.47% | 1.74% | 2.01% | 0.48% | -10.11% | 4.63% | 5.25% | 1.56% | 3.43% | -8.07% | 31.24% | -11.47% | 40.97% | 6.84% | 1.92% | -7.96% | 33.13% | 4.76% | 7.07% | 1.09% | 21.02% | -13.68% | 4.09% | 14.60% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 15.84% | 16.61% | 17.03% | 17.01% | 17.91% | 18.14% | 18.57% | 18.52% | 18.59% | 17.76% | 15.94% | 15.65% | 14.58% | 14.75% | 15.64% | 15.17% | 15.16% | 14.01% | 15.05% | 16.44% | 16.73% | 16.79% | 19.75% | 19.99% | 18.74% | 19.37% | 15.64% | 14.39% | 13.87% | 13.53% | 14.76% | 14.83% | 13.68% | 13.82% | 12.52% | 13.46% | 15.89% | 13.81% | 11.33% | 8.40% | 5.59% | 3.32% | 258.91% | 256.98% | 253.20% | 255.98% | 1.33% | 0.66% | 0.32% | -0.35% | -15.20% | -15.44% | -34.12% | -32.42% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 17.44% | 17.50% | 17.18% | 17.05% | 17.01% | 16.88% | 16.71% | 16.44% | 16.10% | 15.50% | 15.54% | 15.75% | 15.48% | 15.18% | 16.79% | 17.18% | 16.87% | 16.70% | 16.79% | 16.92% | 16.43% | 16.54% | 16.70% | 16.38% | 15.41% | 15.54% | 14.30% | 14.23% | 14.48% | 13.72% | 12.86% | 12.20% | 11.63% | 10.21% | 65.05% | 63.75% | 62.89% | 61.17% | 59.38% | 57.34% | 55.24% | 54.18% | 45.56% | 44.84% | 32.65% | 33.83% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.40% | 16.24% | 16.44% | 16.55% | 16.58% | 16.28% | 16.98% | 17.14% | 16.75% | 16.52% | 16.39% | 16.31% | 15.80% | 15.67% | 16.15% | 16.15% | 15.62% | 15.48% | 15.52% | 15.80% | 15.77% | 15.44% | 14.76% | 14.15% | 13.47% | 12.65% | 42.94% | 41.97% | 41.11% | 40.16% | 39.21% | 38.39% | 37.58% | 36.55% | 31.03% | 30.17% | 23.36% | 23.03% |
|
Shareholder's Equity (QoQ)
|
| | | 3.95% | 3.34% | 3.38% | 4.32% | 4.64% | 3.71% | 3.36% | 5.12% | 4.84% | 4.09% | 3.31% | 5.19% | 4.11% | 2.48% | 3.05% | 4.21% | 4.27% | 3.27% | 2.64% | 4.20% | 3.23% | 4.21% | 3.88% | 4.45% | 3.28% | 6.85% | 4.09% | 3.37% | 3.83% | 3.52% | 2.96% | 2.90% | 3.51% | 4.64% | 3.03% | 1.87% | 3.64% | 3.44% | 3.90% | 4.05% | 1.78% | 1.18% | 1.16% | 1.35% | -0.40% | 251.47% | 0.62% | 0.28% | 0.38% | 0.04% | -0.04% | -0.06% | -0.28% | -14.87% | -0.33% | -22.14% | 2.29% |
|
Tax Rate Growth (1y)
|
| | | -143.00 | -2.00 | -126.00 | -299.00 | 14.00 | 27.00 | -142.00 | 276.00 | -27.00 | -2.00 | 179.00 | 117.00 | -29.00 | 104.00 | 23.00 | 179.00 | 65.00 | -144.00 | -753.00 | 152.00 | -88.00 | -219.00 | 524.00 | -153.00 | -404.00 | -2342.00 | -2997.00 | -2224.00 | -1966.00 | 855.00 | 1,731.00 | 708.00 | 591.00 | -318.00 | -697.00 | 392.00 | 294.00 | 250.00 | 189.00 | -104.00 | 146.00 | -160.00 | 179.00 | -115.00 | 37.00 | | | 654.00 | -1215.00 | | | -1179.00 | 960.00 | -268.00 | | -1237.00 | -217.