|
Assets Growth (1y)
|
| | | | | 19.62% | | 18.02% | 25.14% | 27.02% | 22.37% | 19.77% | 2.93% | 0.60% | | -3.62% | 2.31% | -12.71% | | -15.58% | -21.92% | -11.57% | -11.91% | -9.82% | -7.88% | -7.13% | 114.44% | 114.18% | 119.13% | 120.03% | 7.70% | 10.76% | -3.83% | -6.58% | -17.14% | -14.74% | -5.14% | -3.44% | -1.58% | -5.99% | -0.36% | 0.70% | 3.34% | 5.61% | 7.45% | 7.05% | -6.99% | -9.21% | -11.98% | -11.80% | -1.60% | -9.26% | -13.58% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 15.19% | | 10.86% | 9.64% | 3.71% | 1.92% | -0.86% | -6.32% | -8.09% | -8.66% | -9.81% | -9.72% | -10.50% | | 17.70% | 16.38% | 21.80% | 26.71% | 28.85% | 24.75% | 24.05% | 24.15% | 26.47% | 25.97% | 25.67% | -4.23% | -3.89% | -3.13% | -3.15% | -5.54% | -5.40% | 0.52% | 1.35% | -1.83% | -3.40% | -1.96% | -1.67% | -1.84% | -4.53% | -6.50% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.36% | | 0.73% | -1.07% | -1.74% | 14.87% | 13.48% | 10.66% | 9.67% | 11.97% | 11.72% | 9.17% | 8.06% | | 9.02% | 7.53% | 10.27% | 10.66% | 11.39% | 12.91% | 13.17% | 14.25% | 14.96% | 16.44% | 16.43% | -3.33% | -3.17% | -2.98% | -3.02% | -5.06% | -6.95% | -5.03% |
|
Assets (QoQ)
|
| | | | 5.90% | 3.30% | 2.40% | 5.36% | 12.28% | 4.84% | -1.35% | 3.13% | -3.50% | 2.47% | | | 2.44% | -12.58% | -2.80% | -3.02% | -5.25% | -0.98% | -3.18% | -0.72% | -3.21% | -0.17% | 123.54% | -0.83% | -0.98% | 0.24% | 9.42% | 1.98% | -14.02% | -2.63% | -2.96% | 4.95% | -4.35% | -0.88% | -1.08% | 0.24% | 1.38% | 0.17% | 1.51% | 2.44% | 3.15% | -0.20% | -11.80% | 0.00% | 0.00% | 0.00% | -1.60% | -7.79% | -4.75% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -13.73% | 5.19% | 9.54% | 12.08% | -15.00% | -6.73% | -11.17% | -11.77% | 25.92% | -3.15% | -28.99% | -34.03% | -46.42% | -52.02% | -46.20% | | -27.21% | | | | -13.34% | | | 215.53% | -5.88% | -28.67% | -44.77% | -47.59% | -30.26% | 64.06% | 78.39% | 206.65% | 207.79% | 75.25% | 6.12% | 95.10% | 24.06% | | | | -17.14% | | | | -66.25% | -62.96% | -47.71% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | -2.62% | -1.69% | -11.59% | -13.27% | -16.92% | -24.32% | -30.25% | | -21.10% | | | -30.38% | -30.34% | -29.76% | -17.07% | -27.66% | -15.95% | -19.84% | -16.34% | | -17.15% | | | 56.82% | 26.41% | 27.05% | 1.50% | 46.36% | 38.61% | | | | 46.81% | 24.62% | 9.20% | -13.26% | -29.74% | -25.77% | -13.75% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -18.47% | | | -17.23% | -18.40% | -20.73% | -18.49% | -26.10% | -16.72% | -24.87% | -25.88% | -33.41% | -26.00% | -16.52% | -10.89% | -9.46% | 4.97% | 8.17% | 2.08% | | 16.78% | | | | 15.74% | 17.76% | 5.11% | 0.96% | -5.73% | 3.30% | 3.96% |
|
Capital Expenditures (QoQ)
|
| | | -7.73% | 14.83% | 3.57% | -21.39% | 12.50% | 19.58% | 5.97% | -40.38% | 23.46% | 13.88% | 5.25% | -14.91% | -5.05% | -16.49% | -2.22% | -30.89% | -14.98% | -6.36% | | | | | | 233.04% | -2.67% | 37.45% | -35.09% | 8.38% | -26.23% | 6.43% | -38.41% | 44.22% | 73.55% | 15.73% | 5.87% | 44.76% | -1.19% | -29.92% | 94.63% | -7.95% | | | | | 6.16% | -22.15% | -46.93% | -23.07% | 16.52% | 9.91% |
|
Cash & Equivalents Growth (1y)
|
| | | -39.23% | | 66.61% | -31.70% | 263.75% | 281.66% | 96.90% | 145.21% | -10.99% | -10.32% | 0.31% | 16.30% | -5.40% | -2.48% | -3.92% | 70.50% | 66.83% | 6.21% | 82.96% | -19.21% | 15.26% | -8.14% | 38.50% | -31.40% | -8.30% | 60.90% | 124.68% | 2,707.22% | 1,760.40% | 179.36% | -25.04% | -93.83% | -72.10% | -63.47% | -71.24% | -48.64% | -89.61% | -41.57% | -32.46% | 28.92% | 74.56% | 37.50% | 97.83% | -35.37% | -42.52% | 30.75% | -61.87% | 4.65% | 25.36% | 41.90% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.31% | | 48.74% | 24.89% | 45.23% | 49.45% | 23.81% | 69.41% | 12.00% | -2.43% | 20.81% | 17.01% | 22.07% | -1.65% | 34.53% | -1.87% | 20.81% | 16.22% | 78.56% | 149.64% | 169.91% | 60.43% | 32.62% | 5.91% | 68.21% | 17.97% | -21.46% | -3.83% | -18.61% | -15.83% | -47.39% | -65.56% | -63.01% | -33.55% | -27.30% | -24.64% | -52.94% | 1.66% | -20.13% | -4.46% | 7.94% | 36.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.43% | | 42.06% | 21.82% | 42.57% | 26.63% | 36.90% | 21.93% | 8.23% | 6.54% | 40.56% | 98.54% | 98.78% | 33.73% | 32.61% | 10.35% | 55.70% | 9.88% | 4.19% | -13.19% | -10.63% | -2.50% | -14.64% | -4.69% | -2.90% | 5.69% | -8.33% | -5.82% | -11.56% | 1.40% | -35.71% | -51.22% | -48.43% | -11.45% |
|
Cash & Equivalents (QoQ)
|
| | 68.33% | -36.81% | -4.69% | 64.35% | -30.99% | 236.53% | 0.00% | -15.21% | -14.06% | 22.16% | 0.75% | -5.16% | -0.37% | -0.63% | 3.86% | -6.56% | 76.81% | -2.77% | -33.88% | 60.97% | -21.93% | 38.72% | -47.31% | 142.70% | -61.33% | 85.44% | -7.55% | 238.92% | 383.12% | 22.90% | -86.12% | -9.06% | -60.24% | 455.79% | -81.82% | -28.39% | -29.00% | 12.43% | 2.22% | -17.23% | 35.52% | 52.23% | -19.48% | 19.09% | -55.73% | 35.38% | 83.17% | -65.27% | 21.50% | 62.18% | 107.33% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 13.73% | -5.19% | -105.91% | -26.32% | 15.00% | 1.88% | 52.74% | 21.72% | -25.92% | 7.94% | 32.62% | 34.57% | 46.42% | 52.02% | 43.30% | | 27.21% | | | | -15.53% | | | -199.61% | 29.40% | 21.89% | 44.77% | 70.74% | 30.26% | -64.06% | -65.19% | -449.24% | -150.09% | -75.25% | -14.60% | -95.10% | -52.68% | | | | 17.14% | | | | 66.25% | 52.29% | 47.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 2.62% | 1.69% | 13.13% | 13.51% | 16.92% | 24.32% | 43.48% | | 21.10% | | | 31.05% | 23.33% | 31.86% | 15.61% | 27.46% | 15.95% | 19.84% | 16.34% | | 17.15% | | | -53.27% | -7.18% | -30.96% | -1.50% | -46.36% | -38.61% | | | | -46.81% | -14.54% | -12.03% | 13.26% | 24.70% | 25.77% | 13.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.47% | | | 17.59% | 13.57% | 22.16% | 28.16% | 27.85% | 16.72% | 25.63% | 25.88% | 40.74% | 26.00% | 16.52% | 11.32% | 9.31% | -0.70% | -8.17% | -2.08% | | -16.78% | | | | -9.27% | -14.00% | -5.11% | -0.96% | 5.73% | -3.30% | -3.96% |
|
Cash from Investing Activities (QoQ)
|
| | | 7.73% | -14.83% | -3.57% | 21.39% | -12.50% | -124.78% | 36.46% | 47.10% | -29.88% | -8.26% | -5.25% | 14.91% | 5.05% | 20.77% | -2.21% | 30.32% | 14.98% | 6.36% | | | | | | -252.92% | 33.33% | -50.53% | 35.09% | -8.38% | 26.23% | -6.43% | 65.62% | -158.32% | -73.55% | -7.17% | -14.32% | -17.62% | -21.61% | 29.92% | -94.63% | 7.95% | | | | | 17.58% | -0.28% | 46.93% | 23.07% | -16.52% | -9.91% |
|
Cash from Operations Growth (1y)
|
| | | | | | 28.84% | -24.74% | 44.02% | 3.60% | 29.92% | 5.38% | -16.97% | -42.80% | -57.38% | -29.24% | -75.16% | 31.01% | -242.21% | -102.35% | -65.58% | | 87.57% | | | | 111.35% | | | 12.35% | -677.19% | -17.19% | -77.87% | -94.13% | 674.32% | 164.32% | 313.81% | 673.95% | -260.36% | -37.83% | -73.28% | -72.29% | 219.17% | | | | -3.00% | | | | -42.43% | -118.04% | -11.02% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -10.65% | -17.52% | -33.28% | -8.09% | -40.73% | -26.36% | -58.59% | | -27.55% | | | 22.85% | -72.82% | 10.44% | 24.28% | 16.72% | 56.65% | 267.21% | 7.27% | | 79.30% | | | -20.07% | -280.66% | 10.82% | -37.45% | -49.87% | 134.99% | | | | 22.84% | -37.63% | -4.36% | -53.16% | 38.65% | -27.45% | 42.81% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.28% | | | 1.90% | -59.34% | 0.09% | -16.92% | 3.57% | -15.43% | -4.62% | -36.22% | -34.31% | -7.82% | 24.14% | 11.94% | -6.29% | 5.58% | 140.28% | 6.42% | | 55.85% | | | | 127.88% | -11.89% | -4.34% | -22.19% | 52.06% | -16.17% | 26.36% |
