Nacco Industries Growth Metrics (2010-2025) | NC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.26%-2.32%-53.23%-57.08%-59.21%-59.26%-5.34%4.33%9.29%12.99%6.56%-4.87%-16.20%-17.42%-15.25%-14.94%-7.21%-6.43%-5.49%1.92%2.27%1.93%-42.04%-41.69%-39.68%-41.08%-4.78%-3.22%5.24%9.06%12.61%17.98%10.70%10.97%12.87%7.06%9.94%7.02%4.94%6.52%7.05%15.46%14.58%12.00%9.57%4.42%3.69%-4.99%-4.29%-2.00%2.84%17.04%17.88%12.72%6.73%
Assets Growth (3y) -21.45%-23.39%-22.15%-24.76%-27.98%-27.56%-5.09%-5.49%-5.28%-4.42%-5.14%-6.22%-7.35%-7.65%-22.57%-20.34%-16.97%-17.48%-19.50%-16.84%-13.41%-13.16%-14.66%-12.68%-11.09%-10.66%6.57%6.92%8.60%9.00%10.08%10.40%9.22%11.10%10.72%8.50%8.84%8.87%7.63%4.26%3.93%5.72%6.91%7.59%7.32%4.87%4.41%
Assets Growth (5y) -17.07%-19.06%-17.69%-18.06%-18.73%-18.37%-14.08%-12.88%-12.12%-12.11%-13.98%-14.18%-12.78%-12.73%-13.02%-10.41%-7.78%-7.42%-7.89%-6.19%-4.60%-4.90%-5.94%-5.36%-3.73%-2.50%7.79%7.84%8.48%9.32%9.65%7.44%6.44%7.01%7.67%7.27%7.79%7.34%6.48%
Assets (QoQ) 0.18%2.92%-3.26%-2.06%-52.03%-5.56%-8.06%-2.19%11.46%4.10%-3.70%1.13%5.12%-7.07%-15.17%-0.34%7.88%-6.73%-7.46%0.50%8.96%0.59%-7.14%0.16%-38.04%1.20%-3.95%-2.18%0.14%2.85%4.46%1.37%3.40%7.75%-1.99%1.61%5.18%2.21%0.64%-1.08%3.14%3.74%1.14%6.69%2.35%1.40%-1.05%1.67%1.64%-7.09%-0.32%4.10%6.67%5.74%0.40%-0.45%1.00%
Capital Expenditures Growth (1y) -116.44%358.84%-36.97%195.18%539.67%3.58%91.02%-79.11%110.18%538.87%326.59%46.98%-41.54%-69.77%-92.51%-81.08%-48.60%-130.90%82.69%145.47%-141.93%194.34%-21.43%-47.52%351.32%126.39%-28.41%195.82%55.23%-3.00%73.41%-74.52%33.89%81.01%26.01%333.88%-4.03%-8.90%-9.00%51.20%177.12%-64.41%-4.66%80.15%-11.96%-85.96%69.48%-69.14%39.06%1,347.78%83.82%26.57%-65.08%219.52%-39.18%-60.32%169.91%
Capital Expenditures Growth (3y) 14.95%167.44%72.54%-3.23%94.89%26.00%-15.17%-61.27%-14.20%-37.45%-16.42%-11.95%-28.58%-55.50%-52.44%-37.54%-18.49%-12.93%0.91%56.20%17.82%59.68%-0.83%-26.59%93.31%58.41%16.09%48.44%25.88%16.95%25.75%18.68%52.71%-16.28%3.02%127.78%32.79%-64.29%13.72%-5.62%50.26%-10.23%43.75%-11.05%-24.67%86.59%23.74%-46.28%9.43%
Capital Expenditures Growth (5y) -14.52%-9.86%-6.80%-15.89%-3.09%-10.22%-2.60%-40.46%-7.82%4.97%-19.96%1.17%-13.24%-28.00%-33.15%-28.74%2.39%2.99%17.56%33.33%16.02%40.20%2.27%21.02%73.87%5.20%6.30%54.87%37.23%-39.67%26.30%-1.45%34.24%3.59%27.78%35.79%2.60%16.06%10.45%-15.84%26.17%
Capital Expenditures (QoQ) -126.03%426.32%66.13%-111.65%509.83%-20.54%677.99%-82.65%-3.45%46.54%-14.92%74.60%193.48%-2.15%-70.69%-30.55%51.74%-75.74%-25.98%88.67%-191.24%243.39%-0.55%-132.23%305.30%19.42%-33.58%54.33%84.93%-62.24%174.47%-19.02%15.56%-32.49%-59.67%325.48%56.23%-53.00%38.88%-5.89%48.29%-53.05%130.74%72.49%-80.96%25.78%335.99%-15.70%-96.96%1,418.11%-20.60%279.78%-68.37%92.75%-45.33%4.77%189.40%-63.31%-64.33%612.67%
Cash & Equivalents Growth (1y) 11.67%-59.10%66.39%-54.77%-46.90%76.35%-9.06%-14.26%-46.87%-49.04%-31.79%-27.67%-28.39%-36.24%-43.24%-58.17%-68.27%-76.59%-34.07%21.85%77.29%228.04%94.13%42.37%60.20%141.72%46.59%64.01%45.68%-11.59%-16.09%-5.21%23.10%38.54%44.14%18.55%-2.92%-15.20%-28.03%-15.57%-11.03%-10.31%-2.76%3.14%14.23%6.00%28.77%34.33%20.49%38.18%-23.15%-43.59%-46.71%-50.80%-14.42%0.06%-20.78%-16.49%
Cash & Equivalents Growth (3y) -31.96%-28.37%1.06%-34.54%-41.32%-16.94%-29.39%-36.22%-50.58%-57.63%-36.56%-28.29%-26.15%-21.18%-10.10%-10.14%-3.41%22.90%23.34%41.70%60.54%91.39%33.66%30.32%42.16%43.59%21.04%22.61%20.30%1.27%-4.52%-1.74%2.07%1.76%0.29%1.07%-0.45%-6.93%-3.41%5.37%6.99%9.52%-1.28%-7.89%-9.81%-10.35%-5.39%-8.81%-20.17%-17.20%
Cash & Equivalents Growth (5y) -40.99%-44.04%-17.32%-32.23%-35.27%-15.14%-14.73%-14.76%-19.28%-9.61%-6.19%-2.95%-1.23%0.91%-2.22%2.44%10.07%17.86%17.81%26.17%37.67%52.45%19.90%17.24%19.94%17.63%4.41%9.93%12.09%-0.25%1.74%5.62%7.92%9.07%-0.03%-4.79%-8.72%-11.33%-9.93%-7.97%-12.36%-11.60%
Cash & Equivalents (QoQ) -20.04%-57.19%170.28%20.70%-70.71%74.16%-26.54%41.71%-2.74%-10.18%-30.74%-12.19%-6.71%20.21%-26.54%-13.08%-16.93%7.02%-45.87%-34.08%-38.69%201.35%0.05%-4.09%13.45%78.34%-26.63%7.93%71.17%8.16%-17.91%-4.14%3.87%2.66%-7.27%24.49%16.90%6.81%-23.73%1.94%2.12%-9.34%-10.53%7.43%2.93%-1.72%-5.10%18.98%-4.49%19.40%-1.00%6.73%9.53%-33.60%-27.34%0.84%1.11%15.51%-15.03%-20.17%6.59%
Cash from Investing Activities Growth (1y) -88.10%-224.06%386.95%-30.67%-6,007.50%-316.57%-139.82%53.42%72.69%-285.58%-381.32%-46.18%59.73%13.32%95.23%82.67%49.82%92.88%-185.22%-176.59%59.42%105.69%11.63%49.07%-250.79%-3,989.29%45.57%-185.08%-10.80%-13.98%-103.40%72.46%44.44%-130.67%-25.78%-445.57%-128.77%-116.57%9.27%-20.86%-189.93%63.28%6.56%-56.44%9.65%166.82%-42.72%64.55%-45.17%-823.66%-126.41%-38.57%68.70%8.64%41.72%71.00%-179.88%
Cash from Investing Activities Growth (3y) -57.69%-179.90%-76.52%3.82%-104.06%-140.57%-27.88%50.95%61.93%38.04%13.16%11.18%56.56%26.07%50.64%37.50%10.61%45.98%-11.11%-58.95%-16.40%-36.16%0.73%26.33%-29.26%-370.66%-11.67%-62.39%-12.09%-78.57%-32.41%-21.99%-54.46%-22.41%-2.17%-117.68%-81.64%36.29%-6.56%12.48%-56.09%-21.09%-44.54%8.40%25.68%-64.08%-23.49%47.77%-8.34%
Cash from Investing Activities Growth (5y) -19.02%-26.42%5.63%15.67%-27.15%15.51%-17.40%30.15%39.88%12.03%20.63%-0.34%20.44%31.06%33.19%28.14%15.15%16.15%-28.55%-43.25%-14.93%-66.01%-2.23%-21.39%-70.30%-142.19%-3.38%-51.94%-29.83%27.71%-25.36%-0.14%-37.04%-54.74%-28.07%-38.34%-22.18%-28.57%-9.81%23.07%-27.21%
Cash from Investing Activities (QoQ) -80.95%-462.50%-72.41%110.00%-298.50%938.44%-178.51%-352.09%86.00%19.85%8.16%-165.07%-97.61%-0.06%72.11%26.98%-325.38%94.49%-1.31%-111.41%39.66%-120.69%1.75%68.98%108.47%-3,525.00%43.38%-113.67%6.14%52.07%-196.55%16.96%3.44%14.46%59.85%-67.57%-300.88%53.36%-74.13%29.74%-279.50%80.46%-131.94%-68.56%51.94%50.27%-288.32%2.64%135.54%-206.21%3.54%-298.65%-77.19%66.77%40.96%9.95%-417.19%78.80%70.62%-768.91%
Cash from Operations Growth (1y) 118.29%241.94%-87.77%-76.60%88.53%66.20%-51.45%48.38%-20.93%-27.60%-3.96%-79.51%147.67%-61.85%244.03%169.53%-57.96%174.09%-110.19%67.52%193.86%-0.85%-1,005.11%172.84%-30.44%-70.31%80.98%-52.88%-0.73%11.17%93.22%-15.32%24.91%-65.00%-5,620.96%-17.67%-39.43%-195.04%97.08%62.23%152.32%234.98%-17.58%37.46%-62.45%80.85%684.49%-59.01%175.01%-166.61%-256.03%-76.16%-92.91%395.05%151.48%-291.53%1,398.94%
Cash from Operations Growth (3y) 31.47%60.24%-43.52%-58.56%54.56%-22.86%62.21%-6.42%-6.28%-8.86%46.56%-2.56%45.17%1.21%-17.50%130.96%-4.93%-6.90%-30.34%29.14%26.60%-31.09%47.77%2.87%-4.81%-51.30%9.65%-31.00%-9.10%-33.32%51.61%4.19%24.05%-23.43%-25.29%22.45%-16.90%32.38%30.08%-2.95%37.61%-17.59%-120.52%-48.79%-58.16%52.61%88.47%-29.81%43.01%
