|
Gross Margin
|
73.58% | 73.74% | | 76.21% | 76.78% | 78.23% | 73.36% | 77.45% | 77.15% | 75.83% | 73.57% | 73.70% | 74.08% | 73.63% | 72.82% | 73.52% | 73.51% | 73.01% | 72.82% | 72.51% | 73.76% | 73.77% | | 84.71% | 85.63% | 86.10% | 123.03% | 85.05% | 85.97% | 85.49% | 85.77% | 83.37% | 80.30% | 81.71% | 81.95% | 81.56% | 83.22% | 82.79% | 81.89% | 80.57% | 82.61% | 82.45% | 82.52% | 80.96% | 81.95% | 82.36% | | 80.67% | 81.21% | 80.35% | 80.69% | 79.28% | 80.69% | 79.88% |
|
EBT Margin
|
4.91% | 0.31% | 4.32% | 1.70% | -0.08% | 5.13% | 4.97% | 2.30% | 5.12% | 4.20% | 4.86% | -4.30% | 4.18% | -13.38% | -6.04% | -3.04% | -9.81% | -7.99% | -34.98% | -22.84% | -1.54% | -7.33% | 0.08% | -3.45% | -5.06% | 0.89% | 24.80% | -1.68% | 0.36% | 3.64% | -1.00% | -5.80% | -16.77% | -0.09% | -3.55% | -1.81% | 4.55% | 3.78% | -4.11% | -5.79% | 1.06% | 0.61% | 0.77% | -2.53% | -1.07% | 0.66% | | -5.00% | -10.61% | -5.61% | -7.95% | -7.30% | -13.87% | -7.49% |
|
EBIT Margin
|
6.89% | 5.19% | 4.32% | 2.74% | 5.97% | 4.75% | 5.64% | -4.08% | 4.35% | -13.04% | 5.04% | -4.08% | 4.35% | -13.04% | -5.52% | -2.49% | -9.32% | -7.39% | -34.25% | -21.97% | -0.72% | -6.55% | 0.08% | -2.42% | -3.55% | 1.83% | 0.84% | -0.99% | 1.03% | 4.26% | 0.22% | -4.84% | -15.63% | 0.68% | -3.15% | -1.25% | 4.94% | 4.25% | -3.79% | -5.40% | 1.43% | 1.18% | 1.35% | -1.77% | -0.22% | 1.59% | | -3.37% | -9.04% | -3.91% | -6.05% | -5.16% | -11.69% | -5.18% |
|
EBITDA Margin
|
6.89% | 5.19% | 4.32% | 2.74% | 5.97% | 4.75% | 5.64% | -4.08% | 4.35% | -13.04% | 5.04% | -4.08% | 4.35% | -13.04% | -5.52% | -2.49% | -9.32% | -7.39% | -34.25% | -21.97% | -0.72% | -6.55% | 0.08% | -2.42% | -3.55% | 1.83% | 0.84% | -0.99% | 1.03% | 4.26% | 0.22% | -4.84% | -15.63% | 0.68% | -3.15% | -1.25% | 4.94% | 4.25% | -3.79% | -5.40% | 1.43% | 1.18% | 1.35% | -1.77% | -0.22% | 1.59% | | -3.37% | -9.04% | -3.91% | -6.05% | -5.16% | -11.69% | -5.18% |
|
Operating Margin
|
6.89% | 5.19% | 4.32% | 2.74% | 5.97% | 4.75% | 5.64% | -4.08% | 4.35% | -13.04% | 5.04% | -4.08% | 4.35% | -13.04% | -5.52% | -2.49% | -9.32% | -7.39% | -34.25% | -21.97% | -0.72% | -6.55% | 0.08% | -2.42% | -3.55% | 1.83% | 0.84% | -0.99% | 1.03% | 4.26% | 0.22% | -4.84% | -15.63% | 0.68% | -3.15% | -1.25% | 4.94% | 4.25% | -3.79% | -5.40% | 1.43% | 1.18% | 1.35% | -1.77% | -0.22% | 1.59% | | -3.37% | -9.04% | -3.91% | -6.05% | -5.16% | -11.69% | -5.18% |
|
Net Margin
|
2.89% | 0.17% | 4.32% | 1.03% | 0.07% | 3.07% | 2.63% | 1.35% | 3.06% | 2.51% | 3.26% | -2.60% | 2.66% | -8.37% | -3.63% | -2.08% | -11.60% | -8.02% | -35.07% | -23.83% | -7.82% | -7.30% | -0.43% | -3.23% | -5.06% | 0.90% | 32.26% | -1.68% | 0.36% | 3.59% | 8.88% | -5.81% | -16.81% | -0.12% | -3.56% | -1.80% | 4.52% | 3.75% | -4.13% | -5.71% | 1.03% | 0.61% | 0.71% | -2.47% | -1.04% | 0.55% | | -5.06% | -10.70% | -5.50% | -7.96% | -7.32% | -13.88% | -7.50% |
