|
Real Estate - Net (Quarter)
|
| | 2.60M | | 7.46M | 1.95M | 7.26M | 9.36M | 110.26M | 7.08M | 2.61M | 9.02M | 20.66M | 1.79M | 152.90M | 151.21M | 150.03M | 149.76M | 149.12M | 147.57M | 146.68M | 177.50M | 176.70M | 175.26M | 173.68M | 170.85M | 169.46M | 167.66M | 165.75M | 209.15M | 207.15M | 238.72M | 236.04M | 233.32M | 16.72M | 227.66M | 225.14M | 84.72M | 120.64M | 5.60M | 0.09M | 81.54M | 6.65M | 114.50M | 4.85M | 79.18M | 2.59M | 4.62M | 2.59M | 108.35M | 2.59M | 106.02M | 0.08M | 103.53M | 102.41M | 0.07M | 4.05M | 13.62M | 278.52M | 283.00M | 456.34M | 458.03M | 458.78M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | 0.84M | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
5.03M | 4.81M | 3.25M | 3.75M | 3.99M | 4.32M | 4.05M | 4.58M | 5.18M | 5.32M | 6.98M | 3.38M | 3.29M | 5.26M | 14.01M | 10.99M | 12.61M | 13.74M | 14.02M | 14.04M | 15.41M | 9.16M | 10.30M | 6.17M | 7.89M | 7.87M | 7.46M | 7.82M | 10.95M | 14.91M | 7.24M | 4.83M | 9.89M | 9.23M | 0.13M | 7.65M | 12.59M | 0.16M | 0.22M | 3.51M | 0.24M | 0.61M | 0.01M | 0.14M | 3.85M | 2.14M | 0.57M | 0.15M | 0.11M | 102.93M | 0.11M | 1.03M | 4.40M | 1.59M | 1.90M | 1.22M | 0.04M | 2.80M | 17.62M | 30.86M | 16.68M | 13.37M | 26.67M |
|
Receivables - Net (Quarter)
|
| | 683.00 | | 0.00M | 0.00M | 0.07M | 0.01M | 0.01M | 0.12M | 0.04M | 0.04M | 0.00M | 0.56M | 0.50M | 0.50M | 0.56M | 0.57M | 0.47M | 0.50M | 0.53M | 0.51M | 0.43M | 0.38M | 0.50M | 0.64M | 0.57M | 0.46M | 0.47M | 0.56M | 0.59M | 0.62M | 0.83M | 0.67M | 0.20M | 0.78M | 0.61M | 0.00M | 0.03M | 0.03M | 0.06M | 0.50M | 0.03M | 0.01M | 0.06M | 0.02M | 0.01M | 0.44M | 0.48M | 0.01M | 0.40M | 0.39M | 0.21M | 0.20M | 0.08M | 0.00M | 0.45M | 0.07M | 1.22M | 1.09M | 1.30M | 1.39M | 1.43M |
|
Receivables - Other (Quarter)
|
| | 0.10M | | 1.00M | 1.05M | 0.58M | 0.07M | 0.48M | 0.11M | 0.07M | 0.07M | 0.76M | 0.04M | 0.38M | 0.29M | 0.29M | 0.30M | 0.34M | 0.34M | 0.95M | 0.41M | 0.37M | 0.40M | 0.17M | 0.15M | 0.70M | 0.21M | 0.07M | 0.48M | 0.49M | 0.49M | 0.48M | 0.50M | 0.07M | 0.47M | 0.10M | 0.10M | 0.20M | 0.06M | 0.07M | 0.09M | 0.04M | 0.28M | 0.08M | 0.08M | 0.03M | 0.09M | 0.21M | 0.28M | 0.13M | 0.07M | 0.14M | 0.32M | 0.03M | 0.17M | 0.03M | 0.18M | 2.60M | 2.53M | 2.53M | 2.63M | 3.06M |
|
Receivables (Quarter)
|
| | 0.10M | | 1.00M | 1.05M | 0.66M | 0.08M | 0.49M | 0.23M | 0.12M | 0.11M | 0.76M | 0.60M | 0.87M | 0.79M | 0.85M | 0.87M | 0.81M | 0.84M | 1.48M | 0.92M | 0.80M | 0.78M | 0.67M | 0.79M | 1.27M | 0.66M | 0.54M | 1.04M | 1.08M | 1.10M | 1.30M | 1.16M | 0.27M | 1.25M | 0.71M | 0.11M | 0.23M | 0.09M | 0.13M | 0.59M | 0.06M | 0.29M | 0.14M | 0.10M | 0.04M | 0.53M | 0.68M | 0.29M | 0.53M | 0.46M | 0.35M | 0.51M | 0.11M | 0.17M | 0.48M | 0.25M | 3.82M | 3.63M | 3.83M | 4.02M | 4.49M |
|
Prepaid Assets (Quarter)
|
| | 480.00 | | 0.00M | 0.19M | 0.17M | 0.09M | 0.10M | 0.10M | 0.13M | 0.04M | 2.04M | 0.03M | 3.90M | 3.95M | 3.58M | 3.36M | 3.29M | 3.27M | 3.78M | 4.59M | 4.76M | 3.93M | 3.86M | 3.84M | 3.59M | 3.50M | 4.25M | 4.18M | 4.12M | 4.48M | 4.23M | 4.46M | 0.11M | 4.81M | 4.10M | 1.44M | 2.24M | 0.09M | 2.57M | 0.08M | 1.47M | 0.09M | 0.02M | 2.68M | 446.00 | 0.10M | 0.32M | 0.03M | 493.00 | 2.28M | 3.41M | 0.05M | 505.00 | 0.32M | 4.35M | 3.50M | 8.55M | 8.28M | 13.52M | 13.02M | 11.38M |
|
Long-Term Investments (Quarter)
|
| | 20.08M | | 18.54M | 17.78M | 16.78M | 16.05M | 15.30M | 14.79M | 1.14M | 2.64M | 0.76M | 5.49M | 12.03M | 0.96M | 5.18M | 4.93M | 8.81M | 0.60M | 0.28M | 4.00M | 7.82M | 3.73M | 1.33M | 1.33M | 8.34M | 9.96M | 9.03M | 8.45M | 7.21M | 6.99M | 2.30M | 1.80M | 1.99M | 1.80M | 1.61M | 1.44M | 1.43M | 1.41M | 1.40M | 1.44M | 1.41M | 1.40M | 1.42M | 1.42M | 1.46M | 1.46M | 1.46M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.42M | 1.41M | 1.42M | 1.42M | 1.41M | 1.41M | 1.41M | 1.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.40M | 0.98M | 1.75M | | 0.06M | 0.05M | 0.04M | 0.03M | 0.51M | 0.38M | 0.25M | 0.12M | 0.02M | 0.01M | 0.01M | 0.00M | 0.44M | 0.30M | 0.69M | 0.42M | 0.29M | 0.15M | 0.02M | 0.01M | 0.01M | 1.38M | | 0.71M | 0.38M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.83M | 0.67M | 1.14M | 0.68M | 0.53M | 0.38M | 0.35M | 0.33M | 0.32M | 5.13M | 3.91M | 2.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 1.40M | 0.98M | 1.75M | | 0.06M | 0.05M | 0.04M | 0.03M | 0.51M | 0.38M | 0.25M | 0.12M | 0.02M | 0.01M | 0.01M | 0.00M | 0.44M | 0.30M | 0.69M | 0.42M | 0.29M | 0.15M | 0.02M | 0.01M | 0.01M | 1.38M | | 0.71M | 0.38M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.83M | 0.67M | 1.14M | 0.68M | 0.53M | 0.38M | 0.35M | 0.33M | 0.32M | 5.13M | 3.91M | 2.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.01M | | | | 0.00M | | 4.10M | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 2.61M |
|
Assets (Quarter)
|
| | 7.84M | | 8.62M | 6.09M | 7.48M | 6.00M | 8.21M | 9.46M | 21.50M | 172.29M | 170.55M | 6.88M | 185.35M | 180.15M | 179.71M | 178.86M | 177.78M | 175.67M | 177.17M | 202.40M | 200.73M | 193.83M | 193.57M | 192.74M | 190.56M | 190.02M | 190.98M | 237.78M | 226.81M | 256.12M | 253.76M | 249.98M | 2.86M | 243.17M | 244.49M | 6.05M | 7.87M | 0.10M | 5.89M | 86.32M | 0.10M | 0.10M | 15.75M | 7.06M | 0.10M | 2.83M | 7.36M | 5.31M | 15.16M | 2.85M | 7.22M | 111.69M | 77.69M | 0.10M | 110.06M | 7.08M | 393.51M | 385.22M | 494.78M | 492.85M | 505.33M |
|
Accounts Payables (Quarter)
|