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -156.00 | 23.00 | -89.00 | 94.00 | -42.00 | 128.00 | 60.00 | 573.00 | 9.00 | -42.00 | -551.00 | 448.00 | -51.00 | -259.00 | -207.00 | 178.00 | -426.00 | -2705.00 | -3227.00 | -2226.00 | -2458.00 | -1706.00 | -743.00 | -1670.00 | -1780.00 | -1805.00 | -1963.00 | -1125.00 | -1081.00 | 787.00 | 1,222.00 | 996.00 | 1,031.00 | -228.00 | -329.00 | 174.00 | 478.00 | | | 436.00 | -1032.00 | -1090.00 | 4,900.00 | -639.00 | -218.00 | -1199.00 | | -1761.00 | -472.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -119.00 | -17.00 | -819.00 | 425.00 | -64.00 | -235.00 | -170.00 | 571.00 | -483.00 | -2603.00 | -3024.00 | -1929.00 | -2422.00 | -1745.00 | -1473.00 | -1339.00 | -1802.00 | -2168.00 | -2193.00 | -1126.00 | -1573.00 | -1774.00 | -1251.00 | -1382.00 | -1339.00 | -1715.00 | -1595.00 | -1343.00 | -897.00 | | | 1,535.00 | -147.00 | -1159.00 | 4,391.00 | -351.00 | 222.00 | -1109.00 | | -1980.00 | -289.00 |
|
Tax Rate (QoQ)
|
-111.00 | 122.00 | -564.00 | 410.00 | 30.00 | -2.00 | -737.00 | 723.00 | 42.00 | -171.00 | -319.00 | 420.00 | 68.00 | 11.00 | -381.00 | 274.00 | 201.00 | -70.00 | -224.00 | 160.00 | -8.00 | -680.00 | 681.00 | -80.00 | -140.00 | 63.00 | 4.00 | -331.00 | -2078.00 | -592.00 | 776.00 | -72.00 | 744.00 | 283.00 | -247.00 | -189.00 | -165.00 | -96.00 | 842.00 | -287.00 | -210.00 | -157.00 | 550.00 | -37.00 | -516.00 | 182.00 | 256.00 | 115.00 | | | | -1754.00 | -268.00 | 5,833.00 | -4989.00 | 384.00 | -1496.00 | | | 1,404.00 |
|
Total Debt Growth (1y)
|
| | | | | | -42.89% | -40.80% | -34.08% | -55.52% | -18.90% | -19.37% | -25.99% | 10.11% | -10.65% | -4.47% | -4.07% | -6.38% | 9.15% | 2.66% | 4.82% | 0.33% | 18.14% | 6.62% | 3.45% | 53.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01% | 0.33% | 0.61% | 0.33% | 0.33% | 0.33% | 0.37% | -10.86% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -25.48% | -23.03% | -22.36% | -22.89% | -7.52% | -7.53% | -9.38% | 1.13% | 4.83% | 1.50% | 1.32% | 12.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.80% | -12.98% | -12.69% | -6.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | -1.85% | -0.45% | 3.25% | -43.38% | 1.74% | 10.84% | -30.34% | 3.24% | 1.14% | 1.74% | 3.65% | -16.23% | 8.14% | 2.17% | 1.16% | -2.33% | 1.71% | 4.31% | -3.17% | 15.00% | -8.21% | 1.21% | 43.36% | | | | | | | | | | | | | | | | | | | | | | | | -4.25% | 0.08% | 0.08% | 0.08% | 0.08% | 0.36% | -0.19% | 0.08% | 0.08% | 0.39% | -11.36% |