|
FCF Margin
|
| | | -6.01% | -0.55% | -1.32% | -3.79% | -1.18% | -3.55% | 2.44% | -4.45% | 3.35% | -2.38% | 1.26% | -6.71% | -5.83% | -4.20% | -4.88% | -0.68% | -12.58% | -5.11% | -3.46% | | -5.26% | | | 13.61% | -3.68% | 4.03% | 1.43% | 8.94% | -4.56% | 5.58% | -1.39% | -1.01% | 0.95% | 11.72% | 0.93% | 0.40% | -12.86% | 2.89% | -3.13% | -7.03% | -2.55% | | | | -1.35% | -3.50% | -1.08% | -11.31% | 0.90% | -3.36% | 1.18% |
|
Inventory Average
|
| | | | | 6.83M | 7.15M | 7.42M | 7.94M | 8.71M | 9.28M | 9.55M | 9.80M | 10.14M | 10.44M | | | 11.00M | 11.25M | 10.51M | 9.90M | 10.02M | 9.95M | 9.94M | 10.02M | 9.99M | 9.77M | 9.76M | 9.87M | 9.87M | 9.87M | 9.70M | 9.52M | 9.60M | 9.66M | 9.53M | 9.47M | 9.62M | 9.56M | 9.56M | 9.82M | 9.99M | 10.05M | 9.99M | 10.07M | 10.25M | 10.28M | 10.22M | 10.31M | 10.43M | 10.47M | 10.81M | 10.88M | 10.53M |
|
Assets Average
|
| | | | | 176.75M | 184.81M | 190.06M | 197.47M | 215.07M | 233.03M | 236.93M | 239.01M | 238.43M | 237.07M | | | 236.74M | 224.53M | 206.53M | 200.52M | 192.26M | 186.15M | 182.28M | 178.69M | 175.19M | 172.18M | 278.30M | 382.96M | 379.49M | 378.07M | 396.35M | 418.29M | 392.78M | 358.40M | 348.40M | 351.67M | 352.33M | 342.98M | 339.62M | 338.18M | 340.91M | 343.55M | 346.44M | 353.31M | 363.20M | 368.46M | 346.37M | 324.65M | 324.65M | 324.65M | 322.05M | 307.01M | 287.57M |
|
Equity Average
|
| | | | | 120.87M | 123.49M | 125.60M | 129.31M | 133.77M | 137.88M | 139.45M | 137.70M | 117.06M | 95.64M | | | 75.06M | 48.33M | 29.76M | 38.82M | 39.91M | 35.88M | 33.63M | 28.79M | 39.07M | 52.33M | 49.14M | 46.25M | 48.97M | 50.81M | 47.74M | 38.59M | 32.57M | 31.28M | 28.91M | 31.78M | 38.27M | 39.37M | 34.84M | 33.47M | 35.63M | 37.37M | 37.15M | 36.01M | 34.30M | 29.84M | 24.53M | 15.77M | 6.69M | -0.92M | -9.74M | -22.34M | -34.84M |
|
Invested Capital
|
| | 11.16M | | 119.24M | 122.51M | 124.47M | 126.72M | 131.89M | 135.66M | 140.12M | 138.78M | 136.62M | 97.50M | 93.77M | | 79.29M | 70.83M | 111.22M | 33.70M | 43.93M | 35.90M | 35.86M | 31.41M | 91.40M | 101.55M | 99.26M | 94.93M | 92.98M | 95.44M | 93.19M | 45.66M | 33.03M | 33.80M | 30.82M | 29.25M | 36.94M | 42.60M | 39.66M | 33.86M | 34.89M | 36.38M | 38.36M | 35.93M | 36.08M | 32.52M | 27.16M | 21.90M | 9.64M | 3.73M | -5.58M | -13.90M | -30.77M | -38.90M |
|
Asset Utilization Ratio
|