Cash from Operations Growth (5y) 17.96%33.89%15.38%-20.31%35.46%4.52%-20.63%30.23%10.97%-25.93%20.34%3.53%16.13%-19.30%53.86%37.50%1.28%-20.68%-23.13%8.47%8.95%-16.09%24.94%7.78%5.68%-31.74%52.05%-6.03%-6.58%-2.03%22.68%-8.62%14.54%-20.50%-78.14%-29.08%-35.46%35.45%16.67%-19.31%22.61%
Cash from Operations (QoQ) 132.00%-178.57%835.23%-90.11%498.39%-143.15%191.64%-20.31%427.52%-139.32%189.78%-57.54%382.99%-156.46%117.70%413.25%-25.60%113.14%-66.88%-19.95%385.13%-107.93%644.33%40.41%63.68%-188.34%234.39%-64.20%-30.13%-156.59%432.86%-24.58%-21.75%-103.45%4,260.29%11.24%-78.07%-663.80%159.87%-18.16%-134.40%82.65%3,421.76%27.29%-81.60%-115.11%3,983.27%-65.23%-11.36%-51.16%172.35%133.27%-121.47%-14.40%141.61%-30.57%792.80%-80.04%-254.81%643.40%
Dividends Paid - Common Growth (1y) 2.33%2.16%1.50%2.04%4.39%600.31%-52.93%-55.75%-56.48%-93.74%-6.57%-1.92%-3.60%-5.07%-5.80%-7.78%-5.86%-4.12%-2.49%-0.22%-0.11%1.00%1.27%1.58%2.76%-37.64%-37.38%-38.54%-38.56%1.33%0.79%15.90%16.08%15.63%16.13%1.81%2.03%0.45%2.61%4.52%4.35%6.54%5.17%7.72%7.64%7.55%7.75%7.36%7.49%6.69%4.69%2.63%1.34%2.09%3.74%12.11%13.51%
Dividends Paid - Common Growth (3y) -22.53%-23.49%-23.58%-23.77%-24.06%-25.34%-25.46%-26.30%-26.63%-61.52%-4.97%-3.36%-3.22%-2.76%-2.38%-2.22%-1.14%-15.47%-14.80%-14.59%-14.24%-13.90%-13.86%-10.22%-9.84%-9.93%-9.84%-10.16%-10.05%5.58%6.30%7.24%7.32%7.36%7.82%4.65%4.65%4.80%5.16%6.52%6.48%6.93%5.86%5.88%5.45%5.42%5.38%7.30%7.33%
Dividends Paid - Common Growth (5y) -15.85%-16.43%-16.33%-16.43%-16.26%-16.62%-16.37%-16.51%-16.52%-48.59%-11.46%-10.84%-10.56%-10.29%-10.10%-7.81%-7.18%-6.68%-6.26%-5.97%-5.67%-5.81%-5.30%-5.10%-4.84%-4.80%-4.58%-3.98%-3.95%6.16%6.36%7.36%7.42%7.27%7.17%4.78%4.54%4.63%4.78%6.82%6.79%
Dividends Paid - Common (QoQ) 2.33%0.00%2.27%-2.22%2.16%-0.65%2.82%0.02%585.37%-93.32%-3.33%-1.62%-1.40%-0.36%1.48%-3.31%-2.91%-1.12%-0.65%-1.31%-1.10%0.56%1.66%-1.20%0.00%0.83%1.97%-0.05%-39.31%1.24%0.09%-0.09%0.09%0.70%15.09%0.08%-0.30%1.13%0.90%0.30%-1.85%3.31%2.77%0.14%0.21%1.98%5.26%0.07%0.13%2.17%4.88%0.18%-0.61%0.25%2.82%-1.07%0.12%1.87%11.12%0.16%
EBITDA Margin Growth (1y) 1,704.00135.001,708.00-2367.00-1188.001,799.00-609.00-1813.00-105.00-1598.00229.00-391.00-643.00-219.00-3385.00200.00260.00-270.003,213.002,573.001,462.00-4185.00-777.00724.001,858.007,129.002,486.00-349.00-1069.00169.001,522.00968.00-101.00-698.00-2267.00-2070.00-948.00253.00-5179.00-167.00621.002,423.005,666.00869.002,948.00-3744.00243.00-2354.00-4552.00-2935.00-14327.00531.001,122.004,541.0012,433.00279.00-1415.00-2310.00
EBITDA Margin Growth (3y) 411.00336.001,329.00-4570.00-1937.00-19.00-3764.00-2003.00-489.00-2087.0057.002,383.001,078.00-4674.00-949.003,498.003,579.002,675.004,922.002,948.002,251.003,114.003,231.001,343.00688.006,601.001,741.00-1451.00-2117.00-275.00-5924.00-1269.00-427.001,978.00-1780.00-1367.002,621.00-1068.00730.00-1652.00-982.00-4256.00-8418.00-954.00-482.00-2138.00-1652.00-1544.00-4844.00-704.00
EBITDA Margin Growth (5y) 27.00-153.001,157.00-1797.00-215.00-4473.00-1328.001,294.002,831.00858.001,766.002,758.001,867.002,625.003,059.004,116.002,410.002,146.004,177.001,846.001,202.002,669.00-4214.00-894.00362.009,277.002,228.00-749.001,452.00-1597.00-15.00-2754.00-2031.00-4701.00-15864.00-3191.00-808.00538.00-1165.00-842.00-1275.00-2025.00
EBITDA Margin (QoQ) 356.00-799.004,942.00-2795.00-1213.00774.00867.00-1617.001,774.00-1633.00-336.0091.00281.00194.00-957.00-161.00705.00-2972.002,628.00-102.00175.00511.001,989.00-1214.00-5471.003,919.003,490.00-80.00-200.00-724.00655.00-799.001,038.00628.00101.00-1868.00442.00-941.00297.00-746.001,642.00-6373.005,310.0042.003,444.00-3129.00513.002,121.00-3248.00857.00-2084.00-77.00-1632.00-10535.0012,774.00515.001,788.00-2644.00620.00-1179.00892.00
EBIT Growth (1y) -86.81%-58.57%299.06%64.65%111.14%11.55%-12.21%-12.96%15.81%12.44%-22.37%-108.33%-144.20%-32.12%-353.76%654.02%133.10%-49.13%129.44%156.12%173.76%-321.86%-103.28%18.13%169.77%154.69%1,020.23%-0.87%-17.98%50.91%139.07%68.43%17.42%-17.86%-70.28%-53.70%-51.08%8.48%-273.31%9.89%93.44%193.59%235.02%79.40%242.36%-64.42%43.66%-87.86%-94.10%-163.83%-533.91%162.24%320.91%414.33%105.76%61.49%-100.69%-65.60%
EBIT Growth (3y) -31.43%-19.60%39.59%-28.45%-45.51%-5.22%-55.08%-26.21%-44.66%-27.05%-16.61%5.74%-26.29%-40.37%-26.50%165.72%64.42%-14.86%27.83%44.22%82.29%22.34%-10.28%25.41%37.47%38.87%104.39%-8.22%-22.18%10.38%-47.84%-5.02%3.58%37.79%-11.40%-3.00%47.97%4.26%49.80%-37.91%-26.91%-38.68%-103.41%-17.03%-5.29%-10.62%-28.93%-19.89%-26.03%-11.62%
EBIT Growth (5y) -45.71%-29.08%15.23%11.12%-0.41%-24.25%-15.06%3.98%4.59%-13.98%-29.42%6.72%-2.39%-8.76%-11.61%97.42%34.21%-5.21%15.59%18.52%28.32%10.29%-18.86%0.07%19.71%32.98%76.85%8.79%25.56%7.03%19.02%-28.52%-25.84%-21.00%-44.66%-21.90%-4.27%17.86%-3.43%0.27%-15.00%-6.33%
EBIT Margin Growth (1y) -235.00201.001,658.00156.00223.0023.00-377.00-106.006.0023.00-243.00-391.00-643.00-219.00-3385.00200.00260.00-270.003,213.002,573.001,462.00-4185.00-777.00724.001,858.007,129.002,486.00-349.00-1069.00169.001,522.00968.00-101.00-698.00-2267.00-2070.00-948.00253.00-5179.00-167.00621.002,423.005,666.00869.002,948.00-3744.00243.00-2354.00-4552.00-2935.00-14327.00531.001,122.004,541.0012,433.00279.00-1415.00-2310.00
EBIT Margin Growth (3y) -7.00247.001,037.00-341.00-415.00-173.00-4005.00-297.00-378.00-465.00-415.002,383.001,078.00-4674.00-949.003,498.003,579.002,675.004,922.002,948.002,251.003,114.003,231.001,343.00688.006,601.001,741.00-1451.00-2117.00-275.00-5924.00-1269.00-427.001,978.00-1780.00-1367.002,621.00-1068.00730.00-1652.00-982.00-4256.00-8418.00-954.00-482.00-2138.00-1652.00-1544.00-4844.00-704.00
EBIT Margin Growth (5y) -390.00-242.00865.002,432.001,306.00-4627.00-1569.003,000.002,942.002,479.001,294.002,758.001,867.002,625.003,059.004,116.002,410.002,146.004,177.001,846.001,202.002,669.00-4214.00-894.00362.009,277.002,228.00-749.001,452.00-1597.00-15.00-2754.00-2031.00-4701.00-15864.00-3191.00-808.00538.00-1165.00-842.00-1275.00-2025.00
EBIT Margin (QoQ) 27.00-596.00422.00-88.00463.00861.00-1080.00-21.00263.00461.00-809.0091.00281.00194.00-957.00-161.00705.00-2972.002,628.00-102.00175.00511.001,989.00-1214.00-5471.003,919.003,490.00-80.00-200.00-724.00655.00-799.001,038.00628.00101.00-1868.00442.00-941.00297.00-746.001,642.00-6373.005,310.0042.003,444.00-3129.00513.002,121.00-3248.00857.00-2084.00-77.00-1632.00-10535.0012,774.00515.001,788.00-2644.00620.00-1179.00892.00