| | 0.04M | | 0.01M | 0.08M | 0.05M | 0.07M | 0.12M | 0.84M | 0.84M | 0.04M | 0.01M | 0.02M | 3.18M | 2.67M | 2.62M | 2.91M | 3.10M | 2.68M | 4.30M | 4.63M | 4.64M | 3.05M | 2.70M | 2.88M | 4.05M | 2.92M | 2.73M | 3.16M | 3.34M | 3.32M | 3.66M | 4.52M | 0.87M | 4.13M | 4.40M | 0.01M | 0.00M | 0.01M | 0.16M | 0.02M | 0.09M | 0.00M | 0.10M | 0.00M | 0.00M | 0.08M | 0.00M | 1.20M | 0.08M | 2.16M | 0.00M | 1.38M | 0.05M | 0.11M | 0.00M | 0.13M | 9.00M | 10.26M | 9.64M | 10.55M | 8.87M |
|
Notes Payables (Quarter)
|
| | 4.67M | | 8.67M | 3.67M | 1.67M | 0.92M | | | | | | | | | | | | | | 25.00M | 25.00M | | | | | | | 25.00M | 17.00M | | | | 2.00M | | | | 18.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | 17.00M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 4.71M | | 8.67M | 3.75M | 1.72M | 0.99M | 0.12M | 0.84M | 0.84M | 0.04M | 0.01M | 0.02M | 3.18M | 2.67M | 2.62M | 2.91M | 3.10M | 2.68M | 4.30M | 29.63M | 29.64M | 3.05M | 2.70M | 2.88M | 4.05M | 2.92M | 2.73M | 28.16M | 20.34M | 3.32M | 3.66M | 4.52M | 2.87M | 4.13M | 4.40M | 0.01M | 18.00M | 17.01M | 17.16M | 17.02M | 17.09M | 17.00M | 17.10M | 17.00M | 0.00M | 0.08M | 0.00M | 1.20M | 0.08M | 2.16M | 0.00M | 1.38M | 0.05M | 0.11M | 0.00M | 0.13M | 9.00M | 10.26M | 9.64M | 10.55M | 8.87M |
|
Non-Current Debt (Quarter)
|
| | 5.00M | | 7.10M | 8.49M | 1.67M | 6.98M | 5.47M | 88.89M | 138.26M | 6.81M | 8.29M | 4.66M | 198.52M | 195.07M | 195.63M | 196.10M | 196.07M | 196.04M | 196.01M | 195.97M | 25.00M | 214.31M | 214.13M | 213.09M | 17.00M | 212.32M | 211.93M | 233.62M | 233.22M | 253.58M | 253.19M | 5.00M | 5.90M | 251.95M | 252.01M | 5.90M | 5.90M | 5.91M | 9.20M | 166.33M | 124.52M | 16.85M | 5.92M | 16.85M | 8.89M | 124.60M | 5.92M | 165.97M | 124.65M | 124.67M | 166.03M | 166.00M | 165.97M | 8.40M | 165.91M | 5.94M | 406.21M | 405.48M | 511.18M | 511.25M | 527.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.13M | | 0.07M | 0.24M | 0.26M | 0.13M | 0.09M | 1.84M | 0.14M | 0.03M | 0.18M | 2.98M | 4.24M | 4.30M | 4.58M | 4.35M | 4.55M | 4.59M | 4.98M | 4.74M | 5.11M | 5.30M | 5.44M | 5.19M | 5.45M | 5.64M | 5.70M | 5.65M | 5.75M | 5.84M | 6.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.57M | | 16.43M | 4.60M | 4.61M | 8.50M | 7.11M | -0.13M | 4.70M | 91.12M | 4.87M | -0.92M | 202.95M | 199.08M | 199.60M | 200.39M | 200.60M | 200.21M | 201.84M | 227.81M | 226.43M | 219.74M | 219.30M | 218.45M | 219.34M | 217.88M | 217.42M | 264.51M | 256.37M | 284.83M | 283.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
24.32M | 26.02M | 1.69M | 27.67M | 16.50M | 4.84M | 4.86M | 8.63M | 7.20M | 1.71M | 4.84M | 91.15M | 5.05M | 2.06M | 207.19M | 203.38M | 204.18M | 204.74M | 205.14M | 204.80M | 206.81M | 232.55M | 231.54M | 225.04M | 224.74M | 223.64M | 224.79M | 223.52M | 223.11M | 270.16M | 262.12M | 290.68M | 289.38M | 286.06M | 0.00M | 281.41M | 282.51M | 127.78M | 17.59M | 17.42M | 128.13M | 17.44M | 170.57M | 170.39M | 0.00M | 9.29M | 6.13M | 0.00M | 172.31M | 0.00M | 10.44M | 129.83M | 6.20M | 8.90M | 8.82M | 128.88M | 129.59M | 128.69M | 455.94M | 456.60M | 563.75M | 563.89M | 579.55M |