|
Cash from Operations (QoQ)
|
| | | 47.78% | 8.25% | -12.28% | -8.19% | -13.68% | 107.16% | -36.90% | 15.14% | -29.99% | 63.24% | -56.53% | -14.21% | 16.25% | -42.70% | 129.26% | -193.12% | 98.08% | 940.00% | | | | | | -99.07% | 7,701.75% | -18.36% | 89.93% | -104.77% | 1,219.30% | -78.18% | -49.60% | 366.54% | 415.14% | -65.84% | -5.73% | -196.67% | 299.72% | -85.32% | -2.25% | 315.77% | | | | | -32.58% | 23.16% | -271.63% | 140.39% | -121.13% | 707.51% |
|
EBITDA Margin Growth (1y)
|
| | | -91.00 | -44.00 | 132.00 | -683.00 | -162.00 | -1779.00 | -60.00 | 0.00 | 0.00 | 0.00 | -1056.00 | 159.00 | -1367.00 | 566.00 | -2873.00 | -1948.00 | 860.00 | 83.00 | 3,432.00 | 1,955.00 | -283.00 | 838.00 | 76.00 | 143.00 | 458.00 | 244.00 | -62.00 | -385.00 | -1666.00 | -358.00 | -336.00 | 359.00 | 2,057.00 | 357.00 | -64.00 | -415.00 | -351.00 | -307.00 | 513.00 | 363.00 | -166.00 | 41.00 | | -161.00 | -882.00 | -550.00 | | -179.00 | -264.00 | -127.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -253.00 | -1824.00 | -984.00 | -523.00 | -1529.00 | -1214.00 | -3989.00 | -1789.00 | -507.00 | 649.00 | -497.00 | 166.00 | -790.00 | 1,487.00 | 636.00 | 150.00 | 1,035.00 | 1,165.00 | 3,446.00 | 1,714.00 | -1491.00 | 723.00 | -322.00 | 118.00 | 849.00 | 243.00 | -463.00 | -441.00 | 40.00 | -308.00 | 113.00 | 307.00 | 1,540.00 | 91.00 | | -213.00 | -1399.00 | -816.00 | -226.00 | 24.00 | -1312.00 | -636.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -760.00 | -1175.00 | -425.00 | -517.00 | -952.00 | -292.00 | -481.00 | 309.00 | -332.00 | 1,731.00 | -483.00 | -75.00 | -1998.00 | 1,372.00 | 237.00 | 124.00 | 1,426.00 | 1,164.00 | 3,046.00 | 1,658.00 | 215.00 | 773.00 | 127.00 | 66.00 | 332.00 | -24.00 | | -238.00 | -1007.00 | -817.00 | -626.00 | -32.00 | 394.00 | -586.00 |
|
EBITDA Margin (QoQ)
|
-169.00 | -87.00 | -158.00 | 323.00 | -122.00 | 89.00 | -973.00 | 844.00 | -1739.00 | 1,809.00 | -913.00 | 844.00 | -1739.00 | 752.00 | 303.00 | -683.00 | 193.00 | -2686.00 | 1,227.00 | 2,126.00 | -584.00 | 663.00 | -250.00 | -112.00 | 537.00 | -99.00 | -183.00 | 202.00 | 323.00 | -405.00 | -505.00 | -1079.00 | 1,631.00 | -383.00 | 190.00 | 619.00 | -69.00 | -804.00 | -161.00 | 683.00 | -25.00 | 16.00 | -311.00 | 154.00 | 181.00 | | | -567.00 | 513.00 | -214.00 | 89.00 | -653.00 | 651.00 |
|
EBIT Growth (1y)
|
| | | 14.27% | 26.00% | 53.25% | -275.81% | -15.57% | -403.31% | 6.02% | 0.00% | 0.00% | 0.00% | -218.09% | 34.25% | -325.52% | 40.78% | -585.57% | -803.35% | 92.86% | 17.42% | 100.20% | 89.56% | -415.10% | 128.49% | 991.95% | 59.30% | 129.75% | 136.59% | -74.00% | -345.32% | -1,111.71% | -85.69% | -1,465.18% | 71.88% | 149.58% | 636.84% | -28.94% | -345.05% | -69.76% | -71.26% | 142.23% | 63.34% | -114.91% | 33.03% | | -83.92% | -4,013.57% | -335.99% | | -55.93% | -28.30% | -31.65% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.19% | -79.89% | -57.66% | -46.68% | -57.46% | -56.00% | -119.55% | -81.10% | -29.29% | 21.22% | -74.86% | 14.72% | -41.44% | 28.85% | 29.01% | 27.32% | 28.25% | 36.74% | 26.11% | 42.58% | -149.34% | 27.99% | -244.14% | 20.12% | 51.71% | 35.64% | -87.36% | -77.30% | 14.90% | -32.82% | 95.16% | 22.87% | 71.83% | 41.23% | | -44.24% | -56.79% | -42.64% | -19.20% | -1.68% | -114.50% | -83.04% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.60% | -31.07% | -51.87% | -25.31% | -21.98% | -15.82% | -28.72% | 24.07% | -24.41% | 18.43% | -46.19% | -2.37% | -35.08% | 15.41% | 12.20% | 13.62% | 20.58% | 20.94% | 37.14% | 25.03% | 34.02% | 17.13% | 84.02% | 3.62% | 41.71% | -0.94% | | -30.31% | -62.42% | -24.17% | -99.77% | -5.64% | -3.36% | -60.80% |
|
EBIT Margin Growth (1y)
|
| | | -91.00 | -44.00 | 132.00 | -683.00 | -162.00 | -1779.00 | -60.00 | 0.00 | 0.00 | 0.00 | -1056.00 | 159.00 | -1367.00 | 566.00 | -2873.00 | -1948.00 | 860.00 | 83.00 | 3,432.00 | 1,955.00 | -283.00 | 838.00 | 76.00 | 143.00 | 458.00 | 244.00 | -62.00 | -385.00 | -1666.00 | -358.00 | -336.00 | 359.00 | 2,057.00 | 357.00 | -64.00 | -415.00 | -351.00 | -307.00 | 513.00 | 363.00 | -166.00 | 41.00 | | -161.00 | -882.00 | -550.00 | | -179.00 | -264.00 | -127.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -253.00 | -1824.00 | -984.00 | -523.00 | -1529.00 | -1214.00 | -3989.00 | -1789.00 | -507.00 | 649.00 | -497.00 | 166.00 | -790.00 | 1,487.00 | 636.00 | 150.00 | 1,035.00 | 1,165.00 | 3,446.00 | 1,714.00 | -1491.00 | 723.00 | -322.00 | 118.00 | 849.00 | 243.00 | -463.00 | -441.00 | 40.00 | -308.00 | 113.00 | 307.00 | 1,540.00 | 91.00 | | -213.00 | -1399.00 | -816.00 | -226.00 | 24.00 | -1312.00 | -636.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -760.00 | -1175.00 | -425.00 | -517.00 | -952.00 | -292.00 | -481.00 | 309.00 | -332.00 | 1,731.00 | -483.00 | -75.00 | -1998.00 | 1,372.00 | 237.00 | 124.00 | 1,426.00 | 1,164.00 | 3,046.00 | 1,658.00 | 215.00 | 773.00 | 127.00 | 66.00 | 332.00 | -24.00 | | -238.00 | -1007.00 | -817.00 | -626.00 | -32.00 | 394.00 | -586.00 |
|
EBIT Margin (QoQ)
|
-169.00 | -87.00 | -158.00 | 323.00 | -122.00 | 89.00 | -973.00 | 844.00 | -1739.00 | 1,809.00 | -913.00 | 844.00 | -1739.00 | 752.00 | 303.00 | -683.00 | 193.00 | -2686.00 | 1,227.00 | 2,126.00 | -584.00 | 663.00 | -250.00 | -112.00 | 537.00 | -99.00 | -183.00 | 202.00 | 323.00 | -405.00 | -505.00 | -1079.00 | 1,631.00 | -383.00 | 190.00 | 619.00 | -69.00 | -804.00 | -161.00 | 683.00 | -25.00 | 16.00 | -311.00 | 154.00 | 181.00 | | | -567.00 | 513.00 | -214.00 | 89.00 | -653.00 | 651.00 |
|
EBIT (QoQ)
|
-22.99% | -15.86% | -27.10% | 141.90% | -15.08% | 2.34% | -183.63% | 216.16% | -405.06% | 135.77% | -178.88% | 216.16% | -405.06% | 57.76% | 56.08% | -298.45% | 19.89% | -389.02% | 42.13% | 96.85% | -826.11% | 101.16% | -3,178.16% | -55.41% | 151.23% | -55.44% | -214.74% | 213.58% | 307.43% | -95.10% | -2,065.18% | -158.03% | 105.76% | -567.04% | 59.52% | 554.95% | -14.33% | -181.73% | -39.72% | 130.91% | -18.58% | 20.08% | -221.30% | 87.43% | 826.43% | | | -181.20% | 58.33% | -53.42% | 13.27% | -131.38% | 57.24% |
|
EBT Growth (1y)
|
| | | -102.08% | 2,170.00% | 34.82% | 60.37% | 7,768.83% | -9.45% | 16.16% | -286.66% | -18.41% | -418.12% | -234.14% | 23.75% | -347.20% | 37.55% | -539.64% | -668.79% | 85.43% | 14.53% | 100.19% | 85.68% | -242.48% | 112.40% | 32,171.26% | 51.49% | 107.37% | 314.53% | -104.07% | -214.53% | -3,169.63% | -102.32% | -233.16% | 65.87% | 142.48% | 4,826.00% | -23.84% | -227.73% | -75.68% | -83.20% | 122.31% | 51.04% | -196.04% | 6.80% | | -90.56% | -913.12% | -911.56% | | -48.71% | -29.72% | -32.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 9.13% | -306.94% | -60.06% | -62.39% | -436.79% | -56.03% | -128.73% | -134.78% | -31.88% | -54.64% | -74.55% | 5.67% | -47.87% | 27.37% | 81.38% | 18.88% | 26.76% | 34.62% | 70.66% | 39.78% | -97.89% | 77.14% | -257.71% | 19.55% | 43.60% | 65.69% | -29.42% | -52.09% | 46.92% | -43.09% | 42.94% | 18.19% | 53.71% | 118.84% | | -45.14% | -63.44% | -51.19% | -27.12% | -11.53% | -144.53% | -138.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.80% | -105.78% | -51.87% | -35.17% | -138.50% | -28.21% | 43.95% | -22.51% | -40.56% | -2.68% | -17.26% | -5.07% | -36.80% | 63.62% | 11.66% | 10.54% | 19.92% | 19.94% | 36.39% | 24.56% | 22.87% | 15.94% | 64.63% | 3.53% | 25.83% | -3.98% | | -26.83% | -101.06% | -29.18% | -53.33% | -9.18% | -5.45% | -146.74% |
|
EBT Margin Growth (1y)
|
| | | -499.00 | 482.00 | 64.00 | 61.00 | 520.00 | -92.00 | -11.00 | -660.00 | -94.00 | -1758.00 | -1090.00 | 126.00 | -1399.00 | 539.00 | -2894.00 | -1980.00 | 827.00 | 65.00 | 3,506.00 | 1,938.00 | -352.00 | 822.00 | 2,473.00 | 177.00 | 543.00 | 275.00 | -2581.00 | -412.00 | -1714.00 | -373.00 | -255.00 | 399.00 | 2,132.00 | 387.00 | -55.00 | -397.00 | -349.00 | -316.00 | 488.00 | 326.00 | -213.00 | 5.00 | | -248.00 | -955.00 | -627.00 | | -229.00 | -325.00 | -188.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -73.00 | -1369.00 | -1037.00 | -474.00 | -973.00 | -1312.00 | -3995.00 | -2514.00 | -666.00 | -1154.00 | -478.00 | 85.00 | -924.00 | 1,427.00 | 3,085.00 | 136.00 | 1,017.00 | 1,163.00 | 3,398.00 | 1,704.00 | -1524.00 | 724.00 | -363.00 | 164.00 | 961.00 | 289.00 | -2891.00 | -410.00 | 70.00 | -303.00 | 177.00 | 327.00 | 1,571.00 | 76.00 | | -319.00 | -1516.00 | -938.00 | -385.00 | -151.00 | -1493.00 | -811.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -645.00 | -765.00 | -425.00 | -515.00 | -498.00 | -424.00 | 1,984.00 | -399.00 | -476.00 | -56.00 | -586.00 | -150.00 | -2095.00 | 1,328.00 | 249.00 | 123.00 | 1,436.00 | 1,177.00 | 3,087.00 | 1,705.00 | 260.00 | 795.00 | 69.00 | 92.00 | 400.00 | -23.00 | | -332.00 | -1098.00 | -925.00 | -695.00 | -150.00 | 291.00 | -740.00 |
|
EBT Margin (QoQ)
|
-460.00 | 401.00 | -263.00 | -177.00 | 521.00 | -16.00 | -266.00 | 282.00 | -92.00 | 66.00 | -916.00 | 848.00 | -1756.00 | 733.00 | 300.00 | -677.00 | 182.00 | -2699.00 | 1,215.00 | 2,130.00 | -580.00 | 741.00 | -353.00 | -161.00 | 595.00 | 2,391.00 | -2649.00 | 205.00 | 328.00 | -464.00 | -480.00 | -1097.00 | 1,668.00 | -346.00 | 174.00 | 636.00 | -77.00 | -789.00 | -168.00 | 685.00 | -45.00 | 16.00 | -330.00 | 146.00 | 173.00 | | | -561.00 | 501.00 | -235.00 | 66.00 | -657.00 | 637.00 |
|
EBT (QoQ)
|
-93.53% | 1,303.75% | -54.91% | -105.07% | 7,175.32% | -16.63% | -46.37% | 142.41% | -16.46% | 6.95% | -186.18% | 205.96% | -425.72% | 54.90% | 51.01% | -243.52% | 17.72% | -361.91% | 41.12% | 93.49% | -382.77% | 101.04% | -4,486.21% | -55.71% | 117.49% | 2,602.21% | -106.59% | 123.66% | 883.33% | -126.54% | -409.36% | -130.93% | 99.26% | -3,708.00% | 47.82% | 387.47% | -17.26% | -199.79% | -38.08% | 121.33% | -42.84% | 32.49% | -403.04% | 58.16% | 163.57% | | | -122.47% | 49.08% | -40.76% | 6.74% | -94.06% | 47.83% |
|
Enterprise Value Growth (1y)
|
| | | 122,349.87% | | 182,159.84% | 99,573.72% | -19.99% | -54.96% | -25.89% | -46.70% | -53.94% | -43.25% | -62.96% | -35.19% | -41.52% | -57.64% | -61.77% | -54.52% | -39.95% | 26.30% | 89.58% | 96.06% | 208.37% | 174.42% | 43.67% | -8.54% | -31.85% | -48.24% | -22.62% | -42.59% | -39.21% | 23.08% | 45.52% | 193.50% | 166.74% | 84.30% | 23.20% | -41.66% | -60.03% | -61.80% | -39.69% | -16.01% | -29.50% | -51.37% | -45.96% | -64.80% | -54.64% | -51.53% | -81.50% | -39.16% | -56.66% | -50.44% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 667.71% | | 694.67% | 601.78% | -40.05% | -52.34% | -52.83% | -46.04% | -45.51% | -32.79% | -35.49% | -16.71% | 2.69% | 13.66% | 1.35% | -6.57% | 8.07% | 21.51% | 28.21% | 0.97% | 8.51% | 20.47% | 17.39% | 15.51% | 3.39% | 5.50% | 11.53% | -0.57% | -13.46% | -4.67% | 2.64% | 12.88% | -9.08% | -30.05% | -26.22% | -44.34% | -49.63% | -55.18% | -60.79% | -43.55% | -48.25% | -51.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 176.02% | | 225.29% | 214.65% | -16.78% | -17.80% | -22.16% | -22.38% | -19.41% | -15.48% | -21.48% | -21.22% | -14.81% | -1.33% | 3.23% | 6.56% | 15.40% | 32.41% | 30.46% | 12.01% | 6.37% | 4.24% | 3.75% | -5.46% | -20.81% | -26.26% | -14.68% | -21.90% | -27.01% | -27.22% | -35.92% | -20.99% | -31.78% | -39.32% |
|
Enterprise Value (QoQ)
|
| | -68.33% | 127,224.87% | 1.56% | -16.23% | -8.03% | 2.25% | -42.83% | 37.85% | -33.85% | -11.65% | -29.56% | -10.01% | 15.72% | -20.27% | -48.98% | -18.80% | 37.68% | 5.27% | 7.32% | 21.89% | 42.39% | 65.57% | -4.50% | -36.19% | -9.35% | 23.37% | -27.47% | -4.60% | -32.75% | 30.64% | 46.86% | 12.79% | 35.63% | 18.73% | 1.47% | -24.60% | -35.77% | -18.67% | -3.02% | 19.06% | -10.55% | -31.74% | -33.11% | 32.31% | -41.74% | -12.03% | -28.52% | -49.51% | 91.61% | -37.33% | -18.26% |
|
EPS (Basic) Growth (1y)
|
| | | 33.33% | 900.00% | 28.57% | -280.00% | -16.67% | -450.00% | 33.33% | 0.00% | 0.00% | 0.00% | -225.00% | 0.00% | -610.00% | 0.00% | -986.67% | -1,000.00% | 56.86% | 42.86% | 99.39% | 90.91% | 36.36% | 110.00% | 8,414.95% | 55.56% | 107.14% | 400.00% | -103.61% | -225.00% | -3,100.00% | -102.86% | -200.00% | 69.23% | 140.00% | 3,592.50% | -22.22% | -250.00% | -75.00% | -80.00% | 118.18% | 50.00% | -200.00% | 0.00% | | -100.00% | -900.00% | -850.00% | | -42.86% | -26.67% | -33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 3.57% | -233.22% | -60.61% | -56.05% | -84.20% | -76.52% | -171.94% | -122.40% | -61.34% | 17.02% | -27.72% | 0.00% | -50.37% | 27.18% | 96.12% | 23.69% | 26.40% | 31.73% | 73.60% | 49.17% | -10.89% | 75.72% | -108.01% | 23.69% | 41.90% | 71.00% | -28.71% | -51.83% | 44.22% | -41.52% | 38.67% | 18.64% | 53.58% | 107.89% | | -51.83% | -65.10% | -51.83% | -25.99% | -12.62% | -144.78% | -128.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.76% | -85.56% | -16.47% | -30.60% | -25.93% | -27.52% | 56.00% | 14.97% | -36.90% | 17.98% | -17.61% | -7.63% | -37.97% | 61.76% | 9.71% | 14.97% | 17.45% | 17.98% | 41.68% | 32.38% | 16.40% | 16.00% | 31.95% | 4.90% | 26.52% | 0.00% | | -28.47% | -100.00% | -28.47% | -48.96% | -9.00% | -4.84% | -133.79% |
|
EPS (Basic) (QoQ)
|
-88.89% | 600.00% | -28.57% | 140.00% | -16.67% | -10.00% | -200.00% | 211.11% | -450.00% | 134.29% | -175.00% | 211.11% | -450.00% | 57.14% | 40.00% | -466.67% | 31.37% | -365.71% | 39.26% | 77.78% | 9.09% | 95.00% | -800.00% | -55.56% | 114.29% | 4,057.48% | -104.81% | 125.00% | 900.00% | -130.00% | -333.33% | -130.77% | 99.05% | -3,043.25% | 55.56% | 400.00% | -16.67% | -210.00% | -27.27% | 121.43% | -33.33% | 0.00% | -450.00% | 57.14% | 166.67% | | | -114.29% | 50.00% | -46.67% | 9.09% | -90.00% | 47.37% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 22.22% | 900.00% | 14.29% | -280.00% | -9.09% | -450.00% | 37.50% | 0.00% | 0.00% | 0.00% | -236.36% | 0.00% | -610.00% | 0.00% | -986.67% | -1,000.00% | 56.86% | 42.86% | 99.39% | 90.91% | 36.36% | 110.00% | 8,727.78% | 55.56% | 107.14% | 350.00% | -103.48% | -225.00% | -3,100.00% | -103.18% | -200.00% | 69.23% | 140.00% | 3,592.82% | -11.11% | -250.00% | -75.00% | -80.00% | 120.00% | 50.00% | -200.00% | 0.00% | | -100.00% | -900.00% | -850.00% | | -42.86% | -26.67% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 3.57% | -233.22% | -60.61% | -56.05% | -87.92% | -76.52% | -181.79% | -122.40% | -61.34% | 17.02% | -27.87% | 0.00% | -50.37% | 27.18% | 97.91% | 23.69% | 26.40% | 31.18% | 73.60% | 49.17% | -10.89% | 75.72% | -108.01% | 23.69% | 41.90% | 71.00% | -28.38% | -51.83% | 44.22% | -39.43% | 38.67% | 18.64% | 53.58% | 107.90% | | -51.83% | -65.10% | -51.83% | -30.06% | -12.62% | -144.78% | -128.94% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.76% | -85.56% | -16.47% | -30.60% | -26.76% | -27.52% | 60.90% | 14.97% | -36.90% | 17.68% | -17.84% | -7.63% | -37.97% | 61.76% | 9.71% | 14.97% | 17.45% | 17.98% | 42.78% | 32.38% | 16.40% | 16.00% | 31.95% | 4.90% | 26.52% | 0.00% | | -28.47% | -100.00% | -29.67% | -48.96% | -9.00% | -4.84% | -133.80% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-88.89% | 600.00% | -28.57% | 120.00% | -9.09% | -20.00% | -212.50% | 211.11% | -450.00% | 131.43% | -181.82% | 211.11% | -450.00% | 57.14% | 40.00% | -466.67% | 31.37% | -365.71% | 39.26% | 77.78% | 9.09% | 95.00% | -800.00% | -55.56% | 114.29% | 4,213.89% | -104.64% | 125.00% | 800.00% | -133.33% | -333.33% | -130.77% | 99.05% | -3,043.53% | 55.56% | 400.00% | -16.67% | -200.00% | -40.00% | 121.43% | -33.33% | 0.00% | -450.00% | 57.14% | 166.67% | | | -114.29% | 50.00% | -46.67% | 9.09% | -90.00% | 47.37% |