EBIT (QoQ) 17.58%-66.98%-53.77%-26.53%269.44%218.05%-80.93%-5.79%95.18%150.32%-81.09%25.36%89.50%72.82%-102.03%-565.13%391.00%-746.08%104.43%-60.26%347.20%273.92%-61.46%-57.52%-462.42%94.47%1,486.99%-3.00%-26.52%-6.91%49.42%-19.74%35.18%47.47%5.27%-44.05%-5.44%-46.64%63.96%-40.87%109.68%-185.25%203.97%4.08%218.25%-60.79%38.14%98.63%-66.92%58.29%-88.33%-3.53%-458.11%-976.02%107.05%54.85%167.43%-80.29%97.84%-100.66%13,388.24%
EBT Growth (1y) 55.62%-46.91%258.08%-92.24%-81.63%32.77%-19.72%-13.53%49.96%13.23%-17.14%-135.79%-186.93%-41.45%-384.48%167.35%94.74%-63.88%85.00%168.73%606.65%-518.96%97.45%133.25%411.15%143.41%2,050.85%1.83%-11.56%78.95%159.67%93.07%28.78%9.04%-68.70%-64.84%-42.80%-14.99%-255.17%42.13%68.98%177.70%256.58%72.48%377.67%-58.15%42.76%-70.77%-92.77%-150.96%-506.60%27.59%91.22%427.04%104.11%-8.00%-67.98%-68.86%
EBT Growth (3y) -24.60%-7.24%33.55%-26.49%-30.83%-4.16%-57.31%-40.71%-27.42%-37.90%-33.02%-13.48%-38.59%-42.38%-26.22%83.92%49.80%-13.07%27.54%85.49%192.02%48.19%48.72%66.14%79.89%41.73%161.38%-11.58%-13.31%18.37%-48.30%-1.19%7.57%37.05%-8.72%-4.83%66.51%-0.41%51.37%-10.52%-16.45%-37.37%-108.69%-13.68%-12.93%-11.32%-37.97%-29.99%-64.63%-19.64%
EBT Growth (5y) -15.09%-29.94%-24.71%-46.59%-42.33%-27.22%-14.95%5.49%12.16%-15.32%-29.38%9.00%0.92%-7.20%-11.26%59.43%28.84%5.09%15.56%34.08%79.95%24.71%8.93%18.04%41.27%31.95%109.68%11.12%39.37%14.02%23.04%-13.42%-15.55%-20.58%-45.02%-20.31%-8.60%10.49%-10.32%-3.40%-18.61%-9.62%
EBT Margin Growth (1y) 1,331.00238.001,612.00-5086.00-1332.00122.00-460.00-91.0088.0026.00-160.00-415.00-684.00-268.00-3469.00190.00297.00-272.002,194.001,176.00743.00-4372.00394.001,868.002,324.006,949.002,187.00-238.00-800.00675.001,650.001,446.00110.00174.00-2090.00-2705.00-782.00-505.00-4874.00301.00477.002,243.005,452.00795.005,289.00-3444.00239.00-1845.00-6814.00-3115.00-14178.00175.00659.004,360.0012,009.00-264.00-898.00-2325.00
EBT Margin Growth (3y) 87.00386.00992.00-5593.00-1928.00-120.00-4089.00-316.00-299.00-514.00-1434.00951.00357.00-4912.00-881.003,234.003,365.002,306.004,776.002,806.002,268.003,253.004,231.003,076.001,635.007,799.001,747.00-1497.00-1471.00344.00-5314.00-957.00-195.001,912.00-1512.00-1608.004,984.00-1707.00817.00-748.00-1049.00-4316.00-8487.00-875.00-866.00-2199.00-1929.00-1934.00-7052.00-1080.00
EBT Margin Growth (5y) -299.00-155.00-283.00-4227.00-887.00-4764.00-1501.002,728.002,769.002,064.001,147.002,580.001,881.002,713.002,956.004,442.002,675.003,155.004,335.001,547.001,596.002,922.00-2733.00672.001,330.009,537.002,325.00-400.004,294.00-857.00377.00-2007.00-1720.00-4647.00-15451.00-3278.00-1171.00-461.00-1351.00-837.00-1287.00-2281.00
EBT Margin (QoQ) 10.00-414.005,597.00-3862.00-1084.00961.00-1102.00-107.00369.00379.00-732.0072.00308.00193.00-988.00-196.00723.00-3008.002,671.00-89.00154.00-541.001,653.00-522.00-4961.004,224.003,127.00-66.00-336.00-538.00701.00-627.001,139.00437.00498.00-1963.001,203.00-1828.00-117.00-40.001,480.00-6196.005,058.00135.003,246.00-2987.00401.004,629.00-5487.00696.00-1683.00-340.00-1788.00-10367.0012,670.00144.001,913.00-2718.00397.00-490.00485.00
EBT (QoQ) 14.79%-41.24%663.16%-69.77%-60.84%296.32%-83.46%-28.44%183.13%139.66%-82.19%24.09%113.78%75.38%-107.69%-201.39%244.00%-952.13%101.82%-123.53%1,089.43%-453.83%132.63%-55.65%-918.19%97.85%3,089.49%-2.80%-30.52%-3.37%56.04%-15.58%40.59%40.21%16.02%-43.69%19.03%-59.75%30.31%-8.40%76.92%-173.48%219.36%8.91%190.74%-58.57%31.48%201.61%-74.53%41.34%-73.08%-25.43%-279.61%-1,027.78%108.45%11.75%207.19%-85.82%88.98%-61.11%198.75%
Enterprise Value Growth (1y) -11.41%59.43%-66.97%55.09%47.08%-77.76%8.58%13.64%46.56%49.04%31.79%27.67%28.39%36.24%43.24%58.17%68.27%76.59%34.07%-21.85%-77.29%-228.04%-94.13%-42.37%-60.20%-141.72%-46.59%-64.01%-45.68%11.59%16.09%5.21%-23.10%-38.54%-44.14%-18.55%2.92%15.20%28.03%15.57%11.03%10.31%2.76%-3.14%-14.23%-6.00%-28.77%-34.33%-20.49%-38.18%23.15%43.59%46.71%50.80%3.39%-23.49%-5.35%16.49%
Enterprise Value Growth (3y) 31.96%28.37%-1.35%34.54%41.28%16.72%29.26%36.07%50.48%57.63%36.56%28.29%26.15%21.18%10.10%10.14%3.41%-22.90%-23.34%-41.70%-60.54%-91.39%-33.66%-30.32%-42.16%-43.59%-21.04%-22.61%-20.30%-1.27%4.52%1.74%-2.07%-1.76%-0.29%-1.07%0.45%6.93%3.41%-5.37%-6.99%-9.52%1.28%7.89%9.81%10.35%1.49%2.19%12.22%17.20%
Enterprise Value Growth (5y) 40.99%44.04%17.18%32.23%35.24%15.00%14.65%14.63%19.18%9.61%6.19%2.95%1.23%-0.91%2.22%-2.44%-10.07%-17.86%-17.81%-26.17%-37.67%-52.45%-19.90%-17.24%-19.94%-17.63%-4.41%-9.93%-12.09%0.25%-1.74%-5.62%-7.92%-9.07%0.03%4.79%8.72%11.33%7.72%4.01%7.22%11.60%
Enterprise Value (QoQ) 20.04%57.56%-172.64%-20.42%70.88%-74.64%26.68%-41.90%2.17%10.18%30.74%12.19%6.71%-20.21%26.54%13.08%16.93%-7.02%45.87%34.08%38.69%-201.35%-0.05%4.09%-13.45%-78.34%26.63%-7.93%-71.17%-8.16%17.91%4.14%-3.87%-2.66%7.27%-24.49%-16.90%-6.81%23.73%-1.94%-2.12%9.34%10.53%-7.43%-2.93%1.72%5.10%-18.98%4.49%-19.40%1.00%-6.73%-9.53%33.60%27.34%-0.84%-1.11%-30.41%7.12%13.98%19.85%
EPS (Basic) Growth (1y) 19.90%88.89%-36.60%-59.92%13.54%48.04%-3.51%-82.39%-75.77%-66.00%101,418,339.72%-136.64%-173.97%-34.97%-100.00%173.57%91.70%-55.52%148.34%691.00%1,264.11%-169.59%62.79%7.08%135.56%496.77%-98.29%-1.65%-13.21%8.13%2,102.78%81.51%23.91%10.53%-42.77%-59.26%-24.56%-22.45%-184.62%43.18%5.81%204.39%240.26%37.30%457.14%-58.21%73.15%-55.49%-93.29%-135.17%-414.44%-20.78%138.24%519.61%117.48%9.84%-45.68%-16.82%
EPS (Basic) Growth (3y) -30.91%-1.67%8,428.81%-26.53%-30.13%-31.09%-56.50%-63.79%-26.30%-53.84%-2.80%28.71%-10.61%-30.08%-98.86%101.91%62.29%7.09%26.27%102.71%195.49%43.99%-15.01%24.11%36.32%88.91%-40.02%-10.07%-6.73%-2.50%-133.11%1.92%-0.36%37.67%-12.10%-7.13%64.45%-0.46%27.14%-4.35%-26.61%-34.76%-96.92%-21.48%-3.81%-14.88%-1.63%-27.11%-55.73%7.07%
EPS (Basic) Growth (5y) -15.10%-22.76%-10.89%-31.53%-27.78%-16.01%7.61%-16.66%-16.43%-22.95%-51.96%17.56%7.87%-2.89%-94.39%67.34%34.77%7.98%16.76%43.85%89.21%20.68%-18.10%2.20%15.12%67.52%-23.85%7.41%36.75%3.35%91.73%-8.34%-18.05%-18.97%-41.63%-22.34%-6.61%7.80%2.47%-5.31%-12.54%9.32%
EPS (Basic) (QoQ) -15.18%184.57%62.91%-69.51%33.62%-4.49%2.99%-13.62%74.23%-37.75%-81.21%18.87%144.44%185,714,185.71%-100.00%-139.97%314.90%-635.06%102.67%-127.06%1,252.39%481.41%-56.37%-60.18%-168.89%1,460.11%-71.30%-12.40%16.04%-94.13%1,548.62%-22.69%44.57%19.55%35.85%-47.22%28.95%-38.10%-3.30%-2.27%32.56%-167.54%263.64%-27.78%281.32%-68.88%60.19%193.06%-71.40%28.97%-58.82%-55.84%-250.00%-1,052.94%110.37%32.79%164.20%-51.96%-34.82%-34.33%304.55%
