Nordic American Tankers Growth Metrics (2009-2025) | NAT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 115,492.23%27.86%112,583,142.52%14.42%99,051,815.74%83,733.96%-99.90%3.91%-99.89%10.05%1.56%-3.53%-9.81%-7.07%-1.96%4.68%-73.12%6.93%3.47%-1.85%5.39%21.92%8.93%2.20%-11.94%-71.28%-16.94%-16.76%-14.19%176.27%-5.01%-0.30%-5.46%-3.75%-99.90%-1.26%-2.22%-5.49%91,376.77%-12.11%-7.83%-12.64%-3.27%-3.27%3.38%-1.85%-5.17%-0.08%0.78%-2.34%0.42%-7.01%-0.28%11.09%10.37%
Assets Growth (3y) 10,726.37%956.61%956.22%4.67%896.68%849.98%-89.91%1.62%-93.55%2.11%1.47%0.96%4.51%5.23%8.57%5.91%66.47%1.76%-30.91%-2.70%-4.74%-5.34%-10.61%-8.59%-90.80%-6.42%-7.43%35.96%-4.99%-4.71%-5.20%-7.38%-5.67%-4.47%-5.14%840.35%-5.86%-5.44%-3.37%-2.88%-2.49%-2.70%-1.33%2.11%1.67%
Assets Growth (5y) 1,151.99%315.30%4.43%-74.51%2.73%3.57%4.96%3.71%2.26%2.05%2.01%-18.61%0.59%-0.17%-0.67%-1.18%29.48%-3.09%-2.60%-3.16%-4.70%-5.94%-8.43%-8.81%-6.97%-6.69%17.81%-4.86%-3.86%-4.81%-3.87%-3.72%-4.26%-3.65%-4.53%284.06%-1.97%-1.29%
Assets (QoQ) 105,163.63%-3.10%98,703.19%-99.89%16.43%85,327,215.73%-99.90%99,187.87%-99.90%4.89%1.25%5.90%-2.15%-3.20%-3.83%-0.99%0.82%2.13%2.68%-74.58%-0.65%6.68%12.15%-4.68%-1.27%-3.16%-3.37%-68.91%185.51%-2.95%-0.39%0.09%-1.84%1.87%-5.55%1.90%-99.90%101,809.15%-6.47%-1.50%-2.56%-2.09%-1.92%-6.65%-1.92%-0.23%-1.92%2.26%-5.23%5.13%-1.08%-0.91%-2.55%-2.65%6.08%10.39%-3.18%
Capital Expenditures Growth (1y) 99.88%-99.96%-245,029.55%87.29%-1,836.81%-10,425.59%59.81%-109.24%56.69%59.08%99.63%114.36%-492.53%-3,100.47%-3,082.00%210.89%56.06%45.65%-65.06%34.88%-6.38%95.76%-105.04%96.95%-87.97%99.98%66.86%61.51%-61.02%-147.96%-182.60%-736.12%361.00%-21,039.43%61.10%56.29%-3.91%104.39%477.70%-292.96%-18.10%14.29%2.31%-243.80%-100.12%-52.69%-106,492.13%91.08%
Capital Expenditures Growth (3y) 78.32%-26.33%-54.52%-70.81%-531.94%63.61%-33.81%-363.26%88.98%-693.81%272.31%-104.03%37.59%36.90%-20.08%77.89%-65.99%80.30%-64.73%97.29%-26.97%53.86%-39.99%53.66%28.58%-12.04%19.97%29.27%194.69%-587.77%56.44%66.68%65.66%-9.67%40.80%33.74%-26.11%-37.36%
Capital Expenditures Growth (5y) -18.53%-3.84%5.52%-7.28%-0.36%35.63%-125.01%107.10%-181.58%75.99%21.04%29.94%15.64%92.74%-52.60%48.92%-41.13%51.10%-27.93%14.89%3.71%31.29%40.06%34.67%52.21%-269.79%25.59%-1.23%-15.15%-235.61%-143.75%59.18%
Capital Expenditures (QoQ) 199.90%-100.10%310,844.88%-100.04%131.68%-647,213.76%337.43%-100.40%-68.89%-2,419.04%45.39%98.14%-59.59%76.95%2,194.37%-24.51%-1,851.40%0.07%316.09%238.93%-141.51%199.89%-213.04%299.73%-101.88%-18.56%31.49%886.97%-100.00%-206,863.20%20.43%897.07%-100.02%-235,782.01%-135.42%539.47%-100.87%-334.04%-164.54%1,066.15%127,173.24%-100.24%40.09%-5.38%54,121.90%-100.25%31.72%-270.87%81.74%-230.23%-47,566.20%99.97%
Cash & Equivalents Growth (1y) -100.00%29.20%-38.72%-43.53%-86.08%5,248.79%31,739.44%39.40%755,417.71%797.39%393.91%131.24%-78.68%-31.78%6.37%18.31%364.49%-1.34%53.39%12.86%-70.33%-70.33%-70.33%-82.14%13.74%4.21%993.07%27.86%71.65%87.37%-15.48%-41.31%-27.93%-36.05%-0.97%187,783.57%37.53%67.27%18.42%-99.94%-40.70%-48.69%-39.95%3.71%15.99%71.52%171.22%86.12%-47.84%-18.86%-57.75%-41.44%26.06%124.71%131.83%66.88%
Cash & Equivalents Growth (3y) -84.77%752.78%887.74%22.10%507.54%589.26%1,087.06%56.24%1,855.77%73.06%61.30%-1.14%5.80%-18.65%-25.10%-30.87%-56.68%-25.37%-29.60%-16.64%-16.64%-16.64%18.17%12.06%7.68%109.15%1,021.31%19.38%26.08%-0.29%-13.08%-16.23%-18.12%-11.03%-5.43%-0.15%6.85%-90.42%18.59%3.47%-18.71%6.22%5.92%8.13%4.09%38.49%22.07%
Cash & Equivalents Growth (5y) -67.73%299.00%27.00%241.40%350.83%11.66%20.80%11.66%-25.97%-16.27%-20.08%-18.20%1.01%19.81%-3.88%-8.39%-5.56%-20.79%-16.00%-13.48%-10.50%-9.13%14.12%2.79%1.39%45.44%0.91%3.59%0.42%-0.60%10.58%3.45%-8.83%6.05%-0.63%1.65%-4.32%-72.39%10.31%1.60%
Cash & Equivalents (QoQ) -100.00%-47.50%34,450.50%-99.65%106.01%-75.10%31,739.44%-99.91%79,041.69%48.23%39.40%362.01%-6.00%-18.42%-34.74%-57.41%200.83%27.20%-27.41%67.22%12.86%0.00%-70.33%0.00%-82.14%754.92%-25.51%-8.39%87.37%0.00%0.00%0.00%-15.48%-30.56%22.81%-11.27%30.89%131,641.97%-99.91%7.92%-7.34%-33.74%-10.51%-6.62%8.45%4.44%60.37%-4.98%70.41%-28.33%-55.06%47.82%-11.28%-0.64%-3.26%163.51%-8.47%-28.48%
Cash from Investing Activities Growth (1y) -21.51%-1,262.66%-287,797.60%72.21%-1,836.81%1,711.81%59.10%61.20%720.27%-169.30%99.65%94.98%-194.80%729.44%-3,608.92%-12,815.24%-1,705.70%96.66%-1,905.96%14.77%188.57%18.56%-99.52%97.06%-45.43%196.76%4,499.47%99.98%-102.35%-100.98%-107.61%-47.58%-107.39%-694.81%-870.43%-269,925.19%0.14%-274.44%193.31%216.91%31.75%-100.89%-565.09%14.29%-1,343.85%-243.80%99.88%5,358.60%-5,157.65%91.08%
Cash from Investing Activities Growth (3y) 428.92%-433.91%-59.97%82.44%-384.73%316.60%62.50%-36.01%-373.53%39.95%-581.80%-342.30%-93.84%37.39%32.64%27.75%38.76%29.95%80.25%-26.34%97.91%-26.55%57.80%-230.05%5.67%-27.01%-31.82%-11.69%232.60%140.61%-717.63%51.71%66.11%-78.82%44.23%-17.64%67.06%-26.14%-26.05%
Cash from Investing Activities Growth (5y) -378.13%52.83%14.73%-11.01%1.25%42.37%-48.54%117.71%-194.09%18.80%30.48%32.39%50.57%16.33%92.83%21.56%44.61%32.17%25.52%-31.46%18.42%110.92%29.85%-14.93%-14.90%-44.13%-269.79%-27.52%-1.23%42.08%655.66%-143.42%58.76%