|
FCF Margin Growth (1y)
|
| | | | | | 483.00 | -301.00 | 375.00 | -66.00 | 453.00 | 117.00 | -118.00 | -225.00 | -918.00 | -181.00 | -614.00 | 603.00 | -675.00 | -92.00 | 142.00 | | 732.00 | | | | 158.00 | | | -467.00 | -88.00 | 155.00 | -282.00 | -995.00 | 552.00 | 614.00 | 231.00 | 141.00 | -1381.00 | -883.00 | -406.00 | -743.00 | 1,031.00 | | | | 120.00 | | | | 225.00 | 14.00 | 226.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 19.00 | -365.00 | -356.00 | 311.00 | -1139.00 | -156.00 | -590.00 | | -861.00 | | | 2,032.00 | 214.00 | 822.00 | 631.00 | 961.00 | 801.00 | 1,069.00 | 207.00 | | 621.00 | | | -1321.00 | -918.00 | -114.00 | -456.00 | -1597.00 | 201.00 | | | | -231.00 | -1522.00 | -201.00 | -1171.00 | 1,376.00 | -626.00 | 431.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 76.00 | | | 1,740.00 | -250.00 | 758.00 | -101.00 | 1,339.00 | -791.00 | 797.00 | -264.00 | 570.00 | 678.00 | 1,591.00 | 581.00 | 108.00 | -28.00 | 801.00 | 33.00 | | 271.00 | | | | 233.00 | -753.00 | -251.00 | -2025.00 | 546.00 | -894.00 | 257.00 |
|
FCF Margin (QoQ)
|
| | | 546.00 | -77.00 | -247.00 | 261.00 | -237.00 | 599.00 | -689.00 | 780.00 | -573.00 | 364.00 | -797.00 | 88.00 | 163.00 | -68.00 | 420.00 | -1190.00 | 746.00 | 165.00 | | | | | | -1729.00 | 771.00 | -260.00 | 751.00 | -1350.00 | 1,014.00 | -697.00 | 37.00 | 197.00 | 1,076.00 | -1079.00 | -53.00 | -1326.00 | 1,575.00 | -602.00 | -391.00 | 449.00 | | | | | -215.00 | 242.00 | -1023.00 | 1,221.00 | -426.00 | 454.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 76.71% | -651.38% | 304.14% | -39.38% | 382.76% | 32.89% | -48.39% | -62.50% | -287.41% | -85.41% | -505.76% | 88.83% | -121.04% | -13.19% | 33.95% | | 60.42% | | | | 30.28% | | | -33.95% | -13.01% | -7.58% | -186.98% | -110.66% | 122.85% | 229.10% | 178.98% | 142.21% | -1,483.56% | -74.25% | -448.66% | -2,196.07% | 77.79% | | | | 48.91% | | | | 167.90% | 4.60% | 208.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -7.26% | -110.66% | -62.30% | 36.74% | -127.11% | -12.09% | -50.12% | | -53.82% | | | 58.22% | 15.19% | 43.42% | 31.66% | 138.63% | 32.19% | 40.54% | 28.09% | | 29.67% | | | -69.02% | -52.88% | -7.83% | -63.81% | -43.31% | 11.12% | | | | -52.83% | -32.05% | -46.52% | -217.75% | 27.59% | -46.15% | 33.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.54% | | | 45.14% | -26.44% | 26.05% | -9.97% | 32.63% | -26.91% | 29.40% | -24.54% | 32.70% | 16.62% | 37.36% | 17.02% | 20.32% | 0.28% | 21.59% | -0.48% | | 11.16% | | | | 16.52% | -23.91% | -22.75% | -27.38% | 17.54% | -24.16% | 24.40% |
|
Free Cash Flow (QoQ)
|
| | | 89.87% | -156.88% | -147.79% | 63.88% | -226.82% | 169.79% | -269.17% | 173.28% | -177.56% | 153.68% | -632.68% | 15.49% | 23.27% | -17.47% | 85.33% | -1,571.64% | 60.71% | 31.45% | | | | | | -126.29% | 219.53% | -65.09% | 502.07% | -144.98% | 197.75% | -132.86% | 26.19% | 196.41% | 1,307.65% | -92.11% | -60.55% | -3,259.83% | 126.20% | -206.78% | -137.15% | 66.52% | | | | | -171.44% | 70.16% | -935.86% | 108.09% | -481.35% | 133.84% |
|
Gross Margin Growth (1y)
|
| | | 320.00 | 449.00 | | 125.00 | 38.00 | -240.00 | 22.00 | -375.00 | -307.00 | -220.00 | -76.00 | -19.00 | -58.00 | -62.00 | 1.00 | -101.00 | 25.00 | 76.00 | | 1,220.00 | 1,187.00 | 1,233.00 | | 33.00 | 35.00 | -61.00 | -3726.00 | -168.00 | -567.00 | -378.00 | -382.00 | -181.00 | 292.00 | 108.00 | -5.00 | -99.00 | -61.00 | -35.00 | 63.00 | 38.00 | -66.00 | -9.00 | | -28.00 | -73.00 | -201.00 | | -140.00 | -52.00 | -46.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 51.00 | -11.00 | | -269.00 | -327.00 | -522.00 | -53.00 | -494.00 | -340.00 | -206.00 | | 1,101.00 | 1,154.00 | 1,247.00 | 5,021.00 | 1,153.00 | 1,247.00 | 1,248.00 | 1,294.00 | 1,086.00 | 654.00 | 794.00 | | -315.00 | -240.00 | -331.00 | -4113.00 | -447.00 | -336.00 | -305.00 | -324.00 | -241.00 | 164.00 | 65.00 | | -89.00 | -201.00 | -245.00 | -121.00 | -130.00 | -192.00 | -256.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | 3.00 | | 851.00 | 885.00 | 787.00 | 4,967.00 | 760.00 | 882.00 | 966.00 | 1,219.00 | 967.00 | 622.00 | 808.00 | 913.00 | 805.00 | 971.00 | 978.00 | 907.00 | 807.00 | 885.00 | 868.00 | | -376.00 | -368.00 | -374.00 | | -437.00 | -476.00 | -515.00 | -508.00 | -409.00 | 39.00 | -183.00 |
|
Gross Margin (QoQ)
|
16.00 | | | 57.00 | 145.00 | -487.00 | 409.00 | -30.00 | -132.00 | -225.00 | 13.00 | 38.00 | -46.00 | -81.00 | 70.00 | -1.00 | -50.00 | -19.00 | -32.00 | 125.00 | 1.00 | | | 91.00 | 48.00 | 3,693.00 | -3798.00 | 93.00 | -48.00 | 27.00 | -240.00 | -307.00 | 141.00 | 24.00 | -39.00 | 166.00 | -43.00 | -90.00 | -132.00 | 204.00 | -16.00 | 7.00 | -157.00 | 99.00 | 41.00 | | | 54.00 | -87.00 | 34.00 | -141.00 | 141.00 | -81.00 |
|
Gross Profit Growth (1y)
|
| | | 37.47% | 46.15% | | 20.08% | 16.43% | 7.08% | 19.02% | -4.84% | -3.98% | -2.90% | 6.80% | 7.50% | 4.54% | 3.68% | 10.49% | 0.99% | -6.78% | -5.93% | | 10.63% | 20.83% | 19.28% | | -0.04% | 2.80% | 0.64% | -29.87% | -10.61% | -37.71% | -14.38% | -10.08% | 6.83% | 62.45% | 19.63% | 7.05% | 1.48% | 3.55% | 2.97% | 19.79% | 12.54% | -5.28% | -1.29% | | -4.05% | 0.85% | -6.33% | | 0.21% | -1.36% | -1.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.40% | 14.96% | | 7.10% | 5.33% | 2.53% | 11.99% | 1.09% | -2.19% | -1.80% | | 6.30% | 5.60% | 5.17% | 17.75% | 3.75% | 5.01% | 4.13% | 1.20% | -0.38% | -8.20% | 0.92% | | -1.54% | 1.32% | 1.02% | -12.28% | -1.04% | 1.57% | 1.79% | 4.86% | 6.85% | 16.80% | 6.73% | | 3.10% | -0.36% | -1.63% | 1.48% | 2.66% | -1.96% | -2.94% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.41% | 8.19% | | 6.54% | 5.65% | 3.88% | 15.72% | 2.70% | 3.05% | 2.60% | 4.11% | 1.42% | -5.49% | 0.05% | 0.59% | 1.30% | 3.22% | 2.95% | -0.05% | 1.39% | 5.41% | 4.83% | | 1.74% | 0.40% | 0.94% | | 0.91% | 0.02% | -0.50% | 0.12% | 3.24% | 9.65% | 2.41% |
|
Gross Profit (QoQ)
|
2.35% | | | 11.94% | 8.81% | -19.24% | 22.08% | 8.54% | 0.07% | -10.24% | -2.40% | 9.52% | 1.19% | -1.27% | -1.75% | 6.50% | 0.37% | 5.21% | -10.19% | -1.69% | 1.28% | | | 7.36% | -0.02% | 38.56% | -32.79% | 10.41% | -2.12% | -3.44% | -14.34% | -23.06% | 34.54% | 1.41% | 1.77% | 17.00% | -0.93% | -9.25% | -3.53% | 19.38% | -1.48% | 5.57% | -9.37% | 0.48% | 2.67% | | | 5.61% | -4.64% | -0.38% | -0.12% | 3.95% | -4.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 68.14% | 967.17% | | -9,356.62% | 2,278.12% | -457.47% | 101.61% | 91.27% | -81.82% | 71.36% | -137.89% | 76.03% | -174.67% | 68.62% | -342.16% | -462.80% | 95.39% | 31.76% | | 90.75% | -313.78% | 123.28% | | 39.13% | 142.91% | 250.87% | -40.37% | -250.09% | -979.75% | -87.17% | -2,116.46% | 56.24% | 191.60% | 919.67% | -52.77% | -533.46% | -69.20% | -76.77% | 119.82% | 83.33% | -106.92% | -17.56% | | 10.69% | -2,071.11% | -234.43% | | -16.58% | 6.93% | 3.05% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 93.72% | -134.70% | | -57.92% | -73.57% | -32.41% | 69.98% | 50.97% | -26.12% | 60.56% | | 50.03% | -28.91% | 27.03% | 27.26% | 31.83% | 27.69% | 36.75% | 26.16% | 41.80% | -149.97% | 28.16% | | 2.30% | 76.06% | 66.21% | -173.10% | -113.31% | 35.39% | -32.76% | 82.77% | 22.69% | 73.08% | 24.99% | | 1.93% | -35.04% | -31.18% | 35.50% | 44.22% | -50.34% | -45.41% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.61% | -34.12% | | -24.65% | -21.20% | -44.85% | 14.87% | 63.33% | -59.34% | 15.44% | -57.54% | 23.27% | -20.47% | 15.13% | 5.98% | 13.46% | 21.60% | 22.24% | 23.98% | 11.39% | 44.98% | 17.59% | | 0.31% | 40.65% | -2.54% | | -7.64% | -41.77% | -18.50% | -59.32% | 13.61% | 16.98% | -35.36% |
|
Interest Coverage Ratio (QoQ)
|
2.78% | | | 151.20% | 552.33% | -4,602.91% | 87.45% | 164.54% | -198.06% | 120.34% | -167.86% | 234.35% | -254.48% | 73.10% | 57.06% | -318.44% | 35.09% | -279.09% | 45.34% | 96.57% | -861.37% | | | -53.26% | 154.08% | -67.03% | -322.69% | 208.04% | 342.26% | -94.40% | -1,407.41% | -171.50% | 106.45% | -980.51% | 71.62% | 668.22% | -28.18% | -231.92% | -17.66% | 127.63% | -45.83% | 12.57% | -198.96% | 88.54% | 745.58% | | | -178.67% | 60.03% | -37.50% | 23.88% | -122.47% | 58.36% |
|
Net Cash Flow Growth (1y)
|
| | | | | | -175.57% | 111.67% | 5,403.45% | -190.24% | 10.67% | 792.86% | -93.82% | 81.87% | 58.21% | -109.07% | 66.32% | -106.45% | 1,359.82% | -170.59% | -773.42% | | -152.23% | | | | -287.38% | | | 609.62% | 1,503.54% | 650.72% | -21,112.30% | -110.59% | -111.79% | 23.05% | 73.48% | -14.47% | 86.15% | -98.68% | 100.36% | 64.54% | 182.72% | | | | -410.35% | | | | 114.71% | 83.90% | 61.78% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -31.66% | 54.46% | 95.29% | -32.72% | 88.55% | -61.22% | -39.11% | | -40.10% | | | 165.70% | -194.30% | 261.48% | -53.19% | 290.62% | 205.09% | 403.31% | -268.99% | | -85.74% | | | -41.95% | 38.81% | -50.37% | 30.11% | -26.89% | -76.19% | | | | 29.16% | -67.85% | 28.18% | -34.16% | 33.47% | 66.52% | 262.53% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -30.99% | | | 22.35% | -56.93% | 105.47% | -16.69% | 88.12% | 172.96% | 98.46% | -255.11% | -65.98% | -111.35% | 234.67% | -146.88% | -47.51% | -19.76% | 32.24% | 15.42% | | 22.28% | | | | 10.07% | -21.04% | 51.42% | -18.05% | -63.86% | -40.40% | 15.39% |
|
Net Cash Flow (QoQ)
|
| | | -190.68% | 91.94% | 1,406.90% | -179.16% | 114.00% | 3,561.90% | -122.24% | 21.64% | 239.93% | -74.67% | -165.26% | -80.65% | 69.64% | 564.71% | -181.01% | 1,202.34% | -106.52% | -1,056.52% | | | | | | -374.78% | 153.87% | -116.38% | 3,025.79% | 443.48% | -71.19% | -562.97% | 98.54% | -504.74% | 400.80% | -199.77% | 93.69% | 26.85% | 128.75% | -72.87% | -721.57% | 270.66% | | | | | 128.11% | 218.22% | -243.74% | 111.44% | 251.42% | 179.95% |
|
Net Income Growth (1y)
|
| | | -96.88% | 2,354.89% | -28.52% | 54.11% | 5,086.76% | -9.86% | 46.76% | -293.26% | -13.18% | -433.71% | -220.37% | 13.77% | -560.06% | -0.20% | -966.67% | -1,031.27% | 87.12% | 15.30% | 100.19% | 86.68% | -227.00% | 112.60% | 32,720.69% | 48.22% | 107.38% | 304.10% | -104.14% | -215.24% | -3,177.17% | -102.99% | -222.82% | 66.12% | 142.17% | 3,798.43% | -24.06% | -225.19% | -76.33% | -83.07% | 120.58% | 51.55% | -196.95% | -11.95% | | -97.11% | -944.86% | -1,065.00% | | -47.51% | -28.82% | -35.47% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 11.99% | -323.29% | -48.32% | -65.93% | -493.60% | -71.16% | -175.21% | -175.24% | -35.98% | -69.06% | -70.91% | -9.11% | -57.92% | 28.20% | 105.77% | 7.95% | 26.64% | 34.46% | 70.35% | 39.87% | -95.10% | 75.21% | -258.04% | 17.92% | 43.54% | 64.77% | -29.38% | -51.44% | 45.35% | -42.78% | 41.35% | 18.88% | 54.09% | 95.85% | | -45.90% | -63.83% | -50.93% | -26.95% | -12.10% | -146.89% | -138.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.15% | -130.22% | -51.87% | -42.47% | -145.56% | -20.30% | 63.98% | -26.97% | -34.11% | 7.59% | -18.48% | -16.22% | -44.96% | 58.09% | 2.13% | 3.59% | 19.17% | 19.89% | 36.36% | 24.86% | 22.34% | 15.95% | 62.14% | 2.72% | 26.15% | -7.79% | | -27.10% | -101.37% | -29.14% | -52.30% | -9.19% | -5.42% | -135.25% |
|
Net Income (QoQ)
|
-93.90% | 2,433.08% | -72.57% | -92.64% | 4,701.47% | -26.25% | -40.86% | 147.68% | -16.56% | 20.08% | -177.87% | 211.26% | -420.74% | 56.68% | 44.22% | -493.64% | 30.14% | -361.09% | 40.84% | 93.24% | -359.23% | 101.04% | -4,209.20% | -66.01% | 117.69% | 2,619.43% | -106.48% | 123.66% | 868.72% | -127.88% | -393.24% | -130.99% | 99.06% | -2,907.09% | 48.23% | 387.46% | -17.35% | -200.87% | -35.69% | 120.92% | -40.89% | 22.64% | -419.49% | 58.14% | 153.68% | | | -121.91% | 50.42% | -43.49% | 6.56% | -93.79% | 47.86% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -96.88% | 2,354.89% | -28.52% | 54.11% | 5,086.76% | -9.86% | 46.76% | -293.26% | -13.18% | -433.71% | -220.37% | 13.77% | -560.06% | -0.20% | -966.67% | -1,071.93% | 37.42% | 15.30% | 98.93% | 87.14% | 32.68% | 112.60% | 7,599.18% | 48.22% | 107.38% | 304.10% | -72.33% | -215.24% | -3,177.17% | -102.99% | -137.79% | 66.12% | 142.17% | 3,798.43% | -24.06% | -225.19% | -76.33% | -83.07% | 120.58% | 51.55% | -196.95% | -11.95% | | -97.11% | -944.86% | -1,065.00% | | -47.51% | -28.82% | -35.47% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 11.99% | -323.29% | -48.32% | -65.93% | -493.60% | -71.16% | -175.21% | -178.19% | -65.09% | -69.06% | -28.82% | -9.11% | -57.92% | 28.20% | 119.57% | 7.95% | 26.64% | 34.46% | 30.51% | 40.58% | -15.20% | 75.21% | -98.67% | 17.92% | 43.54% | 64.77% | -28.66% | -51.44% | 45.35% | -42.78% | -54.14% | 18.88% | 54.09% | 95.85% | | -45.90% | -63.83% | -50.93% | -26.95% | -12.10% | -146.89% | -138.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.31% | -130.22% | -16.48% | -42.47% | -145.56% | -20.30% | 72.26% | -26.97% | -34.11% | 7.59% | 23.39% | -16.22% | -44.96% | 58.09% | 2.13% | 3.59% | 19.17% | 19.89% | 36.36% | 25.39% | 16.57% | 15.95% | 31.96% | 2.72% | 26.15% | -7.79% | | -27.10% | -101.37% | -29.14% | -24.23% | -9.19% | -5.42% | -135.25% |
|
Net Income towards Common Stockholders (QoQ)
|
-93.90% | 2,433.08% | -72.57% | -92.64% | 4,701.47% | -26.25% | -40.86% | 147.68% | -16.56% | 20.08% | -177.87% | 211.26% | -420.74% | 56.68% | 44.22% | -493.64% | 30.14% | -361.09% | 38.71% | 68.30% | 5.46% | 94.16% | -634.09% | -66.01% | 117.69% | 3,378.19% | -105.07% | 123.66% | 868.72% | 138.20% | -157.73% | -130.99% | 99.06% | -2,907.09% | 48.23% | 387.46% | -17.35% | -200.87% | -35.69% | 120.92% | -40.89% | 22.64% | -419.49% | 58.14% | 153.68% | | | -121.91% | 50.42% | -43.49% | 6.56% | -93.79% | 47.86% |
|
Net Margin Growth (1y)
|
