|
EBITDA Margin Growth (1y)
|
| | | 1.00 | 515.00 | 180.00 | 351.00 | 449.00 | 118.00 | 271.00 | -9.00 | -639.00 | -1076.00 | -1117.00 | -954.00 | -629.00 | 70.00 | 49.00 | 12.00 | 398.00 | 451.00 | 233.00 | 376.00 | -338.00 | -509.00 | -147.00 | 134.00 | 465.00 | -322.00 | -230.00 | -261.00 | -459.00 | 30.00 | 227.00 | -20.00 | 408.00 | 545.00 | 201.00 | -2.00 | -234.00 | -624.00 | -963.00 | -403.00 | -110.00 | 95.00 | -67.00 | 28.00 | 13.00 | 444.00 | 979.00 | 238.00 | -105.00 | -87.00 | -508.00 | 375.00 | 643.00 | 618.00 | 848.00 | 122.00 | 65.00 | -1199.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -443.00 | -666.00 | -612.00 | -819.00 | -888.00 | -797.00 | -952.00 | -870.00 | -555.00 | -835.00 | -567.00 | -569.00 | 12.00 | 135.00 | 521.00 | 525.00 | -380.00 | -144.00 | 249.00 | -332.00 | -802.00 | -150.00 | -147.00 | 415.00 | 252.00 | 198.00 | -283.00 | -285.00 | -50.00 | -534.00 | -426.00 | 65.00 | 16.00 | -829.00 | -377.00 | -331.00 | -86.00 | -51.00 | -137.00 | -203.00 | 452.00 | 404.00 | 641.00 | 550.00 | 975.00 | 1,319.00 | 735.00 | 602.00 | -668.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -420.00 | 79.00 | -384.00 | -225.00 | -760.00 | -946.00 | -711.00 | -442.00 | -743.00 | -1386.00 | -1213.00 | -694.00 | -563.00 | -280.00 | 132.00 | 240.00 | 474.00 | 194.00 | 284.00 | 226.00 | -158.00 | -882.00 | -912.00 | -553.00 | 71.00 | -277.00 | -832.00 | -658.00 | -382.00 | 489.00 | 377.00 | -160.00 | -28.00 | 373.00 | -358.00 | 236.00 | 206.00 | 446.00 | 289.00 | 360.00 | 505.00 | -129.00 |
|
EBITDA Margin (QoQ)
|
-463.00 | 353.00 | -260.00 | 372.00 | 50.00 | 18.00 | -89.00 | 469.00 | -280.00 | 171.00 | -369.00 | -161.00 | -717.00 | 130.00 | -206.00 | 165.00 | -18.00 | 108.00 | -243.00 | 551.00 | 35.00 | -110.00 | -101.00 | -163.00 | -136.00 | 252.00 | 180.00 | 169.00 | -924.00 | 344.00 | 150.00 | -30.00 | -435.00 | 542.00 | -98.00 | 399.00 | -298.00 | 198.00 | -301.00 | 167.00 | -689.00 | -140.00 | 259.00 | 461.00 | -484.00 | -303.00 | 354.00 | 445.00 | -53.00 | 233.00 | -387.00 | 102.00 | -34.00 | -188.00 | 496.00 | 370.00 | -59.00 | 42.00 | -231.00 | 313.00 | -1323.00 |
|
EBIT Margin Growth (1y)
|
| | | 1.00 | 515.00 | 180.00 | 351.00 | 449.00 | 118.00 | 271.00 | -9.00 | -639.00 | -1076.00 | -1117.00 | -954.00 | -629.00 | 70.00 | 49.00 | 12.00 | 398.00 | 451.00 | 233.00 | 376.00 | -338.00 | -509.00 | -147.00 | 134.00 | 465.00 | -322.00 | -230.00 | -261.00 | -459.00 | 30.00 | 227.00 | -20.00 | 408.00 | 545.00 | 201.00 | -2.00 | -234.00 | -624.00 | -963.00 | -403.00 | -110.00 | 95.00 | -67.00 | 28.00 | 13.00 | 444.00 | 979.00 | 238.00 | -105.00 | -87.00 | -508.00 | 375.00 | 643.00 | 618.00 | 848.00 | 122.00 | 65.00 | -1199.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -443.00 | -666.00 | -612.00 | -819.00 | -888.00 | -797.00 | -952.00 | -870.00 | -555.00 | -835.00 | -567.00 | -569.00 | 12.00 | 135.00 | 521.00 | 525.00 | -380.00 | -144.00 | 249.00 | -332.00 | -802.00 | -150.00 | -147.00 | 415.00 | 252.00 | 198.00 | -283.00 | -285.00 | -50.00 | -534.00 | -426.00 | 65.00 | 16.00 | -829.00 | -377.00 | -331.00 | -86.00 | -51.00 | -137.00 | -203.00 | 452.00 | 404.00 | 641.00 | 550.00 | 975.00 | 1,319.00 | 735.00 | 602.00 | -668.