|
Total Debt (Quarter)
|
| | 5.00M | | 7.10M | 8.49M | 1.67M | 6.98M | 5.47M | 88.89M | 138.26M | 6.81M | 8.29M | 4.66M | 198.52M | 195.07M | 195.63M | 196.10M | 196.07M | 196.04M | 196.01M | 195.97M | 25.00M | 214.31M | 214.13M | 213.09M | 17.00M | 212.32M | 211.93M | 233.62M | 233.22M | 253.58M | 253.19M | 5.00M | 5.90M | 251.95M | 252.01M | 5.90M | 5.90M | 5.91M | 9.20M | 166.33M | 124.52M | 16.85M | 5.92M | 16.85M | 8.89M | 124.60M | 5.92M | 165.97M | 124.65M | 124.67M | 166.03M | 166.00M | 165.97M | 8.40M | 165.91M | 5.94M | 406.21M | 405.48M | 511.18M | 511.25M | 527.60M |
|
Common Equity (Quarter)
|
-24.32M | -26.02M | -26.92M | -27.67M | -20.50M | -20.96M | -21.31M | -21.67M | -21.68M | -22.42M | -22.52M | -22.99M | -19.50M | -21.12M | -21.85M | -23.23M | -24.47M | -25.88M | -27.37M | -29.13M | -29.64M | -30.15M | -30.81M | -31.21M | -31.17M | -30.89M | -34.22M | -33.49M | -32.13M | -32.38M | -35.32M | -34.56M | -35.62M | -36.08M | -35.62M | -38.23M | -38.02M | -38.18M | -37.82M | -38.01M | -37.72M | -39.33M | -41.47M | -42.93M | -43.53M | -44.78M | -49.29M | -56.11M | -59.37M | -61.00M | -59.87M | -64.93M | -64.31M | -64.65M | -65.35M | -69.04M | -66.99M | -65.46M | -62.43M | -71.38M | -68.97M | -71.04M | -74.22M |
|
Shareholder's Equity (Quarter)
|
-24.32M | -26.02M | -26.92M | -27.67M | -20.50M | -20.96M | -21.31M | -21.67M | -21.68M | -22.42M | -22.52M | -22.99M | -19.50M | -21.12M | -21.85M | -23.23M | -24.47M | -25.88M | -27.37M | -29.13M | -29.64M | -30.15M | -30.81M | -31.21M | -31.17M | -30.89M | -34.22M | -33.49M | -32.13M | -32.38M | -35.32M | -34.56M | -35.62M | -36.08M | -35.62M | -38.23M | -38.02M | -38.18M | -37.82M | -38.01M | -37.72M | -39.33M | -41.47M | -42.93M | -43.53M | -44.78M | -49.29M | -56.11M | -59.37M | -61.00M | -59.87M | -64.93M | -64.31M | -64.65M | -65.35M | -69.04M | -66.99M | -65.46M | -62.43M | -71.38M | -68.97M | -71.04M | -74.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 7.84M | | 8.62M | 6.09M | 7.48M | 6.00M | 8.21M | 9.46M | 21.50M | 172.29M | 170.55M | 6.88M | 185.35M | 180.15M | 179.71M | 178.86M | 177.78M | 175.67M | 177.17M | 202.40M | 200.73M | 193.83M | 193.57M | 192.74M | 190.56M | 190.02M | 190.98M | 237.78M | 226.81M | 256.12M | 253.76M | 249.98M | 2.86M | 243.17M | 244.49M | 6.05M | 7.87M | 0.10M | 5.89M | 86.32M | 0.10M | 0.10M | 15.75M | 7.06M | 0.10M | 2.83M | 7.36M | 5.31M | 15.16M | 2.85M | 7.22M | 111.69M | 77.69M | 0.10M | 110.06M | 7.08M | 393.51M | 385.22M | 494.78M | 492.85M | 505.33M |
|
Shares Outstanding (Quarter)
|
0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |