|
Cash & Equivalents
|
3.90B | 3.69B | 3.33B | 4.33B | 5.19B | 3.74B | 1.64B | 1.94B | 2.05B | 1.61B | 1.30B | 1.59B | 1.17B | 1.38B | 1.82B |
|
Short-term Investments
|
| | | | 0.11B | 0.14B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.68B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
3.90B | 3.69B | 3.33B | 4.33B | 5.30B | 3.88B | 1.64B | 1.95B | 2.06B | 1.62B | 1.31B | 2.27B | 1.17B | 1.38B | 1.83B |
|
Receivables
|
| | | | 0.88B | 0.81B | 0.65B | 0.54B | 0.58B | 0.41B | 0.32B | 0.33B | 0.17B | 0.09B | 0.10B |
|
Securities - Tradable
|
| | | | 0.11B | 0.14B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | 0.49B | | | |
|
Securities
|
| | | | 0.89B | 0.79B | 0.66B | 0.62B | 0.60B | 0.64B | 0.69B | 0.50B | 0.43B | 0.55B | 0.44B |
|
Loans - Gross
|
125.77B | | | | 104.71B | | | | 102.52B | 100.35B | 98.55B | 96.48B | 95.09B | 92.68B | 90.20B |
|
Loans - Loss Allowance
|
2.38B | | | | 2.24B | 2.19B | 2.10B | 2.08B | 1.96B | 1.64B | 1.61B | 1.56B | 1.52B | 1.49B | 1.47B |
|
Loans - Net
|
125.61B | | | | 1.31B | | | | 102.42B | 100.26B | 98.47B | 0.88B | 0.87B | 0.85B | 0.83B |
|
Property, Plant & Equipment (Net)
|
| | | | 0.24B | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Long-Term Investments
|
| | | | 0.78B | 0.65B | 0.65B | 0.61B | 0.60B | 0.64B | 0.68B | 0.50B | 0.42B | 0.54B | 0.44B |
|
Goodwill
|
| | | | | | | | | | 0.10B | | 0.10B | 0.10B | |
|
Intangibles
|
| | | | | | | | | | 0.07B | | 0.05B | 0.07B | |
|
Goodwill & Intangibles
|
| | | | 0.42B | 0.42B | 0.37B | 0.37B | 0.55B | 0.55B | 0.54B | 0.70B | 0.70B | 0.70B | 0.68B |
|
Other Non-Current Assets
|
| | | | 7.29B | 6.94B | 6.64B | 5.54B | 5.46B | 5.10B | 5.04B | 0.40B | 4.70B | 4.78B | 4.59B |
|
Assets
|
| 3.80B | 12.50B | 12.50B | 159.54B | 156.47B | 142.98B | 140.34B | 143.87B | 140.22B | 137.67B | 134.05B | 131.38B | 128.37B | 125.31B |
|
Notes Payables
|
| | | | 13.79B | 11.63B | 4.32B | 5.99B | 4.09B | 2.95B | 2.82B | 2.57B | 2.36B | 2.37B | 2.64B |
|
Payables
|
| | | | 13.79B | 11.63B | 4.32B | 5.99B | 4.09B | 2.95B | 2.82B | 2.57B | 2.36B | 2.37B | 2.64B |
|
Short term Debt
|
| | | | 13.79B | 11.63B | 4.32B | 5.99B | 4.09B | 2.95B | 2.82B | 2.57B | 2.36B | 2.37B | 2.64B |
|
Minority Interest
|
| | | | 0.01B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations
|
| | | | 0.09B | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | 3.46B | 3.07B | 2.72B | 2.53B | 3.36B | 2.95B | 2.67B | 2.71B | 2.25B | 2.66B | 2.40B |
|
Total Non-Current Liabilities
|
| | | | 150.44B | 147.80B | 136.24B | 133.66B | 136.42B | 133.34B | 131.11B | 127.40B | 125.28B | 122.01B | 119.18B |
|
Total Liabilities
|
-5.07B | 3.70B | 12.10B | 12.10B | 153.90B | 150.87B | 138.96B | 136.19B | 139.78B | 136.29B | 133.78B | 130.11B | 127.54B | 124.67B | 121.58B |
|
Total Debt
|
| | | | 13.79B | 11.63B | 4.32B | 5.99B | 4.09B | 2.95B | 2.82B | 2.57B | 2.36B | 2.37B | 2.64B |
|
Common Equity
|
5.07B | 5.15B | 5.43B | 5.63B | 5.60B | 5.60B | 4.02B | 4.16B | 4.09B | 3.93B | 3.89B | 3.93B | 3.77B | 3.64B | 3.67B |
|
Shareholder's Equity
|
5.07B | 5.15B | 5.43B | 5.63B | 5.60B | 5.60B | 4.02B | 4.16B | 4.09B | 3.93B | 3.89B | 3.93B | 3.77B | 3.64B | 3.67B |
|
Liabilities and Shareholders Equity
|
| 3.80B | 12.50B | 12.50B | 159.54B | 156.47B | 142.98B | 140.34B | 143.87B | 140.22B | 137.67B | 134.05B | 131.38B | 128.37B | 125.31B |
|
Treasury Shares
|
0.06B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.04B | 0.06B | 0.02B | 0.12B | 0.13B |
|
Retained Earnings
|
| | | | 2.58B | 2.73B | 1.22B | 1.52B | 1.95B | 2.07B | 2.25B | 2.41B | 2.60B | 2.68B | 2.86B |
|
Preferred Shares
|
| | | | 0.40B | 0.40B | | | | | | | | | |
|
Shares Outstanding
|
0.54B | 0.54B | 0.54B | 0.54B | 0.55B | 0.55B | 0.42B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.44B |