| | | -282.00 | 290.00 | -169.00 | 31.00 | 299.00 | -57.00 | 62.00 | -395.00 | -40.00 | -1088.00 | -689.00 | 52.00 | -1426.00 | 35.00 | -3143.00 | -2175.00 | 379.00 | 72.00 | 3,463.00 | 2,059.00 | 276.00 | 820.00 | 3,270.00 | 155.00 | 542.00 | 269.00 | -2339.00 | -413.00 | -1718.00 | -371.00 | -1244.00 | 401.00 | 2,134.00 | 387.00 | -56.00 | -391.00 | -350.00 | -314.00 | 484.00 | 324.00 | -207.00 | -7.00 | | -259.00 | -966.00 | -605.00 | | -226.00 | -318.00 | -199.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | -854.00 | -796.00 | -311.00 | -1167.00 | -1110.00 | -3770.00 | -2517.00 | -1088.00 | -981.00 | -369.00 | -63.00 | -771.00 | 927.00 | 3,590.00 | 40.00 | 1,197.00 | 1,161.00 | 4,394.00 | 1,801.00 | -900.00 | 718.00 | -313.00 | 143.00 | 958.00 | 285.00 | -3639.00 | -403.00 | 66.00 | -297.00 | -816.00 | 334.00 | 1,577.00 | 67.00 | | -325.00 | -1522.00 | -926.00 | -383.00 | -160.00 | -1491.00 | -811.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1070.00 | -747.00 | -476.00 | -427.00 | -512.00 | -217.00 | 2,963.00 | -303.00 | -270.00 | 108.00 | 562.00 | -321.00 | -1947.00 | 825.00 | 7.00 | 28.00 | 1,613.00 | 1,178.00 | 3,094.00 | 1,812.00 | 884.00 | 791.00 | 115.00 | 76.00 | 401.00 | -35.00 | | -338.00 | -1106.00 | -909.00 | -1684.00 | -150.00 | 293.00 | -738.00 |
|
Net Margin (QoQ)
|
-272.00 | 415.00 | -329.00 | -96.00 | 301.00 | -44.00 | -129.00 | 171.00 | -55.00 | 75.00 | -586.00 | 526.00 | -1103.00 | 474.00 | 155.00 | -952.00 | 358.00 | -2704.00 | 1,124.00 | 1,601.00 | 52.00 | 687.00 | -280.00 | -182.00 | 596.00 | 3,136.00 | -3395.00 | 205.00 | 322.00 | 529.00 | -1469.00 | -1100.00 | 1,669.00 | -344.00 | 176.00 | 633.00 | -77.00 | -788.00 | -158.00 | 674.00 | -41.00 | 10.00 | -319.00 | 143.00 | 159.00 | | | -564.00 | 520.00 | -246.00 | 64.00 | -657.00 | 639.00 |
|
Operating Income Growth (1y)
|
| | | 14.27% | 26.00% | 53.25% | -275.81% | -15.57% | -403.31% | 6.02% | 0.00% | 0.00% | 0.00% | -218.09% | 34.25% | -325.52% | 40.78% | -585.57% | -803.35% | 92.86% | 17.42% | 100.20% | 89.56% | -415.10% | 128.49% | 991.95% | 59.30% | 129.75% | 136.59% | -74.00% | -345.32% | -1,111.71% | -85.69% | -1,465.18% | 71.88% | 149.58% | 636.84% | -28.94% | -345.05% | -69.76% | -71.26% | 142.23% | 63.34% | -114.91% | 33.03% | | -83.92% | -4,013.57% | -335.99% | | -55.93% | -28.30% | -31.65% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.19% | -79.89% | -57.66% | -46.68% | -57.46% | -56.00% | -119.55% | -81.10% | -29.29% | 21.22% | -74.86% | 14.72% | -41.44% | 28.85% | 29.01% | 27.32% | 28.25% | 36.74% | 26.11% | 42.58% | -149.34% | 27.99% | -244.14% | 20.12% | 51.71% | 35.64% | -87.36% | -77.30% | 14.90% | -32.82% | 95.16% | 22.87% | 71.83% | 41.23% | | -44.24% | -56.79% | -42.64% | -19.20% | -1.68% | -114.50% | -83.04% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.60% | -31.07% | -51.87% | -25.31% | -21.98% | -15.82% | -28.72% | 24.07% | -24.41% | 18.43% | -46.19% | -2.37% | -35.08% | 15.41% | 12.20% | 13.62% | 20.58% | 20.94% | 37.14% | 25.03% | 34.02% | 17.13% | 84.02% | 3.62% | 41.71% | -0.94% | | -30.31% | -62.42% | -24.17% | -99.77% | -5.64% | -3.36% | -60.80% |
|
Operating Income (QoQ)
|
-22.99% | -15.86% | -27.10% | 141.90% | -15.08% | 2.34% | -183.63% | 216.16% | -405.06% | 135.77% | -178.88% | 216.16% | -405.06% | 57.76% | 56.08% | -298.45% | 19.89% | -389.02% | 42.13% | 96.85% | -826.11% | 101.16% | -3,178.16% | -55.41% | 151.23% | -55.44% | -214.74% | 213.58% | 307.43% | -95.10% | -2,065.18% | -158.03% | 105.76% | -567.04% | 59.52% | 554.95% | -14.33% | -181.73% | -39.72% | 130.91% | -18.58% | 20.08% | -221.30% | 87.43% | 826.43% | | | -181.20% | 58.33% | -53.42% | 13.27% | -131.38% | 57.24% |
|
Operating Margin Growth (1y)
|
| | | -91.00 | -44.00 | 132.00 | -683.00 | -162.00 | -1779.00 | -60.00 | 0.00 | 0.00 | 0.00 | -1056.00 | 159.00 | -1367.00 | 566.00 | -2873.00 | -1948.00 | 860.00 | 83.00 | 3,432.00 | 1,955.00 | -283.00 | 838.00 | 76.00 | 143.00 | 458.00 | 244.00 | -62.00 | -385.00 | -1666.00 | -358.00 | -336.00 | 359.00 | 2,057.00 | 357.00 | -64.00 | -415.00 | -351.00 | -307.00 | 513.00 | 363.00 | -166.00 | 41.00 | | -161.00 | -882.00 | -550.00 | | -179.00 | -264.00 | -127.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -253.00 | -1824.00 | -984.00 | -523.00 | -1529.00 | -1214.00 | -3989.00 | -1789.00 | -507.00 | 649.00 | -497.00 | 166.00 | -790.00 | 1,487.00 | 636.00 | 150.00 | 1,035.00 | 1,165.00 | 3,446.00 | 1,714.00 | -1491.00 | 723.00 | -322.00 | 118.00 | 849.00 | 243.00 | -463.00 | -441.00 | 40.00 | -308.00 | 113.00 | 307.00 | 1,540.00 | 91.00 | | -213.00 | -1399.00 | -816.00 | -226.00 | 24.00 | -1312.00 | -636.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -760.00 | -1175.00 | -425.00 | -517.00 | -952.00 | -292.00 | -481.00 | 309.00 | -332.00 | 1,731.00 | -483.00 | -75.00 | -1998.00 | 1,372.00 | 237.00 | 124.00 | 1,426.00 | 1,164.00 | 3,046.00 | 1,658.00 | 215.00 | 773.00 | 127.00 | 66.00 | 332.00 | -24.00 | | -238.00 | -1007.00 | -817.00 | -626.00 | -32.00 | 394.00 | -586.00 |
|
Operating Margin (QoQ)
|
-169.00 | -87.00 | -158.00 | 323.00 | -122.00 | 89.00 | -973.00 | 844.00 | -1739.00 | 1,809.00 | -913.00 | 844.00 | -1739.00 | 752.00 | 303.00 | -683.00 | 193.00 | -2686.00 | 1,227.00 | 2,126.00 | -584.00 | 663.00 | -250.00 | -112.00 | 537.00 | -99.00 | -183.00 | 202.00 | 323.00 | -405.00 | -505.00 | -1079.00 | 1,631.00 | -383.00 | 190.00 | 619.00 | -69.00 | -804.00 | -161.00 | 683.00 | -25.00 | 16.00 | -311.00 | 154.00 | 181.00 | | | -567.00 | 513.00 | -214.00 | 89.00 | -653.00 | 651.00 |
|
Profit After Tax Growth (1y)
|
| | | 61.79% | 2,112.78% | 54.39% | -293.26% | -13.18% | -433.71% | 46.86% | 0.00% | 0.00% | 0.00% | -220.34% | 13.77% | -560.06% | -0.20% | -966.67% | -1,031.27% | 87.12% | 15.30% | 98.93% | 86.68% | -227.00% | 112.60% | 103.90% | 48.22% | 107.38% | 304.10% | -6,326.32% | -215.24% | -3,177.17% | -102.99% | -222.82% | 66.12% | 142.17% | 3,798.43% | -24.06% | -225.19% | -76.33% | -83.07% | 120.58% | 51.55% | -196.95% | -11.95% | | -97.11% | -944.86% | -1,065.00% | | -47.51% | -28.82% | -35.47% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 11.99% | -323.29% | -67.85% | -54.20% | -81.65% | -74.83% | -175.24% | -113.67% | -37.38% | 5.32% | -28.82% | -9.11% | -57.92% | 28.20% | 26.09% | 7.95% | 26.64% | 34.46% | 70.35% | 39.87% | -95.10% | 75.21% | -98.67% | 17.92% | 43.54% | 64.77% | -531.11% | -51.44% | 45.35% | -42.78% | 41.35% | 18.88% | 54.09% | 95.85% | | -45.90% | -63.83% | -50.93% | -26.95% | -12.10% | -146.89% | -138.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.15% | -130.22% | -18.25% | -35.16% | -29.79% | -18.63% | -62.03% | 7.63% | -32.22% | 19.45% | -18.48% | -16.22% | -44.96% | 58.09% | 2.13% | 3.59% | 19.17% | 19.89% | 36.36% | 24.86% | 22.34% | 15.95% | 31.96% | 2.72% | 26.15% | -7.79% | | -27.10% | -101.37% | -29.14% | -52.30% | -9.19% | -5.42% | -135.25% |
|
Profit After Tax (QoQ)
|
