|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.74M | 49.10M | 55.02M | 61.37M | 61.79M | 63.53M | 50.14M | 61.35M | 46.55M | 56.76M | 53.29M | 52.34M | 61.66M | 70.42M | 65.57M | 68.23M | 76.61M | 66.78M | 62.77M | 72.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.41M | 36.66M | 39.18M | 45.73M | 43.97M | 45.01M | 46.78M | 54.94M | 48.72M | -15.72M | 15.57M | 13.24M | 54.41M | 20.02M | 55.92M | 61.41M | 19.69M | -105.66M | 48.48M | 57.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.33M | 12.45M | 15.85M | 15.64M | 17.83M | 18.52M | 3.36M | 6.41M | -2.17M | 7.00M | 7.02M | 7.02M | 7.24M | 8.48M | 9.65M | 6.82M | 9.97M | 12.03M | 14.29M | 15.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.76M | 0.85M | 1.06M | 0.87M | 0.93M | 0.73M | 0.93M | 0.64M | 0.70M | 0.13M | 0.12M | 0.13M | 0.16M | 0.16M | 0.24M | 0.17M | 0.23M | 0.15M | 0.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 15.25M | 14.78M | 15.84M | 17.79M | 15.50M | 14.88M | 14.75M | 16.12M | 19.88M | 15.45M | 17.72M | 16.49M | 20.09M | 17.87M | 19.77M | 19.55M | 20.66M | 19.70M | 19.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 0.08M | 14.60M | 14.00M | -0.00M | | 13.82M | 11.10M | 12.80M | 12.33M | 13.31M | 4.59M | 15.15M | -28.45M | 15.99M | 13.14M | 0.03M | 61.71M | 16.57M | 14.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.72M | 15.94M | 15.49M | 14.58M | 22.60M | 16.43M | 15.37M | 15.74M | 16.85M | 86.77M | 15.57M | 13.24M | 16.49M | 20.09M | 17.87M | 19.77M | 19.55M | 20.66M | 19.70M | 19.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.59M | 10.82M | 14.94M | 29.68M | 9.82M | 15.54M | 1.81M | 1.75M | -6.27M | -67.43M | 4.76M | 7.37M | 19.70M | 3.88M | 7.68M | -0.05M | 6.78M | 7.57M | 11.02M | -2.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.59M | 10.82M | 14.94M | 29.68M | 9.82M | 15.54M | 1.81M | 1.75M | -6.27M | -67.43M | 4.76M | 7.37M | 19.70M | 3.88M | 7.68M | -0.05M | 6.78M | 7.57M | 11.02M | -2.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M | 0.14M | 0.20M | 0.35M | 0.76M | 1.16M | 1.71M | 1.68M | 1.53M | 1.13M | 1.04M | 1.08M | 1.18M | 0.86M | 0.77M | 0.71M | 0.71M | 0.59M | 0.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.23M | 1.06M | 0.35M | 1.25M | 1.73M | 0.38M | 0.32M | 1.57M | 0.21M | -0.13M | -0.24M | -0.18M | -0.30M | -0.22M | -0.25M | -7.04M | -0.09M | -0.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.50M | | 15.39M | 1.66M | 0.69M | 2.55M | 1.51M | 0.42M | 1.50M | 0.82M | -1.14M | -0.57M | -1.17M | -2.56M | 2.04M | -0.82M | -7.51M | -1.19M | -0.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M | 11.37M | 14.94M | 45.07M | 11.48M | 16.20M | 4.37M | 3.26M | -5.85M | -65.93M | 5.57M | 6.23M | 19.13M | 2.67M | 5.13M | 1.99M | 5.96M | 0.07M | 9.83M | -3.