NORDIC AMERICAN TANKERS Ltd Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 17.74M124.37M126.42M94.79M130.68M243.66M351.05M445.74M357.45M297.14M289.02M317.22M354.62M191.07M339.34M391.69M349.74M
Cost of Revenue 8.96M14.92M38.67M173.41M199.43M158.66M125.99M142.47M165.01M141.77M121.09M128.26M170.51M129.51M124.65M
Gross Profit 115.41M79.87M92.01M70.25M151.62M287.08M231.46M154.68M124.00M175.45M233.53M62.81M168.82M262.18M225.10M
Operating items
Depreciation & Amortization - Total 55.03M62.55M64.63M69.22M74.38M80.53M82.61M90.89M100.67M60.70M63.97M67.83M68.35M50.42M51.40M56.15M
Selling, General & Administrative -3.16M14.82M15.98M15.39M14.70M19.55M14.86M9.79M12.30M12.57M12.73M13.48M17.59M15.62M18.80M22.89M28.82M
Restructuring Costs 1.67M1.58M1.63M1.72M4.21M4.08M-320.00-0.00M
Other Operating Expenses -8.71M-28.39M-32.99M-16.20M-21.67M-5.00M-36.97M-25.81M5.33M-25.58M-6.62M-11.41M-18.54M-16.29M-5.79M-14.28M-22.17M
Operating Expenses -11.87M43.14M47.11M54.86M63.97M64.92M62.50M66.59M80.27M87.66M80.41M66.03M66.88M67.68M63.43M60.00M62.81M
Operating Income 2.42M0.78M-71.21M-67.90M-93.61M-4.78M128.09M53.34M-175.69M-38.62M31.97M81.23M-144.46M41.87M127.89M77.31M
EBIT 2.42M0.78M-71.21M-67.90M-93.61M-4.78M128.09M53.34M-175.69M-38.62M31.97M81.23M-144.46M41.87M127.89M77.31M
Non-operating items
Non Operating Investment Income 0.04M1.56M-2.46M-46.64M-8.44M-95.31M-0.01M
Interest & Investment Income 0.10M0.61M0.63M1.20M0.36M0.15M0.18M0.11M0.21M0.35M0.33M0.30M0.10M0.00M0.27M1.30M0.73M
Other Non Operating Income -0.23M-0.25M-0.14M0.21M-0.39M-1.13M-0.17M-0.10M-0.64M-14.73M-4.16M0.26M-0.43M0.05M0.14M-0.67M
Non Operating Income -1.41M-1.59M-1.08M-5.29M-11.76M-9.90M-10.91M-11.05M-20.76M-48.94M-42.25M-31.13M-26.81M-26.74M-29.06M-30.68M
Net income details
EBT 1.24M-0.56M-72.30M-73.19M-105.37M-14.68M117.19M42.29M-196.45M-87.56M-10.28M50.10M-171.27M15.12M98.83M46.63M
Tax Provisions 0.09M0.05M0.10M0.10M0.08M0.08M0.07M0.06M0.06M0.02M0.12M-0.01M
Profit After Tax -11.79M1.01M-0.81M-72.30M-73.19M-105.42M-13.17M114.63M-4.46M-204.97M-95.31M-10.35M50.03M-171.33M15.10M98.71M46.64M
Equity Income -46.64M-8.44M-7.67M
Investment Income 0.03M-0.01M0.20M
Income from Continuing Operations 1.24M-0.56M-72.30M-73.19M-105.46M-14.72M117.09M42.19M-196.53M-87.64M-10.35M50.03M-171.33M15.10M98.71M46.64M
Consolidated Net Income 1.24M-0.56M-72.30M-73.19M-105.46M-14.72M117.09M42.19M-196.53M-87.64M-10.35M50.03M-171.33M15.10M98.71M46.64M
Income towards Parent Company 1.24M-0.56M-72.30M-73.19M-105.46M-14.72M117.09M42.19M-196.53M-87.64M-10.35M50.03M-171.33M15.10M98.71M46.64M
Net Income towards Common Stockholders 1.24M-0.56M-72.30M-73.19M-105.46M-14.72M117.09M42.19M-196.53M-87.64M-10.35M50.03M-171.33M15.10M98.71M46.64M
Additional items
EPS (Basic) 0.03-0.02-1.53-1.39-1.64-0.151.29-0.05-1.97-0.67-0.070.34-1.050.070.470.22
EPS (Weighted Average and Diluted) 0.03-0.02-1.53-1.39-1.64-0.67-0.070.34-1.050.070.470.22
Shares Outstanding (Weighted Average) 34.37M42.20M46.90M47.30M52.92M75.38M89.18M89.18M101.97M141.97M141.97M147.23M151.45M183.69M208.80M208.80M
Shares Outstanding (Diluted Average) 42.20M40.45M46.55M47.16M52.55M64.10M141.97M142.57M151.12M178.33M208.80M208.81M210.51M
EBITDA 57.45M63.32M-72.51M-73.06M-105.49M75.76M210.70M144.23M-75.02M22.08M95.94M149.06M-76.11M92.29M179.29M133.46M
Interest Expenses -0.50M1.79M1.97M2.13M5.85M11.52M12.24M10.86M11.17M20.46M34.55M38.39M31.48M26.38M27.05M30.50M30.74M
Tax Rate 0.08%0.24%0.13%0.15%0.12%