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -420.00 | 79.00 | -384.00 | -225.00 | -760.00 | -946.00 | -711.00 | -442.00 | -743.00 | -1386.00 | -1213.00 | -694.00 | -563.00 | -280.00 | 132.00 | 240.00 | 474.00 | 194.00 | 284.00 | 226.00 | -158.00 | -882.00 | -912.00 | -553.00 | 71.00 | -277.00 | -832.00 | -658.00 | -382.00 | 489.00 | 377.00 | -160.00 | -28.00 | 373.00 | -358.00 | 236.00 | 206.00 | 446.00 | 289.00 | 360.00 | 505.00 | -129.00 |
|
EBIT Margin (QoQ)
|
-463.00 | 353.00 | -260.00 | 372.00 | 50.00 | 18.00 | -89.00 | 469.00 | -280.00 | 171.00 | -369.00 | -161.00 | -717.00 | 130.00 | -206.00 | 165.00 | -18.00 | 108.00 | -243.00 | 551.00 | 35.00 | -110.00 | -101.00 | -163.00 | -136.00 | 252.00 | 180.00 | 169.00 | -924.00 | 344.00 | 150.00 | -30.00 | -435.00 | 542.00 | -98.00 | 399.00 | -298.00 | 198.00 | -301.00 | 167.00 | -689.00 | -140.00 | 259.00 | 461.00 | -484.00 | -303.00 | 354.00 | 445.00 | -53.00 | 233.00 | -387.00 | 102.00 | -34.00 | -188.00 | 496.00 | 370.00 | -59.00 | 42.00 | -231.00 | 313.00 | -1323.00 |
|
EBT Margin Growth (1y)
|
| | | 141.00 | 702.00 | 477.00 | 486.00 | 625.00 | 269.00 | 295.00 | 165.00 | -397.00 | -1027.00 | -1163.00 | -1161.00 | -925.00 | -29.00 | -150.00 | 89.00 | 465.00 | 491.00 | 408.00 | 450.00 | -226.00 | -365.00 | 61.00 | 252.00 | 550.00 | -528.00 | -392.00 | -405.00 | -694.00 | 175.00 | 321.00 | 86.00 | 544.00 | 683.00 | 292.00 | -93.00 | -317.00 | -894.00 | -1287.00 | -526.00 | -125.00 | 224.00 | 74.00 | 174.00 | 60.00 | 452.00 | 1,281.00 | 669.00 | 580.00 | 517.00 | -70.00 | 656.00 | 708.00 | 793.00 | 913.00 | 140.00 | -146.00 | -2144.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 369.00 | -55.00 | -391.00 | -510.00 | -698.00 | -786.00 | -1018.00 | -908.00 | -858.00 | -564.00 | -906.00 | -622.00 | -687.00 | 98.00 | 319.00 | 790.00 | 789.00 | -401.00 | 76.00 | 296.00 | -371.00 | -718.00 | -11.00 | -67.00 | 400.00 | 329.00 | 220.00 | -412.00 | -467.00 | -37.00 | -674.00 | -533.00 | 103.00 | 12.00 | -921.00 | -445.00 | -381.00 | -218.00 | 67.00 | 317.00 | 515.00 | 1,194.00 | 1,284.00 | 1,499.00 | 1,348.00 | 1,763.00 | 2,123.00 | 1,465.00 | 1,142.00 | -834.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -92.00 | 407.00 | -133.00 | 29.00 | -459.00 | -660.00 | -549.00 | -206.00 | -534.00 | -1457.00 | -1237.00 | -776.00 | -831.00 | -255.00 | 247.00 | 471.00 | 639.00 | 456.00 | 689.00 | 289.00 | -143.00 | -930.00 | -1006.00 | -686.00 | -42.00 | -341.00 | -993.00 | -764.00 | -532.00 | 640.00 | 680.00 | 310.00 | 743.00 | 982.00 | 289.00 | 880.00 | 907.00 | 1,093.00 | 910.00 | 1,113.00 | 1,078.00 | -157.00 |
|
EBT Margin (QoQ)
|
-485.00 | 430.00 | -150.00 | 346.00 | 76.00 | 205.00 | -141.00 | 484.00 | -280.00 | 231.00 | -271.00 | -78.00 | -909.00 | 95.00 | -269.00 | 158.00 | -13.00 | -26.00 | -30.00 | 534.00 | 14.00 | -110.00 | 12.00 | -142.00 | -125.00 | 316.00 | 203.00 | 156.00 | -1203.00 | 451.00 | 190.00 | -133.00 | -334.00 | 597.00 | -44.00 | 325.00 | -195.00 | 207.00 | -430.00 | 102.00 | -773.00 | -186.00 | 332.00 | 503.00 | -424.00 | -337.00 | 432.00 | 389.00 | -32.00 | 492.00 | -180.00 | 300.00 | -94.00 | -96.00 | 546.00 | 352.00 | -9.00 | 24.00 | -226.00 | 66.00 | -2008.00 |
|
Enterprise Value Growth (1y)
|
| | | 20.64% | 10.34% | -24.80% | -22.03% | -29.80% | -23.31% | -72.39% | 26.19% | 36.48% | 1.19% | -100.71% | -225.13% | -283.19% | -161.35% | -0.02% | -27.75% | -22.14% | 33.38% | 26.52% | 56.02% | 48.79% | 14.01% | 27.52% | -26.63% | -38.82% | -89.41% | 3.01% | 38.24% | 9.70% | 38.08% | 59.11% | -58.47% | -27.31% | 74.87% | -9.50% | 33.32% | 64.39% | -82.70% | -10.52% | 30.89% | -8.74% | 18.95% | 5.33% | -16.04% | 17.85% | -2,897.98% | -116.74% | -78.02% | -17.28% | 95.43% | -151.22% | 19.63% | 8.69% | -30.68% | 2.39% | -432.08% | -293.80% | -120.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 13.18% | -2.99% | -62.84% | -43.07% | -46.74% | -47.12% | -51.26% | -45.27% | -43.79% | -19.83% | -13.83% | -22.24% | -33.83% | -14.40% | 18.94% | 10.73% | 4.60% | -2.76% | 19.77% | 29.94% | 13.73% | -0.28% | 34.00% | -7.41% | -16.86% | 33.45% | 24.27% | 13.26% | 25.75% | 34.24% | 20.90% | 9.95% | 21.00% | 28.07% | -4.64% | 18.83% | 31.73% | -254.08% | -31.38% | -12.60% | -1.56% | -3.55% | -72.74% | -18.41% | 4.18% | -21.42% | -74.51% | -96.72% | -61.56% | 49.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.09% | -13.72% | -25.98% | -10.47% | -14.60% | -12.77% | -13.00% | -11.29% | -16.15% | -22.88% | -0.73% | -7.39% | -24.61% | -11.92% | 26.72% | 6.99% | 0.04% | 29.93% | 25.39% | 18.33% | 21.87% | 14.27% | 19.04% | 10.60% | 9.18% | 15.28% | 14.59% | 12.15% | 18.22% | -47.19% | -0.31% | -8.57% | 13.83% | 12.61% | -44.22% | 5.21% | 19.37% | -21.53% | -40.94% | -43.59% | -30.38% | -26.18% |
|
Enterprise Value (QoQ)
|
4.30% | 32.59% | -15.62% | -6.39% | -8.12% | 6.17% | -13.05% | -13.17% | -2.71% | -31.18% | 51.60% | 2.60% | -59.77% | -166.46% | 21.59% | -14.80% | -8.97% | -1.97% | -0.15% | -9.76% | 40.56% | -12.47% | 40.06% | -27.82% | 0.21% | 5.21% | -4.72% | -40.13% | -36.16% | 51.46% | 33.31% | -104.87% | 6.63% | 67.94% | -158.41% | -64.59% | 81.57% | -39.67% | -57.37% | 12.10% | 5.44% | 15.51% | 1.60% | -38.31% | 29.52% | 1.31% | -20.62% | 2.09% | -2,472.22% | 92.87% | 0.93% | 35.49% | -0.21% | -292.28% | 68.31% | 26.71% | -43.41% | -193.01% | -72.78% | 45.76% | 19.71% |
|
FCF Margin Growth (1y)
|
| | | | 347.00 | 3,541.00 | 929.00 | 13,299.00 | 740.00 | -2604.00 | -608.00 | -1759.00 | -19336.00 | 1,725.00 | -535.00 | 783.00 | 17,921.00 | -3239.00 | -67.00 | 25.00 | -1100.00 | 1,429.00 | 207.00 | -363.00 | 2,407.00 | 2,550.00 | 668.00 | 4,600.00 | -697.00 | -1954.00 | 1,157.00 | -2462.00 | 3,660.00 | -1072.00 | -455.00 | 697.00 | -2499.00 | 1,802.00 | -342.00 | -1230.00 | -30.00 | -1546.00 | 294.00 | -235.00 | -189.00 | -981.00 | -115.00 | -1428.00 | 961.00 | 2,988.00 | -1822.00 | 975.00 | 282.00 | 746.00 | 1,075.00 | -1030.00 | -1223.00 | -1884.00 | -621.00 | 654.00 | -2277.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -18249.00 | 2,661.00 | -214.00 | 12,323.00 | -675.00 | -4119.00 | -1209.00 | -952.00 | -2515.00 | -86.00 | -395.00 | 444.00 | 19,228.00 | 740.00 | 808.00 | 4,261.00 | 610.00 | 2,025.00 | 2,031.00 | 1,775.00 | 5,370.00 | -476.00 | 1,370.00 | 2,835.00 | 463.00 | -1224.00 | 359.00 | -2996.00 | 1,131.00 | -816.00 | -503.00 | -768.00 | -2718.00 | -725.00 | -164.00 | -2893.00 | 742.00 | 462.00 | -1643.00 | -688.00 | 1,054.00 | 2,754.00 | -862.00 | -1483.00 | 20.00 | 1,851.00 | -1367.00 | 599.00 | -3218.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1428.00 | 851.00 | -74.00 | 11,984.00 | 632.00 | -140.00 | -334.00 | 3,285.00 | -805.00 | 511.00 | 1,430.00 | 2,582.00 | 22,191.00 | -2286.00 | 1,509.00 | 2,496.00 | 1,770.00 | 2,755.00 | 1,234.00 | 1,241.00 | 2,841.00 | -220.00 | 1,321.00 | 1,370.00 | 245.00 | -3751.00 | 538.00 | -4658.00 | 1,903.00 | 1,191.00 | -2440.00 | -1221.00 | -1475.00 | 3,010.00 | -910.00 | -2948.00 | -199.00 | -676.00 | -1189.00 | -1064.00 | -2446.00 |
|
FCF Margin (QoQ)
|
| 1,083.00 | -535.00 | -11861.00 | 11,660.00 | 4,277.00 | -3148.00 | 509.00 | -898.00 | 933.00 | -1151.00 | -642.00 | -18475.00 | 21,993.00 | -3410.00 | 675.00 | -1337.00 | 833.00 | -238.00 | 767.00 | -2462.00 | 3,362.00 | -1460.00 | 197.00 | 309.00 | 3,505.00 | -3342.00 | 4,129.00 | -4989.00 | 2,248.00 | -232.00 | 510.00 | 1,134.00 | -2484.00 | 386.00 | 1,662.00 | -2063.00 | 1,817.00 | -1759.00 | 774.00 | -862.00 | 301.00 | 81.00 | 245.00 | -816.00 | -491.00 | 947.00 | -1068.00 | 1,572.00 | 1,537.00 | -3864.00 | 1,729.00 | 880.00 | 2,001.00 | -3535.00 | -376.00 | 687.00 | 1,340.00 | -2271.00 | 899.00 | -2244.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 170.08% | -94.96% | 164.74% | 214.27% | -30.67% | 90.90% | 25.56% | 123.87% | -111.00% | -44.80% | 16.26% | -47.15% | 2,210.36% | 188.10% | -1.24% | -7.35% | -304.27% | -54.04% | -22.36% | 7.63% | 115.00% | 115.01% | -20.04% | -68.40% | 66.40% | 67.12% | -40.37% | 42.70% | -74.93% | -67.70% | 14.80% | -13.11% | 100.11% | -41.44% | 2.20% | 29.28% | 0.90% | 61.45% | -2.58% | 9.68% | 2.73% | 41.05% | 372.15% | 66.16% | -35.33% | -66.14% | 169.55% | -26.78% | 2.43% | -4.36% | -48.77% | 44.86% | 41.60% | 45.55% | 148.70% | -32.74% | 3,893.87% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 62.33% | -62.41% | 43.34% | 49.66% | 17.21% | 44.80% | 12.97% | 3.10% | -88.93% | -9.92% | -3.76% | -19.23% | 103.81% | 41.73% | -15.05% | -31.95% | -20.11% | 18.20% | -28.20% | -21.41% | 27.29% | 5.09% | -18.20% | -26.82% | -5.85% | -31.88% | -11.23% | 17.03% | -20.31% | -32.66% | 4.55% | 7.20% | 27.53% | 10.07% | 67.51% | 33.06% | -12.48% | -8.30% | 131.45% | 10.09% | -12.04% | -22.99% | 86.82% | 20.79% | -2.11% | -22.18% | 50.87% | -10.65% | 286.92% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.18% | -41.19% | 22.20% | 27.34% | -13.18% | 24.57% | -2.19% | -17.91% | 3.44% | 21.30% | -15.73% | -24.98% | 36.26% | 8.97% | -15.94% | -17.13% | -23.87% | -20.76% | -15.36% | -11.42% | 16.29% | 1.87% | -11.43% | -11.09% | -2.86% | -6.36% | 26.33% | 23.91% | -19.59% | -31.96% | 70.82% | 8.43% | 6.56% | -15.46% | 45.37% | 20.10% | -0.56% | 1.43% | 73.66% | 5.39% | 107.52% |
|
FCF Payout Ratio (QoQ)
|
| 443.90% | -118.66% | 52.54% | 330.11% | -75.26% | 139.66% | -16.24% | 39.62% | -31.89% | 57.63% | 49.34% | -106.86% | 441.63% | 232.01% | -32.12% | 174.09% | -53.36% | 13.81% | -36.32% | -704.32% | 110.49% | 92.27% | -11.72% | -15.77% | 50.41% | -28.50% | -65.11% | 343.47% | 51.06% | -74.49% | -16.50% | -22.11% | 94.63% | -9.32% | -36.80% | 79.40% | -43.04% | 58.26% | -20.05% | 40.02% | -8.86% | -4.51% | -9.99% | 31.14% | 25.14% | 219.63% | -68.32% | -48.96% | -34.48% | 2,444.72% | -91.40% | -28.59% | -38.83% | 1,263.07% | -75.67% | -30.20% | -37.12% | 2,228.99% | -93.42% | 4,044.61% |
|
Gross Margin Growth (1y)
|
| | | 285.00 | 68.00 | 168.00 | 358.00 | -96.00 | 74.00 | 2.00 | -184.00 | 279.00 | 34.00 | -90.00 | 4.00 | -437.00 | 1.00 | 84.00 | -300.00 | 145.00 | 71.00 | 102.00 | 715.00 | -52.00 | -88.00 | -105.00 | -176.00 | 66.00 | 21.00 | 16.00 | -7.00 | -2.00 | 27.00 | 113.00 | 86.00 | 58.00 | 24.00 | -93.00 | 247.00 | -69.00 | -78.00 | -53.00 | -337.00 | -92.00 | -28.00 | 25.00 | -258.00 | 12.00 | 13.00 | 70.00 | 182.00 | -52.00 | -23.00 | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 467.00 | 175.00 | 80.00 | 177.00 | -254.00 | 108.00 | -4.00 | -480.00 | -13.00 | 106.00 | 96.00 | 419.00 | -343.00 | -16.00 | 81.00 | 239.00 | 159.00 | 4.00 | 12.00 | 532.00 | 12.00 | -40.00 | 23.00 | -97.00 | 122.00 | 71.00 | 36.00 | 326.00 | -13.00 | -28.00 | -33.00 | -4.00 | -102.00 | -82.00 | -121.00 | -348.00 | -148.00 | -93.00 | 41.00 | -413.00 | -131.00 | -38.00 | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 176.00 | 247.00 | 265.00 | 592.00 | -161.00 | 91.00 | -7.00 | 59.00 | 1.00 | 39.00 | 7.00 | 236.00 | -280.00 | 32.00 | 209.00 | 318.00 | 215.00 | 55.00 | 32.00 | 865.00 | 1.00 | -94.00 | -123.00 | -187.00 | -38.00 | -35.00 | 7.00 | -269.00 | -92.00 | -42.00 | 61.00 | -80.00 | -142.00 | -92.00 | | | | | | | | |
|
Gross Margin (QoQ)
|
33.00 | -242.00 | -555.00 | 1,050.00 | -184.00 | -143.00 | -365.00 | 595.00 | -14.00 | -215.00 | -551.00 | 1,058.00 | -259.00 | -338.00 | -457.00 | 618.00 | 178.00 | -255.00 | -841.00 | 1,063.00 | 104.00 | -224.00 | -228.00 | 296.00 | 68.00 | -241.00 | -299.00 | 538.00 | 23.00 | -247.00 | -322.00 | 543.00 | 52.00 | -161.00 | -348.00 | 515.00 | 18.00 | -277.00 | -8.00 | 199.00 | 8.00 | -252.00 | -292.00 | 445.00 | 72.00 | -200.00 | -575.00 | 715.00 | 73.00 | -143.00 | -463.00 | 481.00 | 102.00 | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 5.98% | 26.99% | 20.02% | 18.44% | 22.28% | 10.54% | 9.04% | 8.23% | -6.30% | -28.55% | -31.35% | -34.90% | -30.17% | -1.71% | -6.64% | 4.04% | 18.97% | 19.71% | 17.32% | 19.58% | -6.57% | -11.05% | 4.81% | 11.01% | 22.62% | -20.78% | -15.22% | -15.08% | -23.78% | 8.30% | 13.92% | 4.49% | 22.93% | 33.28% | 12.22% | -4.40% | -11.17% | -31.91% | -42.08% | -19.85% | -4.54% | 10.80% | 2.93% | 8.33% | 2.68% | 9.44% | 44.91% | 4.42% | -5.15% | 8.13% | -7.06% | 28.96% | 38.91% | 36.39% | 44.38% | 11.68% | 1.86% | -48.