EPS (Weighted Average and Diluted) Growth (1y) 19.37%88.27%-36.65%-59.89%14.04%48.20%-3.91%-82.33%-75.77%-65.93%101,785,614.29%-136.64%-173.97%-35.09%-100.00%173.37%91.72%-55.52%148.15%693.09%1,266.56%-169.73%62.57%6.19%135.56%496.77%-98.29%-1.67%-13.21%8.13%2,088.76%82.20%23.91%10.53%-42.68%-59.07%-24.56%-22.45%-186.67%42.05%5.81%204.39%235.90%37.60%457.14%-58.21%71.70%-55.81%-93.29%-135.17%-422.53%-19.74%138.24%519.61%117.40%8.20%-45.68%-16.82%
EPS (Weighted Average and Diluted) Growth (3y) -30.91%-1.67%8,425.03%-26.53%-30.15%-31.05%-56.58%-63.79%-26.30%-53.84%-2.69%28.71%-10.61%-30.08%-98.86%101.49%62.29%7.16%26.27%102.32%195.68%44.09%-15.26%23.91%36.32%88.91%-40.13%-9.82%-6.73%-2.50%-134.37%1.94%-0.36%37.67%-12.27%-7.17%64.45%-0.46%26.46%-4.77%-26.61%-34.76%-95.97%-21.27%-3.81%-14.88%-1.23%-27.33%-55.73%7.07%
EPS (Weighted Average and Diluted) Growth (5y) -15.10%-22.79%-10.92%-31.48%-27.71%-16.01%7.56%-16.74%-16.43%-22.92%-51.95%17.36%7.87%-2.89%-94.40%67.21%34.77%8.02%16.74%43.93%89.28%20.72%-18.15%2.04%15.12%67.52%-24.05%7.47%36.75%3.35%90.93%-8.42%-18.05%-18.97%-41.83%-22.27%-6.61%7.80%2.56%-5.59%-12.54%9.32%
EPS (Weighted Average and Diluted) (QoQ) -15.18%183.95%62.61%-69.52%33.77%-4.46%2.96%-13.33%73.85%-38.05%-81.07%18.87%144.44%185,064,835.06%-100.00%-139.97%314.51%-636.03%102.66%-127.07%1,252.53%480.32%-56.20%-60.18%-168.89%1,452.97%-71.39%-11.67%16.04%-94.17%1,545.06%-22.03%44.57%18.05%36.94%-46.98%28.95%-38.78%-2.22%-2.27%32.56%-168.42%260.26%-27.20%281.32%-69.45%62.26%194.77%-71.40%25.52%-58.24%-55.26%-250.00%-1,050.98%110.39%32.79%164.20%-52.27%-35.38%-33.33%304.55%
FCF Margin Growth (1y) 1,027.001,359.00-232.00-4228.00-67.00622.00-481.001,712.00-391.00-1406.00-1604.00-1058.00841.00-173.005,072.00778.00-497.001,527.00-4511.006,584.009,163.00-208.00-13423.0012,249.00-1786.001,330.0012,764.00-13438.00-2977.00-485.002,163.00-878.00807.00-4608.00-8495.00-1893.00-2931.00-4573.008,408.00969.001,132.007,445.00243.00-667.00-4112.001,245.00715.00-1711.003,859.00-4761.00-4225.00-2494.00-4320.002,991.003,972.00-863.003,481.00
FCF Margin Growth (3y) 568.00574.00-2317.00-3574.00383.00-958.002,987.001,432.00-47.00-52.00-1043.006,304.009,507.001,146.00-12862.0019,611.006,880.002,650.00-5170.005,395.004,401.00638.001,504.00-2068.00-3956.00-3763.006,433.00-16209.00-5100.00-9666.002,077.00-1802.00-992.00-1736.00157.00-1590.00-5911.004,117.009,367.00-1409.00879.003,929.00-3266.00-4872.00-4574.00-525.00462.00-5068.003,020.00
FCF Margin Growth (5y) 912.001,928.00-1756.003,788.009,049.00361.00-14947.0020,265.007,330.001,070.00-1702.005,114.004,745.001,992.002,065.005,294.004,710.00-2443.00-11502.002,624.002,277.00-8543.001,417.00-2991.00-5754.00-891.0015,084.00-15907.00-8081.00-976.003,035.00-4180.00-1245.00-5252.00-3353.00-5795.00-6372.002,347.009,114.00-4766.0039.00
FCF Margin (QoQ) 496.00-804.004,281.00-2947.00828.00-2395.00286.001,213.001,517.00-3498.002,479.00-890.00502.00-3695.003,025.001,009.00-513.001,551.00-1269.00-266.001,512.00-4488.009,826.002,314.00-7859.00-17703.0035,498.00-11721.00-4743.00-6270.009,296.00-1259.00-2252.00-3622.006,254.00426.00-7667.00-7508.0012,856.00-612.00-9309.005,473.005,418.00-449.00-2996.00-1729.004,507.00-3895.002,361.00-2258.002,081.001,675.00-6259.00-1722.003,812.00-151.001,053.00-742.00-1023.004,193.00
FCF Payout Ratio Growth (1y) 669.52%-59.91%25.48%-463.73%16.84%299.20%70.40%141.90%-290.90%-72.92%47.53%-434.13%108.70%65.95%255.34%140.99%144.53%-85.51%-518.36%-35.45%-78.44%15.22%81.85%-69.30%87.16%264.00%-172.60%67.35%-29.84%-17.70%-120.26%10.79%-4.52%-286.29%84.73%90.27%121.23%62.21%-546.97%-38.36%-54.87%591.98%-6.40%-3.95%-878.07%-70.37%-279.22%112.02%117.75%-181.71%92.98%-386.70%-395.58%1,513.24%-564.42%60.38%131.30%
FCF Payout Ratio Growth (3y) -133.33%-24.32%51.27%-92.13%-42.10%21.51%30.87%37.05%-25.94%-59.76%-50.51%-4.02%26.95%-34.80%-5.66%27.68%-0.45%-15.29%-59.66%-30.78%-34.34%51.12%-2.91%-17.13%7.83%-96.44%2.86%52.23%14.01%-37.14%-29.58%9.12%-1.59%51.30%-1.67%4.05%-113.76%36.63%-196.64%7.87%-14.58%-6.00%34.33%-98.65%-82.54%50.69%-20.92%-63.96%29.35%
FCF Payout Ratio Growth (5y) 36.30%-36.38%5.54%6.15%-36.61%-21.42%28.78%16.15%-30.35%-22.86%-11.03%-14.60%15.55%-3.65%-47.92%16.55%-7.95%-24.00%-21.94%-6.91%-9.77%-34.67%-1.49%-7.77%4.59%59.66%-44.55%15.87%-48.43%-3.32%-54.41%21.48%5.65%-23.20%22.49%-54.66%-43.46%52.91%-64.84%-27.92%-10.43%
FCF Payout Ratio (QoQ) 430.41%-187.33%128.20%599.88%-76.74%-262.31%-37.65%324.82%-20.53%-112.03%294.88%-1,124.24%111.27%-123.31%-1,141.08%126.68%114.99%-78.18%227.52%59.13%-87.26%-729.90%150.53%-46.85%-31.89%-199.24%185.46%224.03%32.46%-174.32%152.46%35.86%55.37%-298.90%126.39%17.08%-403.15%83.70%428.87%36.13%-151.78%-179.09%131.33%-0.34%464.53%-160.36%128.29%-907.28%121.50%-872.50%115.81%-32.41%-198.96%33.65%-546.06%30.32%573.13%-131.19%61.48%155.05%
Free Cash Flow Growth (1y) 117.97%154.80%-36.21%-128.06%-10.66%75.43%-59.02%205.60%-122.80%-76.88%-78.08%-129.35%1,207.69%-42.80%160.64%324.96%-61.50%561.52%-123.31%54.59%363.35%-12.34%-457.95%230.90%-45.10%-82.87%77.03%-63.27%-12.43%23.12%54.24%4.61%21.58%-162.07%-660.63%-46.49%-53.88%-165.83%84.14%69.56%131.25%121.66%1.16%12.15%-113.83%262.98%71.59%-49.36%705.53%-230.58%-1,391.75%-135.80%-134.29%107.22%84.39%-183.00%462.66%
Free Cash Flow Growth (3y) 66.80%1.10%-56.83%-27.79%31.16%-38.55%54.91%39.20%-0.94%-4.36%36.86%0.69%179.17%49.14%7.61%138.16%-0.69%-0.22%-31.98%23.39%30.60%-43.03%16.30%8.33%-16.39%-28.68%7.19%-40.98%-21.11%-59.16%17.97%-1.73%9.05%-29.04%-6.04%0.58%-29.02%59.92%64.55%-1.25%24.66%-0.87%-61.21%-30.12%-31.76%-30.04%12.85%-35.96%112.01%
Free Cash Flow Growth (5y) 16.61%31.36%11.42%-21.27%32.11%6.11%-17.43%40.97%19.85%-33.36%20.25%4.41%62.98%-6.89%39.23%45.05%0.84%-22.51%-24.90%1.01%4.55%-18.18%6.69%2.90%-9.02%-40.37%33.99%-17.13%-16.62%9.81%31.12%-11.63%1.67%-29.86%-38.27%-16.91%-18.19%17.05%36.44%-24.37%19.22%
Free Cash Flow (QoQ) 130.97%-214.50%462.67%-86.03%339.20%-161.21%25.30%144.49%762.40%-155.49%149.60%-109.60%974.55%-527.40%91.82%462.44%-54.84%353.07%-69.67%-37.98%676.06%-115.96%301.19%85.90%46.83%-201.60%219.32%-69.15%-54.18%-236.22%290.77%-26.46%-35.58%-150.63%536.13%-14.52%-132.89%-520.41%130.68%-26.32%-289.56%62.98%427.98%0.48%-82.25%-268.95%472.13%-112.40%565.77%-113.23%763.20%48.22%-200.44%-51.09%84.08%-41.96%121.16%-426.57%-188.45%281.93%
Gross Margin Growth (1y) 6,404.00536.001,731.00-5976.00-5935.00-6.00-265.00-261.00-96.00-333.00-162.00-321.00-607.00-54.00-291.00-68.00-22.00-334.009.00-1.00-832.00-1257.00-2145.00-360.00667.00620.001,922.00128.00-197.00811.001,483.001,600.00657.00-41.00-2411.00-1988.00-1010.00214.00-541.00356.00872.00658.002,004.001,175.00591.00116.00381.00-2211.00-1505.00-3352.00-1682.00647.00296.001,642.00-30.00155.00-341.00127.00