-93.90% | 1,072.18% | -8.66% | 147.68% | -16.56% | -18.21% | -214.33% | 211.26% | -420.74% | 135.99% | -177.85% | 211.26% | -420.74% | 56.68% | 44.22% | -493.64% | 30.14% | -361.09% | 40.84% | 93.24% | -359.23% | 94.16% | -634.09% | -66.01% | 117.69% | -98.19% | -9,842.11% | 123.66% | 868.72% | -127.88% | -393.24% | -130.99% | 99.06% | -2,907.09% | 48.23% | 387.46% | -17.35% | -200.87% | -35.69% | 120.92% | -40.89% | 22.64% | -419.49% | 58.14% | 153.68% | | | -121.91% | 50.42% | -43.49% | 6.56% | -93.79% | 47.86% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 22.99% | | 20.36% | 23.16% | 22.65% | 17.16% | 15.72% | 1.53% | -0.90% | | -3.33% | 2.12% | -14.81% | | -18.69% | -23.28% | -12.07% | -12.29% | -11.89% | -8.91% | -9.06% | -7.03% | -6.86% | -4.73% | -7.14% | -7.02% | -7.46% | -8.36% | -4.62% | -5.40% | -1.80% | -1.48% | -2.96% | 0.49% | 1.34% | 2.34% | 8.48% | 10.13% | 12.91% | 20.10% | 17.61% | 12.33% | -0.05% | -6.47% | -9.82% | -9.08% | -12.18% | -18.09% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 14.34% | | 10.43% | 8.49% | 1.16% | -0.51% | -3.11% | -7.34% | -9.46% | -9.66% | -11.52% | -10.64% | -12.01% | | -12.61% | -12.68% | -9.44% | -8.81% | -8.76% | -7.35% | -6.96% | -6.49% | -5.41% | -4.90% | -4.92% | -4.03% | -2.71% | -2.60% | 0.13% | 1.54% | 3.96% | 6.58% | 7.38% | 7.52% | 4.58% | 4.75% | 4.79% | 4.00% | -0.30% | -2.74% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.29% | | -0.72% | -2.25% | -3.71% | -4.29% | -5.68% | -7.14% | -8.92% | -8.62% | -9.80% | -9.03% | -9.61% | | -9.52% | -9.68% | -7.22% | -6.34% | -5.45% | -4.32% | -3.25% | -1.98% | -0.64% | 1.12% | 1.86% | 1.80% | 0.77% | 0.74% | 1.27% | 1.35% | -0.27% | -1.49% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 5.68% | 5.81% | 2.81% | 4.70% | 8.14% | 5.37% | -1.79% | 3.42% | -5.12% | 2.83% | | | 0.23% | -14.22% | -2.21% | -3.29% | -5.42% | -1.69% | -2.45% | -2.85% | -2.24% | -1.84% | -0.28% | -2.67% | -0.01% | -4.32% | -0.15% | -3.13% | -0.98% | -0.41% | -0.97% | 0.55% | -0.66% | -1.90% | 2.55% | 1.40% | 0.32% | 3.98% | 4.12% | 3.96% | 6.70% | 1.83% | -0.56% | -7.49% | -0.15% | -1.81% | 0.25% | -10.64% | -6.88% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | -1.00 | -3.00 | -7.00 | -11.00 | | | -10.00 | -26.00 | | | -30.00 | 12.00 | 39.00 | 32.00 | 38.00 | 31.00 | 15.00 | 17.00 | 13.00 | -11.00 | -8.00 | -11.00 | -14.00 | -7.00 | -5.00 | 4.00 | 7.00 | 8.00 | 5.00 | -1.00 | -4.00 | -2.00 | | 1.00 | 2.00 | | | -6.00 | -7.00 | | -9.00 | -8.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -36.00 | -50.00 | -47.00 | -48.00 | -25.00 | -11.00 | -13.00 | -2.00 | 17.00 | | | 21.00 | 32.00 | 46.00 | 38.00 | 38.00 | 13.00 | 2.00 | 10.00 | 6.00 | -11.00 | -8.00 | -9.00 | -11.00 | -1.00 | | 3.00 | 4.00 | | 3.00 | -6.00 | -9.00 | -12.00 | -12.00 | -13.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | 8.00 | 4.00 | 2.00 | 3.00 | -4.00 | -4.00 | -7.00 | -3.00 | -1.00 | | | 14.00 | 33.00 | 46.00 | 40.00 | 40.00 | 19.00 | | 9.00 | 4.00 | | -11.00 | -14.00 | -16.00 | -12.00 | -12.00 | -10.00 | -11.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | -5.00 | -3.00 | | | | -19.00 | -15.00 | 5.00 | -1.00 | 23.00 | 12.00 | -2.00 | 5.00 | 16.00 | -4.00 | 0.00 | 1.00 | -8.00 | -1.00 | -3.00 | -1.00 | -1.00 | 1.00 | 6.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | | | 0.00 | | | -3.00 | -2.00 | -3.00 | -1.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -16.00 | -16.00 | -12.00 | -11.00 | 1.00 | -6.00 | | | -10.00 | -28.00 | | | -36.00 | 15.00 | 50.00 | 40.00 | 48.00 | 21.00 | 7.00 | 12.00 | 5.00 | 4.00 | 1.00 | -4.00 | -7.00 | -8.00 | -6.00 | 4.00 | 7.00 | 9.00 | 6.00 | -2.00 | -5.00 | -2.00 | 1.00 | 1.00 | 3.00 | | -3.00 | -6.00 | -8.00 | | -10.00 | -8.00 | -9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -50.00 | -64.00 | -57.00 | -46.00 | -19.00 | -3.00 | -6.00 | 1.00 | 8.00 | | | 17.00 | 40.00 | 58.00 | 47.00 | 46.00 | 17.00 | 2.00 | 11.00 | 6.00 | 5.00 | 1.00 | -2.00 | -4.00 | -2.00 | 1.00 | 4.00 | 5.00 | | 4.00 | -6.00 | -10.00 | -13.00 | -12.00 | -13.00 | -14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -14.00 | -8.00 | -5.00 | 7.00 | 6.00 | 5.00 | 1.00 | -1.00 | 4.00 | | | 17.00 | 41.00 | 58.00 | 49.00 | 48.00 | 23.00 | 9.00 | 11.00 | 4.00 | | -1.00 | -6.00 | -9.00 | -12.00 | -12.00 | -11.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -4.00 | -1.00 | -11.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | | | | -24.00 | -19.00 | 7.00 | 0.00 | 27.00 | 16.00 | -3.00 | 7.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -4.00 | -2.00 | -2.00 | 1.00 | 7.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | | | -4.00 | -2.00 | -3.00 | -1.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 3.00 | -1.00 | -3.00 | -13.00 | -23.00 | | | -36.00 | -134.00 | | | -166.00 | 45.00 | 283.00 | 154.00 | 185.00 | 141.00 | 85.00 | 123.00 | 86.00 | -35.00 | -49.00 | -103.00 | -127.00 | -78.00 | -62.00 | 41.00 | 75.00 | 84.00 | 65.00 | -15.00 | -37.00 | -18.00 | | 8.00 | 17.00 | | | -122.00 | -378.00 | | 442.00 | 322.00 | 516.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -47.00 | -154.00 | -329.00 | -224.00 | -214.00 | -111.00 | -46.00 | -67.00 | -16.00 | 53.00 | | | 105.00 | 152.00 | 318.00 | 174.00 | 143.00 | 29.00 | -27.00 | 61.00 | 33.00 | -29.00 | -47.00 | -76.00 | -89.00 | -12.00 | | 35.00 | 55.00 | | 27.00 | -128.00 | -398.00 | 3,918.00 | 404.00 | 208.00 | 156.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -28.00 | 33.00 | 39.00 | 53.00 | 56.00 | -5.00 | -10.00 | -47.00 | -58.00 | -60.00 | | | 53.00 | 158.00 | 321.00 | 201.00 | 181.00 | 94.00 | | 54.00 | 13.00 | | -85.00 | -190.00 | -450.00 | 3,924.00 | 407.00 | 235.00 | 194.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | 3.00 | -1.00 | 1.00 | -3.00 | 0.00 | -10.00 | -9.00 | | | | -108.00 | -175.00 | 107.00 | 10.00 | 104.00 | 62.00 | -21.00 | 40.00 | 60.00 | 6.00 | 17.00 | 3.00 | -61.00 | -8.00 | -37.00 | -21.00 | -11.00 | 7.00 | 66.00 | 13.00 | -3.00 | -12.00 | -13.00 | -10.00 | 16.00 | | | -1.00 | | | -89.00 | -257.00 | 4,314.00 | -3526.00 | -209.00 | -62.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -14.00 | -13.00 | -10.00 | -9.00 | -1.00 | -9.00 | | | -33.00 | | | | | | | | | | | | | | | | | | | | | | | | -37.00 | | -3.00 | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -48.00 | | | | | | -28.00 | -19.00 | 0.00 | | | | | | | | | | | | 21.00 | | | | | | -2.00 | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | | | | | | 6.00 | | | | | | 54.00 | | | | | | 32.00 | 25.00 | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -3.00 | -1.00 | -9.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.00 | | | | | | | | | | 9.00 | 18.00 | | | | | | | | | | | | | -3.00 | -11.00 | | | | | 2.00 | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -4.00 | -6.00 | -5.00 | -8.00 | -5.00 | -12.00 | -17.00 | -11.00 | -11.00 | 7.00 | 17.00 | 14.00 | 16.00 | 12.00 | 8.00 | 10.00 | 9.00 | -4.00 | -5.00 | -10.00 | -12.00 | -6.00 | -4.00 | 4.00 | 6.00 | 7.00 | 5.00 | -1.00 | -3.00 | -1.00 | | 1.00 | 1.00 | | | -4.00 | -5.00 | | -6.00 | -5.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -8.00 | -8.00 | -16.00 | -21.00 | -20.00 | -20.00 | -11.00 | -5.00 | -5.00 | 0.00 | 7.00 | 8.00 | 13.00 | 13.00 | 15.00 | 19.00 | 13.00 | 12.00 | 2.00 | -2.00 | 4.00 | 3.00 | -4.00 | -5.00 | -7.00 | -9.00 | -1.00 | | 3.00 | 5.00 | | 3.00 | -4.00 | -6.00 | -8.00 | -8.00 | -8.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | -4.00 | 3.00 | 3.00 | 4.00 | 4.00 | -2.00 | -2.00 | -5.00 | -4.00 | -3.00 | -2.00 | 6.00 | 7.00 | 15.00 | 19.00 | 16.00 | 16.00 | 7.00 | | 3.00 | 1.00 | | -7.00 | -10.00 | -12.00 | -8.00 | -7.00 | -5.00 | -4.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -3.00 | -2.00 | 0.00 | -4.00 | 0.00 | -8.00 | -5.00 | 2.00 | 0.00 | 9.00 | 5.00 | -1.00 | 2.00 | 6.00 | 0.00 | 1.00 | 1.00 | -6.00 | -1.00 | -3.00 | -1.00 | -1.00 | 1.00 | 5.