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.47M | 2.36M | 7.89M | 0.87M | 2.44M | -1.32M | 0.74M | -2.02M | -22.00M | 1.00M | 0.26M | 3.50M | -4.86M | 0.23M | -1.27M | -7.30M | 3.94M | 0.99M | -2.21M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 7.82M | 12.58M | 37.18M | 10.61M | 13.78M | 5.69M | 2.52M | -3.83M | -43.97M | 4.57M | 5.97M | 15.63M | 7.56M | 4.90M | 3.26M | 13.25M | -3.84M | 8.84M | -0.96M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.89M | 0.52M | -1.88M | -0.32M | 1.39M | 0.63M | 0.42M | -0.55M | 1.46M | 1.04M | -0.26M | 0.44M | 0.59M | -0.87M | 0.35M | 0.28M | -0.49M | 0.46M | 0.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 7.90M | 12.58M | 37.18M | 10.61M | 13.76M | 5.69M | 2.52M | -3.83M | -43.94M | 4.57M | 5.97M | 15.63M | 7.52M | 4.90M | 3.26M | 13.25M | -3.87M | 8.84M | -0.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 7.90M | 12.58M | 37.18M | 10.61M | 13.76M | 5.69M | 2.52M | -3.83M | -43.94M | 4.57M | 5.97M | 15.63M | 7.52M | 4.90M | 3.26M | 13.25M | -3.87M | 8.84M | -0.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 7.90M | 12.58M | 37.18M | 10.61M | 13.76M | 5.69M | 2.52M | -3.83M | -43.94M | 4.57M | 5.97M | 15.63M | 7.52M | 4.90M | 3.26M | 13.25M | -3.87M | 8.84M | -0.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 7.90M | 12.58M | 37.18M | 10.61M | 13.76M | 5.69M | 2.52M | -3.83M | -43.94M | 4.57M | 5.97M | 15.63M | 7.52M | 4.90M | 3.26M | 13.25M | -3.87M | 8.84M | -0.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47 | 1.11 | 1.73 | 5.07 | 1.45 | 1.88 | 0.77 | 0.34 | -0.51 | -5.88 | 0.61 | 0.81 | 2.14 | 1.02 | 0.67 | 0.44 | 1.78 | -0.52 | 1.18 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47 | 1.10 | 1.72 | 5.07 | 1.45 | 1.87 | 0.76 | 0.34 | -0.51 | -5.88 | 0.61 | 0.81 | 2.14 | 1.02 | 0.66 | 0.44 | 1.78 | -0.52 | 1.17 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 7.15M | 7.25M | 7.33M | 7.34M | 7.31M | 7.43M | 7.51M | 7.52M | 7.48M | 7.45M | 7.39M | 7.31M | 7.36M | 7.36M | 7.45M | 7.45M | 7.42M | 7.48M | 7.54M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 7.19M | 7.32M | 7.33M | 7.34M | 7.37M | 7.51M | 7.51M | 7.52M | 7.48M | 7.51M | 7.39M | 7.31M | 7.41M | 7.45M | 7.45M | 7.45M | 7.48M | 7.55M | 7.54M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 7.15M | 7.25M | 7.33M | 7.34M | 7.31M | 5.94M | 7.51M | 7.52M | 7.48M | 7.45M | 7.39M | 7.31M | 7.36M | 7.36M | 7.45M | 7.45M | 7.42M | 7.48M | 7.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.59M | 10.82M | 14.94M | 29.68M | 9.82M | 15.54M | 1.81M | 1.75M | -6.27M | -67.43M | 4.76M | 7.37M | 19.70M | 3.88M | 7.68M | -0.05M | 6.78M | 7.57M | 11.02M | -2.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.69M | 0.51M | 0.50M | 0.49M | 0.60M | 0.55M | 0.57M | 0.63M | 1.85M | 1.11M | 1.31M | 1.39M | -1.30M | 1.77M | 1.94M | 1.09M | -1.92M | 1.66M | 1.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47% | 30.52% | 15.81% | 17.51% | 7.54% | 15.08% | -30.31% | 22.63% | 34.50% | 33.36% | 18.00% | 4.11% | 18.28% | -182.08% | 4.43% | -63.49% | -122.49% | 5,963.64% | 10.08% | 69.65% |