| | | | | 2.11 | 2.09 | 2.12 | 2.12 | 2.00 | 1.92 | 1.89 | 1.87 | 1.87 | 1.92 | | | 2.01 | 2.17 | 2.37 | 2.40 | 2.46 | 2.45 | 2.47 | 2.55 | 2.61 | 2.66 | 1.64 | 1.20 | 1.22 | 1.22 | 1.14 | 0.99 | 1.02 | 1.10 | 1.16 | 1.28 | 1.33 | 1.39 | 1.41 | 1.43 | 1.43 | 1.48 | 1.51 | 1.46 | 1.42 | | 1.44 | 1.55 | 1.54 | 1.52 | 1.54 | 1.61 | 1.72 |
|
Interest Coverage Ratio
|
3.48 | 3.58 | | 2.33 | 5.86 | 38.22 | -0.00M | -215.90 | 139.33 | -136.63 | 27.79 | -18.86 | 25.33 | -39.14 | -10.53 | -4.52 | -18.92 | -12.28 | -46.55 | -25.44 | -0.87 | -8.38 | | -2.35 | -3.61 | 1.95 | 0.64 | -1.43 | 1.55 | 6.84 | 0.38 | -5.01 | -13.61 | 0.88 | -7.73 | -2.19 | 12.47 | 8.96 | -11.82 | -13.90 | 3.84 | 2.08 | 2.34 | -2.32 | -0.27 | 1.72 | | -2.07 | -5.77 | -2.31 | -3.17 | -2.41 | -5.37 | -2.24 |
|
Debt to Equity
|
| | 9.08 | | 0.00 | 0.01 | 0.05 | 0.05 | 0.07 | 0.16 | 0.19 | 0.16 | 0.22 | 0.62 | 0.72 | | 0.99 | 1.19 | 3.28 | 1.57 | 1.39 | 1.78 | 1.61 | 2.00 | 2.42 | 0.92 | 0.85 | 1.05 | 0.95 | 0.84 | 0.82 | 1.92 | 2.91 | 1.28 | 1.42 | 1.32 | 1.05 | 0.54 | 0.56 | 1.06 | 0.89 | 0.99 | 1.20 | 1.43 | 1.75 | 1.97 | 2.95 | 3.71 | 8.79 | 23.66 | -18.06 | -7.24 | -3.46 | -2.78 |
|
Debt Ratio
|
| | 0.60 | | 0.00 | 0.01 | 0.03 | 0.03 | 0.05 | 0.09 | 0.11 | 0.10 | 0.12 | 0.26 | 0.28 | | 0.34 | 0.35 | 0.40 | 0.26 | 0.31 | 0.34 | 0.31 | 0.35 | 0.36 | 0.28 | 0.26 | 0.12 | 0.12 | 0.11 | 0.11 | 0.21 | 0.22 | 0.12 | 0.12 | 0.11 | 0.10 | 0.06 | 0.06 | 0.10 | 0.09 | 0.11 | 0.13 | 0.15 | 0.18 | 0.17 | 0.22 | 0.25 | 0.26 | 0.27 | 0.31 | 0.31 | 0.36 | 0.39 |
|
Equity Ratio
|
| | 0.07 | | 0.69 | 0.67 | 0.66 | 0.66 | 0.65 | 0.60 | 0.59 | 0.59 | 0.56 | 0.42 | 0.39 | | 0.34 | 0.30 | 0.12 | 0.17 | 0.22 | 0.19 | 0.19 | 0.18 | 0.15 | 0.30 | 0.31 | 0.12 | 0.12 | 0.14 | 0.13 | 0.11 | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.12 | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.03 | 0.01 | -0.02 | -0.04 | -0.10 | -0.14 |
|
Times Interest Earned
|
3.48 | 3.58 | | 2.33 | 5.86 | 38.22 | -0.00M | -215.90 | 139.33 | -136.63 | 27.79 | -18.86 | 25.33 | -39.14 | -10.53 | -4.52 | -18.92 | -12.28 | -46.55 | -25.44 | -0.87 | -8.38 | | -2.35 | -3.61 | 1.95 | 0.64 | -1.43 | 1.55 | 6.84 | 0.38 | -5.01 | -13.61 | 0.88 | -7.73 | -2.19 | 12.47 | 8.96 | -11.82 | -13.90 | 3.84 | 2.08 | 2.34 | -2.32 | -0.27 | 1.72 | | -2.07 | -5.77 | -2.31 | -3.17 | -2.41 | -5.37 | -2.24 |
|
Enterprise Value
|
-1.02M | | -0.58M | -0.98M | 1,243.28M | 1,262.71M | 1,057.77M | 972.85M | 994.73M | 568.68M | 783.93M | 518.55M | 458.14M | 322.72M | 290.41M | 336.06M | 267.93M | 136.71M | 111.01M | 152.84M | 160.89M | 172.67M | 210.46M | 299.67M | 496.16M | 473.84M | 302.36M | 274.08M | 338.13M | 245.26M | 233.98M | 157.34M | 205.55M | 301.86M | 340.48M | 461.80M | 548.28M | 556.33M | 419.46M | 269.43M | 219.12M | 212.50M | 252.99M | 226.30M | 154.47M | 103.33M | 136.72M | 79.65M | 70.07M | 50.09M | 25.29M | 48.46M | 30.37M | 24.82M |