Gross Margin Growth (3y) 374.00196.001,304.00-6558.00-6637.00-393.00-719.00-650.00-725.00-721.00-445.00-389.00-1461.00-1645.00-2427.00-428.00-187.00-971.00-214.00-233.00-362.00173.001,260.001,368.001,127.001,389.00994.00-261.00-550.00984.00-1470.00-33.00519.00831.00-948.00-458.00453.00987.001,844.00-680.00-42.00-2579.00703.00-388.00-617.00-1594.00-1331.00-1408.00-1550.00-1584.00
Gross Margin Growth (5y) -255.00-191.001,021.00-6626.00-7491.00-1984.00-2855.00-1010.00-890.00-1358.00-668.00-621.00-991.00-214.00977.001,299.00273.00-202.00-1142.00-621.00-714.00346.00-1693.00-265.00989.002,261.002,456.001,269.00913.001,757.00915.00-1069.00-394.00-2406.00-2250.00-2021.00-755.00-723.00132.00123.00-87.00-810.00
Gross Margin (QoQ) -99.00-754.007,394.00-136.00-5968.00441.00-312.00-95.00-39.00182.00-309.0070.00-277.00353.00-467.00-216.00276.00115.00-243.00-171.00-35.00458.00-253.00-1002.00-461.00-430.001,532.0025.00-508.00873.00-262.00-300.00500.001,545.00-145.00-1242.00-198.00-826.00278.00-264.001,026.00-1581.001,175.00252.00812.00-235.00345.00-331.00336.0030.00-2246.00375.00-1511.001,701.0083.0024.00-166.0029.00269.00-473.00302.00
Gross Profit Growth (1y) 12.02%-62.72%171.41%-66.68%-68.60%7.68%5.67%1.63%10.01%-5.76%-7.91%-21.81%-23.32%-5.44%-15.79%5.58%-3.13%-9.30%-3.23%-84.37%-93.68%-96.10%-96.50%-23.63%105.50%50.27%137.17%19.00%5.42%146.26%157.19%146.77%78.87%1.51%-78.77%-62.04%-55.70%10.23%-57.48%51.39%133.98%110.10%913.52%106.02%74.10%24.42%48.83%-78.82%-59.04%-112.19%-62.21%109.06%9.54%433.21%21.07%37.56%-2.82%37.64%
Gross Profit Growth (3y) -27.13%-27.68%39.16%-35.78%-35.78%-1.36%-6.42%-5.68%-6.51%-6.85%-9.13%-49.47%-63.92%-67.78%-69.45%-49.87%-49.88%-62.40%-56.85%-47.83%-48.45%-47.54%-40.23%30.90%57.07%55.45%9.00%3.69%-5.82%40.20%-38.54%12.35%22.85%32.97%-2.92%5.79%21.75%42.30%85.80%-12.90%18.61%-32.36%78.64%-3.01%-7.91%-20.34%-12.02%-15.23%-24.17%-17.61%
Gross Profit Growth (5y) -22.07%-20.16%20.74%-46.53%-56.14%-49.16%-51.17%-36.89%-36.14%-45.66%-42.60%-34.86%-36.69%-34.15%-29.51%-18.03%-25.00%-33.21%-46.49%-33.20%-35.86%-30.55%-54.61%5.21%32.06%54.14%41.04%28.30%27.75%48.42%28.49%-9.15%5.74%-18.70%-12.44%-12.11%-4.14%3.20%24.03%13.70%12.17%7.89%
Gross Profit (QoQ) 5.69%-186.47%221.42%0.95%-64.83%65.65%-43.34%-4.88%20.62%62.56%-45.51%2.96%3.34%58.84%-53.73%0.97%27.43%41.45%-41.99%-7.35%19.32%50.92%-90.63%-62.52%-26.37%35.40%104.39%0.86%-46.16%113.70%2.55%-10.66%25.77%123.18%-1.60%-35.24%-28.62%-53.32%75.93%-24.42%77.60%-81.99%526.38%16.81%59.48%-13.14%27.33%-1.29%13.97%3.90%-81.88%90.85%-133.93%422.03%0.24%0.00%3.22%17.01%13.90%-29.36%46.20%
Interest Coverage Ratio Growth (1y) -85.08%26.10%2,086.25%498.04%756.35%70.02%27.65%13.93%51.73%62.52%-16.97%-107.47%-126.02%-65.37%-253.38%479.08%138.86%-34.83%-47.98%261.64%209.33%-441.99%98.78%90.76%327.33%159.89%1,748.86%43.02%33.77%239.10%318.71%371.02%200.95%50.35%-43.07%-73.46%-67.09%-25.74%-214.93%24.40%77.81%100.10%175.31%24.50%147.80%-63.90%36.20%-88.57%-94.89%-149.09%-428.94%28.64%83.65%243.33%102.33%1.14%-100.47%-56.13%
Interest Coverage Ratio Growth (3y) 24.68%51.61%184.60%-35.89%-75.24%-1.45%-53.63%-31.41%-46.46%-28.41%-57.20%0.80%-32.12%-40.47%-26.57%204.20%92.53%10.11%31.94%114.48%160.52%90.80%41.61%134.23%158.15%71.61%245.67%21.37%9.84%55.86%-67.97%15.85%20.77%30.73%-21.02%-25.65%13.19%-18.75%5.64%-43.86%-39.15%-33.04%-49.98%-43.23%-38.50%-36.67%-52.92%-47.03%-26.00%-32.42%
Interest Coverage Ratio Growth (5y) -27.82%-4.69%-116.70%47.49%32.37%-32.82%-15.20%17.36%15.19%-5.55%-17.68%22.82%12.33%9.41%13.77%181.95%86.69%46.75%22.04%65.28%77.29%50.63%11.29%33.51%58.71%45.57%104.79%22.59%42.32%22.28%22.95%-26.05%-25.92%-19.09%-33.29%-42.95%-32.89%-17.71%-38.18%-25.45%-14.89%-25.93%
Interest Coverage Ratio (QoQ) 15.90%-123.35%173.81%-25.33%879.83%267.77%-77.78%6.93%94.54%176.12%-80.16%42.40%108.38%41.06%-101.78%-395.95%377.35%-724.71%104.41%-49.16%365.13%-1,518.42%110.78%-56.51%-614.25%94.95%1,790.58%-2.58%-27.92%38.90%46.64%-8.88%82.71%71.51%64.96%-41.78%-8.73%-35.06%-23.10%-27.79%105.94%-200.51%183.23%3.21%131.75%-62.17%37.60%105.44%-66.24%42.73%-88.46%-8.08%-424.12%-856.46%104.51%31.22%152.96%-84.46%96.05%-100.61%23,864.79%
Net Cash Flow Growth (1y) 32.07%98.38%-161.68%-7.52%88.94%-124.20%-5.32%-125.09%-30.71%201.31%41.11%22.16%-80.14%-33.89%-25.63%-8.25%27.11%283.04%47.20%86.54%233.78%-10.10%-46.33%680.28%270.75%-79.03%25.95%-144.41%-91.65%-71.20%65.93%661.14%437.06%254.83%-370.50%-90.60%-87.85%-216.42%68.05%223.08%23.45%83.53%52.94%163.49%-274.71%1,298.00%74.66%-52.37%355.82%-339.29%-1,994.06%-92.99%-93.80%122.72%52.94%-2,514.31%371.06%
Net Cash Flow Growth (3y) 53.87%-21.36%-17.52%-29.68%36.14%-45.48%7.98%-30.28%-19.73%65.89%26.90%51.60%55.45%31.55%0.99%41.70%77.74%-10.29%16.98%29.74%34.15%-62.13%28.27%154.39%18.48%-40.15%-5.88%-38.36%-62.09%-47.21%20.00%54.72%-6.96%-38.91%10.90%-7.17%-31.27%31.96%66.35%59.46%76.71%-67.78%-35.66%-55.53%-34.82%104.18%-35.67%-41.04%40.05%
Net Cash Flow Growth (5y) 33.61%4.25%-1.49%-15.17%17.65%-11.01%9.65%-30.25%60.08%19.95%15.80%21.81%20.53%-32.75%24.53%32.65%29.36%-5.90%1.72%16.90%17.82%-17.34%11.11%44.92%-24.25%-15.34%29.16%14.80%-16.19%18.62%42.83%32.85%29.20%-84.73%-30.28%-51.55%-47.07%4.55%17.79%-54.69%10.00%
Net Cash Flow (QoQ) 156.90%-147.27%426.28%-177.41%266.16%-162.36%215.31%-109.26%-263.64%-171.35%72.54%51.77%381.84%-257.73%63.70%-11.62%203.43%-399.75%68.72%24.84%643.51%-141.32%92.03%847.12%265.22%-167.26%131.62%377.35%-79.34%-337.50%81.04%189.77%-28.76%-380.88%412.39%-14.08%-52.93%-472.44%106.24%11.04%-551.11%-2.20%163.10%-57.57%-160.20%-191.94%453.32%-128.14%512.80%-106.17%764.18%51.12%-486.14%45.97%102.22%33.66%1,315.48%-211.94%-14.00%126.08%
Net Income Growth (1y) 11.25%31.58%295.16%-9.92%2.63%58.45%167.39%92.41%-59.20%96.02%-582.77%525.82%-46.16%1,874.51%34.61%-137.92%199.65%-98.29%-58.94%-24.14%-21.51%-184.71%45.33%7.52%209.61%245.70%40.41%471.56%-57.27%74.63%-54.76%-93.22%-136.10%-419.92%-19.71%136.98%508.01%117.21%7.22%-45.41%-15.23%
Net Income Growth (3y) -27.38%-30.13%-23.94%-54.11%-63.16%-26.31%-51.61%-28.61%50.33%-13.02%26.25%71.33%89.55%82.16%-39.46%57.43%150.01%16.55%-134.89%-5.73%67.06%1.27%29.17%-2.63%-25.32%-35.32%-101.16%-20.10%-2.81%-14.30%-1.30%-26.97%-55.57%7.69%
Net Income Growth (5y) -15.07%-25.07%-17.73%-17.27%-41.97%-37.34%3.25%-16.63%-15.15%-28.82%63.97%33.25%5.83%16.62%43.12%88.82%20.63%-27.24%30.65%40.91%71.16%-22.82%42.52%143.58%15.94%94.57%-21.18%-5.62%8.87%3.48%-4.49%-11.63%10.56%
