|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.16M | -0.38M | 0.32M | 0.99M | 0.94M | 1.85M | 1.53M | 2.10M | 2.03M | 1.92M | 3.02M | 3.75M | 3.76M | 3.84M | 3.43M | 3.66M | -0.67M | -1.87M | -0.15M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | -0.15M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.27M | -0.08M | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 3.75M | 5.84M | 4.24M | 2.63M | 4.59M | 6.36M | -0.09M | 2.61M | 4.56M | 8.65M | 2.66M | 1.29M | 4.57M | 7.75M | 1.68M | 8.38M | 2.87M | 8.69M | 6.21M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 3.68M | 2.93M | 4.58M | 2.87M | 5.58M | 8.51M | 1.67M | 4.83M | 6.73M | 10.95M | 6.12M | 5.36M | 8.48M | 11.97M | 5.48M | 12.53M | 2.35M | 7.30M | 2.31M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.13M | 0.09M | 0.16M | 0.10M | 0.10M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.12M | 0.18M | 0.17M | 0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.96M | 4.86M | 4.02M | 4.08M | 4.11M | 4.16M | 3.85M | 3.96M | 4.43M | 4.54M | 4.23M | 4.28M | 4.22M | 4.25M | 3.90M | 4.47M | 7.37M | 7.51M | 7.97M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.42M | -0.14M | -0.31M | 0.03M | -0.24M | 0.24M | 0.15M | -0.03M | 0.16M | 0.02M | -0.09M | 0.16M | -0.07M | 0.27M | -0.13M | 0.20M | 0.10M | 0.04M | 0.22M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -0.01M | 0.02M | 0.28M | -0.57M | 0.26M | 2.97M | -2.18M | 0.47M | -0.03M | 0.18M | -0.30M | -0.32M | 1.30M | -0.17M | -2.39M | 0.93M | -0.57M | 1.54M | -1.42M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.07M | 3.78M | 4.50M | 2.59M | 7.66M | 2.23M | 4.77M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.01M | 0.03M | 0.04M | 0.04M | 1.06M | -1.01M | 0.03M | 0.03M | 2.86M | 0.68M | 0.53M | -0.44M | 3.79M | 1.13M | 0.03M | 0.03M | | 1.58M | 0.04M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.52M | 45.00M | 45.00M | 65.00M | 26.23M | 55.41M | 30.40M | 55.00M | 41.22M | 56.51M | 57.20M | 2.32M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.68M | -0.66M | -0.64M | -0.34M | -75.59M | -16.50M | -19.31M | 28.69M | -42.83M | -5.49M | 12.43M | -17.95M | -4.05M | -7.01M | 21.20M | -62.12M | -4.02M | -9.37M | -1.07M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | | | | | | | | | | 0.68M | 19.57M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 2.35M | 1.48M | 0.16M | 0.94M | 0.34M | 1.37M | 1.27M | 0.25M | 0.65M | 0.71M | 0.06M | 0.01M | 0.28M | 0.11M | 0.42M | 0.13M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.17M | 1.17M | 5.82M | 1.16M | 1.15M | 1.14M | 5.70M | 1.42M | 1.42M | 1.41M | 7.04M | 1.40M | 1.40M | 1.40M | 12.60M | 1.40M | 1.41M | 1.38M | 1.39M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -1.75M | 69.20M | -7.76M | 37.83M | -3.15M | -1.92M | -7.26M | -2.48M | -3.46M | -3.37M | -7.99M | -2.75M | -2.82M | -2.42M | -13.43M | 35.40M | -1.63M | 15.37M | -2.34M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 1.25M | 71.47M | -3.82M | 40.37M | -73.16M | -9.91M | -24.91M | 31.05M | -39.56M | 2.09M | 10.57M | -15.34M | 1.61M | 2.55M | 13.25M | -14.19M | -3.30M | 13.29M | -1.11M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 3.68M | 2.93M | 4.58M | 2.87M | 5.58M | 8.51M | 1.67M | 4.83M | 6.73M | 10.95M | 4.01M | 3.29M | 4.70M | 7.47M | 2.89M | 4.87M | 0.12M | 2.53M | 2.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 1.25M | 71.47M | -3.82M | 40.37M | -73.16M | -9.91M | -24.91M | 31.05M | -39.56M | 2.09M | 10.57M | -15.34M | 1.61M | 2.55M | 13.25M | -14.19M | -3.30M | 13.29M | -1.11M |