|
Market Capitalization
|
| | | | 1,243.90M | 1,263.30M | 1,058.74M | 973.52M | 996.98M | 570.93M | 785.84M | 520.19M | 460.14M | 324.74M | 292.32M | 337.96M | 269.83M | 138.68M | 112.85M | 156.09M | 164.05M | 174.76M | 213.82M | 302.29M | 499.80M | 475.76M | 307.02M | 275.88M | 341.47M | 248.35M | 244.44M | 207.87M | 267.65M | 310.48M | 348.32M | 464.92M | 565.60M | 559.48M | 421.71M | 271.03M | 220.92M | 214.34M | 254.52M | 228.36M | 157.62M | 105.86M | 139.73M | 80.98M | 71.87M | 53.40M | 26.44M | 49.85M | 32.63M | 29.52M |
|
Return on Sales
|
| | | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | -0.01% | -0.03% | -0.03% | -0.06% | -0.06% | -0.15% | -0.20% | -0.17% | -0.17% | -0.08% | -0.03% | -0.04% | -0.02% | 0.04% | 0.05% | 0.06% | 0.07% | 0.00% | -0.01% | -0.04% | -0.05% | -0.06% | -0.05% | 0.00% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | | -0.01% | -0.01% | | -0.02% | -0.04% | -0.05% | -0.07% | -0.08% | -0.09% | -0.09% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.12% | 0.07% | 0.06% | -0.05% | -0.04% | -0.04% | -0.04% | -0.04% | -0.10% | | | -0.15% | -0.38% | -0.57% | -0.51% | -0.51% | -0.24% | -0.08% | -0.11% | -0.03% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | 0.00% | -0.03% | -0.05% | -0.07% | -0.06% | 0.01% | 0.02% | 0.02% | 0.00% | -0.01% | -0.03% | 0.00% | 0.01% | 0.00% | 0.00% | | -0.02% | -0.05% | -0.07% | -0.11% | -0.12% | -0.14% | -0.16% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.09% | 0.05% | 0.05% | -0.04% | -0.04% | -0.04% | -0.04% | -0.05% | -0.13% | | | -0.37% | | | | | | -0.32% | -0.23% | -0.05% | | | | | | 0.02% | | | | | | 0.17% | 0.14% | 0.03% | | -0.20% | | 0.00% | 0.02% | | | | | | | | 1.49% | |
|
Return on Assets
|
| | | | | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | -0.03% | -0.06% | | | -0.13% | -0.32% | -0.47% | -0.42% | -0.43% | -0.20% | -0.07% | -0.10% | -0.05% | 0.12% | 0.08% | 0.07% | 0.08% | 0.00% | -0.01% | -0.04% | -0.05% | -0.06% | -0.06% | 0.00% | 0.01% | 0.01% | 0.00% | -0.02% | -0.03% | -0.01% | | -0.01% | -0.01% | | -0.03% | -0.06% | -0.08% | -0.11% | -0.12% | -0.14% | -0.16% |
|
Return on Equity
|
| | | | | 0.06% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | -0.05% | -0.14% | | | -0.41% | -1.48% | -3.23% | -2.16% | -2.06% | -1.03% | -0.41% | -0.62% | -0.21% | 0.38% | 0.44% | 0.61% | 0.64% | 0.03% | -0.05% | -0.42% | -0.63% | -0.74% | -0.67% | -0.01% | 0.12% | 0.09% | -0.02% | -0.15% | -0.25% | -0.09% | | -0.07% | -0.08% | | -0.40% | -1.29% | -3.86% | 39.28% | 4.02% | 1.93% | 1.30% |