Net Income (QoQ) -16.87%-53.38%267.74%-21.93%-1.69%40.00%-16.17%-11.05%51.78%-137.80%312.44%-628.24%102.53%-126.78%1,242.18%-151.58%-206.05%123.62%44.41%1,600.00%-111.28%86.30%1,241.22%-90.27%-46.90%28.16%-37.60%-3.32%-1.88%32.60%-167.35%265.85%-27.41%281.81%-68.31%59.83%195.50%-71.45%29.52%-58.59%-55.73%-252.06%-1,047.70%110.39%30.68%161.81%-51.59%-35.26%-33.47%306.56%
Net Income towards Common Stockholders Growth (1y) 11.25%31.58%295.16%-9.92%-2.57%58.45%167.39%92.41%-59.20%96.02%-582.77%525.82%-46.16%1,874.51%34.61%-137.92%199.65%-98.29%-58.94%-24.14%-21.51%-184.71%45.33%7.52%209.61%245.70%40.41%471.56%-57.27%74.63%-54.76%-93.22%-136.10%-419.92%-19.71%136.98%508.01%117.21%7.22%-45.41%-15.23%
Net Income towards Common Stockholders Growth (3y) -27.38%-30.13%-23.94%-54.11%-63.16%-26.32%-51.61%-28.61%50.33%-13.02%26.25%71.33%89.55%82.16%-39.46%57.43%150.01%16.55%-134.89%-5.73%67.06%1.27%29.17%-2.63%-25.32%-35.32%-101.16%-20.10%-2.81%-14.30%-1.30%-26.97%-55.57%7.69%
Net Income towards Common Stockholders Growth (5y) -15.07%-25.07%-17.73%-17.27%-41.97%-37.34%3.25%-16.63%-15.16%-28.82%63.97%33.25%5.83%16.62%43.12%88.82%20.63%-27.24%30.65%40.91%71.16%-22.82%42.52%143.58%15.94%94.57%-21.18%-5.62%8.87%3.48%-4.49%-11.63%10.56%
Net Income towards Common Stockholders (QoQ) -16.87%-53.38%267.74%-21.93%-1.69%40.00%-16.17%-15.56%59.89%-137.80%312.44%-628.24%102.53%-126.78%1,242.18%-151.58%-206.05%123.62%44.41%1,600.00%-111.28%86.30%1,241.22%-90.27%-46.90%28.16%-37.60%-3.32%-1.88%32.60%-167.35%265.85%-27.41%281.81%-68.31%59.83%195.50%-71.45%29.52%-58.59%-55.73%-252.06%-1,047.70%110.39%30.68%161.81%-51.59%-35.26%-33.47%306.56%
Net Margin Growth (1y) 825.00699.00961.00-252.00-80.00421.00139.00167.00-216.001,311.00-1690.00521.00391.001,068.00491.00-665.001,787.00-825.00-2107.00-217.00-651.00-4703.00349.00-294.002,316.003,938.00300.004,641.00-3082.00561.00-1151.00-5648.00-2541.00-9913.00-278.00730.003,359.008,824.00-110.00-663.00-806.00
Net Margin Growth (3y) -1521.00-1273.00-552.00-2263.00-1130.00-1026.00-1189.00-1060.0023.001,962.001,554.005,382.001,421.002,613.001,356.002,784.001,869.00175.00-2522.00-1459.004,130.00-1417.00-204.00-503.00-1300.00-3307.00-5414.00-1129.00-276.00-2264.00-528.00-1539.00-5581.0012.00
Net Margin Growth (5y) -281.00-69.0010.00-3072.00-585.00-377.00117.00-2328.00-1170.00989.003,831.002,109.002,788.003,736.001,585.001,725.002,353.00-2279.003,624.00910.004,278.00592.003,432.006,216.00-592.001,977.00-2888.00-788.00-599.00-1293.00-891.00-1233.00-754.00
Net Margin (QoQ) -67.00-266.001,501.00-343.00-193.00-5.00288.00-171.00308.00-95.00528.00-1715.001,421.00-67.00145.00-188.00-1580.002,144.0015.00490.00-2157.00988.002,467.00-2123.00-1817.001,206.00-767.00-730.0073.00773.00-4819.004,322.00-569.003,383.00-3197.00684.003,772.00-4341.00446.00-1029.00-724.00-1234.00-6926.008,606.00283.001,395.00-1461.00-328.00-270.001,252.00
Operating Income Growth (1y) -86.81%-58.57%299.06%64.65%111.14%11.55%-12.21%-12.96%15.81%12.44%-22.37%-108.33%-144.20%-32.12%-353.76%654.02%133.10%-49.13%129.44%156.12%173.76%-321.86%-103.28%18.13%169.77%154.69%1,020.23%-0.87%-17.98%50.91%139.07%68.43%17.42%-17.86%-70.28%-53.70%-51.08%8.48%-273.31%9.89%93.44%193.59%235.02%79.40%242.36%-64.42%43.66%-87.86%-94.10%-163.83%-533.91%162.24%320.91%414.33%105.76%61.49%-100.69%-65.60%
Operating Income Growth (3y) -31.43%-19.60%39.59%-28.45%-45.51%-5.22%-55.08%-26.21%-44.66%-27.05%-16.61%5.74%-26.29%-40.37%-26.50%165.72%64.42%-14.86%27.83%44.22%82.29%22.34%-10.28%25.41%37.47%38.87%104.39%-8.22%-22.18%10.38%-47.84%-5.02%3.58%37.79%-11.40%-3.00%47.97%4.26%49.80%-37.91%-26.91%-38.68%-103.41%-17.03%-5.29%-10.62%-28.93%-19.89%-26.03%-11.62%
Operating Income Growth (5y) -45.71%-29.08%15.23%11.12%-0.41%-24.25%-15.06%3.98%4.59%-13.98%-29.42%6.72%-2.39%-8.76%-11.61%97.42%34.21%-5.21%15.59%18.52%28.32%10.29%-18.86%0.07%19.71%32.98%76.85%8.79%25.56%7.03%19.02%-28.52%-25.84%-21.00%-44.66%-21.90%-4.27%17.86%-3.43%0.27%-15.00%-6.33%
Operating Income (QoQ) 17.58%-66.98%-53.77%-26.53%269.44%218.05%-80.93%-5.79%95.18%150.32%-81.09%25.36%89.50%72.82%-102.03%-565.13%391.00%-746.08%104.43%-60.26%347.20%273.92%-61.46%-57.52%-462.42%94.47%1,486.99%-3.00%-26.52%-6.91%49.42%-19.74%35.18%47.47%5.27%-44.05%-5.44%-46.64%63.96%-40.87%109.68%-185.25%203.97%4.08%218.25%-60.79%38.14%98.63%-66.92%58.29%-88.33%-3.53%-458.11%-976.02%107.05%54.85%167.43%-80.29%97.84%-100.66%13,388.24%
Operating Margin Growth (1y) -235.00201.001,658.00156.00223.0023.00-377.00-106.006.0023.00-243.00-391.00-643.00-219.00-3385.00200.00260.00-270.003,213.002,573.001,462.00-4185.00-777.00724.001,858.007,129.002,486.00-349.00-1069.00169.001,522.00968.00-101.00-698.00-2267.00-2070.00-948.00253.00-5179.00-167.00621.002,423.005,666.00869.002,948.00-3744.00243.00-2354.00-4552.00-2935.00-14327.00531.001,122.004,541.0012,433.00279.00-1415.00-2310.00
Operating Margin Growth (3y) -7.00247.001,037.00-341.00-415.00-173.00-4005.00-297.00-378.00-465.00-415.002,383.001,078.00-4674.00-949.003,498.003,579.002,675.004,922.002,948.002,251.003,114.003,231.001,343.00688.006,601.001,741.00-1451.00-2117.00-275.00-5924.00-1269.00-427.001,978.00-1780.00-1367.002,621.00-1068.00730.00-1652.00-982.00-4256.00-8418.00-954.00-482.00-2138.00-1652.00-1544.00-4844.00-704.00
Operating Margin Growth (5y) -390.00-242.00865.002,432.001,306.00-4627.00-1569.003,000.002,942.002,479.001,294.002,758.001,867.002,625.003,059.004,116.002,410.002,146.004,177.001,846.001,202.002,669.00-4214.00-894.00362.009,277.002,228.00-749.001,452.00-1597.00-15.00-2754.00-2031.00-4701.00-15864.00-3191.00-808.00538.00-1165.00-842.00-1275.00-2025.00
Operating Margin (QoQ) 27.00-596.00422.00-88.00463.00861.00-1080.00-21.00263.00461.00-809.0091.00281.00194.00-957.00-161.00705.00-2972.002,628.00-102.00175.00511.001,989.00-1214.00-5471.003,919.003,490.00-80.00-200.00-724.00655.00-799.001,038.00628.00101.00-1868.00442.00-941.00297.00-746.001,642.00-6373.005,310.0042.003,444.00-3129.00513.002,121.00-3248.00857.00-2084.00-77.00-1632.00-10535.0012,774.00515.001,788.00-2644.00620.00-1179.00892.00
Profit After Tax Growth (1y) 20.00%90.37%41.67%-59.79%13.08%48.26%-56.56%-82.49%-76.29%-67.65%-4.55%-134.46%-170.41%-37.53%-280.30%167.39%92.41%-59.20%144.48%172.83%1,232.73%-114.04%33.39%193.36%132.17%2,004.31%-57.85%-0.54%-11.60%9.55%8.30%83.68%24.75%11.57%-42.13%-58.94%-24.14%-21.84%-185.41%45.33%7.52%209.61%243.65%40.41%471.56%-57.27%76.20%-54.76%-93.22%-136.10%-419.02%-19.71%136.98%508.01%117.20%7.22%-45.41%-15.23%
Profit After Tax Growth (3y) -31.48%-2.99%-16.25%-26.50%-29.84%-33.09%-40.06%-65.61%-26.26%-56.48%-8.52%-14.11%-15.41%-26.74%2.28%94.81%58.68%2.94%31.04%99.67%193.36%43.08%-15.24%75.00%36.80%193.47%-35.83%-9.14%-5.78%-1.52%-36.36%3.10%0.58%39.24%-10.79%-5.73%67.06%1.12%29.30%-2.63%-25.32%-35.32%-100.62%-20.10%-2.81%-14.30%-1.11%-26.97%-55.57%7.69%
Profit After Tax Growth (5y) -15.07%-25.30%-13.97%-46.31%-30.49%-15.07%-15.00%-20.10%-19.74%-26.10%-15.51%13.08%4.43%-5.68%-13.35%63.97%33.25%5.92%16.62%43.12%88.82%20.63%-18.14%26.18%15.87%125.51%-20.17%8.89%38.74%4.80%6.26%-6.99%-16.99%-19.30%-43.05%-21.18%-5.62%8.78%3.48%-4.49%-11.63%10.56%
Profit After Tax (QoQ) -15.63%184.44%63.54%-69.43%33.85%111.67%-53.58%-14.01%75.50%-37.98%-81.29%16.40%139.46%83.01%-106.76%-137.80%312.44%-628.24%102.53%-126.78%1,242.18%475.96%-84.51%11.17%-114.16%5,571.88%-65.94%-12.02%16.12%21.12%-19.62%-21.81%43.91%19.74%36.33%-46.90%28.70%-37.89%-3.28%-1.88%32.60%-167.88%264.57%-27.41%281.81%-68.51%60.85%195.50%-71.45%29.85%-58.70%-55.73%-252.06%-1,047.36%110.39%30.68%161.81%-51.62%-35.22%-33.47%306.56%
Property, Plant & Equipment (Net) Growth (1y) -60.36%-49.42%-24.69%70.69%-27.33%35.48%0.17%19.82%33.57%37.03%30.01%-27.19%-36.32%-39.45%-39.78%-16.98%-15.46%-14.11%-17.88%-13.15%-0.14%-0.12%-6.65%4.31%-9.34%-6.43%8.35%3.74%5.03%-1.06%2.80%10.84%10.94%17.07%20.85%24.88%21.15%22.59%20.93%12.03%16.16%19.89%12.71%12.83%11.86%6.57%10.96%2.73%8.71%7.51%3.33%15.88%10.46%6.47%12.01%
Property, Plant & Equipment (Net) Growth (3y) -6.75%-2.08%-0.65%14.20%-14.82%3.98%-7.79%-10.19%-10.41%-10.68%-13.69%-19.33%-18.69%-19.61%-22.72%-9.06%-8.53%-7.06%-6.00%-2.05%-1.67%-2.58%1.31%6.25%1.85%2.72%10.41%12.82%12.18%12.40%14.53%15.75%16.01%19.83%18.10%16.44%16.33%16.13%14.79%9.10%12.20%11.16%8.92%10.33%10.34%6.85%8.70%
Property, Plant & Equipment (Net) Growth (5y) -13.29%-13.35%-13.48%1.43%-12.20%-0.72%-9.68%-8.08%-8.23%-7.81%-8.25%-10.69%-12.54%-13.62%-12.46%-2.86%-2.26%-1.45%0.63%5.40%5.03%5.82%8.73%10.91%8.25%9.76%12.90%12.66%12.90%12.65%13.44%12.44%13.68%14.54%13.56%13.45%13.58%12.39%11.85%
Property, Plant & Equipment (Net) (QoQ) -5.13%-58.29%136.29%-45.91%41.26%-5.46%0.59%0.85%4.44%13.10%12.13%3.46%-0.91%-36.66%-1.94%-1.62%-1.46%-12.67%-0.15%-0.04%-5.79%-7.64%14.81%-0.02%-11.95%3.21%-0.21%3.19%1.96%-1.19%1.03%-2.79%5.93%6.54%1.12%2.58%9.35%10.10%-1.90%3.79%7.87%2.01%1.71%7.13%1.41%2.12%0.84%2.06%5.59%-5.46%6.70%0.94%1.48%6.03%1.71%-2.70%6.76%
Return on Assets Growth (1y) 4.004.002.00-1.00-6.00-5.00-5.00-4.00-6.005.004.005.005.004.005.005.007.00-4.00-3.00-3.00-6.003.004.008.003.001.00-2.00-6.00-3.00-3.001.007.006.0012.005.003.002.00-10.00-9.00-20.00-19.00-13.00-6.0013.0013.0012.008.00
Return on Assets Growth (3y) -3.00-9.00-10.00-10.00-13.00-8.00-7.00-4.005.005.006.005.006.006.006.004.006.009.005.003.002.000.003.002.002.007.006.0010.004.004.005.00-1.00-3.00-10.00-11.00-11.00-10.00-4.00-5.00-11.00-8.00
Return on Assets Growth (5y) -4.00-1.000.000.00-1.00-8.00-5.00-2.004.006.008.0014.0012.0011.0011.003.004.004.008.006.006.0011.006.0013.0011.004.003.00-11.00-13.00-11.00-4.00-2.00-2.00-1.00
Return on Assets (QoQ) 1.000.000.003.001.00-2.00-2.000.001.00-5.000.000.000.006.00-1.000.000.005.000.000.002.00-6.001.000.00-1.002.002.001.00-2.000.00-1.00-3.001.000.003.002.000.005.00-3.001.00-1.00-6.00-3.00-10.000.001.004.009.000.000.000.00
Return on Capital Employed Growth (1y) 4.005.004.006.007.00-1.00-3.00-5.00-7.00-23.00-21.00-20.00-22.0019.0019.0021.0020.00-7.00-8.00-7.001.0010.0010.008.005.003.005.005.003.00-3.00-8.00-9.00-8.00-7.00-4.00-2.002.009.0010.0013.004.001.00-2.00-12.00-10.00-28.00-25.00-19.00-9.0021.0021.0019.0010.00
Return on Capital Employed Growth (3y) 3.00-19.00-19.00-19.00-22.00-5.00-4.00-4.00-9.00-11.00-9.00-6.00-1.0022.0021.0022.0026.007.007.006.009.0011.007.005.001.00-7.00-6.00-5.00-2.00-1.00-2.002.00-1.003.003.00-1.00-4.00-18.00-17.00-17.00-15.00-6.00-6.00-12.00-10.00
Return on Capital Employed Growth (5y) 2.00-8.00-7.00-6.00-2.00-2.00-2.00-3.00-4.002.006.008.007.0023.0019.0019.0021.00-3.00-4.00-5.003.0013.0013.0016.007.004.001.00-4.00-8.00-28.00-29.00-28.00-21.00-4.00-1.00-1.00-3.00
Return on Capital Employed (QoQ) 4.000.00-1.000.005.000.001.002.00-3.00-2.00-2.00-1.00-19.000.00-1.00-2.0021.001.001.00-4.00-5.000.001.004.004.000.000.001.003.002.000.00-1.00-4.00-3.00-1.000.00-3.000.001.004.004.001.004.00-4.001.00-3.00-5.00-3.00-17.000.001.006.0013.000.00-1.00-2.00
Return on Equity Growth (1y) 1.002.008.009.003.00-3.00-17.00-12.00-17.00-14.00-20.0017.0015.0015.0018.0012.0015.0013.0016.00-12.00-10.00-9.00-14.004.006.0012.005.001.00-3.00-9.00-5.00-4.002.009.009.0016.006.004.001.00-14.00-12.00-27.00-26.00-17.00-9.0018.0019.0017.0011.00
Return on Equity Growth (3y) -13.00-13.00-11.00-31.00-31.00-29.00-40.00-22.00-18.00-11.0013.0014.0013.0017.0019.0019.0020.008.0010.0014.001.00-2.00-2.00-5.004.003.003.0010.009.0013.005.004.005.00-2.00-5.00-15.00-16.00-16.00-15.00-5.00-6.00-14.00-10.00
Return on Equity Growth (5y) -14.00-12.00-14.00-2.00-1.00-1.00-6.00-22.00-14.00-8.006.0010.0011.0030.0028.0026.0028.004.008.007.0013.001.002.0010.003.0017.0013.005.004.00-16.00-18.00-17.00-5.00-2.00-2.00-2.00
Return on Equity (QoQ) -1.000.003.00-1.000.007.003.00-7.00-6.00-1.003.00-17.00-1.001.00-3.0021.00-3.001.00-1.0015.000.00-1.002.00-13.001.000.00-2.003.003.002.00-3.00-1.00-1.00-4.001.000.005.003.001.007.00-5.001.00-2.00-8.00-3.00-14.00-1.001.005.0013.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -5.000.005.004.005.005.004.003.000.00-4.00-5.00-20.00-18.00-15.00-16.004.00-1.00-22.008.003.009.0035.007.0013.0012.007.007.001.003.003.000.00-2.00-6.00-7.00-6.00-8.00-5.00-4.001.009.009.0013.003.001.00-2.00-12.00-10.00-24.00-22.00-16.00-7.0018.0019.0017.0012.00
Return on Invested Capital Growth (3y) 0.001.003.00-14.00-14.00-14.00-17.00-13.00-20.00-41.00-13.00-13.00-11.00-1.000.0020.0020.0020.0023.0017.0024.0045.0015.0012.009.003.002.00-9.00-8.00-8.00-4.00-1.00-2.002.00-2.002.002.00-2.00-6.00-14.00-15.00-14.00-14.00-5.00-5.00-10.00-5.00
Return on Invested Capital Growth (5y) -20.00-36.00-4.00-7.00-6.00-1.00-2.003.001.001.002.001.005.008.008.0019.0017.0016.0018.007.0013.0034.0011.0013.0014.0012.006.000.00-1.00-6.00-11.00-24.00-26.00-25.00-19.00-4.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) -5.00-3.003.000.000.002.002.001.001.001.001.00-2.00-4.00-1.00-14.000.000.00-2.006.00-6.00-21.0029.001.000.006.001.006.00-1.000.002.000.002.000.00-1.00-3.00-3.00-1.000.00-4.000.001.005.003.001.004.00-5.001.00-2.00-5.00-3.00-13.00-1.001.005.0012.001.00-1.000.00
Return on Sales Growth (1y) 8.007.0010.00-3.000.004.00-1.00-7.00-8.00-6.00-5.001.002.00-2.0013.00-17.005.004.0011.005.00-7.0018.00-8.0016.006.00-23.0033.0014.0031.00-21.00-2.00-7.00-47.003.00-3.0023.0039.003.0046.00-31.006.00-12.00-56.00-25.00-99.00-3.007.0034.0088.00-1.00-7.00-8.00