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.68% | 0.10% | -3.51% | -5.85% | -7.17% | -8.09% | -11.26% | -9.83% | -8.01% | -5.62% | -9.07% | -6.79% | -8.10% | 1.53% | 4.71% | 11.36% | 10.87% | -5.51% | 1.39% | 4.07% | -4.42% | -8.62% | 0.41% | -0.50% | 4.73% | 4.57% | 2.72% | -5.34% | -5.94% | -0.58% | -9.53% | -7.14% | 1.39% | 0.18% | -12.54% | -6.02% | -4.51% | -6.19% | -4.76% | -3.21% | -2.40% | 9.45% | 11.50% | 13.41% | 10.60% | 17.30% | 24.81% | 14.57% | 10.31% | -8.74% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.17% | 3.37% | -0.32% | 0.76% | -2.32% | -3.74% | -2.99% | -0.54% | -2.26% | -9.94% | -7.75% | -5.25% | -6.22% | -2.13% | 2.09% | 4.15% | 5.01% | 4.02% | 5.91% | 2.40% | -0.95% | -7.08% | -8.03% | -5.47% | -0.52% | -2.91% | -8.36% | -5.93% | -3.99% | 3.57% | 2.01% | -1.96% | 0.30% | 3.54% | -2.06% | 2.25% | 2.79% | 4.02% | 3.00% | 5.48% | 5.64% | -1.62% |
|
Interest Coverage Ratio (QoQ)
|
-14.40% | 15.57% | -3.57% | 11.08% | 2.58% | 9.24% | -4.84% | 14.67% | -7.26% | 7.75% | -5.54% | -0.73% | -29.28% | 3.53% | -10.43% | 6.48% | -0.46% | -1.66% | -0.18% | 21.76% | 0.16% | -3.63% | 1.74% | -4.86% | -4.64% | 13.55% | 7.76% | 5.08% | -38.39% | 21.52% | 7.94% | -5.69% | -12.46% | 27.83% | -1.00% | 10.95% | -5.08% | 7.63% | -15.66% | 3.10% | -27.25% | -8.44% | 16.70% | 22.79% | -15.55% | -14.95% | 22.83% | 16.38% | -10.00% | 12.62% | -11.49% | 5.73% | 2.60% | -3.20% | 22.81% | 13.89% | 0.74% | 2.47% | -5.01% | 3.87% | -49.03% |
|
Net Margin Growth (1y)
|
| | | 9,179.00 | -68.00 | -56.00 | -68.00 | -9234.00 | -4.00 | 14.00 | 7.00 | 4,070.00 | 7.00 | -14.00 | | -3851.00 | -282.00 | | | 556.00 | 1,087.00 | | 450.00 | -226.00 | -365.00 | 61.00 | 252.00 | 550.00 | -528.00 | -392.00 | -369.00 | -484.00 | 396.00 | 321.00 | -298.00 | | | 292.00 | 255.00 | | | -1287.00 | -526.00 | -125.00 | 224.00 | 74.00 | 174.00 | 60.00 | 452.00 | 1,281.00 | 669.00 | 580.00 | 517.00 | -70.00 | 656.00 | 708.00 | 793.00 | 913.00 | 140.00 | -146.00 | -2144.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,014.00 | -66.00 | -55.00 | | -9016.00 | -279.00 | | 242.00 | 774.00 | 813.00 | 680.00 | 685.00 | -3522.00 | 441.00 | 756.00 | | 880.00 | 194.00 | | 332.00 | -160.00 | -497.00 | -11.00 | -416.00 | | | 220.00 | -412.00 | -467.00 | -37.00 | -674.00 | -568.00 | -108.00 | -208.00 | -921.00 | -97.00 | | | 67.00 | 317.00 | 515.00 | 1,194.00 | 1,284.00 | 1,499.00 | 1,348.00 | 1,763.00 | 2,123.00 | 1,465.00 | 1,142.00 | -834.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 719.00 | 740.00 | 639.00 | 624.00 | -8686.00 | 444.00 | 756.00 | 943.00 | 1,098.00 | -80.00 | 349.00 | 567.00 | -3455.00 | 308.00 | 684.00 | | | | | 289.00 | -143.00 | -930.00 | -1006.00 | -686.00 | -42.00 | -341.00 | -993.00 | -764.00 | -532.00 | 640.00 | 680.00 | 274.00 | 532.00 | 761.00 | 289.00 | 1,228.00 | | | 910.00 | 1,113.00 | 1,078.00 | -157.00 |
|
Net Margin (QoQ)
|
-7.00 | -10.00 | 28.00 | 9,168.00 | -9254.00 | 3.00 | 16.00 | 1.00 | -24.00 | 22.00 | 8.00 | 4,064.00 | -4087.00 | 1.00 | | | -517.00 | | | 534.00 | 14.00 | -110.00 | 12.00 | -142.00 | -125.00 | 316.00 | 203.00 | 156.00 | -1203.00 | 451.00 | 226.00 | 42.00 | -324.00 | 376.00 | -393.00 | | | | -430.00 | 102.00 | -773.00 | -186.00 | 332.00 | 503.00 | -424.00 | -337.00 | 432.00 | 389.00 | -32.00 | 492.00 | -180.00 | 300.00 | -94.00 | -96.00 | 546.00 | 352.00 | -9.00 | 24.00 | -226.00 | 66.00 | -2008.00 |
