|
Revenue
|
0.04B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.10B | 0.02B | 0.19B | 0.29B | 0.02B | 0.04B | 0.04B | 0.16B | 0.07B | 0.08B | 0.08B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.14B | 0.09B | 0.03B | 0.03B | 0.06B | 0.09B | 0.09B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.07B | 0.09B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | 0.01B | | 0.04B | 0.05B | 0.01B | 0.04B | 0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | -0.06B | 0.04B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Gross Profit
|
0.04B | 0.03B | 0.01B | 0.02B | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | | 0.01B | 0.09B | 0.01B | 0.19B | | -0.02B | -0.01B | 0.03B | 0.11B | 0.06B | 0.07B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.03B | 0.02B | 0.03B | -0.01B | 0.02B | 0.01B | 0.13B | 0.05B | 0.02B | 0.09B | 0.02B | 0.08B | 0.06B | 0.02B | 0.01B | -0.01B | 0.01B | 0.00B | 0.01B | | -0.02B | 0.03B | 0.06B | 0.08B | 0.06B | 0.04B | 0.03B | 0.05B | 0.06B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B |
|
Depreciation & Amortization - Total
|
0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.11B | | | 0.09B | 0.02B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | -0.04B | 0.04B | 0.08B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | | | 0.02B | | | 0.11B | -0.02B | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | | | |
|
Selling, General & Administrative
|
-0.00B | -0.01B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.03B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -4.89B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Restructuring Costs
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | 0.00B | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.02B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.15B | -0.01B | -0.01B | -0.10B | -0.03B | -0.01B | -0.01B | -0.00B | 0.05B | | -0.00B | -0.00B | -0.01B | 0.03B | -0.05B | -0.10B | -0.01B | -0.01B | -0.02B | -0.18B | -0.02B | -0.02B | -0.02B | -0.04B | -0.00B | -0.02B | -0.12B | 0.02B | -0.00B | -0.01B | -0.01B | -0.03B | -0.01B | -0.03B | -0.03B | -11.81B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | 0.06B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -16.68B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B |
|
Operating Income
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | 0.00B | -0.02B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | -0.00B | 0.00B | 0.01B | -0.01B | -0.03B | -0.14B | -0.01B | -0.02B | -0.02B | 0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.05B | 0.06B | -0.00B | -0.02B | -0.02B | -0.02B | -0.04B | -0.07B | -0.02B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | 0.00B | -0.02B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | -0.00B | 0.00B | 0.01B | -0.01B | -0.03B | -0.14B | -0.01B | -0.02B | -0.02B | 0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.05B | 0.06B | -0.00B | -0.02B | -0.02B | -0.02B | -0.04B | -0.07B | -0.02B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | -0.01B | -0.04B | -0.00B | -0.02B | -0.03B | -0.15B | -0.00B | -0.03B | -0.04B | -0.00B | 0.00B | -0.01B | -0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 35.00 | 0.00B | 0.00B | 67.00 | 51.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 124.00 | 0.00B | 0.00B | 84.00 | 83.00 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | -0.00B | 0.00B | | | 0.00B | 242.00 | 0.00B | 0.00B | 604.00 | 42.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | | -0.00B | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 139.00 | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -326.00 | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.18B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 114.00 | -0.00B | 0.00B | -29.00 | 66.00 | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | -881.00 | 118.00 | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -6.34B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
EBT
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.06B | 0.07B | 0.01B | 6.50B | -0.01B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | | | |
|
Profit After Tax
|
0.02B | -0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.00B | -0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | -0.01B | 0.01B | 0.04B | 0.05B | -0.01B | -28.66B | -0.03B | -0.03B | -0.04B | -0.07B | -0.03B | -0.00B | 0.01B | 0.00B | 0.05B | 0.03B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.06B | 0.07B | 0.01B | 6.50B | -0.01B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Consolidated Net Income
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.06B | 0.07B | 0.01B | 6.50B | -0.01B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Income towards Parent Company
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.06B | 0.07B | 0.01B | 6.50B | -0.01B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders
|
0.02B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.02B | -0.01B | 0.00B | 0.01B | -0.01B | -0.02B | -0.15B | -0.01B | -0.01B | -0.04B | -0.01B | 0.02B | 0.00B | 0.01B | 0.03B | 0.06B | 0.07B | 0.01B | 6.50B | -0.01B | -0.02B | -0.03B | -0.06B | -0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
EPS (Basic)
|
| | | -0.09 | | | | -0.28 | | | | -0.34 | | | | -0.59 | | | | -0.57 | | | | 0.08 | | | 0.42 | | | | 0.01 | | | | -1.47 | | | | -0.04 | | | | 0.21 | | | | 44.17 | | | | -0.39 | | | | 0.24 | | | | 0.08 | | | | 0.04 | | | |
|
EPS (Weighted Average and Diluted)
|
0.49 | 0.87 | -0.26 | -0.08 | | | -0.09 | -0.26 | | | -0.78 | -0.34 | | -0.12 | -0.38 | -0.53 | | -0.43 | -0.27 | -0.47 | 0.25 | | | | 0.38 | | | | 0.22 | -0.06 | | | | -0.20 | | | -0.07 | | -0.04 | | | | 0.21 | 0.38 | 0.45 | 0.04 | 43.56 | -0.08 | -0.10 | -0.19 | -0.37 | -0.08 | 0.04 | 0.12 | 0.22 | 0.30 | 0.20 | 0.07 | 0.08 | 0.15 | 0.18 | 0.08 | 0.04 | 0.09 | 0.08 | 0.08 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.03B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.08B | | | 0.09B | | | | 0.09B | | | | 0.10B | | | | 0.14B | | | | 0.14B | | | | 0.15B | | | | 0.15B | | | | 0.18B | | | | 0.21B | | | | 0.21B | | | |
|
Shares Outstanding (Diluted Average)
|
0.04B | 0.04B | 0.04B | 0.04B | | | 0.05B | 0.05B | | | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | | 0.06B | 0.06B | 0.06B | 0.02B | | | | 0.09B | | | | 0.09B | 0.09B | | | | 0.10B | | | 0.14B | | 0.14B | | | | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.19B | 0.20B | 0.21B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
EBITDA
|
0.03B | 0.03B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.04B | 0.09B | -0.01B | -0.01B | 0.06B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B | 0.00B | -0.02B | 0.00B | 0.00B | -0.01B | 0.07B | 0.12B | 0.03B | 0.02B | -0.01B | 0.16B | 0.01B | -0.01B | -0.03B | -0.12B | -0.01B | -0.02B | 0.09B | -0.01B | 0.02B | -0.00B | -0.00B | 0.04B | 0.05B | 0.07B | 0.02B | -0.01B | -0.00B | -0.00B | -0.04B | -0.07B | -0.02B | 0.00B | 0.02B | 0.04B | 0.05B | 0.03B | 0.01B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -6.53B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.11% | | | 31.32% | 43.59% | | | |