NewcelX reported total assets of $9.70M and total liabilities of $3.66M for the quarter ended Jun 2026, up 712.8% year over year. This balance sheet covers 13 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance SheetBalance Sheet | Dec2019 | Dec2020 | Jun2021 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.22M | 0.09M | 7.09M | 5.43M | 1.35M | 8.95M | 1.65M | 1.15M | 0.60M | 0.65M | 3.10M | 2.20M | 0.71M |
| Cash & Current Investments | 0.22M | 0.09M | 7.09M | 5.43M | 1.35M | 8.95M | 1.65M | 1.15M | 0.60M | 0.65M | 3.10M | 2.20M | 0.71M |
| Receivables - NetNet Receivables | 0.05M | 0.07M | 0.29M | 0.40M | 0.45M | 0.49M | 0.13M | 0.06M | |||||
| Receivables - OtherOther Receivables | 0.01M | 0.07M | 0.01M | 0.03M | 0.40M | 0.54M | |||||||
| Receivables | 0.07M | 0.14M | 0.29M | 0.40M | 0.46M | 0.52M | 0.53M | 0.59M | |||||
| Prepaid Assets | 0.16M | 0.10M | 1.15M | 0.29M | 0.67M | 0.30M | 0.59M | 0.93M | 0.64M | 0.13M | 0.96M | 0.98M | 0.74M |
| Current Assets | 0.38M | 0.20M | 8.24M | 5.72M | 2.02M | 9.25M | 2.25M | 1.82M | 1.19M | 0.78M | 4.04M | 3.18M | 1.45M |
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 990.00 | 0.12M | 0.01M | 0.10M | 0.08M | ||
| Goodwill | 1.73M | 1.73M | |||||||||||
| Intangibles | 0.57M | 0.31M | 0.08M | 6.44M | 6.44M | ||||||||
| Goodwill & Intangibles | 0.57M | 0.31M | 0.08M | 8.17M | 8.17M | ||||||||
| Other Non-Current Assets | 0.26M | 0.95M | 0.01M | 0.07M | 0.01M | 0.08M | 0.02M | 0.13M | 283.00 | 0.30M | 0.30M | 0.30M | |
| Non-Current Assets | 0.31M | 1.01M | 0.03M | 0.04M | 0.04M | 1.44M | 1.05M | 0.71M | 0.26M | 0.12M | 0.11M | 8.26M | 8.25M |
| Assets | 0.70M | 1.21M | 8.27M | 5.76M | 2.06M | 9.28M | 2.27M | 1.85M | 1.19M | 0.90M | 4.34M | 11.45M | 9.70M |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payables | 2.51M | 4.01M | 0.53M | 1.74M | 2.52M | 2.37M | 3.11M | 4.63M | 4.58M | 0.57M | 1.02M | 1.92M | 1.31M |
| Notes Payables | 0.54M | 0.59M | 0.35M | 1.63M | 0.20M | 0.86M | |||||||
| Payables | 3.05M | 4.60M | 0.53M | 1.74M | 2.88M | 2.37M | 3.11M | 6.27M | 4.79M | 1.43M | 1.02M | 1.92M | 1.31M |
| Accumulated Expenses | 0.73M | 0.97M | 0.67M | 0.67M | 0.53M | 0.99M | 0.78M | 0.04M | 0.02M | 0.15M | 0.88M | 0.35M | |
| Other Accumulated Expenses | 0.01M | 0.04M | 0.06M | 0.01M | 0.02M | 0.01M | 0.02M | 1.65M | 1.42M | 0.31M | 0.43M | ||
| Short term Debt | 0.15M | 0.61M | 0.46M | 0.29M | 0.32M | 1.63M | 1.51M | 2.67M | 1.12M | 0.36M | 0.39M | ||
| Current Leases | 0.40M | 0.43M | 0.36M | 0.14M | |||||||||
| Current Deferred Revenue | 0.05M | 1.67M | 1.67M | ||||||||||
| Total Current Liabilities | 4.04M | 7.20M | 1.19M | 2.40M | 3.41M | 3.36M | 3.89M | 7.92M | 7.72M | 8.90M | 15.54M | 4.20M | |
| Non-Current Liabilities | |||||||||||||
| Non-Current Debt | 0.28M | -0.28M | -0.28M | 0.35M | |||||||||
| Convertible Debt | 0.15M | 0.50M | 0.03M | 2.29M | |||||||||
| Non-Current Deffered Revenue | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |||
| Pension | 0.18M | 0.18M | 0.33M | 0.32M | 0.19M | 0.14M | 0.02M | 0.26M | 0.01M | ||||
| Operating Leases | 0.44M | 0.16M | |||||||||||
| Other Non-Current Liabilities | 2.75M | 1.27M | 1.27M | 1.27M | 1.27M | 3.30M | |||||||
| Total Non-Current Liabilities | 0.46M | 0.18M | 0.01M | 0.01M | 7.63M | 16.84M | 4.20M | ||||||
| Total Liabilities | 6.87M | 10.20M | 4.02M | 5.22M | 6.10M | 9.17M | 6.56M | 3.04M | 10.46M | 8.90M | 20.14M | 4.20M | 3.66M |
| Shareholder's Equity | |||||||||||||
| Total Debt | 0.69M | 1.49M | 0.46M | -0.28M | 0.35M | 0.29M | 0.32M | 3.27M | 1.71M | 3.53M | 1.12M | 0.36M | 0.39M |
| Common Equity | -6.17M | -8.98M | 4.25M | 0.54M | -4.04M | 0.11M | -4.29M | -1.20M | -9.27M | -8.00M | -15.80M | 7.25M | 6.04M |
| Liabilities and Shareholders Equity | 0.70M | 1.21M | 8.27M | 5.76M | 2.06M | 9.28M | 2.27M | 1.85M | 1.19M | 0.90M | 4.34M | 11.45M | 9.70M |
| Treasury Shares | 1.47M | 1.78M | 3.24M | 3.24M | |||||||||
| Retained Earnings | -26.90M | -29.76M | -34.36M | -41.71M | -50.35M | -58.20M | -65.81M | -70.37M | -72.41M | -76.59M | -74.81M | -84.89M | -90.48M |
| Preferred Shares | 2.74M | 0.04M | 0.00M | 2,688.16M |
Pull NewcelX's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=NCEL&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "NCEL", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=NCEL&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();