Cash from Investing Activities (QoQ) 89.31%-757.01%-365,494.36%99.96%-19.84%-180,965.72%64.71%97.47%199.73%-4,694.73%66.52%140.43%-111.14%76.95%-383.57%-663.30%173.98%-235.83%-1,583.89%-6.72%-32.03%237.20%-154.97%199.89%-208.10%100.80%-438.73%1,952.31%91.67%-61.75%-100.00%-206,863.20%20.43%-197.74%99.97%-290,731.99%-204.95%-263.53%91.63%-7.56%-1,043.45%190.59%2.09%-101.38%40.09%-5.38%-53,320.44%99.75%-909.14%74.91%81.74%11,473.26%-1,108.96%99.96%
Cash from Operations Growth (1y) -35.21%23.01%821,357.31%-95.68%28,710.02%18,251.50%-118.45%-528.97%-99.79%148.76%69.30%99.99%-43,190.64%-202.22%-831.66%-49,945.91%101.83%4,592.84%133.71%-59.64%-345.58%86.91%96.23%-142.94%96.28%-31.34%275.53%100.15%4,121.08%-79.19%-27.58%98.52%189.64%34.67%-314.08%-40,924.69%-105.31%-333.85%52.29%85.30%689.02%1,201.47%-67.02%-26.44%-31.78%29.21%45.36%-102.26%-95.81%-88.80%
Cash from Operations Growth (3y) -27.14%725.02%-674.80%-25.99%-537.68%-676.76%-36.22%-30.06%-74.64%59.96%160.87%3,645.67%38.94%-536.50%572.01%-30.38%-19.69%-45.42%-35.60%26.99%-89.05%85.03%-42.27%-39.62%-7.68%-83.60%-38.48%-39.93%-35.04%81.87%1,025.22%-25.94%55.85%43.04%65.91%93.23%59.94%68.97%53.17%
Cash from Operations Growth (5y) 24.93%-17.26%-2.26%83.82%31.63%-64.41%373.78%-35.90%69.24%-446.34%-18.93%37.42%23.52%80.34%-27.47%-22.74%-32.02%-17.63%-23.22%45.30%-15.62%57.36%44.76%118.07%1.19%7.52%360.92%-4.30%45.79%23.60%-91.38%-58.97%-11.34%
Cash from Operations (QoQ) -37.70%-136.34%943,396.45%-99.97%18.28%242,512.09%-95.04%102.42%-24.66%-343.90%-15.32%100.10%90,329.16%-130.10%99.97%-452,608.91%-114.52%-174.32%98.12%116.51%16.65%-809.89%119.43%-199.86%235.67%-114.33%-121.24%91.35%2,603.25%-63.38%-99.81%225,790.70%-87.05%27.46%-99.47%329,483.84%-93.98%-302.63%-1.50%57.10%-165.04%58.66%1,756.80%26.04%-6.03%-43.87%-50.39%181.10%-12.85%6.31%-44.18%-104.37%261.84%183.84%
Dividends Paid - Common Growth (1y) 64.44%24.24%-321,969.64%-16.45%-99,891.47%-50,250.05%79.12%-117.80%-35.41%-12.04%-11.87%883.04%44.77%33.46%-88.30%92.31%37.41%-56.12%-128.99%13.15%79.12%-149.03%94.45%-82.49%99.87%0.48%49.77%38.82%-81.47%-214.64%-1,998.95%401.34%-29,471.04%89.97%-87.64%80.59%-676.59%431.55%60.00%20.00%-116.44%-69.02%40.84%15.49%
Dividends Paid - Common Growth (3y) -683.80%-653.27%-809.49%5.20%-807.67%-621.37%23.95%113.83%-30.98%24.08%9.27%-1.53%56.99%-55.70%60.03%-34.97%92.04%-52.34%16.35%6.81%10.56%32.03%-4.88%-41.42%3.83%-1,348.55%-1.52%5.88%-60.20%-99.98%-52.95%-73.81%
Dividends Paid - Common Growth (5y) 2.95%12.10%21.63%-9.49%53.65%-5.14%26.83%-26.35%-1.05%13.45%1.13%37.55%-25.33%3.45%-9.56%-29.80%39.83%-22.92%-49.05%-61.63%52.55%-366.38%-20.33%-77.40%-24.39%-359.79%13.85%6.69%
Dividends Paid - Common (QoQ) -12.65%43.18%452,336.75%-100.01%-139.99%-241,426.48%217.31%-114.70%-20.85%-0.16%-0.01%-11.87%0.01%-0.01%799.97%-107.89%-20.47%-183.00%695.00%517.19%-121.89%199.80%-351.22%306.14%-104.04%-134.34%71.55%749.98%-100.03%-174,791.19%85.64%1,896.42%-100.04%-303,128.80%4.20%529.08%-102.37%-2.82%811.08%-209.21%586.71%-108.22%-99.99%0.00%-0.01%15.49%30.00%-42.85%
Dividends payables Growth (1y) 265.67%676.57%333.33%-20.00%-7.69%-32.39%
Dividends payables Growth (3y) 1.52%144.56%
Dividends payables (QoQ) 55.32%-13.33%-53.85%100.00%0.00%0.00%-66.20%
EBITDA Margin Growth (1y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B426.000.00B0.00B-0.00B-0.00B-0.00B0.00B-51.60B-0.00B-0.00B0.00B-0.00B-201.00-0.00B-42.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B841.00-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.01B-0.00B-437.000.00B678.00-0.00B-0.00B-0.00B
EBITDA Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B0.00B-51.60B0.00B0.00B-0.00B51.60B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.01B233.00950.00-738.000.00B0.00B0.00B0.00B0.00B0.00B-104.00-0.00B
EBITDA Margin Growth (5y) 0.00B0.00B0.00B0.00B0.00B-811.000.00B-0.00B0.00B-0.00B-0.00B51.60B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B814.00-0.00B-0.00B486.00
EBITDA Margin (QoQ) 0.00B0.00B-782.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B82.00-0.00B-0.00B-211.000.00B0.00B-51.60B-0.00B-0.00B0.00B282.00-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-263.00-0.00B-0.00B0.00B-0.00B0.00B0.00B0.01B-0.01B-802.00-0.00B638.000.00B413.00-679.00-0.00B-855.0029.00735.00
EBIT Growth (1y) -41.86%55.09%-230.03%-164.47%-217.51%-624.69%-44.25%-31.92%24.94%41.34%-68.56%-239.03%-300.79%-244.28%-852,031.98%-84.79%-158.44%-1,366.79%-3,388.64%-218,477.74%-70.36%-37.09%100.00%264.25%71.94%93.48%397,233.33%-99.74%1,271.51%39.62%-204.03%-138.59%-137.75%-2,102.65%-196.37%-13.80%108.80%144.92%166.10%361.40%1,682.15%-99.92%-43.74%-57.82%-14.27%12.11%-64.41%-52.95%-74.21%41,724.91%
EBIT Growth (3y) -35.62%-24.05%-100.21%-69.66%-76.89%-144.61%-2,646.59%46.46%37.70%69.20%25.99%717.15%-31.61%-9.45%70.02%110.54%96.62%62.21%46.23%88.19%-7.46%4.64%-2,205.34%-26.02%33.69%99.78%26.78%4.71%-16.02%26.17%45.84%48.20%49.56%26.00%28.71%36.06%57.96%-26.59%
EBIT Growth (5y) 48.02%30.86%43.22%17.54%20.95%-7.43%-8.09%-36.52%-227.92%9.46%10.09%14.87%-20.57%-26.47%-77.13%-76.55%-43.56%16.93%20.44%18.17%14.93%31.60%14.87%439.15%-73.69%51.38%14.93%-16.41%-25.61%-33.41%42.69%
EBIT Margin Growth (1y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-271.000.00B0.00B-0.00B-0.00B-0.00B0.00B-51.60B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B311.000.00B0.00B0.00B0.00B0.00B0.00B0.00B422.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.01B-0.00B-608.001.00-766.00-948.00-0.00B0.00B
EBIT Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B0.00B-51.60B0.00B0.00B-444.0051.60B-959.00-0.00B-410.000.00B0.00B0.00B0.00B0.00B-66.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B751.00334.00467.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EBIT Margin Growth (5y) 0.00B0.00B0.00B0.00B0.00B-174.000.00B-0.00B0.00B-578.00-0.00B51.60B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B394.000.00B890.00-362.00-0.00B-0.00B0.00B
EBIT Margin (QoQ) 0.00B0.00B-331.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B387.00-0.00B-0.00B247.000.00B0.00B-51.60B-0.00B-0.00B0.00B94.00-0.00B168.00-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B718.000.00B0.00B-824.00-0.00B451.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B0.00B0.00B621.00-0.00B0.00B973.00-979.00-396.00
EBIT (QoQ) 66.90%370.21%-20.02%-162.78%-143.25%47.21%-45.78%-287.15%51.58%51.73%17.06%-202.57%-39.13%2.91%1.95%-159.91%-344,276.52%-47.51%-112.43%299.45%16.90%-301.67%-211.94%-347.18%-7,662.81%99.84%-151.02%100.01%339,018,418.52%-100.03%41.68%847.60%121.99%21.03%-103.01%-1,187.94%17.65%-18.40%-75.41%-73.29%68.38%109.16%794.83%155.01%25.05%-37.55%-99.96%169,930.41%-6.25%26.93%-99.94%53,876.57%23.95%-30.42%-10.16%
EBT Growth (1y) -39.46%59.40%-535.60%-155.80%-203.16%-734.45%-33.12%-23.76%33.42%45.21%-74.86%-247.53%-324.77%-273.60%-924,995.42%-75.78%-130.22%-404.18%-105.13%-127,526.46%-54.26%-43.60%95.86%264.25%149.97%117.57%304.58%-99.69%952.72%0.02%50,961.32%-144.65%-130.73%-589.99%-100.91%40.79%149.93%177.17%173.51%524.74%459.04%-99.91%-27.18%-50.33%-11.43%34,115.98%-49.81%-40.26%-54.01%119.61%
EBT Growth (3y) -34.22%-22.90%-145.49%-63.87%-70.05%-157.53%-2,682.12%49.78%40.49%59.18%93.43%697.33%-38.47%48.46%29.54%85.83%116.27%31.08%256.41%86.90%-17.36%4.86%-112.20%-26.01%17.33%55.80%50.86%3.93%-4.99%-84.83%-83.02%48.11%64.76%30.91%31.40%48.28%31.56%-11.49%
EBT Growth (5y) 51.00%33.16%32.59%-35.66%25.75%0.15%-5.08%-40.06%-234.65%18.46%13.21%88.07%-21.92%-22.46%-44.20%4.08%-29.88%26.55%24.19%18.03%14.93%45.46%14.88%48.06%-72.04%51.56%3.61%4.64%-19.73%-18.97%21.26%
EBT Margin Growth (1y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-89.000.00B0.00B-0.00B-0.00B-0.00B0.00B-51.60B-0.00B-0.00B-861.00-0.00B-0.00B-0.00B167.00-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-265.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.01B-0.00B-570.000.00B10.00-239.00-0.00B0.00B
EBT Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B0.00B-51.60B0.00B0.00B-0.00B51.60B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B648.000.00B0.01B722.000.00B-0.00B-556.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EBT Margin Growth (5y) 0.00B0.00B0.00B-0.00B0.00B537.000.00B-0.00B0.00B0.00B-0.00B51.60B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-517.000.00B-0.00B267.000.00B
EBT Margin (QoQ) 0.00B0.00B-348.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B419.00-0.00B-0.00B530.000.00B0.00B-51.60B-0.00B-0.00B-0.00B0.00B-0.00B-422.00-0.00B0.00B300.000.00B-0.00B0.00B-0.00B480.00-669.000.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B0.00B0.00B487.00-0.00B0.00B0.00B-647.00-559.00
EBT (QoQ) 82.55%686.95%-19.61%-149.31%-173.16%48.47%-48.61%-298.90%56.42%52.09%20.05%-228.24%-39.08%4.78%2.28%-188.70%-344,288.98%-44.45%-125.40%-1,337.77%111.94%-169.32%-323.77%-484.97%-7,315.98%99.92%-294.47%83.13%294,140.94%-99.97%38.72%96.44%340.66%-12.33%-86.82%100,188.05%-100.39%39.66%-110.17%-87.21%75.06%150.88%224.82%78.34%44.10%-33.03%-99.95%140,637.14%-1.71%19.42%-79.29%106.42%17.01%-8.07%-1.09%
Enterprise Value Growth (1y) 100.00%35.40%69.36%43.59%86.08%-5,248.79%-31,739.44%-44.02%-755,417.71%-797.39%-393.91%-126.04%78.68%31.78%-6.37%-17.15%-364.49%1.34%-53.39%-12.86%70.33%70.33%70.33%82.14%-13.74%-4.21%-960.03%-27.86%-71.65%-87.37%18.40%36.90%15.35%17.42%-33.47%-211,737.71%-54.30%-45.41%12.65%99.95%44.15%45.98%17.07%-19.06%-34.86%-41.78%-102.06%-45.03%47.30%18.15%53.54%34.04%-33.04%-106.33%-98.57%-38.39%
Enterprise Value Growth (3y) 84.77%-576.85%-683.97%-22.46%-507.54%-589.26%-1,087.06%-56.24%-1,855.77%-73.06%-59.55%1.14%-5.80%18.91%25.10%30.87%56.68%25.37%29.60%17.49%16.64%16.64%-15.61%-18.23%-17.26%-126.01%-1,095.58%-30.88%-31.04%1.65%10.16%9.98%13.43%1.12%-0.86%-1.94%-0.89%90.78%-10.35%-1.85%14.75%-5.74%-3.78%-8.86%0.20%-23.08%-9.80%
Enterprise Value Growth (5y) 67.73%-247.35%-26.97%-241.40%-350.83%-11.66%-20.80%-11.66%26.45%16.27%20.08%18.20%-0.19%-19.81%3.88%8.39%6.80%19.63%11.60%9.36%5.42%7.00%-12.49%-7.33%-4.84%-52.92%-8.31%-10.39%-2.27%-0.93%-11.91%-4.88%6.30%-6.32%0.75%-0.27%6.36%73.43%-4.39%0.72%
Enterprise Value (QoQ) 100.00%47.50%-17,192.53%99.65%-106.01%75.10%-31,739.44%99.91%-79,041.69%-48.23%-44.02%-347.20%6.00%18.42%34.09%57.83%-200.83%-27.20%27.41%-67.22%-12.86%0.00%70.33%0.00%82.14%-754.92%25.51%8.39%-81.70%-3.12%0.00%0.00%20.87%20.26%-34.15%2.44%-27.90%-126,453.42%99.90%8.06%23.18%21.39%-0.59%11.07%-17.94%-0.73%-23.99%3.44%-67.55%27.70%54.94%-49.97%4.89%-2.63%9.12%-132.60%8.47%28.48%
EPS (Basic) Growth (1y) 32.61%95,812.03%-2,030,079.60%-452.28%-100.25%-100.83%100.00%-31.40%-9.69%-9,528,302.06%50.60%-56.93%-235.43%-31.00%-196.39%-758,248.01%-100.00%-100.00%-271.00%95.87%-91,624.02%-3,384,387,379.56%99.99%-195.86%563,779,512.41%-310.56%13.82%102.08%-99.95%100.99%101.10%48,662.51%-100.00%-100.00%-546.95%-100.84%52.96%48,556,117.82%253,459,479.58%159.14%369,028,856.99%155.56%-99.99%-29.54%56.12%82.35%60,555.61%47,629,469.12%109.10%-100.00%-100.00%
EPS (Basic) Growth (3y) -26.07%-9,013.87%22.79%-124.99%-26.18%-912.56%95.93%-2,400.71%5,990.82%55.50%-2,158.87%79.43%1,493.24%-480.43%93.29%26.05%13,331.98%11,031.26%25.99%217.74%87.19%99.64%65.18%55.96%-25.99%26.11%4,888.18%34.31%11.28%13.71%1,002.53%-84.82%13,841.72%13,028.57%5,565.86%5,733.42%22,823.76%-98.80%-99.45%
EPS (Basic) Growth (5y) 1,427.41%1,070.50%-600.58%-152.98%21.00%92.03%-948.53%-22.23%-176.66%-141.99%-32.24%74.56%-14.87%-14.87%89.18%59.84%-23.77%1,413.25%64.69%16.54%415.78%15.55%71.08%15.28%-74.83%15.17%516.54%1,420.67%35.08%-93.70%13.15%
EPS (Basic) (QoQ) -100.06%-3,297.93%94.39%113,156.34%-55.58%-72,174.52%100.00%48.85%-47.58%-298.51%56.32%57.30%-12,819,959.20%100.00%-38.76%8.74%-5,006,871.64%100.00%-354,924.16%-61.00%-130.61%99.73%100.24%-169.32%-81,530,826.17%100.00%-5,320.85%-2,563,046.65%100.00%6.54%10,329,622,630.59%-101.87%100.00%102.26%232,687,484.98%-60.55%-100.00%100,527.21%-100.38%41.11%-99.13%-89.14%78.79%60,787,740.35%939.44%-100.00%132,328,652.51%-57.90%-99.95%-99.74%293,175,876.07%-50.83%-83.99%106.42%1,187.07%-100.00%-1.09%
EPS (Weighted Average and Diluted) Growth (1y) 79.70%-452.28%-87.03%-31.40%100.00%-56.93%-31.00%-215.11%-5,541,469.26%-271.00%-2,137.87%-310.56%102.08%100.99%48,662.51%-152.68%-100.84%209.22%159.14%155.56%-29.54%82.35%-50.07%
EPS (Weighted Average and Diluted) Growth (3y) 98.34%-124.99%95.85%-4,752.71%55.50%-2,113.22%-480.43%72.21%55.96%26.11%34.31%13.71%-84.82%92.11%30.22%
EPS (Weighted Average and Diluted) Growth (5y) 16.16%-948.53%-141.99%-1,451.87%82.91%-24.67%15.55%15.28%15.17%-3.15%
EPS (Weighted Average and Diluted) (QoQ) 100.00%100.00%100.00%100.00%-38.76%100.00%-2,440,069.64%-130.61%46.09%100.00%
FCF Margin Growth (1y) -0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.03B-0.03B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B3.000.00B472.00-0.00B4.00-0.00B0.00B-355.00-0.00B-0.00B-0.00B-0.00B0.00B-0.01B0.00B0.01B344.00-0.00B0.00B0.00B-0.00B0.00B-0.00B
FCF Margin Growth (3y) -0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.03B-0.00B0.00B-0.00B0.00B-0.03B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B0.00B-0.00B550.00-0.00B0.00B0.00B0.00B0.00B0.00B
FCF Margin Growth (5y) 0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.03B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.01B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-153.000.00B-0.00B
FCF Margin (QoQ) -0.00B0.00B-0.00B0.00B-21.000.00B-0.00B0.00B7.000.00B-0.00B-0.00B0.00B-0.00B-669.00-310.000.00B0.00B0.03B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B250.000.00B0.00B-0.00B0.00B-0.00B-0.00B-332.000.00B-0.00B-0.00B-0.00B-364.00-0.00B0.00B-0.01B0.01B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B
FCF Payout Ratio Growth (1y) -22,822.51%-5,407,162.05%16.35%70.86%-1,186.04%93.76%12.22%-206.34%-1,472.52%36.21%1,902.33%-3,297.95%106.61%247.02%-75.39%-36.77%-25.34%65.65%-138.15%-210.18%222.94%-4,370.13%84.38%5,814.18%-174.98%98.40%-132.82%-89.31%8.92%-8.67%-1,011.14%-152.38%174.50%311.84%83.14%18.35%-172.18%-336.74%45.66%38.60%48.95%11,400.50%85.77%-656.72%
FCF Payout Ratio Growth (3y) -3,492.28%-1,191.40%147.90%-211.87%148.67%27.21%80.64%-6.97%-26.87%63.34%-30.32%-13.38%22.46%297.68%4.68%175.65%5.66%8.06%-59.28%-47.35%-20.17%26.76%-26.19%103.57%-27.49%-29.35%25.22%15.61%-52.96%-50.06%-22.10%-74.94%
FCF Payout Ratio Growth (5y) -1.79%7.90%-38.67%1.10%10.47%58.38%24.94%-16.27%44.53%-25.33%-56.02%-15.77%61.25%-64.54%-27.80%-10.84%34.12%15.13%-28.31%-60.99%-15.25%-1.38%-25.99%-23.32%-16.66%166.68%16.11%-14.20%
FCF Payout Ratio (QoQ) 212.86%-63,266.07%-98.56%83.81%-26,522.75%99.02%30.83%-614.68%-29.13%86.25%-141.38%-3,568.57%94.76%488.51%-555.08%107.14%16.43%-34.96%-435.16%-46.69%20.31%0.08%-103.88%-91.05%131.59%-3,733.43%99.29%69,990.21%-100.41%22.48%-3.68%3,308.70%-103.53%7.52%-960.16%-51.26%105.02%162.99%-135.94%-6.03%-117.44%86.81%-129.72%6.83%-80.80%3,020.21%-100.29%-4,855.48%
Free Cash Flow Growth (1y) -99.84%100.00%384,925.70%-186.71%7,675.17%807,069.81%-76.22%105.81%-91.39%75.63%-106.21%-123.04%-934.97%-145.26%-665.08%3,069.06%2,798.13%-192.87%-40.61%-50.06%-27.74%-3.85%63.52%-116.99%101.10%-64.45%100.31%100.18%6,121.15%-78.43%1,198.79%99.24%189.55%88.90%-1,057.14%-39,793.44%-104.73%-238.87%26.64%83.25%-121.19%1,175.85%-21.71%-26.39%-31.70%30.29%132.20%-101.50%315.82%-88.83%
Free Cash Flow Growth (3y) -78.18%30.03%-288.96%66.27%-286.87%-1,758.41%-28.32%33.84%168.69%-102.91%281.76%-238.45%76.53%-54.22%-23.01%13.15%-44.53%26.02%-58.06%26.30%-91.56%58.42%-47.48%27.51%-12.04%-119.16%-36.90%-353.38%-34.62%-159.78%1,019.91%-26.20%35.77%-25.46%66.37%98.32%63.22%42.06%52.77%
Free Cash Flow Growth (5y) 18.54%-1.14%-4.56%12.29%10.70%-68.07%152.59%-49.14%94.38%-78.39%-15.90%16.33%26.16%-71.55%-83.10%15.17%-41.32%29.23%-17.01%36.66%-15.25%9.18%47.48%135.48%0.40%-201.10%360.02%-4.49%43.85%43.50%-77.19%2.68%-18.29%
Free Cash Flow (QoQ) -199.81%100.09%-227,862.31%100.08%-99.10%24,716,128.18%-269.60%102.06%-6.42%628.32%-58.57%-96.95%1,808.74%-125.74%-53.81%-10.49%-3.47%-335.11%696.90%0.40%-211.18%-384.41%127.47%-199.87%223.22%-207.90%87.21%106.45%3,893.83%-99.07%-92.58%225,513.04%-86.15%-44.01%-98.86%327,773.18%-90.96%-383.68%52.77%60.90%-165.10%-49.86%-1,878.63%203.00%-6.17%-43.74%-323.84%162.30%-12.94%7.33%-44.68%-102.89%24,302.83%-97.12%
Gross Margin Growth (1y) 0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.01B
Gross Margin Growth (3y) -0.00B-0.00B
Gross Margin Growth (5y) 0.00B-0.00B0.00B-0.00B
Gross Margin (QoQ) -0.00B0.00B-0.00B-0.01B
Gross Profit Growth (1y) 39.58%-32.16%-169.25%206,238.29%61.11%-99.27%243.82%-5,020.87%
Gross Profit Growth (3y) -38.48%-91.31%
Gross Profit Growth (5y) 53.03%16.88%15.87%-67.48%
Gross Profit (QoQ) -188.63%693.12%-96.40%-151.52%
Interest Coverage Ratio Growth (1y) 59.22%-57.41%1,369.16%223.11%242.92%661.07%-29.71%-44.26%-68.05%-82.01%-40.20%13.17%36.26%205,680.26%89.09%134.04%581.68%1,770.61%108,620,839.25%-12.81%-1.73%-102.31%7.53%-76.15%-93.84%582.54%-100.00%1,231.29%-31.27%-99.86%51.44%-52.34%2,729.67%290,264.35%224.98%-110.38%-139.48%-54,817.92%-297.85%-1,203.07%18.72%99.94%57.91%16.02%99.89%63.87%48.52%78.04%-32,796.19%
Interest Coverage Ratio Growth (3y) 31.61%-16.46%83.47%40.55%37.90%1,312.33%-48.43%-39.44%-97.00%4,931.70%27.46%-25.53%56.89%-57.78%40.41%-65.34%-94.65%-25.99%14.81%6.23%177.20%-98.73%-38.54%-113.10%-1,198.71%-6.29%-38.29%-122.94%-900.14%-1.34%-46.38%-26.00%-28.55%-34.42%-33.94%33.57%
Interest Coverage Ratio Growth (5y) -22.88%-18.23%-60.21%-15.57%-16.62%-19.89%-17.68%11.40%985.15%-26.73%-82.16%26.95%19.62%51.69%56.69%34.39%-16.40%-19.78%-200.70%-14.87%-32.26%-18.98%-46.01%-14.87%-55.90%-14.95%-20.08%23.61%-16.20%-39.46%
Interest Coverage Ratio (QoQ) -90.85%-737.84%-22.80%159.42%215.68%-46.55%42.55%216.41%-70.84%-57.62%-18.27%78.12%-3.07%-19.80%-1.60%268,893.97%44.88%110.19%-279.52%-8.18%272.04%104.02%339.97%7,033,481.00%-100.00%129.96%-110.34%327,532,813.44%-100.00%-40.57%709.28%-328.25%221.27%-96.93%-98.38%-80,573.33%219.02%82.15%66.43%-65.36%-109.89%-592.58%-230,571.83%99.87%34.87%56.80%-78.34%16.11%-29.93%99.94%-58,660.46%-19.54%44.58%15.50%
Net Cash Flow Growth (1y) -3.85%90.10%29,410.32%-3,826.56%-3,490.80%1,084.90%-123.93%136.90%3,563.69%-587.16%-242.85%-269.42%-124.50%820.83%282.42%576.54%-372.51%-91.18%-1.18%325.47%-1,395.06%-150.01%122.04%41.02%-73.38%160.81%-86.44%99.94%-98.93%-103.45%263.68%228.39%67,283.96%-4,672.37%-161.00%-123,616.94%-99.59%92.30%182.84%112.17%79.49%-5,053.23%-433.14%886.57%-105.61%103.81%87.65%250.95%-286.59%-2,574.93%
Net Cash Flow Growth (3y) 941.34%-381.65%-521.85%-190.62%-561.69%646.56%14.38%70.76%-242.26%-10.70%-41.26%34.17%51.60%-46.26%28.96%41.30%39.00%-27.12%-26.21%28.23%26.00%24.12%-0.06%-32.02%2.76%-69.04%-28.60%22.49%34.76%-3.20%-412.82%-15.99%22.57%-70.46%41.72%-115.82%30.64%-39.90%-265.16%
Net Cash Flow Growth (5y) -320.14%65.24%-33.95%17.71%88.48%-61.87%-19.28%50.23%-26.02%26.08%0.02%-26.90%1.16%-49.23%83.49%6.83%-2.47%-23.38%-15.31%15.49%14.98%-14.86%37.04%33.61%-22.55%-67.00%322.35%-89.46%23.25%-18.87%416.27%-16.31%15.23%
Net Cash Flow (QoQ) -24.56%-235.81%-1,075.81%107.98%49.16%20,838.94%-257.52%93.11%152.12%-522.86%342.88%547.06%-107.33%-197.60%-20.02%6.44%315.71%-24.69%213.54%-192.77%117.69%-201.60%70.54%199.87%-267.33%144.78%-178.81%145.08%282.25%-90.01%-100.34%928.82%-1,337.85%1,152.15%-99.88%434,888.27%-187.67%86.55%-140.83%101.45%-1,734.72%244.67%2,033.51%-117.42%2,040.89%-168.65%-43.49%141.14%-113.84%146.61%-565.22%1,269.18%-115.25%-198.43%
Net Income Growth (1y) -39.46%59.40%-535.60%-155.80%-203.16%-734.45%-33.12%-23.76%33.42%45.21%-74.86%-247.53%-324.77%-273.36%-924,995.42%-75.78%-130.22%-404.18%-104.96%-127,526.46%-54.26%-43.60%95.81%264.25%149.97%117.57%302.01%-99.69%952.72%0.02%50,961.32%-144.65%-130.73%-589.99%-100.91%40.79%149.93%177.17%173.51%524.74%459.04%-99.91%-27.18%-50.33%-11.43%34,115.98%-49.81%-40.26%-54.01%119.61%
Net Income Growth (3y) -34.22%-22.90%-145.49%-63.87%-70.05%-157.48%-2,682.12%49.78%40.49%59.17%93.42%697.33%-38.47%48.46%29.54%85.83%116.27%31.08%256.34%86.90%-17.36%4.86%-111.31%-26.01%17.33%55.80%50.86%3.93%-4.99%-84.83%-83.02%48.11%64.76%30.91%31.40%48.28%31.56%-11.49%
Net Income Growth (5y) 51.00%33.16%32.59%-35.69%25.75%0.15%-5.08%-40.07%-234.65%18.46%13.20%88.04%-21.92%-22.46%-44.20%4.11%-29.88%26.55%24.19%18.03%14.93%45.46%14.88%47.79%-72.04%51.56%3.61%4.64%-19.73%-18.97%21.26%
Net Income (QoQ) 82.55%686.95%-19.61%-149.31%-173.16%48.47%-48.61%-298.90%56.42%52.09%20.05%-228.24%-39.08%4.78%2.28%-188.51%-344,514.39%-44.45%-125.40%-1,339.78%111.92%-169.32%-323.77%-485.30%-7,311.89%99.92%-294.47%82.91%290,456.69%-99.97%38.72%96.44%340.66%-12.33%-86.82%100,188.05%-100.39%39.66%-110.17%-87.21%75.06%150.88%224.82%78.34%44.10%-33.03%-99.95%140,637.14%-1.71%19.42%-79.29%106.42%17.01%-8.07%-1.09%
Net Income towards Common Stockholders Growth (1y) -39.46%1,009.76%59.40%-535.60%-155.80%-203.16%-734.45%-33.12%-23.76%33.42%45.21%-74.86%-247.53%-324.77%-273.36%-924,995.42%-822.70%-75.78%-130.22%-404.18%-104.96%-127,526.46%-10,852.75%-2,433.43%-304.53%258.85%12.91%13.61%102.09%-99.68%108.51%101.15%50,961.32%-144.65%-130.73%-589.99%-100.91%40.79%149.93%177.17%173.51%524.74%459.04%-99.91%-27.18%-50.33%-11.43%34,115.98%-49.81%-40.26%-54.01%119.61%
Net Income towards Common Stockholders Growth (3y) -34.22%-84.19%-22.90%-145.49%-63.87%-70.05%-157.48%-2,682.12%-241.10%49.78%40.49%59.17%93.42%26.74%688.49%-213.55%-379.64%29.54%85.83%116.27%31.08%256.34%86.90%71.66%63.45%53.93%-26.01%26.27%26.90%50.86%3.93%-4.99%-84.83%-83.02%48.11%64.76%30.91%31.40%48.28%31.56%-11.49%
Net Income towards Common Stockholders Growth (5y) -72.80%51.00%33.16%32.59%-35.69%25.75%0.15%-5.08%-40.07%-234.65%-91.26%-54.12%70.18%136.67%-21.92%-22.46%-44.20%4.11%-29.88%26.55%24.19%18.03%14.93%15.59%14.87%15.46%-71.85%15.60%15.03%4.64%-19.73%-18.97%21.26%
Net Income towards Common Stockholders (QoQ) -105.35%-1,004.93%82.55%686.95%-19.61%-149.31%-173.16%48.47%-48.61%-298.90%56.42%52.09%20.05%-228.24%-39.08%4.78%2.28%-188.51%-344,514.39%99.91%-44.45%-125.40%-1,339.78%111.92%-169.32%-323.77%-485.30%-7,311.89%94.04%1.98%6.54%3,010.37%-103.27%2.77%102.27%340.66%-12.33%-86.82%100,188.05%-100.39%39.66%-110.17%-87.21%75.06%150.88%224.82%78.34%44.10%-33.03%-99.95%140,637.14%-1.71%19.42%-79.29%106.42%17.01%-8.07%-1.09%
Net Margin Growth (1y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-89.000.00B0.00B-0.00B-0.00B-0.00B0.00B-51.60B-0.00B-0.00B-861.00-0.00B-0.00B-0.00B-0.00B-0.14B0.00B0.00B-0.00B0.14B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.01B-0.00B-570.000.00B10.00-239.00-0.00B0.00B
Net Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-51.60B0.00B0.00B-0.00B51.60B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.14B-0.00B0.00B0.00B0.01B722.000.00B-0.00B-556.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B
Net Margin Growth (5y) 0.00B0.00B0.00B-0.00B0.00B537.000.00B-0.00B0.00B-0.00B-0.00B51.46B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.14B0.00B0.00B0.00B0.00B-0.00B267.000.00B
Net Margin (QoQ) -0.00B-0.00B0.00B0.00B-348.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B419.00-0.00B-0.00B530.000.00B0.00B-51.60B-0.00B-0.00B-0.00B0.00B-0.00B-422.00-0.00B0.00B-0.00B0.00B-0.14B0.14B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B0.00B0.00B487.00-0.00B0.00B0.00B-647.00-559.00
Operating Income Growth (1y) -41.86%55.09%-230.03%-164.47%-217.51%-624.69%-44.25%-31.92%24.94%41.34%-68.56%-239.03%-300.79%-244.28%-852,031.98%-84.79%-158.44%-1,366.79%-3,388.64%-218,477.74%-70.36%-37.09%100.00%264.25%71.94%93.48%397,233.33%-99.74%1,271.51%39.62%-204.03%-138.59%-137.75%-2,102.65%-196.37%-13.80%108.80%144.92%166.10%361.40%1,682.15%-99.92%-43.74%-57.82%-14.27%12.11%-64.41%-52.95%-74.21%41,724.91%
Operating Income Growth (3y) -35.62%-24.05%-100.21%-69.66%-76.89%-144.61%-2,646.59%46.46%37.70%69.20%25.99%717.15%-31.61%-9.45%70.02%110.54%96.62%62.21%46.23%88.19%-7.46%4.64%-2,205.34%-26.02%33.69%99.78%26.78%4.71%-16.02%26.17%45.84%48.20%49.56%26.00%28.71%36.06%57.96%-26.59%
Operating Income Growth (5y) 48.02%30.86%43.22%17.54%20.95%-7.43%-8.09%-36.52%-227.92%9.46%10.09%14.87%-20.57%-26.47%-77.13%-76.55%-43.56%16.93%20.44%18.17%14.93%31.60%14.87%439.15%-73.69%51.38%14.93%-16.41%-25.61%-33.41%42.69%
Operating Income (QoQ) 66.90%370.21%-20.02%-162.78%-143.25%47.21%-45.78%-287.15%51.58%51.73%17.06%-202.57%-39.13%2.91%1.95%-159.91%-344,276.52%-47.51%-112.43%299.45%16.90%-301.67%-211.94%-347.18%-7,662.81%99.84%-151.02%100.01%339,018,418.52%-100.03%41.68%847.60%121.99%21.03%-103.01%-1,187.94%17.65%-18.40%-75.41%-73.29%68.38%109.16%794.83%155.01%25.05%-37.55%-99.96%169,930.41%-6.25%26.93%-99.94%53,876.57%23.95%-30.42%-10.16%
Operating Margin Growth (1y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-271.000.00B0.00B-0.00B-0.00B-0.00B0.00B-51.60B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B311.000.00B0.00B0.00B0.00B0.00B0.00B0.00B422.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.01B-0.00B-608.001.00-766.00-948.00-0.00B0.00B
Operating Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B0.00B-51.60B0.00B0.00B-444.0051.60B-959.00-0.00B-410.000.00B0.00B0.00B0.00B0.00B-66.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B751.00334.00467.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
Operating Margin Growth (5y) 0.00B0.00B0.00B0.00B0.00B-174.000.00B-0.00B0.00B-578.00-0.00B51.60B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B394.000.00B890.00-362.00-0.00B-0.00B0.00B
Operating Margin (QoQ) 0.00B0.00B-331.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B387.00-0.00B-0.00B247.000.00B0.00B-51.60B-0.00B-0.00B0.00B94.00-0.00B168.00-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B718.000.00B0.00B-824.00-0.00B451.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B0.00B0.00B621.00-0.00B0.00B973.00-979.00-396.00
Profit After Tax Growth (1y) -44.54%5,869.34%54.07%-200.84%-173.05%-226.52%-595.44%-37.49%-34.68%20.77%38.03%-84.29%-244.96%-300.05%-256.96%99.78%-75.78%-130.22%-607.74%-286.81%-127,526.46%-54.26%-58.27%30.33%264.25%149.97%83.80%107.07%-99.78%951.93%27.07%-325.16%-163.29%-158.35%-345.71%-154.51%-7.81%86.22%122.41%100.05%273.83%778.02%-99.93%48,479.04%-67.91%-19.41%16.01%-92.60%-71.80%-103.94%-32,117.04%
Profit After Tax Growth (3y) -36.54%-286.71%-25.56%-96.81%-75.38%-81.81%-148.70%82.40%46.04%38.09%55.04%-884.75%697.33%-38.47%-21.96%29.87%65.36%116.23%42.82%51.96%86.90%-45.29%19.25%26.02%-26.02%-41.71%39.74%-85.85%5.86%-18.30%26.01%37.69%37.53%40.16%26.00%26.36%29.21%40.05%-31.58%
Profit After Tax Growth (5y) 48.33%31.99%27.45%-30.51%24.00%5.21%-18.09%-51.37%-221.61%21.66%-0.36%-380.96%-21.91%-27.95%-42.60%-1.76%-38.44%8.19%16.94%14.87%14.92%37.23%14.87%15.96%-75.84%35.82%14.88%-36.69%-36.00%-15.07%22.61%
Profit After Tax (QoQ) -100.80%-8,508.76%63.81%323.62%-17.18%-168.53%-137.03%45.70%-43.43%-276.72%53.14%46.81%15.62%-194.64%-39.37%0.44%2.15%-162.90%99.92%-44.45%-137.75%-782.59%113.09%-169.32%-784.12%-382.38%-4,210.58%99.92%-807.09%-112.34%10,262.31%-99.97%-393.97%192.65%210.68%24.32%-120.38%-186.03%12.67%-14.61%-55.69%-63.32%63.01%85.35%353.14%-99.64%130,092.61%-42.85%-99.97%233,691.91%-13.99%43.50%-99.96%14,809.05%227.88%-120.07%-226.41%
Property, Plant & Equipment (Net) Growth (1y) -99.89%15.72%219.72%13.31%104,584.25%110,901.72%3.49%103,121.94%3.20%-2.16%-5.66%-5.99%-6.24%-6.03%-5.54%-72.33%0.17%-0.16%-1.00%5.79%17.17%9.91%7.82%-0.59%-66.86%-16.33%-23.11%-12.70%172.01%1.64%14.55%-2.66%-5.64%94,446.77%-9.69%-3.73%-99.97%-99.90%-3.88%-11.04%212.40%-8.09%-5.56%-3.44%-6.68%-4.56%32.74%4.45%4.32%3.85%73,715.58%-6.24%8.41%8.58%
Property, Plant & Equipment (Net) Growth (3y) 10.35%979.15%46.88%932.15%904.29%906.80%-2.66%545.11%-2.71%-3.82%-2.32%-0.08%2.42%5.13%5.10%61.29%4.86%-27.23%0.56%-0.31%-1.71%-5.47%-5.25%829.90%-7.35%-6.48%-91.16%-2.93%-0.19%-5.89%-90.75%-7.25%-6.83%-90.67%-90.66%-6.23%-7.10%58.79%-3.69%-3.64%-2.18%881.71%1.81%2.48%
Property, Plant & Equipment (Net) Growth (5y) -18.96%311.71%25.41%299.06%-0.52%0.78%1.33%0.68%1.76%1.67%1.65%-18.33%-0.58%-2.29%0.17%0.91%28.97%-0.41%-0.22%-0.96%-80.94%-3.79%-6.27%-76.51%-6.81%-7.23%-70.91%-4.79%-3.13%-5.56%-74.80%-4.27%-4.93%-4.33%-4.49%-75.99%-1.39%-1.99%
Property, Plant & Equipment (Net) (QoQ) -105,279.54%100.10%6.75%-1.59%108,717.37%-99.90%98,524.19%4.35%1.46%-1.14%-1.40%-1.07%-2.17%-1.48%-1.66%-0.85%-1.66%-71.15%-1.98%4.74%7.23%-1.75%4.28%-1.86%-1.14%-67.25%163.30%-9.82%12.25%2.05%-1.61%1.64%-4.61%-1.07%98,480.88%-99.90%1.68%-99.97%348,857.02%-1.96%-5.90%-99.90%-3.31%-99.90%98,857.95%-1.70%-1.11%-99.86%77,765.33%-1.82%-1.56%-1.92%-1.09%13.52%-1.40%
Return on Assets Growth (1y) -10.00-0.00B-0.00B-1.000.00B-619.00-6.00-6.00-6.00-6.002.000.00B-1.00-4.00-10.00-0.00B-0.00B-11.00-20.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B664.00665.00686.00-689.00-703.0022.0022.009.00-4.00-8.00-5.00-5.00-3.00-5.00-5.00
Return on Assets Growth (3y) -16.00-0.00B-0.00B-7.00-7.00-628.00-14.00-0.00B-0.00B18.000.00B0.00B0.00B0.00B19.0029.0020.00695.000.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-4.005.00-658.00-667.00-677.00-686.0026.0012.00
Return on Assets Growth (5y) -0.00B10.004.002.000.00B-3.00-16.00-0.00B-0.00B-0.00B0.00B0.00B695.00-13.003.0028.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-6.00-17.00-5.00
Return on Assets (QoQ) 0.00B-0.00B-0.00B-2.00619.00-619.000.00B0.00B0.00B-6.000.00B0.00B0.00B1.00-1.00-2.00-2.00-5.00-0.00B-0.00B-5.00-2.00-2.00-2.00-14.00-0.00B477.00-19.0012.000.00B1.0037.0036.00-0.00B8.00-11.00662.006.009.0010.00-713.0012.009.004.00-3.00-1.00-4.000.00B1.00-2.00-2.00-3.001.00
Return on Capital Employed Growth (1y) -4.00-6.000.00B-0.00B0.00B-26.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B2.00-32.00-25.00-26.003.0023.0025.009.00-5.00-9.00-6.00-6.00-5.00-8.00-7.00
Return on Capital Employed Growth (3y) -10.00-0.00B-0.00B0.00B0.00B0.00B-2.0026.0015.0031.000.00B0.00B0.00B0.00B-0.00B-0.00B16.00-6.004.006.0010.0018.0023.0026.0012.00
Return on Capital Employed Growth (5y) -0.00B10.00-16.00-0.00B-0.00B0.00B0.00B-22.00-6.0027.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B7.00-22.00-9.00
Return on Capital Employed (QoQ) 580.000.00B-5.00-0.00B0.00B-2.00-2.00-2.00-20.00-0.00B464.0013.001.000.00B2.0045.0072.00-0.00B25.00-13.00-4.00-7.00-9.00-5.00-6.0014.0011.003.00-2.00-2.00-3.00-1.000.00B-3.00-1.00-3.001.00
Return on Equity Growth (1y) -10.000.00B-2.00-692.00-0.00B-8.00-5.00-1.001.000.00B-2.00-5.00-13.00-0.00B-18.00-21.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B37.0036.0014.00-6.00-12.00-7.00-7.00-4.00-7.00-6.00
Return on Equity Growth (3y) -18.00-9.00-10.00-697.00-0.00B-0.00B24.000.00B6.009.0032.000.00B0.00B0.00B0.00B0.00B25.0031.008.00-0.00B-0.00B-0.00B-0.00B43.0023.00
Return on Equity Growth (5y) 13.005.002.00-2.00-7.00-16.00-0.00B-0.00B-0.00B0.00B0.00B-23.004.0035.000.00B0.00B0.00B0.00B16.0012.00-5.00
Return on Equity (QoQ) -2.00686.00638.00-0.00B-3.00-4.000.00B-1.000.00B0.00B2.00-2.00-3.00-2.00-6.00-0.00B-8.00-3.00-3.00-3.00-11.00-0.00B-69.0032.00-45.000.00B20.000.00B35.0024.0023.00-0.00B20.0014.006.00-4.00-2.00-6.00-1.002.00-3.00-2.00-4.002.00
Return on Invested Capital Growth (1y) -0.00B
Return on Invested Capital (QoQ) -53.00
Return on Sales Growth (1y) -15.002.0044.00-51.00-51.00-62.00-308.00-24.00-1.0018.00196.00-76.00-129.00-32.00129.00-0.52B-990.00-519.00-406.00-31.00-48.00-9.00-270.00-53.00-19.002.00-0.00B72.0050.0038.000.00B31.0025.00-3.0027.00-117.00-130.00-359.00-303.00-43.00112.00393.000.00B168.0041.00-52.00-0.00B-21.00-6.0015.000.00B-2.00-14.0022.00