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | | | 0.00 | | | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 31.74% | 37.77% | 17.37% | 18.14% | 15.86% | 10.46% | 18.67% | 0.00% | 0.00% | 0.00% | 7.91% | 7.78% | 5.36% | 4.56% | 10.48% | 2.39% | -7.10% | -6.90% | -12.85% | -5.30% | 4.08% | 2.20% | 0.37% | -0.43% | 2.38% | 1.35% | 0.60% | -8.81% | -33.31% | -10.42% | -5.89% | 9.20% | 56.75% | 18.06% | 7.12% | 2.72% | 4.31% | 3.40% | 18.88% | 12.01% | -4.51% | -1.18% | | -3.71% | 1.76% | -3.99% | | 1.98% | -0.72% | -0.54% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.14% | 15.02% | 14.55% | 8.39% | 6.87% | 4.92% | 12.26% | 3.34% | -0.71% | -0.89% | 1.28% | 1.48% | 0.62% | -0.17% | -1.13% | -1.17% | -0.34% | -1.20% | -4.17% | -4.91% | -10.76% | -2.46% | -1.69% | -0.29% | 2.29% | 2.34% | 0.47% | 0.76% | 2.93% | 3.03% | 6.22% | 7.91% | 16.01% | 6.45% | | 3.47% | 0.45% | -0.64% | 1.99% | 3.22% | -1.19% | -1.92% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.36% | 8.18% | 7.67% | 4.31% | 3.37% | 1.91% | 4.35% | 0.80% | 0.85% | 0.17% | 0.96% | -1.05% | -7.00% | -2.01% | -1.76% | -0.79% | 0.69% | 0.40% | -2.37% | -0.72% | 3.05% | 2.53% | 3.89% | 2.67% | 1.29% | 1.84% | | 1.98% | 1.16% | 0.74% | 1.35% | 4.29% | 9.54% | 2.87% |
|
Revenue (QoQ)
|
2.13% | 1.08% | 14.87% | 11.10% | 6.79% | -13.88% | 15.63% | 8.96% | 1.82% | -7.48% | -2.57% | 8.96% | 1.82% | -0.17% | -2.68% | 6.51% | 1.05% | 5.48% | -9.80% | -3.36% | 1.26% | -1.26% | -1.99% | 6.21% | -0.57% | -3.03% | -2.78% | 9.22% | -1.57% | -3.75% | -11.88% | -20.12% | 32.22% | 1.12% | 2.25% | 14.67% | -0.42% | -8.25% | -1.95% | 16.44% | -1.29% | 5.48% | -7.62% | -0.73% | 2.16% | | | 4.91% | -3.61% | -0.80% | 1.66% | 2.13% | -3.44% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -61.43% | -85.29% | 175.00% | 83.03% | 15.00% | -11.62% | 13.22% | 43.38% | 116.15% | 7.97% | 185.16% | -31.18% | -14.37% | 29.14% | -78.84% | | 94.63% | | | | 25.17% | | | -62.88% | -78.10% | -1.88% | 1,167.21% | -10.56% | 352.83% | 42.87% | 77.11% | 13.66% | 55.56% | -4.16% | -36.17% | 44.51% | 16.25% | | | | -13.75% | | | | -31.34% | -45.50% | 37.04% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | -1.40% | -48.03% | 107.07% | 21.78% | 28.64% | 7.21% | -11.93% | | 53.30% | | | 60.37% | 27.78% | 30.56% | -27.08% | 30.55% | -18.89% | 19.13% | 37.95% | | 7.47% | | | -27.74% | 15.55% | 10.34% | 141.39% | 13.68% | 101.56% | | | | 15.97% | -4.93% | -11.10% | -20.95% | -11.70% | -21.24% | 14.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.83% | | | 61.02% | 38.98% | 16.26% | -16.74% | 17.03% | -0.25% | 18.71% | 9.63% | 6.49% | 15.65% | 25.55% | -0.33% | 17.73% | 30.32% | 18.28% | 24.30% | | 17.55% | | | | 9.12% | 3.79% | 72.51% | -12.87% | 37.13% | -7.72% | 11.26% |
|
Share-based Compensation (QoQ)
|
| | | 883.47% | -96.30% | 25.00% | -15.15% | 275.00% | -30.86% | -16.80% | -46.69% | 188.20% | -11.42% | 5.35% | -19.63% | 43.97% | 133.93% | -74.57% | 0.00% | 117.11% | -61.67% | | | | | | -59.35% | 53.58% | -105.47% | 1,186.89% | -76.02% | 588.05% | -40.49% | -8.91% | 21.42% | 117.08% | -26.23% | -41.54% | 66.17% | 33.75% | -50.87% | 32.34% | 33.68% | | | | | 19.59% | -39.69% | -58.89% | 131.53% | -5.06% | 51.64% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 1,096.05% | | 10.61% | 10.73% | 12.57% | 9.52% | 3.59% | -28.13% | -33.07% | | -41.96% | -27.35% | -72.47% | | -44.59% | -49.32% | 38.90% | -6.80% | -40.43% | 44.79% | 46.90% | 45.18% | 79.23% | -1.79% | -4.01% | -1.51% | -31.19% | -35.62% | -41.27% | -37.37% | 9.81% | 25.07% | 26.71% | 13.94% | -1.57% | -11.49% | 1.94% | 12.13% | 3.42% | -10.63% | -29.20% | -39.04% | -73.27% | -88.51% | -120.54% | -163.48% | -419.14% | -1,141.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 108.09% | | -12.72% | -16.69% | -40.81% | -35.69% | -30.68% | -35.80% | -36.51% | -39.06% | -42.36% | -18.92% | -17.49% | | -16.05% | -10.34% | 25.12% | 10.04% | -9.77% | -2.90% | -6.09% | -3.61% | 10.64% | -7.53% | -10.61% | -11.09% | -9.39% | -10.68% | -8.80% | -7.16% | 3.78% | -0.35% | -2.94% | -8.00% | -35.20% | -55.04% | -29.03% | -34.51% | -42.31% | -45.33% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.07% | | -26.16% | -15.76% | -15.80% | -18.49% | -18.68% | -17.76% | -18.44% | -20.20% | -25.07% | -19.55% | -20.54% | | -14.87% | -10.31% | 7.83% | -1.00% | -4.51% | 0.27% | 1.36% | 2.73% | 6.63% | -8.95% | -12.41% | -13.64% | -27.12% | -40.73% | -16.11% | -18.22% | -24.18% | -26.06% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.75% | 1.60% | 1.81% | 4.08% | 2.85% | 3.29% | -0.95% | -1.56% | -28.63% | -3.82% | | | -10.66% | -63.55% | 30.53% | 30.36% | -18.29% | -0.10% | -12.42% | -16.68% | 98.61% | 1.36% | -13.45% | 2.87% | 8.83% | -0.93% | -11.20% | -28.13% | 1.82% | -9.63% | -5.30% | 26.02% | 15.97% | -8.44% | -14.85% | 8.87% | 4.28% | 5.45% | -6.34% | 0.41% | -9.88% | -16.47% | -19.35% | -55.98% | -61.27% | -249.37% | -149.24% | -121.32% | -26.40% |
|
Tax Rate Growth (1y)
|
| | | | -451.00 | | 237.00 | | 27.00 | -1397.00 | -207.00 | -382.00 | -292.00 | 687.00 | -792.00 | | | | | | | | | | | | | | | | | | | | | | | | 77.00 | 266.00 | | | 102.00 | -92.00 | | | | | -1561.00 | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -475.00 | -717.00 | | -762.00 | | | | | | -3985.00 | | -3316.00 | -3633.00 | | | | | | | | | | | -581.00 | 39.00 | | | | | | | | | | | | | 123.00 | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4409.00 | | -3285.00 | | | | | | -3885.00 | | | | | | -3105.00 | | | | | | | | -403.00 | 213.00 | | | | | 36.00 | | | | |
|
Tax Rate (QoQ)
|
339.00 | | | | | 691.00 | -544.00 | -127.00 | 7.00 | -732.00 | 646.00 | -303.00 | 97.00 | 247.00 | -834.00 | | | | | | | | | -620.00 | | | | | | | | | | | | 0.00 | 11.00 | | | 189.00 | | | -503.00 | -4.00 | 1,520.00 | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | -93.32% | | 4,551.69% | 1,154.38% | 329.91% | 240.30% | 210.75% | 180.95% | 149.60% | | 162.36% | 39.05% | 25.02% | | -22.44% | -23.97% | -31.95% | 19.07% | 4.12% | -25.17% | -22.08% | -24.00% | -29.57% | -9.83% | -8.14% | 80.25% | 110.05% | -2.17% | 2.00% | -56.88% | -60.28% | -47.12% | -50.18% | -8.14% | -16.41% | 62.15% | 119.69% | 50.11% | 102.95% | 77.19% | 74.19% | 58.50% | 34.14% | 37.97% | 25.59% | 23.96% | 25.55% | 22.41% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -10.50% | | 623.83% | 265.94% | 137.61% | 100.00% | 84.92% | 43.75% | 28.53% | 40.93% | 28.44% | -7.51% | -12.81% | | -17.15% | -19.95% | -21.32% | 17.72% | 15.49% | -12.93% | -9.95% | -16.09% | -16.24% | -22.45% | -22.42% | -10.62% | -11.32% | -5.69% | 3.74% | -15.91% | -12.33% | 14.96% | 24.00% | 29.77% | 31.53% | 58.27% | 68.76% | 43.41% | 50.63% | 44.11% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -9.42% | | 214.21% | 94.56% | 48.05% | 48.58% | 35.91% | 14.92% | 8.73% | 30.84% | 25.67% | -6.94% | -9.08% | | -13.85% | -23.30% | -24.36% | -8.36% | -12.55% | -10.76% | -4.38% | -4.02% | -0.06% | 6.03% | 12.31% | 11.18% | 13.68% | 15.45% | 19.55% | 3.16% | 2.56% | 20.74% |
|
Total Debt (QoQ)
|
| | | | 728.02% | 268.26% | 4.56% | 45.89% | 123.28% | 26.21% | -17.23% | 33.22% | 101.87% | 12.13% | | | 6.99% | 0.82% | -37.64% | 15.32% | 4.88% | -9.77% | 9.11% | 0.84% | -24.63% | -6.03% | 6.42% | -6.56% | -3.50% | -4.27% | 108.82% | 8.89% | -55.06% | -0.18% | -11.72% | 0.30% | -40.17% | -5.95% | 62.77% | -8.73% | 16.05% | 27.42% | 11.22% | 23.40% | 1.33% | 25.26% | 1.19% | 4.44% | 4.22% | 14.02% | -0.12% | 5.78% | 1.61% |