|
Revenue
|
0.04B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.05B | 22.51B | 0.00B | | 22.62B | 40.91B | 0.04B | 0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.13B | 0.04B | 29.62B | 0.03B | 0.20B | 0.00B | 53.63B | 0.03B | 0.03B | 0.10B | 0.09B | 0.12B | 0.04B | 16.29B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.00B | 0.09B | 0.07B | 0.08B | 0.09B | 0.06B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B |
|
Cost of Revenue
|
0.00B | | | 0.01B | | | | | | | | 0.01B | | | 0.00B | 0.03B | | | 0.13B | | | | | | | | | | | 0.03B | -0.06B | | | 0.11B | 0.04B | | | 0.12B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
0.04B | | | 0.01B | | | | 0.02B | | | | 0.01B | | | 0.01B | -0.01B | | | 22.38B | | | | | | | | | | | 0.01B | 0.12B | | | 0.02B | 0.00B | | | 0.08B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
-0.01B | | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -17.04B | -0.02B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B |
|
Selling, General & Administrative
|
-0.00B | -0.01B | -0.00B | -0.01B | -0.00B | | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -4.89B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
0.01B | | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | | | 0.01B | -0.02B | | | | | | 0.01B | | -0.00B | | | -0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | -0.00B | -0.04B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 114.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 5.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.02B | -0.02B | -0.05B | -0.02B | -0.02B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -16.68B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Operating Income
|
0.02B | | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | | | | | | | | 0.03B | 0.02B | -0.00B | 0.00B | 0.01B | -0.01B | -0.03B | -0.14B | -11.15B | -0.02B | -0.04B | 0.00B | 18.31B | -0.00B | -0.00B | 0.02B | 0.05B | 0.06B | -0.00B | -0.02B | -0.02B | -0.02B | -0.04B | -0.07B | -0.02B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.00B | 0.02B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.02B | | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | | | | | | | | 0.03B | 0.02B | -0.00B | 0.00B | 0.01B | -0.01B | -0.03B | -0.14B | -11.15B | -0.02B | -0.04B | 0.00B | 18.31B | -0.00B | -0.00B | 0.02B | 0.05B | 0.06B | -0.00B | -0.02B | -0.02B | -0.02B | -0.04B | -0.07B | -0.02B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.00B | 0.02B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 35.00 | 0.00B | | 67.00 | 51.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 124.00 | 0.00B | 0.00B | 84.00 | -83.00 | 0.00B | -73.00 | -0.00B | 0.00B | -0.00B | | | | | -0.00B | 0.00B | | | 0.00B | 242.00 | 0.00B | 0.00B | 604.00 | 0.00B | 0.00B | 0.00B | 173.00 | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | | | -0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 139.00 | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -326.00 | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -163.00 | 0.00B | -0.00B | -0.00B | 0.18B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 114.00 | -0.00B | 0.00B | -29.00 | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -881.00 | 118.00 | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -6.34B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
0.02B | | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.03B | -0.15B | -11.15B | -0.01B | -0.04B | -0.01B | 18.31B | 0.00B | 0.01B | 0.01B | 0.06B | 0.05B | 0.01B | 6.50B | -0.03B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.02B | -0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.08B | -0.00B | | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.05B | -0.26B | -11.15B | -0.01B | -0.08B | -0.18B | 18.31B | 0.00B | -0.01B | 0.01B | 0.04B | 0.05B | -0.01B | -0.03B | -0.03B | -0.03B | -0.04B | -0.07B | -0.03B | -0.00B | 0.01B | 0.00B | 0.05B | 0.03B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Equity Income
|
| | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.01B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| -0.00B | | | | | | | | | | | | | | | | | | | -0.25B | | | | | | | | | | | | | | | | -0.65B | -0.61B | -0.60B | -0.60B | -0.58B | -0.57B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | -0.00B | | | -0.00B | 0.00B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | -0.01B | -0.04B | -0.00B | -0.02B | -0.03B | -0.15B | -0.00B | -0.03B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.03B | -0.15B | -11.15B | -0.01B | -0.04B | -0.01B | 18.31B | 0.00B | 0.01B | 0.01B | 0.06B | 0.05B | 0.01B | 6.50B | -0.03B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Consolidated Net Income
|
0.02B | | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.03B | -0.15B | -11.15B | -0.01B | -0.04B | -0.01B | 18.31B | 0.00B | 0.01B | 0.01B | 0.06B | 0.05B | 0.01B | 6.50B | -0.03B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Income towards Parent Company
|
0.02B | -0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | -0.25B | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.03B | -0.15B | -11.15B | -0.66B | -0.65B | -0.61B | 17.70B | -0.58B | -0.56B | 0.01B | 0.06B | 0.05B | 0.01B | 6.50B | -0.03B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
0.02B | -0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.07B | -258.00B | -0.25B | | | | | | | 0.04B | 0.02B | -0.01B | -0.07B | 0.01B | -0.01B | -0.03B | -0.15B | -11.15B | -0.66B | -0.65B | -0.61B | 17.70B | -0.58B | -0.56B | 0.01B | 0.06B | 0.05B | 0.01B | 6.50B | -0.03B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.00B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EPS (Basic)
|
39.73 | -0.02 | -0.83 | -0.05 | 52.69 | 23.41 | -0.00B | -0.26 | -0.13 | -0.19 | -0.77 | -0.34 | -0.14 | -0.00B | -0.38 | -0.53 | -0.48 | -0.00B | -1.13 | -0.00B | | | | | | | | 0.00B | 0.00B | -0.00B | -35.04 | 0.09 | -0.06 | -0.00B | -1.45 | -78.51 | -0.00B | -4.58 | -4.28 | 0.44B | -0.01B | -3.95 | 0.09 | 0.00B | 0.00B | 0.04 | 43.56 | -0.17 | -0.10 | -0.19 | -0.37 | -0.08 | 0.00B | 0.00B | 0.22 | 0.00B | 0.00B | 58.02 | 0.15 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.08 | 0.08 |
|
EPS (Weighted Average and Diluted)
|
0.00B | | -0.00B | -0.05 | | | -0.00B | -0.26 | | | -0.00B | -0.34 | | -0.00B | -0.38 | -0.53 | | -0.00B | -1.21 | -0.00B | | | | | | | | | 0.00B | -0.00B | | | | -0.00B | | | -0.00B | -0.00B | -4.28 | | -0.01B | | 0.09 | | 0.00B | | 43.56 | | -0.00B | | -0.37 | | 0.00B | | 0.22 | | 0.00B | | 0.15 | | 0.00B | | 0.08 | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.04B | 0.01B | 0.04B | 0.00B | 0.00B | 260.00 | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 330.00 | 0.05B | 0.05B | 0.05B | 0.00B | 0.07B | 0.06B | | 0.09B | 10.00 | 0.09B | 660.00 | 950.00 | 0.09B | 330.00 | 470.00 | 390.00 | 0.00B | 0.10B | 0.10B | 530.00 | 0.10B | 0.14B | 330.00 | 0.14B | 0.14B | 40.00 | 70.00 | 0.14B | 0.14B | 270.00 | 600.00 | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.19B | 160.00 | 50.00 | 0.20B | 220.00 | 350.00 | 390.00 | 0.21B | 70.00 | 170.00 | 220.00 | 220.00 | 20.00 | 0.21B | 0.21B |
|
Shares Outstanding (Diluted Average)
|
460.00 | | 130.00 | 0.04B | | | 260.00 | 0.05B | | | 0.00B | 0.05B | | 330.00 | 0.05B | 0.05B | | 0.00B | 0.06B | 0.01B | | | | | 660.00 | | | | 470.00 | 390.00 | | | | 530.00 | | | 330.00 | 600.00 | 0.14B | | 70.00 | | 0.14B | | 600.00 | | 0.15B | | 350.00 | | 0.16B | | 160.00 | | 0.20B | | 350.00 | | 0.21B | | 170.00 | | 0.21B | | | |
|
EBITDA
|
0.00B | | -0.03B | -0.02B | -0.00B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.05B | -0.04B | -0.03B | -0.02B | -0.04B | -0.05B | -0.05B | -0.05B | -0.07B | -258.00B | | | | | | | | 0.01B | -0.00B | -0.03B | -0.02B | -0.02B | -0.04B | -0.05B | -0.17B | -11.15B | -0.03B | -0.08B | -0.00B | 0.00B | -0.02B | 0.00B | 0.04B | 0.06B | 0.07B | 0.02B | -0.01B | -0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.03B | 0.05B | 0.07B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -6.53B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | 0.07% | | | | | | | | | | | | -0.14% | | | | -0.06% | | | | -1.27% | | | | | | | | | | | | | | | | | | | | | | | | | | | |