|
Operating Margin Growth (1y)
|
| | | 1.00 | 515.00 | 180.00 | 351.00 | 449.00 | 118.00 | 271.00 | -9.00 | -639.00 | -1076.00 | -1117.00 | -954.00 | -629.00 | 70.00 | 49.00 | 12.00 | 398.00 | 451.00 | 233.00 | 376.00 | -338.00 | -509.00 | -147.00 | 134.00 | 465.00 | -322.00 | -230.00 | -261.00 | -459.00 | 30.00 | 227.00 | -20.00 | 408.00 | 545.00 | 201.00 | -2.00 | -234.00 | -624.00 | -963.00 | -403.00 | -110.00 | 95.00 | -67.00 | 28.00 | 13.00 | 444.00 | 979.00 | 238.00 | -105.00 | -87.00 | -508.00 | 375.00 | 643.00 | 618.00 | 848.00 | 122.00 | 65.00 | -1199.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -189.00 | -443.00 | -666.00 | -612.00 | -819.00 | -888.00 | -797.00 | -952.00 | -870.00 | -555.00 | -835.00 | -567.00 | -569.00 | 12.00 | 135.00 | 521.00 | 525.00 | -380.00 | -144.00 | 249.00 | -332.00 | -802.00 | -150.00 | -147.00 | 415.00 | 252.00 | 198.00 | -283.00 | -285.00 | -50.00 | -534.00 | -426.00 | 65.00 | 16.00 | -829.00 | -377.00 | -331.00 | -86.00 | -51.00 | -137.00 | -203.00 | 452.00 | 404.00 | 641.00 | 550.00 | 975.00 | 1,319.00 | 735.00 | 602.00 | -668.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -420.00 | 79.00 | -384.00 | -225.00 | -760.00 | -946.00 | -711.00 | -442.00 | -743.00 | -1386.00 | -1213.00 | -694.00 | -563.00 | -280.00 | 132.00 | 240.00 | 474.00 | 194.00 | 284.00 | 226.00 | -158.00 | -882.00 | -912.00 | -553.00 | 71.00 | -277.00 | -832.00 | -658.00 | -382.00 | 489.00 | 377.00 | -160.00 | -28.00 | 373.00 | -358.00 | 236.00 | 206.00 | 446.00 | 289.00 | 360.00 | 505.00 | -129.00 |
|
Operating Margin (QoQ)
|
-463.00 | 353.00 | -260.00 | 372.00 | 50.00 | 18.00 | -89.00 | 469.00 | -280.00 | 171.00 | -369.00 | -161.00 | -717.00 | 130.00 | -206.00 | 165.00 | -18.00 | 108.00 | -243.00 | 551.00 | 35.00 | -110.00 | -101.00 | -163.00 | -136.00 | 252.00 | 180.00 | 169.00 | -924.00 | 344.00 | 150.00 | -30.00 | -435.00 | 542.00 | -98.00 | 399.00 | -298.00 | 198.00 | -301.00 | 167.00 | -689.00 | -140.00 | 259.00 | 461.00 | -484.00 | -303.00 | 354.00 | 445.00 | -53.00 | 233.00 | -387.00 | 102.00 | -34.00 | -188.00 | 496.00 | 370.00 | -59.00 | 42.00 | -231.00 | 313.00 | -1323.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -4.00 | -4.00 | 2.00 | 2.00 | 2.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 5.00 | 0.00 | -1.00 | 4.00 | 5.00 | 3.00 | 0.00 | -6.00 | -9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | 3.00 | 10.00 | 11.00 | 5.00 | 3.00 | 2.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 1.00 | 2.00 | 9.00 | 10.00 | 4.00 | 2.00 | 1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -4.00 | 1.00 | 6.00 | 2.00 | -6.00 | -2.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -35.00 | 33.00 | 38.00 | 37.00 | 36.00 | -17.00 | -18.00 | -17.00 | -16.00 | 16.00 | 18.00 | 17.00 | 15.00 | -2.00 | -7.00 | -10.00 | -10.00 | -8.00 | -3.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 3.00 | 7.00 | 3.