Return on Sales Growth (3y) 0.00-15.00-13.00-6.00-23.00-11.00-11.00-12.00-8.00-22.002.00-11.000.0020.0016.004.005.00-1.0054.0014.0026.0014.0028.0019.002.00-25.0015.009.0048.00-15.0041.00-14.00-2.00-5.00-13.00-33.00-54.00-11.00-3.00-23.00-5.00-15.00-56.000.00
Return on Sales Growth (5y) -3.00-1.000.00-31.00-6.00-4.001.00-23.00-12.0010.00-6.000.002.0038.0021.0028.0037.0016.0017.0024.00-23.0036.009.0043.006.0034.0062.00-6.0020.007.00-1.00-9.00-29.00-8.00-6.00-13.00-9.00-12.00-8.00
Return on Sales (QoQ) -1.00-3.0015.00-3.00-2.000.003.00-1.003.00-6.00-2.00-2.00-1.005.00-17.0014.00-1.001.00-2.00-16.0021.000.005.00-22.0010.0025.00-21.003.000.00-5.00-18.0012.00-8.00-7.001.008.00-48.0043.00-6.0034.00-32.007.0038.00-43.004.00-10.00-7.00-12.00-69.0086.003.0014.00-15.00-3.00-3.0013.00
Revenue Growth (1y) -72.78%-70.73%129.27%9.30%5.17%7.95%16.17%12.88%14.34%8.83%-1.95%-9.51%2.22%-3.02%-4.71%9.20%-1.93%7.84%-3.62%-84.37%-88.25%-86.45%-0.80%-6.56%21.70%-32.29%-90.70%10.25%19.86%43.29%47.72%28.52%22.78%3.70%-31.02%-6.12%-14.50%-0.94%-14.11%19.82%29.81%60.22%112.22%21.99%33.71%19.43%29.39%-8.87%-0.03%-24.67%-10.67%6.28%-14.68%32.46%24.07%23.05%30.36%24.26%
Revenue Growth (3y) -31.08%-29.94%32.64%3.74%7.12%4.44%2.77%3.71%4.65%4.41%-3.43%-46.34%-50.98%-47.86%-3.06%-45.77%-48.05%-53.75%-55.36%-45.59%-44.45%-49.15%-48.54%9.80%21.44%0.21%-54.41%9.98%7.96%13.75%-4.35%13.07%10.87%18.06%7.93%11.12%14.06%23.75%33.11%10.03%20.17%12.96%34.86%5.72%4.48%6.02%12.77%6.02%3.60%7.43%
Revenue Growth (5y) -19.98%-18.50%18.19%-28.22%-32.35%-30.13%0.74%-30.43%-30.35%-36.35%-39.20%-30.76%-29.69%-32.75%-34.01%-25.73%-27.07%-31.85%-38.14%-27.94%-29.04%-32.99%-39.54%8.29%14.73%9.81%-29.61%14.22%16.91%23.01%19.17%9.95%12.74%8.16%7.76%5.85%4.83%13.59%21.19%11.74%14.05%18.86%
Revenue (QoQ) 11.04%-240.73%116.98%2.58%19.39%40.75%-36.59%-1.29%22.53%51.47%-38.38%-0.02%16.63%36.47%-43.13%12.94%10.65%34.08%-34.83%1.43%21.68%19.83%-89.43%-23.77%40.34%777.16%-90.04%-0.71%-21.92%20.49%18.02%7.95%-6.65%24.22%2.67%3.13%-21.16%-17.38%39.74%-6.08%-8.66%-28.35%94.94%1.75%12.74%-5.10%12.06%11.53%0.69%2.82%-21.08%22.35%-24.13%21.94%-6.11%-1.77%17.79%14.21%-6.88%4.06%12.28%
Shareholder's Equity Growth (1y) 39.74%33.74%28.76%18.19%13.95%-46.85%-51.25%-54.07%-56.54%-5.30%5.85%3.23%2.52%-2.35%-28.98%-29.91%-30.09%-31.38%-4.89%-0.46%3.58%6.26%9.52%11.14%16.08%5.48%-0.38%0.16%0.01%16.00%14.24%17.51%17.83%17.92%15.43%11.19%9.97%8.20%3.88%5.29%5.50%11.23%17.13%17.82%27.52%21.85%21.26%18.43%7.65%3.14%-10.45%-11.60%-11.38%-7.27%5.91%7.21%7.56%7.32%
Shareholder's Equity Growth (3y) -11.55%-12.36%-12.74%-17.56%-20.22%-21.08%-28.44%-30.73%-32.21%-14.07%-10.58%-10.36%-9.45%-10.71%-9.56%-8.13%-5.63%-8.38%1.24%3.48%6.34%9.14%7.62%9.37%11.00%13.00%9.52%9.38%9.02%13.96%11.06%11.22%10.98%12.38%11.99%11.31%13.94%13.62%13.84%13.68%13.14%11.81%8.34%7.25%6.75%5.23%4.77%3.92%0.86%0.87%
Shareholder's Equity Growth (5y) -13.09%-14.72%-14.81%-17.12%-18.14%-18.56%-17.52%-18.14%-17.83%-6.59%-4.85%-4.32%-2.93%-2.72%-3.38%-1.81%-0.19%1.02%6.47%7.68%9.27%10.65%8.37%8.90%9.67%11.67%9.83%10.18%11.76%14.94%14.24%13.93%13.41%12.27%8.81%7.63%7.13%7.00%6.95%6.84%6.66%6.83%
Shareholder's Equity (QoQ) 5.76%9.42%15.28%4.74%1.22%5.35%5.82%0.98%-52.79%-3.37%-0.30%-4.44%2.87%8.00%-2.77%-5.10%-2.02%-21.46%-4.03%-5.35%-3.83%8.87%0.44%-1.51%-1.34%12.22%1.92%2.87%-10.35%5.98%2.48%2.71%4.00%4.37%5.41%2.98%4.08%2.17%1.54%1.85%2.41%-1.91%2.91%2.06%7.98%3.28%3.52%10.46%3.18%2.78%1.11%0.40%-1.14%-10.76%-0.19%0.65%3.44%1.92%1.03%0.98%3.22%
Tax Rate Growth (1y) 2,205.00-1105.00-1879.00238.00134.00374.00106.00-595.0022.00-372.00-1095.00280.001,350.00-532.003,042.00-4.00-2552.00-1099.003,866.00-112.00-10273.008,037.00-155077.00-1910.0010,144.00-4039.00139,654.00216.004.00-3039.009,449.00443.00264.00-163.00-6263.00-1453.00-2666.00675.006,191.00-228.003,941.00-933.00517.001,923.00-1355.00-192.00-1546.00-4612.00512.002,695.001,806.004,831.00-1852.00-1622.00-21233.00-1357.00-6760.00-14077.00
Tax Rate Growth (3y) 2,361.00-1104.00-2867.00-77.001,506.00-531.002,053.00-318.00-1180.00-2003.005,813.00165.00-11475.006,406.00-148168.00-2025.00-2681.002,899.00-11556.00-1805.00-125.00959.00-5974.00-1251.0010,412.00-7241.00142,841.00-794.00-2398.00-2528.009,377.00-1238.001,539.00-421.00446.00242.00-80.00-450.005,162.00-2916.003,097.001,570.00777.002,143.00-2695.00881.00-20973.00-1138.00-8100.00-13004.00
Tax Rate Growth (5y) 1,159.00-2735.004,041.00-192.00-11318.006,407.00-149157.00-2340.00-1308.001,995.00-9609.00-1529.00-1327.00-672.00935.00-1367.00-2413.00-303.00-8370.00-2816.00-2526.001,471.00-6045.00-2932.0011,687.00-7500.00149,549.00901.00188.00-3653.008,348.00-3926.00696.002,082.00705.00462.00-1420.00623.00-14265.00558.00-5515.00-14129.00
Tax Rate (QoQ) 2,612.001,417.00-1780.00-44.00-699.00644.00337.00-148.00-459.00377.00-365.00470.00-854.00-346.001,011.001,539.00-2736.003,228.00-2035.00-1009.00-1283.008,193.00-6013.00-11170.0017,027.00-154921.00147,154.00884.002,844.00-11227.007,715.00672.00-199.001,260.00-1290.00493.00-627.00-4839.003,519.00-720.002,714.00677.00-2900.003,449.00-2160.002,127.00-1494.00171.00-997.00773.00-4559.005,294.001,187.00-116.00-1534.00-1389.001,417.00-19727.0018,342.00-6792.00-5900.00
Total Debt Growth (1y) -62.55%-57.83%-36.05%20.66%-43.22%-0.64%-16.68%3.02%29.32%41.31%25.06%40.10%-12.99%-19.93%-17.37%-31.63%-13.77%-15.74%-21.29%-41.75%-3.31%-18.34%-54.98%-41.90%-68.21%-77.95%-72.44%-81.82%-76.96%-57.31%-45.93%132.93%193.93%138.91%168.57%83.67%25.69%12.09%-30.50%-53.31%-39.62%-40.18%7.49%-5.03%-20.21%28.77%48.04%-33.32%122.69%138.22%90.26%508.11%64.61%32.05%15.76%
Total Debt Growth (3y) -22.50%-16.03%-12.66%20.31%-13.87%3.98%-4.87%-0.44%-1.00%-1.58%-6.66%-17.68%-10.15%-18.02%-33.60%-38.61%-35.76%-46.66%-53.95%-60.52%-58.63%-57.48%-59.36%-37.34%-40.07%-39.19%-26.30%-8.03%-5.23%4.56%0.31%25.94%30.66%17.01%26.12%-6.61%-15.40%-4.78%3.41%-33.38%2.37%22.43%44.66%56.74%43.01%59.41%48.29%
Total Debt Growth (5y) -14.91%-16.77%-15.40%-7.06%-11.84%-5.00%-21.13%-19.70%-21.49%-29.70%-36.79%-43.23%-44.40%-44.67%-46.55%-37.16%-29.07%-31.15%-32.34%-23.43%-23.52%-27.10%-34.00%-26.74%-30.39%-31.50%-21.45%-19.18%-16.33%-2.51%9.94%4.81%31.71%37.50%41.39%26.99%17.29%22.12%19.49%
Total Debt (QoQ) -16.36%-54.84%107.35%-46.16%26.84%-14.78%-2.43%-5.79%6.36%5.36%22.48%2.95%-5.87%18.04%-23.94%-5.26%-2.86%-2.34%-4.06%-7.43%-9.26%-27.72%59.26%-21.82%-49.97%-6.72%-12.86%-45.77%-37.47%-38.47%10.43%0.48%-20.80%165.07%39.34%-18.33%-10.97%81.28%-4.65%-27.16%-44.80%21.79%23.31%-27.84%-0.81%7.61%3.60%16.45%14.03%-51.53%246.02%24.57%-8.93%54.91%-6.33%-0.07%-20.16%