Return on Sales Growth (3y) -66.00-42.00-69.00-151.00-180.00-76.0017.00-0.52B-0.00B-533.00-81.00201.0086.00-11.000.52B0.00B556.00386.00-13.00-17.0031.00153.0049.0056.0037.00449.00-15.00-56.00-323.000.00B-130.006.0032.000.00B7.0022.00-17.00-6.00104.00147.00356.00297.00145.0021.00-15.00
Return on Sales Growth (5y) -0.00B-593.00-345.0071.0071.00314.00-57.0041.005.00110.00-250.00116.0019.00-18.000.52B0.00B587.00426.00-99.00-123.00-330.00-123.00-111.0037.0071.000.00B110.0097.0018.000.00B18.0041.00-5.0021.00-16.003.0020.00
Return on Sales (QoQ) -20.00-82.0053.0034.00-3.00-40.00-41.0034.00-14.00-287.00243.0058.004.00-109.00-29.005.00101.0053.00-0.52B0.52B572.00166.00-15.00-44.00-129.00155.00-31.00-4.00-390.00372.003.0017.00-0.00B0.00B-19.005.00-7.0052.00-25.00-23.0023.00-92.00-38.00-251.0078.00167.00117.0030.000.00B-0.00B-10.00-62.0034.0017.005.00-42.0020.0015.00-6.00-6.00
Revenue Growth (1y) -5.73%29.93%43.95%-13.36%-38.87%-38.33%-55.98%-5.90%19.37%22.74%37.52%-8.98%-43.35%66.60%145,505.07%-99.71%46,305.42%81.72%86,048.00%-99.68%-99.84%79.66%-16.08%-31.21%-32.10%-28.07%-36.59%184.03%-30.12%53,555.09%-30.92%56.92%-99.88%81.08%13.50%-84.18%215,753.19%-99.84%299.92%15.27%16,980.05%-44.30%-86.34%-75.02%-99.86%-67.66%107.50%408.77%-99.69%461.14%95.10%65.57%130,290.87%-30.45%-2.50%-33.67%-49.96%-37.36%-39.25%-12.20%
Revenue Growth (3y) -11.72%-0.55%-4.48%-9.47%-25.50%8.04%858.81%-86.53%882.68%1,438.07%30.78%35.92%62.77%64.05%64.41%8.15%-87.32%916.67%-88.00%-85.29%-5.18%-28.36%45.27%-91.70%787.44%-20.78%-10.99%21.99%16.01%46.37%-34.10%662.74%-88.25%-14.73%-64.28%699.98%-93.39%4.27%13.57%-90.93%0.35%-17.92%28.14%-82.15%8.06%58.03%77.45%27.04%34.71%4.94%-1.21%
Revenue Growth (5y) 276.88%370.50%12.77%13.71%21.16%30.48%24.62%20.93%32.47%22.23%12.61%5.97%53.15%15.94%343.48%-11.14%-60.95%-2.44%-73.31%-76.03%17.24%10.78%-10.97%191.52%-8.96%-22.95%-27.30%-15.51%-22.41%-2.33%-18.31%-71.33%-68.83%20.21%-17.43%361.69%-74.26%16.61%9.97%-13.43%-15.13%-20.01%4.15%
Revenue (QoQ) -32.86%-40.35%33.14%76.80%-7.46%-33.92%-19.87%24.75%-6.64%-52.83%71.28%58.26%-4.01%-47.15%13.37%-1.50%182.31%46,087.94%-100.00%80.86%-99.89%-9.24%16.07%-0.84%-19.65%-25.61%14.56%5.05%-29.17%233.20%-71.81%80,557.99%-99.91%656.86%-99.98%121,351,697.80%-99.94%5.53%194.89%-9.66%42.25%-69.58%43,596.19%-99.71%-65.11%-44.39%142.94%-31.40%123.89%36.35%-99.85%122,400.25%-22.16%15.71%18.17%-34.66%9.12%-21.28%-10.85%-18.20%5.82%13.78%
Share-based Compensation Growth (1y) 1.70%-85.52%-432.08%1,082.12%-16.28%-240.33%
Share-based Compensation Growth (3y) -35.52%-73.56%
Share-based Compensation Growth (5y) 25.45%22.72%-35.84%
Share-based Compensation (QoQ) -860.93%3,157.58%-751.03%
Shareholder's Equity Growth (1y) 21.42%7.95%6.30%-9.04%90,355.88%88,248.24%-12.63%94,324.60%-5.71%-4.61%-6.71%-14.39%-5.47%-4.62%5.63%10.37%3.97%-2.03%-0.92%5.93%-1.10%-4.17%-18.67%-18.37%-19.26%-19.29%-6.67%-15.33%-8.05%-1.10%5.88%0.62%-99.90%-11.73%-13.13%-16.84%-11.87%-6.19%8.38%11.31%3.72%-0.31%-4.91%-4.74%-4.28%-5.48%-5.32%-7.76%-9.61%
Shareholder's Equity Growth (3y) 914.09%868.97%-4.66%802.57%830.71%829.78%-4.86%0.14%0.81%1.03%2.86%-0.03%4.63%0.62%-5.50%-7.17%-7.01%-11.91%-10.74%-11.91%793.16%-7.72%-6.12%-5.55%-5.51%-4.92%-8.33%-6.11%-6.26%-3.21%-90.27%-4.68%-5.45%-3.51%-2.88%-2.23%-2.34%0.70%-0.73%-3.54%
Shareholder's Equity Growth (5y) 294.68%-0.99%287.09%-2.37%-2.30%0.83%0.08%-1.64%-1.98%-2.34%-2.56%-2.78%-5.03%-2.76%-6.78%-7.70%-6.54%-7.42%-7.84%-10.18%-10.57%-9.37%-7.58%-5.36%-4.06%-3.36%-5.60%-2.21%-2.67%-3.09%-75.80%-5.32%-6.06%
Shareholder's Equity (QoQ) 99,001.06%-99.89%-1.89%-3.19%97,485.80%-99.90%97,467.88%-5.45%-3.49%6.06%-2.57%-4.34%-5.61%-2.68%7.58%-3.48%4.54%-1.53%-0.41%10.65%-7.01%-2.72%-4.26%-6.08%-6.67%-3.79%-4.30%8.61%-15.33%101,291.95%-99.89%-1.10%-4.97%-3.67%-2.51%-2.66%-9.03%3.61%5.09%2.97%-0.72%-3.45%1.01%-1.78%-0.54%-2.99%-0.26%-1.62%-3.10%-4.93%
Tax Rate Growth (1y) 8.00-121.00
Total Debt Growth (1y) 44,900.00%339,900.00%206.67%312,400.00%177.78%47.06%8.70%0.00%-16.00%0.00%0.00%-84.00%0.00%0.00%-0.52%29.83%77.92%36.43%16.65%0.31%-69.16%-13.14%-15.72%-5.60%219.68%7.94%17.17%-3.38%-8.62%93,935.08%-18.55%-17.49%-10.58%-99.91%-3.08%1.83%-10.02%2.55%-2.21%-4.65%-21.39%-23.30%-1.45%3.09%2.52%8.85%-10.57%15.92%54.78%55.92%
Total Debt Growth (3y) 75.82%916.40%1,609.98%49.38%693.70%13.72%2.82%-0.18%9.09%21.88%20.96%20.99%122.93%21.09%-18.26%18.99%10.38%4.83%-2.92%-3.42%858.89%-7.00%-9.04%37.72%-3.01%-2.57%-6.71%-9.74%-6.80%-6.34%-8.45%-91.00%-7.89%-8.59%-5.44%-5.79%-6.15%-6.54%-5.63%7.65%9.19%
Total Debt Growth (5y) -2.76%448.70%34.04%33.40%21.08%14.00%12.13%12.15%12.17%-11.39%9.02%12.22%10.88%11.79%59.70%10.12%9.80%6.08%1.91%-1.88%-5.12%-6.23%-4.38%-5.60%17.52%-5.84%-5.70%-9.44%-7.13%-6.70%-8.19%-7.26%-7.53%-75.56%4.40%5.33%
Total Debt (QoQ) -75.00%149,900.00%-99.89%112,400.00%88.89%35.29%8.70%0.00%0.00%0.00%0.00%-16.00%19.05%0.00%-84.00%0.00%30.51%16.37%0.08%0.08%0.08%0.08%-69.24%181.90%-2.90%12.10%4.18%-4.81%5.40%-7.55%-1.48%97,851.12%-99.91%-6.34%6.77%-1.53%-1.57%-1.61%-5.65%-6.17%-8.01%-6.91%-2.16%-8.45%18.19%-2.62%-2.70%-2.80%-2.90%26.23%29.92%-2.09%