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 | 1.00 | -4.00 | -5.00 | 2.00 | 5.00 | 9.00 | 7.00 | 2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -7.00 | -8.00 | -9.00 | -5.00 | -5.00 | -6.00 | -7.00 | -11.00 | -9.00 | -5.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -16.00 | 32.00 | 38.00 | 37.00 | 35.00 | -3.00 | -7.00 | -9.00 | -11.00 | 7.00 | 9.00 | 8.00 | 6.00 | -12.00 | -11.00 | -9.00 | -7.00 | -3.00 | -1.00 | 1.00 | 4.00 | 6.00 | 6.00 | 4.00 | 4.00 | 4.00 | 2.00 | 6.00 | 7.00 | 6.00 | 6.00 | 8.00 | 6.00 | 3.00 | 1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -9.00 | -13.00 | -15.00 | -18.00 | -21.00 | -20.00 | -19.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.00 | 22.00 | 28.00 | 27.00 | 26.00 | -13.00 | -11.00 | -9.00 | -7.00 | 11.00 | 11.00 | 8.00 | 9.00 | -4.00 | -4.00 | -5.00 | -6.00 | -6.00 | -1.00 | 6.00 | 10.00 | 10.00 | 8.00 | 8.00 | 8.00 | 11.00 | 8.00 | 2.00 | -1.00 | -4.00 | -4.00 | -3.00 | -6.00 | -11.00 | -15.00 | -17.00 | -16.00 | -12.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | -32.00 | -5.00 | 1.00 | 1.00 | 36.00 | 0.00 | 0.00 | 0.00 | -17.00 | -1.00 | 1.00 | 1.00 | 15.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 1.00 | -1.00 | -1.00 | -3.00 | 1.00 | 5.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | 0.00 | 1.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | 92.00 | -1.00 | -1.00 | -1.00 | -92.00 | 0.00 | 0.00 | 0.00 | 41.00 | 0.00 | 0.00 | 9.00 | -39.00 | -3.00 | 0.00 | -7.00 | 6.00 | 11.00 | 7.00 | 5.00 | -2.00 | -4.00 | 1.00 | 3.00 | 5.00 | -5.00 | -4.00 | -4.00 | -5.00 | 4.00 | 3.00 | -3.00 | -3.00 | -1.00 | 3.00 | 3.00 | 3.00 | -4.00 | -13.00 | -5.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 5.00 | 13.00 | 7.00 | 6.00 | 5.00 | -1.00 | 7.00 | 7.00 | 8.00 | 9.00 | 1.00 | -1.00 | -21.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 40.00 | -1.00 | -1.00 | 8.00 | -90.00 | -3.00 | 0.00 | 2.00 | 8.00 | 8.00 | 7.00 | 7.00 | -35.00 | 4.00 | 8.00 | 0.00 | 9.00 | 2.00 | 4.00 | 3.00 | -2.00 | -5.00 | 0.00 | -4.00 | -2.00 | -2.00 | 2.00 | -4.00 | -5.00 | 0.00 | -7.00 | -6.00 | -1.00 | -2.00 | -9.00 | -1.00 | 3.00 | 3.00 | 1.00 | 3.00 | 5.00 | 12.00 | 13.00 | 15.00 | 13.00 | 18.00 | 21.00 | 15.00 | 11.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 6.00 | 6.00 | -87.00 | 4.00 | 8.00 | 9.00 | 11.00 | -1.00 | 3.00 | 6.00 | -35.00 | 3.00 | 7.00 | -6.00 | 1.00 | 5.00 | 10.00 | 3.00 | -1.00 | -9.00 | -10.00 | -7.00 | 0.00 | -3.00 | -10.00 | -8.00 | -5.00 | 6.00 | 7.00 | 3.00 | 5.00 | 8.00 | 3.00 | 12.00 | 16.00 | 16.00 | 9.00 | 11.00 | 11.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 92.00 | -93.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.00 | -41.00 | 0.00 | 9.00 | -7.00 | -5.00 | 3.00 | 3.00 | 5.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 3.00 | 2.00 | 2.00 | -12.00 | 5.00 | 2.00 | 0.00 | -3.00 | 4.00 | -4.00 | 0.00 | -1.00 | 7.00 | -4.00 | 1.00 | -8.00 | -2.00 | 3.00 | 5.00 | -4.00 | -3.00 | 4.00 | 4.00 | 0.00 | 5.00 | -2.00 | 3.00 | -1.00 | -1.00 | 5.00 | 4.00 | 0.00 | 0.00 | -2.00 | 1.00 | -20.00 |