|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 112.65M | 111.78M | 4.98M | 0.08M | 5.94M | 2.59M | 4.40M | 12.99M | 0.08M | 0.08M | 4.12M | 0.07M | 4.23M | 278.52M | 70.02M | 456.34M | 458.03M | 458.78M | 455.88M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | 0.84M | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.10M | 0.58M | 4.01M | 102.93M | 0.36M | 3.83M | 0.25M | 4.15M | 1.14M | 1.22M | 1.60M | 1.33M | 17.62M | 0.32M | 16.68M | 13.37M | 26.67M | 25.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.01M | 0.22M | 0.02M | 0.08M | 0.20M | 0.00M | 0.08M | 0.08M | 0.12M | 0.08M | 0.08M | 0.00M | 1.22M | 0.07M | 1.30M | 1.39M | 1.43M | 1.65M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | 0.03M | 0.26M | 0.21M | 0.07M | 0.27M | 0.04M | 0.02M | 0.32M | 0.03M | 0.08M | 0.03M | 0.03M | 2.60M | 0.03M | 2.53M | 2.63M | 3.06M | 3.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.06M | 0.04M | 0.48M | 0.22M | 0.15M | 0.47M | 0.04M | 0.10M | 0.40M | 0.15M | 0.16M | 0.11M | 0.03M | 3.82M | 0.09M | 3.83M | 4.02M | 4.49M | 4.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 685.00 | 446.00 | 0.02M | 2.79M | 0.03M | 0.03M | 229.00 | 0.25M | 0.05M | 2.49M | 2.45M | 0.04M | 3.50M | 8.55M | 2.53M | 13.52M | 13.02M | 11.38M | 9.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.42M | 1.46M | 1.46M | 1.46M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.42M | 1.41M | 1.42M | 1.42M | 1.41M | 1.41M | 1.41M | 1.41M | 1.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.83M | 0.67M | 1.14M | 0.68M | 0.53M | 0.38M | 0.35M | 0.33M | 0.32M | 5.13M | 3.91M | 2.69M | 1.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.83M | 0.67M | 1.14M | 0.68M | 0.53M | 0.38M | 0.35M | 0.33M | 0.32M | 5.13M | 3.91M | 2.69M | 1.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 2.61M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 83.50M | 7.21M | 15.05M | 117.65M | 14.95M | 117.85M | 0.11M | 5.15M | 2.78M | 14.08M | 7.11M | 14.25M | 16.73M | 393.51M | 7.06M | 494.78M | 492.85M | 505.33M | 497.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 0.10M | 0.67M | 0.00M | 1.10M | 0.76M | 0.08M | 0.79M | 0.07M | 0.19M | 0.00M | 0.11M | 0.00M | 0.00M | 9.00M | 0.11M | 9.64M | 10.55M | 8.87M | 7.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 17.00M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 17.10M | 0.67M | 0.00M | 1.10M | 0.76M | 0.08M | 0.79M | 0.07M | 0.19M | 0.00M | 0.11M | 0.00M | 0.00M | 9.00M | 0.11M | 9.64M | 10.55M | 8.87M | 7.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 124.57M | 166.20M | 9.95M | 124.62M | 165.97M | 124.65M | 8.62M | 166.03M | 9.97M | 8.45M | 9.98M | 5.94M | 9.99M | 406.21M | 9.99M | 511.18M | 511.25M | 527.60M | 526.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 170.95M | 0.00M | 0.00M | 129.15M | 9.10M | 6.26M | 174.10M | 17.59M | 0.00M | 0.00M | 0.00M | 6.19M | 128.69M | 455.94M | 6.20M | 563.75M | 563.89M | 579.55M | 576.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.85M | 124.57M | 166.20M | 9.95M | 124.62M | 165.97M | 124.65M | 8.62M | 166.03M | 9.97M | 8.45M | 9.98M | 5.94M | 9.99M | 406.21M | 9.99M | 511.18M | 511.25M | 527.60M | 526.92M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.53M | -44.78M | -49.29M | -56.11M | -59.37M | -61.00M | -59.87M | -64.93M | -64.31M | -64.65M | -65.35M | -69.04M | -66.99M | -65.46M | -62.43M | -71.38M | -68.97M | -71.04M | -74.22M | -79.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.53M | -44.78M | -49.29M | -56.11M | -59.37M | -61.00M | -59.87M | -64.93M | -64.31M | -64.65M | -65.35M | -69.04M | -66.99M | -65.46M | -62.43M | -71.38M | -68.97M | -71.04M | -74.22M | -79.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 83.50M | 7.21M | 15.05M | 117.65M | 14.95M | 117.85M | 0.11M | 5.15M | 2.78M | 14.08M | 7.11M | 14.25M | 16.73M | 393.51M | 7.06M | 494.78M | 492.85M | 505.33M | 497.30M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |